American Tower Growth Metrics (2009-2025) | AMT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 1.17%21.75%24.03%27.81%18.05%17.47%15.82%18.96%15.09%14.44%12.83%40.27%43.47%41.16%45.39%13.28%5.19%27.00%26.97%30.73%26.53%4.37%16.13%13.85%14.77%18.45%4.55%5.43%7.56%7.22%3.32%2.35%-0.61%13.25%17.67%18.83%29.66%4.78%6.25%5.48%10.35%15.09%42.07%45.99%47.96%48.61%15.49%9.88%-3.85%-4.22%-1.82%-1.29%-1.74%-0.21%-1.56%-4.32%-7.50%-6.93%-3.16%1.71%
Assets Growth (3y) 14.41%15.58%18.27%18.58%18.64%24.92%23.81%23.85%23.65%20.21%27.07%27.71%27.60%24.06%23.23%28.94%19.02%15.17%16.23%15.52%16.20%16.03%9.85%7.85%7.10%7.06%12.88%8.32%8.64%11.50%8.36%8.91%8.66%12.45%10.95%21.11%22.32%28.41%21.47%20.35%19.16%16.22%17.88%17.23%16.56%11.81%12.41%3.73%1.24%-4.39%-3.83%-2.18%-1.33%
Assets Growth (5y) 19.69%19.66%20.08%24.48%25.25%21.01%20.26%22.88%22.99%20.33%20.46%20.39%20.05%18.71%18.90%18.29%12.71%10.31%13.78%13.39%13.80%15.02%9.48%9.42%9.02%11.91%11.64%13.92%14.58%17.75%16.83%16.21%15.53%15.13%14.22%15.03%14.70%14.87%11.36%11.00%9.83%7.37%8.75%8.96%9.03%
Assets (QoQ) -1.08%1.46%1.84%-1.02%3.75%2.00%-0.71%12.36%3.23%0.56%1.98%8.70%2.66%-0.86%26.79%11.18%1.01%2.11%-1.20%3.24%21.95%2.08%1.73%-0.08%0.59%13.58%-0.28%0.73%3.82%0.25%0.56%2.77%3.49%-3.40%-0.39%-0.20%17.92%0.37%0.60%8.89%-4.70%1.78%-0.13%13.92%-0.62%25.65%2.62%15.46%-0.18%-2.36%-2.35%1.02%-0.56%0.09%-1.83%0.57%0.99%-1.26%-4.59%-2.77%1.60%2.74%0.21%
Capital Expenditures Growth (1y) 10.94%20.59%39.95%74.22%77.82%79.05%67.25%6.55%23.63%-24.02%-6.16%51.69%2.37%48.71%11.30%44.63%72.62%61.04%53.36%-9.13%-25.58%-39.79%-19.53%-16.04%-3.12%8.73%-24.72%-1.64%9.00%23.12%17.82%19.91%18.08%11.31%1.09%21.80%11.23%7.55%40.32%-11.92%-2.90%-13.55%-6.30%36.07%51.49%32.02%28.74%26.76%18.87%33.18%46.24%43.09%19.63%13.73%-14.92%-20.30%-14.12%-22.74%8.70%-15.48%-16.54%-6.33%9.61%
Capital Expenditures Growth (3y) 34.60%17.94%29.99%41.21%31.05%26.48%20.43%32.72%29.76%22.09%17.01%25.86%9.56%12.98%11.16%3.34%7.57%1.78%-2.42%-9.13%-7.72%-6.94%-10.63%-0.33%7.64%14.22%-3.57%12.83%12.71%13.80%18.67%8.76%8.45%1.15%9.95%13.44%17.84%7.07%19.18%14.96%20.48%14.98%20.83%35.14%29.15%25.98%17.01%13.07%6.89%5.38%10.59%-1.22%-4.99%-6.29%0.46%
Capital Expenditures Growth (5y) 33.94%31.48%30.25%29.92%23.66%14.43%16.61%12.27%9.51%3.56%-0.60%10.49%6.79%14.06%4.03%5.41%9.88%7.64%2.04%1.85%0.64%-0.71%0.25%1.22%6.14%6.74%3.35%11.48%16.06%10.96%15.05%17.28%18.09%12.72%20.14%21.50%18.40%13.20%16.06%11.62%12.43%5.96%10.29%10.70%9.08%7.67%13.80%
Capital Expenditures (QoQ) 29.42%6.77%-1.08%-18.84%40.68%23.91%23.15%-17.16%41.65%15.74%-21.54%-3.89%-12.94%42.95%26.82%-35.14%26.47%6.98%64.80%-22.58%17.98%1.88%-2.36%-36.59%-4.55%36.17%1.88%-26.83%7.12%-5.73%33.12%-18.92%21.00%-9.78%35.48%-20.15%14.06%-18.07%63.23%-27.08%10.28%6.90%2.46%-19.61%-1.82%15.87%48.79%-10.50%-14.44%12.99%46.50%-16.07%-4.14%24.07%43.34%-29.82%-8.88%-7.18%34.27%-24.38%-18.02%30.60%4.40%-25.33%-8.00%52.82%
Cash & Equivalents Growth (1y) 16.45%-6.41%61.92%257.46%2.82%9.79%-52.27%-62.65%29.89%44.93%115.38%11.64%-6.27%-6.95%956.82%-20.36%-24.51%-36.90%-92.68%61.36%-3.01%-2.92%-2.78%-32.30%4.02%49.45%84.53%192.02%111.89%87.56%50.75%-14.35%57.88%8.38%28.39%50.69%-10.72%42.86%31.77%24.20%31.97%70.95%20.21%16.33%44.31%-5.40%101.55%11.66%1.46%7.19%-35.26%-20.57%-7.13%-2.47%-6.41%13.22%22.96%7.07%8.28%14.02%-5.11%-3.81%-9.28%
Cash & Equivalents Growth (3y) 15.86%14.19%18.51%14.23%7.77%13.97%121.48%-30.75%-2.78%-5.24%18.53%12.78%-11.79%-17.09%-9.07%-4.54%-8.68%-2.90%-49.18%47.21%28.82%39.61%39.33%19.19%51.54%44.83%52.86%55.62%44.01%42.67%36.63%17.03%22.99%38.33%26.70%29.61%19.36%32.20%47.25%17.28%24.55%20.13%16.19%1.05%10.79%-0.37%6.89%0.14%5.03%3.83%-13.10%0.84%2.71%0.15%-2.76%
Cash & Equivalents Growth (5y) 1.93%-2.65%5.18%13.88%-1.73%-1.93%-5.02%-18.35%-1.50%4.30%24.47%23.18%8.63%9.82%15.90%16.82%20.57%13.23%-23.97%32.71%24.68%33.33%35.55%25.95%32.61%49.30%41.42%40.35%41.58%36.25%43.94%15.80%22.19%21.83%21.56%14.07%9.88%19.29%14.11%7.73%17.15%12.60%9.71%5.90%9.67%0.37%3.71%
Cash & Equivalents (QoQ) 6.80%-29.03%7.67%42.70%-14.17%22.78%137.70%-58.95%-8.35%-46.62%86.02%42.72%2.27%-20.67%-3.58%19.83%1.53%800.97%-92.73%13.58%-15.14%4.47%60.24%-31.73%-15.06%4.62%11.59%4.90%22.04%29.19%76.58%-23.89%8.02%3.83%0.33%40.31%-25.85%23.01%17.75%-16.87%18.65%13.45%10.99%-11.67%53.70%-20.22%7.40%9.58%0.75%69.98%-40.50%-0.43%6.45%2.67%-27.00%16.41%11.80%-1.48%-11.69%26.42%-2.65%-0.37%-7.01%5.21%-1.32%-6.04%
Cash from Investing Activities Growth (1y) -210.63%16.56%-331.56%-122.33%-347.66%-180.96%12.22%-178.71%56.81%-24.26%18.91%-12.42%-29.29%52.66%12.40%-204.50%22.72%-142.40%25.29%79.92%-1,703.58%-52.09%-321.91%36.49%96.47%-63.60%78.41%41.18%-396.08%78.33%-21.91%-308.23%-39.15%-91.16%28.34%46.19%74.75%52.45%-281.94%-272.51%21.62%-44.13%59.04%-47.45%-73.13%-2,252.59%-207.08%-166.59%-16.96%95.69%40.85%91.65%46.05%-12.63%25.49%37.59%-57.55%79.71%388.71%31.93%19.72%-450.56%-142.46%
Cash from Investing Activities Growth (3y) -81.76%-42.82%-45.37%-90.99%-35.71%-18.23%14.56%-112.10%24.43%-12.55%19.04%11.75%-162.18%-20.40%-40.29%27.05%21.03%-82.03%12.05%57.83%-46.77%18.61%-3.55%-15.11%37.52%12.17%42.66%-8.92%-20.34%41.82%-49.43%-101.52%34.94%-9.42%-3.88%-43.51%30.03%-152.62%-68.73%-144.65%-16.64%-13.44%9.39%31.02%-2.99%-4.49%-10.62%48.21%0.20%78.57%48.47%67.14%11.96%-7.95%2.97%
Cash from Investing Activities Growth (5y) -43.10%-27.30%-14.99%-33.62%-103.43%-43.54%-14.47%-4.00%22.75%-28.82%13.53%23.81%-25.87%9.16%6.19%1.39%-27.73%-20.09%9.88%30.28%-2.12%13.30%-24.89%-25.04%45.46%14.22%21.66%-47.98%-18.78%-46.19%-33.22%-100.21%11.03%-5.82%-15.28%8.03%26.39%4.80%-16.19%5.26%-6.17%19.71%29.20%32.57%-6.68%-4.97%-10.66%
Cash from Investing Activities (QoQ) -236.59%18.79%-49.84%24.16%9.59%-320.06%22.81%-52.70%43.26%-31.24%-145.09%76.34%-63.27%14.35%-239.78%72.79%40.22%-58.50%-1,081.04%93.09%-87.51%51.15%-217.38%-520.40%84.19%-35.52%52.22%65.48%-631.95%82.12%-30.19%-191.14%68.03%-0.61%-335.95%0.76%56.08%62.29%-227.39%53.44%17.29%-202.95%-219.31%90.20%-52.09%13.91%-1,049.49%88.50%-1,966.77%88.76%-897.91%94.95%23.91%-54.38%-40.87%67.40%-58.85%-2.14%-17.99%17.70%79.55%1,553.59%-127.82%2.94%-40.27%-12.10%
Cash from Operations Growth (1y) 23.29%29.05%7.57%27.83%11.89%4.86%12.56%28.25%41.65%30.97%21.68%-5.73%-1.99%8.21%1.77%52.63%20.95%52.58%38.15%24.28%7.00%-11.63%2.00%10.32%10.51%42.02%31.54%16.04%20.35%6.26%-0.50%9.09%16.75%18.30%13.48%60.10%-0.85%10.28%24.41%-21.33%1.90%-4.61%2.46%13.95%36.59%-3.73%118.31%-40.04%-39.27%-3.84%-55.53%74.55%61.32%32.13%39.50%-3.64%19.91%10.67%12.98%5.00%0.89%-4.26%-0.64%
Cash from Operations Growth (3y) 25.02%21.02%13.79%15.62%15.82%14.12%11.70%22.66%18.86%29.31%19.60%21.38%8.25%13.42%12.77%27.91%12.67%24.18%22.84%16.74%12.48%10.07%10.11%11.78%15.80%21.31%14.10%26.55%11.69%11.50%12.00%11.17%5.66%7.56%13.10%12.80%11.33%0.42%40.66%-18.70%-5.45%-4.06%-0.17%6.04%10.20%6.94%10.64%0.28%5.51%12.03%-11.17%20.88%24.96%11.87%16.13%
Cash from Operations Growth (5y) 18.29%23.95%15.68%24.00%14.99%14.92%14.45%20.40%14.70%22.10%18.08%18.02%11.03%17.10%13.42%21.51%14.98%19.21%15.92%22.68%10.50%11.71%13.52%11.96%9.42%13.43%13.62%12.68%14.16%4.94%25.73%-1.26%-0.43%2.87%7.03%8.47%6.22%5.17%11.54%-2.00%10.33%5.24%9.41%3.83%10.11%5.32%8.74%
Cash from Operations (QoQ) -1.04%17.90%-19.71%31.61%3.59%-1.72%-4.59%15.20%-2.92%5.49%8.70%27.24%-10.24%-1.99%-15.79%32.30%-0.90%-7.83%26.31%4.83%25.02%-16.55%13.63%-9.74%3.26%-3.68%22.90%-9.59%32.70%-10.79%8.42%-6.23%17.16%-16.46%18.86%0.35%18.72%-19.86%67.69%-37.85%32.03%-9.59%6.03%-19.49%23.60%-2.88%17.91%-3.50%-12.89%120.23%-67.62%-2.25%37.93%1.86%27.11%-9.66%12.98%7.54%-12.20%12.41%4.28%9.78%-18.40%8.01%-1.04%13.93%
Dividends Paid - Common Growth (1y) 34.84%-37.93%22.77%21.11%23.04%26.16%-36.56%27,343.50%40.26%38.32%36.55%38.11%21.86%21.02%20.14%19.25%22.13%21.83%21.08%21.53%25.26%23.63%22.89%23.92%20.13%19.91%20.78%20.63%20.33%19.87%20.34%19.78%15.16%18.44%17.81%17.67%15.85%15.19%-424.34%14.41%13.90%-314.31%100.63%-78.11%-96.07%112.10%139.67%-81.94%189.86%-83.31%
Dividends Paid - Common Growth (3y) 1.18%56.47%2.32%28.91%1.61%28.12%28.30%1.34%667.43%27.80%26.82%25.71%26.02%23.07%22.16%21.37%21.55%22.49%21.78%21.58%22.02%21.88%21.13%21.33%21.43%18.52%19.41%19.64%19.36%17.09%17.82%-87.56%17.27%14.97%-70.13%-71.20%-33.45%-62.71%-33.16%-63.50%-64.37%-49.37%-64.90%
Dividends Paid - Common Growth (5y) 11.19%38.06%9.78%25.86%8.82%26.33%26.04%9.14%268.63%25.72%24.77%24.14%24.51%21.93%21.25%21.04%21.01%20.56%20.72%20.57%20.69%19.29%19.38%-54.58%19.24%17.04%-44.05%-48.93%-15.69%-40.94%-15.77%-41.43%-42.34%-29.59%-43.22%
Dividends Paid - Common (QoQ) -160.27%299.82%-47.60%113.67%3.63%110.80%-99.75%22,772.74%6.26%6.00%6.53%16.90%4.79%4.64%7.75%3.14%4.07%3.87%6.95%5.63%3.82%3.24%7.34%8.87%2.48%2.62%8.24%5.54%2.29%3.37%8.10%5.28%1.90%3.77%7.60%1.21%4.81%3.22%7.48%-0.36%4.21%-390.63%137.91%-0.80%-296.08%100.85%1,227.27%-82.19%503.50%-83.20%0.00%185.86%-65.26%
Dividends payables Growth (1y) 24.35%23.06%21.82%204.23%23.46%30.62%33.13%27,702.43%40.78%34.43%33.28%31.38%21.89%21.07%20.21%19.32%22.41%22.05%21.26%21.47%25.30%24.17%23.45%23.98%20.33%19.74%20.69%20.56%20.04%19.47%19.91%19.69%14.86%18.10%17.48%17.90%15.96%15.41%15.76%16.07%15.64%11.69%11.30%21.59%4.21%3.59%0.44%-13.89%5.09%5.09%5.30%
Dividends payables Growth (3y) 29.29%29.28%29.30%935.79%28.44%28.58%28.72%658.18%28.07%25.71%24.78%23.95%23.19%22.42%21.63%21.57%22.66%21.97%21.80%22.00%21.87%21.11%21.34%21.40%18.38%19.10%19.35%19.38%16.93%17.65%17.70%17.88%15.48%15.04%14.82%18.50%11.80%10.12%8.97%6.71%8.19%6.73%5.59%
Dividends payables Growth (5y) 26.39%26.14%25.80%337.92%26.58%26.36%26.13%265.95%25.93%24.18%23.69%23.27%21.98%21.29%21.10%20.99%20.54%20.69%20.54%20.70%19.24%19.34%19.43%19.61%17.34%16.84%16.98%19.15%14.02%13.51%12.76%11.39%11.02%10.63%9.87%
Dividends payables (QoQ) 4.93%4.68%-99.79%54,447.62%3.84%3.63%-99.48%22,036.70%9.86%5.61%8.25%12.09%4.91%4.71%6.70%4.00%4.20%3.96%5.91%6.69%3.89%3.29%6.10%10.05%2.96%2.70%6.55%6.81%2.46%3.51%6.43%6.35%1.96%3.89%6.24%2.06%4.84%3.35%6.63%0.37%4.34%3.66%6.91%0.00%0.78%3.30%16.79%-14.29%0.18%0.15%0.13%4.60%0.18%0.35%
EBITDA Margin Growth (1y) 258.0084.00124.00-224.00-56.00-235.00-535.0078.0061.0096.00522.00-159.00-207.00-9.00-320.00-524.00-140.0035.00-117.00197.00298.00-583.00-468.00-165.00-386.00-318.00-76.0037.00-218.00469.00176.00-1248.00303.00850.001,076.00908.001,034.00511.00464.001,785.00-928.00-1218.00-978.00-1446.00142.0080.00-529.00-614.00-1114.00-769.00-928.00965.00238.00466.001,177.00-1033.001,577.001,153.00895.001,745.00352.0016.0022.00
EBITDA Margin Growth (3y) 263.00-55.00111.00-305.00-202.00-148.00-333.00-605.00-286.00122.0085.00-486.00-49.00-558.00-905.00-493.00-228.00-866.00-661.0069.00-306.00-432.00-368.00-1376.00-301.001,001.001,176.00-303.001,119.001,831.001,715.001,445.00409.00144.00562.001,247.00249.00-626.00-1043.00-276.00-1899.00-1906.00-2434.00-1095.00-733.00-223.00-279.00-682.00702.00850.001,145.001,677.002,168.001,634.002,095.00
EBITDA Margin Growth (5y) -84.00-29.00-326.00-632.00-44.00-697.00-918.00-573.00-374.00-780.00-459.00-614.00-652.00-407.00-805.00-1704.00-143.00453.00591.00-271.001,031.00929.001,172.001,316.00-195.00295.00662.0035.00333.00693.00209.00-616.00-562.00-545.00-895.001,598.00-627.00-929.00-793.00-343.00-83.00-288.00-362.00-383.001,197.00946.00638.00
EBITDA Margin (QoQ) 254.00101.00-93.00-3.0080.00141.00-442.00165.00-99.00-159.00171.00148.00-64.00267.00-509.0099.00134.00-44.00-714.00484.00309.00-196.00-400.00585.00-573.00-80.00-97.00364.00-505.00162.0016.00110.00182.00-132.00-1408.001,660.00730.0094.00-1576.001,786.00207.0046.00-255.00-926.00-83.00287.00-723.00662.00-145.00-322.00-809.00163.00200.00-481.001,084.00-564.00427.00230.00-1126.002,046.002.00-27.00-277.00654.00-334.00-21.00
EBIT Growth (1y) 19.01%13.38%19.15%15.30%22.06%19.64%7.00%21.77%25.72%19.80%29.45%12.71%9.20%15.65%4.51%4.90%18.00%28.67%24.58%18.11%18.76%-3.16%4.19%16.23%7.60%11.04%19.50%21.68%17.59%33.29%17.12%-32.76%-24.18%-5.36%1.09%18.21%52.62%25.26%28.40%70.04%19.82%1.08%7.80%1.97%12.47%22.84%5.40%-7.07%-12.50%-7.88%-21.10%-7.71%3.02%9.00%39.84%5.97%52.74%35.59%24.78%76.26%9.91%3.59%8.26%
EBIT Growth (3y) 22.23%17.57%18.18%16.53%18.78%18.35%13.12%12.92%17.45%21.25%19.01%11.78%15.24%12.95%10.70%12.93%14.67%11.43%15.76%18.65%14.54%12.75%13.40%-1.66%-1.37%11.89%12.26%-1.11%10.81%16.48%14.98%10.56%11.51%6.22%11.85%27.02%27.17%15.86%13.42%17.23%5.65%4.58%-3.58%-4.37%0.46%7.24%5.16%-3.14%11.25%10.83%11.24%19.90%20.04%15.25%23.62%
EBIT Growth (5y) 18.67%19.32%16.53%14.42%18.62%15.61%13.44%14.60%15.66%13.90%15.98%14.58%14.13%16.36%13.68%3.33%6.10%11.78%12.92%5.83%11.70%11.18%13.61%13.83%11.90%12.14%14.39%10.89%12.89%14.43%11.55%5.07%6.41%6.28%3.08%11.94%13.14%9.33%9.99%9.52%13.16%11.07%9.36%10.31%11.22%11.62%9.45%
EBIT Margin Growth (1y) 258.0084.00124.00-224.00-56.00-235.00-535.0078.0061.0096.00522.00-159.00-207.00-9.00-320.00-524.00-140.0035.00-117.00197.00298.00-583.00-468.00-165.00-386.00-318.00-76.0037.00-218.00469.00176.00-1248.00-975.00-404.00-162.00-106.001,078.00553.00551.001,613.00306.00-6.00172.00-261.00142.0080.00-529.00-614.00-1114.00-769.00-928.00965.00238.00466.001,177.00-1033.001,577.001,153.00895.001,745.00352.0016.0022.00
EBIT Margin Growth (3y) 263.00-55.00111.00-305.00-202.00-148.00-333.00-605.00-286.00122.0085.00-486.00-49.00-558.00-905.00-493.00-228.00-866.00-661.0069.00-306.00-432.00-368.00-1376.00-1578.00-253.00-62.00-1317.00-115.00618.00565.00259.00409.00144.00562.001,247.001,526.00628.00195.00738.00-665.00-694.00-1284.0090.00-733.00-223.00-279.00-682.00702.00850.001,145.001,677.002,168.001,634.002,095.00
EBIT Margin Growth (5y) -84.00-29.00-326.00-632.00-44.00-697.00-918.00-573.00-374.00-780.00-459.00-614.00-652.00-407.00-805.00-1704.00-1420.00-802.00-647.00-1286.00-203.00-283.0021.00131.00-195.00295.00662.0035.00333.00693.00209.00-616.00-562.00-545.00-895.001,598.00651.00325.00445.00671.001,150.00924.00789.00802.001,197.00946.00638.00
EBIT Margin (QoQ) 254.00101.00-93.00-3.0080.00141.00-442.00165.00-99.00-159.00171.00148.00-64.00267.00-509.0099.00134.00-44.00-714.00484.00309.00-196.00-400.00585.00-573.00-80.00-97.00364.00-505.00162.0016.00110.00182.00-132.00-1408.00383.00753.00111.00-1353.001,567.00228.00109.00-290.00259.00-83.00287.00-723.00662.00-145.00-322.00-809.00163.00200.00-481.001,084.00-564.00427.00230.00-1126.002,046.002.00-27.00-277.00654.00-334.00-21.00
EBIT (QoQ) 10.75%7.59%-1.47%1.36%5.52%13.07%-4.65%7.30%3.43%1.11%8.51%10.78%-1.44%9.27%-5.52%7.32%4.38%-1.26%-5.16%20.72%13.82%-4.40%-10.09%21.38%-7.19%2.86%0.30%12.38%-4.23%10.70%2.13%8.60%8.56%-2.74%-41.37%22.46%35.52%3.88%-31.44%58.11%11.22%6.49%-9.20%11.42%-6.18%13.57%-14.11%22.90%2.47%-2.56%-24.28%15.72%7.89%-16.54%-11.43%29.17%14.15%7.07%-32.88%86.19%1.33%-1.47%-5.19%16.11%-4.50%2.97%
EBT Growth (1y) 34.53%26.56%38.10%27.93%30.89%37.54%-96.98%91.22%45.42%-67.88%4,844.01%-38.32%-24.17%26.38%-26.98%-31.75%17.09%235.04%21.39%76.40%3.98%-29.71%-11.56%27.44%41.51%37.89%48.86%18.66%7.66%74.77%28.81%-51.86%-25.43%-22.82%5.90%39.53%77.21%45.74%39.05%137.66%-0.43%-0.95%-7.34%-10.49%59.79%78.61%54.84%25.92%3.22%9.46%10.06%-174.42%-49.20%-47.16%-3.68%82.51%150.08%78.49%-33.22%1,997.82%-32.98%-39.60%72.57%
EBT Growth (3y) 36.81%-17.62%27.22%14.69%13.01%-17.66%2.87%-6.98%8.89%10.79%252.56%-9.45%-2.63%43.84%-7.79%15.34%19.88%48.08%16.92%38.69%16.57%19.21%19.25%-10.04%4.34%22.98%26.63%-7.28%12.47%25.27%23.78%16.87%9.58%3.67%10.91%43.71%41.27%37.12%25.88%38.88%17.98%24.64%16.45%-41.59%-5.73%1.09%17.96%-29.34%9.45%1.07%-10.87%35.19%-5.22%-17.10%3.54%
EBT Growth (5y) 17.85%18.81%12.79%12.68%11.94%5.63%3.17%12.59%13.70%5.68%125.02%2.35%7.06%48.30%8.49%-2.60%6.70%34.37%16.87%12.37%15.92%13.76%20.08%19.28%14.92%21.84%21.21%11.14%17.75%28.31%22.17%12.47%16.76%16.85%18.38%-36.75%8.13%8.32%16.16%-18.62%15.84%12.80%0.31%22.73%7.03%2.18%13.60%
EBT Margin Growth (1y) 477.00341.00522.00111.00157.00228.00-3121.001,507.00508.00-2174.003,354.00-1905.00-1167.0074.00-1220.00-931.00-101.001,462.00-123.00687.00-111.00-903.00-540.0077.00376.00179.00336.00-26.00-340.00844.00304.00-1078.00-637.00-693.00-7.0096.001,005.00668.00591.001,512.00-229.00-53.00-279.00-460.001,049.001,168.00673.00184.00-529.00-211.0035.00-4561.00-1264.00-1471.0066.002,119.002,205.001,442.00-1087.005,405.00-1257.00-1381.001,313.00
EBT Margin Growth (3y) 1,141.00-1605.00755.00-287.00-502.00-1871.00-986.00-1329.00-760.00-637.002,012.00-2148.00-1378.00633.00-1882.00-166.00164.00738.00-327.00739.00-76.00120.0099.00-1027.00-602.00330.00632.00-1008.0027.00819.00888.00530.00138.00-79.00305.001,148.001,824.001,783.00985.001,236.00291.00904.00429.00-4837.00-744.00-514.00775.00-2258.00412.00-240.00-986.002,964.00-317.00-1411.00293.00
EBT Margin Growth (5y) -127.00-69.00-587.00-531.00-714.00-1313.00-1649.00-564.00-495.00-1362.001,808.00-2096.00-1343.001,657.00-1243.00-1270.00-814.00889.00-30.00-243.00291.0095.00684.00581.00173.00945.00944.0044.00847.001,934.001,282.00253.00658.00878.001,013.00-3229.0031.00100.001,086.00-1206.001,232.00875.00-592.002,688.00203.00-454.001,001.00
EBT Margin (QoQ) 159.00249.00-291.00360.0023.00430.00-702.00406.0094.00-2919.003,926.00-593.00-2587.002,609.00-1333.00145.00-1346.001,315.00-1044.00975.00217.00-270.00-234.00176.00-575.0094.00383.00475.00-772.00250.0021.00160.00413.00-290.00-1361.00601.00357.00396.00-1258.001,510.0020.00319.00-337.00-231.00196.0093.00-518.001,278.00315.00-402.00-1007.00565.00633.00-156.00-5603.003,861.00426.001,382.00-3550.003,947.00-337.00-1147.002,943.00-2716.00-461.001,548.00
EBT (QoQ) 10.85%15.63%-10.09%16.74%4.28%26.18%-16.72%19.44%9.58%-97.23%5,180.90%-9.17%-75.80%325.88%-34.12%11.68%-59.67%146.07%-38.42%91.60%15.41%-10.85%-10.52%12.94%-21.99%12.18%28.94%25.41%-23.99%21.10%2.78%13.78%23.40%-10.74%-61.59%76.24%27.73%22.46%-49.38%123.82%5.05%16.84%-13.49%-6.23%4.50%9.29%-16.43%67.41%16.81%-5.25%-32.03%37.22%23.87%-4.73%-145.96%193.67%28.85%73.65%-108.35%1,439.10%-8.03%-35.03%137.18%-52.71%-17.12%85.62%
Enterprise Value Growth (1y) -1.20%0.49%-61.56%-265.03%1.41%9.70%73.68%75.25%-9.06%-29.33%-158.56%-14.82%13.07%5.65%-1,474.49%2.75%2.13%17.88%91.62%-48.34%23.59%14.76%29.45%15.65%-4.50%366.86%341.89%147.02%252.91%-42.95%-39.22%114.26%-209.12%-75.58%-140.39%-163.11%3.43%-740.43%-455.97%-98.48%-80.70%-148.47%-37.71%-214.16%-85.84%42.59%173.63%260.34%233.48%298.04%396.45%159.37%159.00%183.70%20.44%-7.07%-12.77%-8.62%-6.67%-13.16%-2.25%6.37%10.49%
Enterprise Value Growth (3y) -2.86%-5.14%-3.21%-1.24%2.23%-3.29%-120.46%34.86%2.47%-0.07%-50.54%-18.32%13.37%12.92%2.36%-6.76%7.89%56.97%28.93%37.30%47.68%48.85%44.82%41.78%-20.36%33.36%15.95%14.01%-17.24%-42.48%-49.85%-67.31%-57.46%-80.56%-72.04%-81.05%-48.02%-123.31%96.93%128.93%86.46%68.98%91.60%146.97%103.48%73.53%85.69%80.34%71.17%92.51%77.38%27.92%30.22%40.23%7.49%
Enterprise Value Growth (5y) 1.53%2.08%-7.73%-8.40%6.91%5.06%8.73%19.13%5.82%33.74%50.89%21.58%24.89%24.62%27.49%26.40%-5.45%17.72%48.82%4.47%-5.17%-15.21%-18.42%-1.26%-24.93%-42.70%-35.38%-31.72%-40.17%-26.76%6.71%68.34%36.41%34.61%62.42%74.90%67.57%119.82%104.43%92.01%64.72%56.29%50.25%65.84%49.54%38.71%45.58%
Enterprise Value (QoQ) 9.64%30.12%-10.36%-45.22%11.15%-13.46%-149.35%60.78%18.62%66.93%-134.51%-72.80%3.49%33.89%-4.14%-30.83%-4.74%-1,003.33%93.57%-31.65%12.11%-12.59%-13.86%32.18%1.95%6.81%-36.13%15.98%350.38%-15.53%-73.54%173.21%-6.58%-10.01%-6.72%-239.15%120.91%-248.83%-45.75%-112.95%-38.65%-29.20%47.97%-93.87%-90.64%28.39%-18.70%-14.68%41.10%191.83%158.50%-4.53%-12.61%130.19%35.05%-4.66%-4.28%-2.27%4.20%-10.51%0.28%-0.19%-3.04%0.72%9.13%3.68%
EPS (Basic) Growth (1y) 60.00%78.57%2,284,661.25%-6,047.01%-4.17%16.00%-117.39%-3,901.68%143.48%-58.62%1,575.00%105.76%-23.21%108.33%-22.03%1,314.61%18.60%132.00%8.70%68.21%-11.76%-46.55%-64.00%15.09%31.11%22.58%211.11%-2.04%15.25%113.16%25.00%6.25%-7.35%-14.81%18.57%23.82%42.86%40.58%36.14%101.12%4.44%4.12%-7.08%-35.43%54.26%64.36%51.93%20.73%7.59%18.07%12.83%-189.90%-53.85%-47.96%-6.67%120.22%173.61%89.22%-201.19%1,362.73%-46.70%-59.59%207.06%
EPS (Basic) Growth (3y) 55.13%-5.01%3,784.31%415.60%21.46%0.00%25.99%225.87%30.40%25.99%143.85%49.93%-7.03%37.21%-32.68%201.43%11.12%14.98%6.78%23.78%10.06%11.78%11.87%6.20%11.87%30.57%66.44%8.82%15.11%36.67%26.37%38.31%11.40%7.63%14.47%17.15%32.03%33.99%24.33%16.17%20.12%26.42%16.79%-39.26%-8.50%0.33%16.96%-39.68%10.76%5.15%-45.27%38.55%-12.36%-26.44%0.37%
EPS (Basic) Growth (5y) 27.73%32.88%769.39%404.30%13.40%4.40%-4.78%130.54%20.73%5.55%74.11%28.80%3.96%46.51%3.48%95.43%7.94%22.51%12.53%20.06%12.03%10.83%17.71%24.43%15.87%26.65%42.29%10.85%19.70%34.30%23.29%15.58%18.07%19.33%20.79%-30.22%2.71%8.13%15.15%-22.20%16.96%14.75%-28.51%15.70%2.24%-5.04%11.63%
EPS (Basic) (QoQ) -6.67%-100.01%1,396.54%183,765.38%4.17%-8.00%-103.38%3,062.91%26.09%-113.79%-676.59%280.28%-78.57%391.67%-96.97%2,303.40%-41.86%84.00%-44.98%101.51%13.73%-13.79%-14.85%5.70%-31.11%-41.94%172.22%20.41%-35.59%47.37%-14.29%41.67%19.12%-13.58%-27.14%23.53%9.52%20.29%-23.92%42.52%7.78%16.49%12.39%-25.98%7.45%3.96%-21.90%76.83%14.48%-3.90%-37.94%57.58%25.64%-8.16%-149.44%180.90%41.67%64.71%-89.29%994.44%-2.03%-188.08%254.88%-60.12%-25.71%133.33%
EPS (Weighted Average and Diluted) Growth (1y) 60.00%78.57%2,347,842.25%-6,131.08%-4.17%16.00%-117.39%-3,885.64%143.48%-58.62%1,550.00%105.76%-23.21%108.33%-22.41%1,316.07%18.60%132.00%11.11%68.21%-11.76%-48.28%-64.00%13.92%28.89%23.33%205.56%-2.08%15.52%116.22%25.45%8.51%-5.97%-13.75%20.29%22.88%41.27%39.13%34.94%101.06%4.49%4.17%-7.14%-34.92%55.91%65.00%52.80%19.51%7.59%18.18%13.27%-191.84%-53.85%-47.69%-6.67%120.00%172.22%88.24%-200.60%1,359.26%-46.94%-59.38%207.69%
EPS (Weighted Average and Diluted) Growth (3y) 55.13%-5.01%3,797.52%417.30%21.46%0.00%25.07%225.55%30.40%25.99%143.85%49.95%-7.03%35.72%-32.30%200.50%10.49%13.96%6.92%23.34%9.52%11.32%11.33%6.57%11.87%32.00%66.44%9.30%15.34%37.41%26.75%38.92%11.55%7.72%14.66%17.15%32.03%33.72%24.17%16.07%20.57%26.64%17.13%-39.49%-8.18%0.66%17.33%-39.68%10.57%5.18%-45.23%38.91%-12.64%-26.32%0.37%
EPS (Weighted Average and Diluted) Growth (5y) 27.73%32.88%774.14%405.40%13.40%3.71%-4.78%129.94%20.32%4.99%73.56%28.69%3.65%46.14%3.53%95.87%7.94%22.51%13.02%20.13%11.78%10.60%17.50%24.49%15.63%27.23%42.02%11.30%20.11%34.85%23.64%15.83%18.42%19.51%21.14%-30.36%2.71%8.13%15.15%-22.08%17.10%14.87%-28.54%15.83%2.26%-4.85%11.84%
EPS (Weighted Average and Diluted) (QoQ) -6.67%-100.01%1,404.33%187,722.15%4.17%-8.00%-103.35%3,084.48%26.09%-113.79%-667.89%282.32%-78.57%383.33%-96.95%2,330.89%-41.86%80.00%-44.34%103.60%13.73%-13.79%-15.73%6.80%-33.33%-40.00%166.67%20.83%-36.21%48.65%-14.55%42.55%19.40%-13.75%-26.09%23.53%9.52%20.29%-24.49%42.02%7.87%16.67%12.50%-26.19%7.53%4.00%-21.15%76.83%13.79%-3.69%-38.33%59.18%25.00%-7.69%-150.00%180.00%41.67%64.71%-89.29%988.89%-2.04%-188.02%255.42%-60.41%-25.00%133.33%
FCF Margin Growth (1y) 550.00651.00-700.00-447.00-1066.00-1652.00-1096.00569.00730.001,370.00782.00-1519.00-669.00-771.00-466.00503.00-696.00439.00-67.001,107.00581.00-140.00113.00222.00-75.00850.00950.00129.00-19.00-484.00-518.00-181.00250.00451.00322.001,334.00-294.00190.00285.00-726.00-174.00-129.0094.00-154.00619.00-1137.003,703.00-2730.00-2514.00-893.00-5491.002,318.001,372.001,097.001,838.00-700.001,115.00846.00533.00453.00231.00-263.00-482.00
FCF Margin Growth (3y) 214.00369.00-1015.00-1398.00-1005.00-1053.00-781.00-447.00-635.001,038.00248.0091.00-784.00-472.00-421.001,832.00-190.001,149.00996.001,458.00487.00226.00545.00170.00156.00817.00755.001,282.00-63.00158.0089.00428.00-218.00512.00701.00455.00151.00-1075.004,082.00-3610.00-2069.00-2159.00-1694.00-566.00-523.00-933.0050.00-1112.00-28.001,050.00-3121.002,071.002,718.001,680.001,889.00
FCF Margin Growth (5y) -1151.0037.00-1548.00212.00-1120.00-753.00-735.00882.00-129.001,748.001,311.00442.00-878.00-106.0011.001,780.0041.001,117.00800.002,612.00442.00867.001,152.00779.00-312.00879.001,134.00402.00382.00-1108.003,887.00-2456.00-2113.00-1517.00-1087.0043.00-992.00-871.00429.00-1992.00418.00-215.00677.00-813.00823.00-350.00101.00
FCF Margin (QoQ) -528.00569.00-1073.001,582.00-427.00-782.00-820.00964.00-1013.00-227.00844.001,125.00-372.00-815.00-1456.001,975.00-475.00-510.00-487.00776.00660.00-1017.00688.00250.00-60.00-764.00797.00-47.00864.00-664.00-24.00-195.00400.00-698.00313.00236.00601.00-827.001,325.00-1393.001,085.00-732.00314.00-841.001,130.00-509.0066.00-67.00-626.004,331.00-6367.00148.00996.00-268.001,443.00-799.00721.00473.00-1096.001,016.00452.00160.00-1176.00795.00-42.00-59.00
FCF Payout Ratio Growth (1y) 139.85%-32.17%29.64%-27.45%-16.24%1.02%-63.97%20,453.79%28.60%10.62%3.92%18.36%-21.65%-28.94%-3.95%-4.32%20.35%29.71%15.60%4.48%3.77%4.58%-30.85%30.29%8.09%0.58%59.56%16.24%22.61%13.26%13.71%-8.65%32.98%-52.39%314.09%225.63%43.22%333.98%-234.77%-47.83%-21.25%-211.43%100.53%-84.98%-96.94%110.54%95.80%-83.39%200.66%-82.47%
FCF Payout Ratio Growth (3y) -14.41%51.35%-9.93%13.15%-35.23%-5.50%-7.40%-28.88%515.14%6.64%0.65%4.89%5.77%-0.72%-1.22%-8.43%9.21%10.52%10.91%8.45%16.53%11.21%6.01%7.85%11.43%20.79%-18.45%95.86%51.21%32.67%32.76%-102.84%15.77%14.47%-62.64%-69.00%-36.57%-67.45%-20.13%-75.85%-76.47%-58.32%-72.60%
FCF Payout Ratio Growth (5y) -8.95%29.64%-7.18%5.95%-21.31%1.06%1.50%-22.06%216.36%6.34%1.41%4.95%12.38%5.34%1.89%6.86%6.70%17.09%-5.95%43.12%36.32%21.24%19.74%-55.19%18.64%14.73%-35.83%-44.21%-22.98%-43.76%-22.77%-41.88%-47.81%-32.71%-46.83%
FCF Payout Ratio (QoQ) -140.76%319.76%-34.07%306.15%26.01%127.29%-99.83%17,394.74%51.98%-18.93%-4.65%9.46%30.73%-23.83%8.59%-27.54%18.57%2.95%8.17%-8.86%27.79%-8.24%-2.23%-9.48%28.79%-39.33%84.21%-24.91%19.85%-3.76%34.21%-20.79%10.70%-3.38%7.81%15.31%-60.37%740.46%-15.22%-49.28%20.09%-361.00%132.82%-23.44%-269.92%101.25%823.81%-84.41%485.36%-76.77%-21.61%182.06%-65.87%
Free Cash Flow Growth (1y) 27.21%32.94%-5.38%2.63%-6.38%-26.15%-19.78%48.25%51.14%86.70%56.01%-43.78%-3.86%-8.49%-5.30%66.93%-2.75%46.91%24.88%76.05%33.52%9.07%25.05%31.40%16.69%55.53%70.31%25.08%24.63%1.48%-6.08%4.74%16.31%20.70%18.22%77.72%-4.89%11.14%19.21%-24.30%3.77%-1.87%5.84%5.83%31.13%-13.40%148.80%-71.55%-63.86%-19.11%-73.46%140.66%119.32%44.63%92.33%17.18%45.73%28.51%14.81%22.40%8.68%-3.59%-4.81%
Free Cash Flow Growth (3y) 21.64%22.38%5.79%-5.08%10.80%8.06%5.82%11.64%12.21%35.90%22.65%18.22%7.67%13.60%13.93%56.89%14.86%35.58%38.55%42.50%24.76%19.85%26.00%19.85%19.15%23.96%23.66%32.54%11.30%10.83%9.80%12.11%4.71%9.60%14.26%12.50%8.98%-1.89%46.42%-38.92%-21.07%-11.74%-11.26%-10.18%1.29%0.43%8.30%-7.08%4.92%14.56%-16.31%51.13%51.45%21.46%28.10%
Free Cash Flow Growth (5y) 10.97%19.77%6.97%20.24%12.05%15.12%13.10%26.34%17.10%33.61%31.48%22.11%12.67%18.27%18.79%38.30%17.04%25.01%24.18%40.04%16.52%18.22%23.03%18.29%10.80%15.75%19.00%13.28%13.41%2.96%28.37%-15.76%-11.46%-1.61%-0.30%-0.51%0.51%2.02%9.89%-8.46%9.46%5.02%9.07%0.77%10.48%4.65%6.78%
Free Cash Flow (QoQ) -10.72%23.03%-27.17%59.01%-6.70%-12.43%-21.00%45.05%-26.39%-4.89%46.00%47.87%-9.07%-20.53%-47.39%152.88%-13.45%-17.75%-7.26%47.31%30.74%-30.09%30.74%11.73%6.80%-19.84%37.38%-0.78%42.34%-12.23%0.89%-1.13%15.90%-18.76%12.51%9.79%20.28%-20.43%69.14%-41.24%40.55%-14.65%7.40%-19.45%32.91%-7.95%7.40%-0.19%-12.23%164.45%-87.72%26.77%96.47%-13.22%11.35%15.53%29.56%15.40%-32.16%43.67%14.25%3.10%-27.67%27.57%1.35%1.80%
Gross Margin Growth (1y) 53.00105.0020.00-131.00-75.00-22.00-83.00-53.00-106.0054.00125.00-10.00135.0012.00-85.00-29.0037.00-31.0077.0088.0069.00-25.00-12.0091.001.0054.0028.00-30.0031.00-19.00-17.00-1008.00-923.00-263.00-79.0097.00853.00224.0017.00713.0040.00-48.00102.00-503.00-162.0027.00-271.0020.00135.0099.00150.00860.00-408.005.00148.008.00451.00-18.00-49.00-79.00-81.00-97.00-99.00
Gross Margin Growth (3y) -127.00137.0062.00-194.00-45.0044.00-44.00-92.0067.0035.00117.0049.00242.00-44.00-20.00149.00107.00-2.0092.00148.00101.0010.00-2.00-947.00-891.00-228.00-68.00-941.00-40.00-57.00-79.00-198.00-31.00-86.0040.00307.00730.00203.00-152.00230.0013.0078.00-20.00377.00-435.00131.0026.00887.00178.0087.00248.00788.00-38.00-109.000.00
Gross Margin Growth (5y) 45.00118.0054.00-135.0061.00-12.0021.0087.00137.0064.00132.00109.00273.00-9.00-10.00-888.00-785.00-284.00-3.00-762.0030.00-28.00-64.00-137.001.00-51.0051.00-731.00-162.00-78.00-248.00-681.00-58.0040.00-82.001,187.00457.00308.00145.001,097.0056.0065.0079.00306.00-65.0017.00-122.00
Gross Margin (QoQ) -56.0074.0010.0025.00-4.00-11.00-141.0081.0049.00-72.00-111.0028.00209.00-1.00-246.00173.0086.00-99.00-189.00239.0017.0010.00-179.00221.00-77.0022.00-76.00131.00-24.00-4.00-133.00192.00-73.00-2.00-1124.00277.00587.00181.00-948.001,032.00-41.00-26.00-253.00359.00-128.00124.00-857.00700.0060.00-174.00-566.00815.0024.00-124.00144.00-452.00437.0019.004.00-9.00-31.00-12.00-26.00-11.00-47.00-15.00
Gross Profit Growth (1y) 11.80%12.20%15.83%20.62%22.88%26.80%21.77%18.62%22.45%17.47%14.60%17.51%16.86%16.07%12.28%22.23%23.06%27.12%29.52%12.09%10.43%13.57%19.09%23.48%19.45%23.47%22.71%19.90%25.77%15.06%10.76%-0.71%-2.22%4.28%5.39%26.46%13.93%8.58%9.61%-2.51%10.35%0.75%4.10%4.54%6.53%20.50%18.60%15.46%24.96%17.51%10.54%-26.62%-9.16%-5.92%-4.20%49.94%4.42%1.01%-0.45%2.90%1.17%2.22%6.65%
Gross Profit Growth (3y) 18.93%18.67%17.36%18.91%20.70%20.02%16.15%19.44%20.76%20.12%18.56%17.20%16.67%18.78%20.09%19.15%17.53%21.25%23.70%18.39%18.38%17.29%17.41%13.71%13.68%14.00%12.72%14.61%11.90%9.21%8.56%6.98%7.13%4.48%6.34%8.83%10.23%9.64%10.61%5.57%13.68%12.57%10.92%-3.96%6.54%10.03%7.89%8.31%5.83%3.75%1.77%4.23%-1.36%-0.96%0.57%
Gross Profit Growth (5y) 19.32%19.78%18.64%18.16%19.03%20.07%19.30%18.72%18.36%19.44%19.49%18.97%19.00%18.94%18.67%15.03%14.83%16.42%17.18%15.82%13.07%12.81%13.33%12.63%13.06%10.14%10.32%8.94%10.50%9.60%9.57%8.12%10.35%10.06%9.53%1.78%8.74%7.82%7.46%5.30%6.86%6.27%5.41%6.45%5.02%6.58%5.92%
Gross Profit (QoQ) 3.01%5.69%0.98%1.70%3.37%9.11%5.16%3.60%6.67%4.78%2.44%6.94%2.33%2.22%5.04%6.35%1.64%-1.11%14.35%7.07%5.00%0.75%-1.04%5.49%7.98%5.65%2.61%2.05%11.61%4.99%0.26%7.05%2.11%1.07%-10.12%5.42%8.89%2.15%7.85%-5.03%3.77%3.12%-4.06%7.50%-5.26%6.55%-3.66%9.55%7.16%4.87%-6.21%18.56%0.77%-1.35%-37.74%46.76%4.37%0.45%-2.54%2.20%0.96%-1.00%0.74%0.48%2.01%3.29%
Interest Coverage Ratio Growth (1y) 25.43%26.68%21.46%3.26%-4.20%-9.96%-13.48%-1.83%-1.63%-10.95%-1.53%-7.79%-7.07%14.98%0.52%-21.69%-7.97%-11.29%-7.50%11.62%15.04%-4.64%-0.38%14.53%-0.44%-8.91%-5.87%-2.10%2.34%29.04%17.96%-34.20%-30.22%-14.87%-8.77%7.62%46.81%27.34%33.44%76.73%19.08%4.56%13.67%4.46%13.45%13.64%-11.01%-18.68%-30.97%-28.83%-39.32%-31.74%-20.54%-13.39%15.32%-7.63%42.84%30.13%24.67%90.74%22.92%9.67%11.29%
Interest Coverage Ratio Growth (3y) 5.73%0.52%1.15%-2.22%-4.32%-2.67%-5.04%-10.83%-5.60%-3.15%-2.90%-6.94%-0.54%-0.92%-2.52%0.04%1.77%-8.32%-4.63%7.77%5.44%3.88%3.42%-9.64%-10.75%0.02%0.43%-11.50%1.59%11.84%12.82%7.76%6.85%4.26%11.44%25.72%25.64%14.80%10.52%14.50%-2.30%-5.43%-15.01%-16.61%-14.63%-11.19%-14.61%-19.96%-7.81%-7.08%-4.45%6.34%11.74%7.32%16.96%
Interest Coverage Ratio Growth (5y) 0.22%0.71%-0.77%-3.96%-1.50%-4.85%-4.63%-1.95%-0.74%-4.63%-3.00%-2.00%0.05%2.71%0.56%-8.40%-5.52%-3.28%-1.37%-2.39%3.73%3.97%6.13%7.01%4.45%5.91%8.97%5.06%7.21%10.70%7.75%1.23%-0.91%-1.72%-5.66%1.98%1.70%-1.38%-1.13%-1.09%1.14%-0.95%-2.47%0.43%1.79%0.00%-2.88%
Interest Coverage Ratio (QoQ) 8.83%5.12%2.80%6.64%9.93%0.79%-12.60%-1.06%3.31%-3.15%-0.82%-0.86%-6.47%7.09%-7.13%-0.09%15.72%-6.38%-27.65%17.42%11.54%-2.38%-12.69%21.01%-7.55%1.98%0.38%5.20%-15.42%5.39%4.40%9.98%6.65%-3.67%-41.77%16.63%30.11%3.24%-31.30%59.10%12.85%8.19%-9.02%7.20%-0.91%17.61%-16.39%16.43%-0.74%-7.90%-23.60%-1.17%2.35%-21.48%-14.06%15.05%11.56%4.55%-31.16%77.90%1.64%0.16%5.32%14.65%-9.32%1.64%
Net Cash Flow Growth (1y) -34.08%-348.70%164.57%2,833.57%-600.14%46.88%-346.80%-67.65%126.15%203.71%25.43%-116.81%-62.34%27.60%3,311.19%-13,216.99%-37.30%-229.09%-99.50%101.24%-36.74%-58.60%36.28%0.92%-42.18%217.49%392.00%504.43%-805.67%-39.82%-63.16%-100.18%490.14%-584.20%615.73%-820.00%-157.41%168.52%-37.24%2,345.65%68.50%308.01%-292.15%-48.69%392.93%-106.83%561.68%-2,641.70%-157.70%142.50%-92.98%90.59%-118.03%922.06%15.50%-60.93%308.91%6.19%-350.21%65.57%-77.89%-152.53%70.90%
Net Cash Flow Growth (3y) -4.82%11.07%-5.92%-53.19%-21.02%39.30%289.51%-109.85%27.28%-19.55%28.46%-34.84%-46.94%-66.46%30.44%54.12%-38.79%33.99%-67.73%27.56%-66.08%46.15%35.18%-26.22%151.55%-50.72%134.98%-28.04%-161.13%25.92%18.29%-28.38%10.98%138.33%-119.89%376.22%-19.09%42.41%77.24%-564.07%18.95%-50.89%-14.60%-47.77%-54.46%-33.30%33.41%-80.16%38.00%87.70%-30.12%62.65%44.34%-97.48%-41.63%
Net Cash Flow Growth (5y) -27.26%-33.60%16.99%21.30%-27.86%-7.56%-16.59%-38.18%15.13%38.97%22.91%11.03%-21.15%13.06%19.11%55.30%44.56%-55.22%-38.41%73.80%-50.73%41.74%61.82%17.52%-37.29%63.19%-77.55%2.65%70.91%-20.65%71.14%-46.69%-3.58%-17.04%22.85%-202.53%-21.67%23.13%-14.70%-113.47%34.64%5.15%-30.60%-21.79%29.92%-16.71%22.89%
Net Cash Flow (QoQ) -87.20%-559.18%118.64%501.65%-148.28%219.21%747.10%-202.57%94.87%-453.87%211.03%-17.07%-79.67%-498.22%74.97%285.82%-31.11%9,921.41%-203.80%100.87%-241.85%138.92%155.86%-55.22%-455.66%133.45%89.47%-74.35%622.78%40.05%132.77%-129.95%161.64%-14.26%-101.12%65,800.00%-176.50%226.74%-101.44%-4,000.00%191.30%16.09%-48.32%-157.50%1,282.83%-154.67%113.80%228.30%-127.59%3,794.38%-175.97%92.55%120.32%510.29%-201.77%-72.77%195.25%-31.03%-241.79%324.28%-51.59%-262.51%80.49%244.02%-215.03%9.97%
Net Income Growth (1y) -98.86%-100.12%125.00%262,642.86%128.73%-23.48%149.71%-29.59%-37.43%20.11%163.53%26.59%145.65%1.13%-29.09%-52.70%22.02%43.90%22.45%169.83%5.10%9.28%101.86%26.91%-16.36%-8.82%-19.07%12.73%50.26%45.42%38.14%33.93%94.53%2.70%3.25%-8.39%-36.49%55.83%66.79%56.88%22.01%7.73%19.12%12.88%-199.75%-55.17%-48.20%-124.09%116.93%-70.89%-69.99%-511.90%
Net Income Growth (3y) 309.19%88.12%3,769.94%1,214.62%1,562.92%2,311.34%5,365.03%28.10%-2.41%67.11%-25.02%23.32%20.46%31.77%17.34%46.60%16.72%20.57%17.44%2.37%12.76%26.00%56.87%9.72%13.16%31.16%24.20%34.72%10.84%4.90%11.42%22.90%32.52%33.49%24.39%14.66%19.91%27.06%17.50%-40.49%-9.04%0.96%-34.38%-40.94%-48.00%-43.00%-54.17%
Net Income Growth (5y) 128.99%112.96%776.25%411.24%461.58%664.99%895.44%25.06%7.88%63.08%7.62%10.52%11.73%30.17%18.24%31.68%16.09%14.40%19.58%25.68%16.45%23.33%36.48%10.29%18.32%31.19%22.46%13.63%17.98%18.06%19.62%-33.62%2.36%7.98%-20.34%-23.94%-25.80%-20.43%-34.44%
Net Income (QoQ) 64.82%-100.08%1,400.00%-32.69%-117.14%116.67%-83.99%588.23%-49.04%36.23%-47.74%94.05%-54.71%161.50%14.66%-6.78%-12.11%7.65%-19.60%-37.82%126.71%26.95%-31.58%37.03%-11.69%31.99%26.38%-13.85%-41.80%43.89%12.17%20.01%-22.42%39.26%6.55%16.35%12.69%-26.48%7.12%3.23%-21.88%80.39%14.66%-2.90%-39.25%59.27%26.78%-7.99%-153.69%171.57%46.51%-142.80%137.72%23.09%51.04%-972.56%
Net Income towards Common Stockholders Growth (1y) 143.75%-100.12%125.00%-6,088.46%262,642.86%-8,435,200.00%-3,847.40%128.73%374.83%105.75%-18.51%196.35%-22.30%1,315.57%18.14%130.47%10.98%68.60%-9.38%-43.81%-61.87%22.15%35.37%24.39%211.87%-1.71%16.47%114.05%25.54%8.50%-4.67%-10.89%22.96%26.41%44.09%39.91%35.90%102.70%4.43%3.96%-6.86%-35.12%55.42%67.65%56.37%20.84%10.34%20.10%15.63%-192.32%-52.82%-47.04%-6.59%120.84%173.20%89.26%-201.01%1,348.29%-46.73%-59.26%207.70%
Net Income towards Common Stockholders Growth (3y) 1,280.56%88.12%3,769.94%414.04%1,598.19%2,452.94%5,547.50%224.30%30.10%63.49%49.95%-4.45%56.57%-30.98%207.78%13.16%17.23%9.69%26.50%12.63%14.37%14.29%9.21%14.55%33.37%68.85%10.47%16.96%38.70%28.01%40.61%12.78%9.03%15.89%18.47%32.74%34.60%25.56%16.70%21.44%27.92%18.98%-39.66%-6.82%2.16%19.09%-38.51%12.46%6.38%-45.67%40.73%-11.78%-25.81%0.54%
Net Income towards Common Stockholders Growth (5y) 379.44%114.55%770.46%403.68%454.51%635.66%847.13%132.63%21.99%36.95%29.53%6.58%59.18%5.18%98.85%9.98%25.17%15.29%22.66%14.44%13.28%20.06%27.26%17.73%28.11%43.54%12.14%21.03%35.99%25.03%16.87%19.73%21.15%22.99%-30.98%4.02%9.18%16.41%-21.10%18.21%15.98%-29.12%16.92%3.32%-3.84%12.94%
Net Income towards Common Stockholders (QoQ) 6,425.00%-100.08%1,400.00%-32.69%-117.14%116.67%-311,500.00%3,053.11%-45.73%271.12%-83.99%588.23%-96.95%2,326.83%-41.76%80.45%-44.49%102.54%13.61%-13.11%-15.67%8.85%-29.55%-41.04%170.17%20.63%-35.27%47.82%-14.85%42.93%18.98%-13.31%-26.41%25.59%11.20%19.63%-24.34%43.16%7.98%16.20%12.86%-26.25%7.49%4.10%-21.38%76.66%15.95%-2.90%-39.25%61.31%26.20%-6.51%-148.51%182.45%41.66%64.89%-89.18%980.57%-1.86%-188.00%255.19%-60.26%-24.94%132.63%
Net Margin Growth (1y) 3.00-120.000.00-58.001,634.00-1338.00-1825.001,386.004,588.001,974.00-885.00751.00-1020.00969.00-78.00996.00-304.00550.00-357.00-1130.00-1310.00-2.00227.0014.00953.00-294.00-137.00955.00206.00-26.00-207.00-348.00279.0014.00608.00549.00497.001,623.00-109.0061.00-245.00-1205.00906.00921.00652.0084.00-313.00105.00184.00-4289.00-1343.00-1467.00-32.002,830.002,319.001,646.00-6253.004,481.00-1744.00-2142.006,281.00
Net Margin Growth (3y) 3,022.00363.003,250.0091.002,135.001,234.002,230.001,118.00423.003,263.003,493.00-1320.00618.00-2634.001,517.00-208.00-119.00-660.00253.00-268.00-160.00-150.00-323.00-117.00621.001,439.00-307.00264.001,156.00983.001,610.00292.00262.00532.00432.001,405.001,531.00904.00502.00484.001,088.00591.00-5410.00-750.00-440.00804.00-1374.00663.00285.00-6100.003,022.00-768.00-1962.00-3.00
Net Margin Growth (5y) 2,060.002,111.001,925.001,610.001,700.001,101.00616.001,666.00293.002,907.003,197.00-1230.001,588.00-1474.001,196.00-552.00488.00-175.00241.00134.0040.00627.001,314.00382.001,231.001,691.00111.001,061.002,138.001,390.00490.00885.001,288.001,368.00-3773.00-251.00170.001,056.00-956.001,460.001,267.00-5693.001,901.00-175.00-936.00833.00
Net Margin (QoQ) 121.00-120.001.000.00-1.000.00-57.001,691.00-544.004,902.00-2537.002,767.00-3158.002,043.00-901.00995.00-1168.00996.00173.00-305.00-314.0089.00-600.00-485.00993.00318.00-812.00454.00-254.00475.00280.00-295.00-487.00295.00139.00333.00-753.00889.0079.00281.00373.00-843.00250.00-25.00-587.001,268.00265.00-294.00-1155.00871.00683.00-215.00-5628.003,817.00559.001,220.00-2766.003,306.00-113.00-6679.007,968.00-2920.00-511.001,744.00
Operating Income Growth (1y) 19.01%13.38%19.15%15.30%22.06%19.64%7.00%21.77%25.72%19.80%29.45%12.71%9.20%15.65%4.51%4.90%18.00%28.67%24.58%18.11%18.76%-3.16%4.19%16.23%7.60%11.04%19.50%21.68%17.59%33.29%17.12%-32.76%-24.18%-5.36%1.09%18.21%52.62%25.26%28.40%70.04%19.82%1.08%7.80%1.97%12.47%22.84%5.40%-7.07%-12.50%-7.88%-21.10%-7.71%3.02%9.00%39.84%5.97%52.74%35.59%24.78%76.26%9.91%3.59%8.26%
Operating Income Growth (3y) 22.23%17.57%18.18%16.53%18.78%18.35%13.12%12.92%17.45%21.25%19.01%11.78%15.24%12.95%10.70%12.93%14.67%11.43%15.76%18.65%14.54%12.75%13.40%-1.66%-1.37%11.89%12.26%-1.11%10.81%16.48%14.98%10.56%11.51%6.22%11.85%27.02%27.17%15.86%13.42%17.23%5.65%4.58%-3.58%-4.37%0.46%7.24%5.16%-3.14%11.25%10.83%11.24%19.90%20.04%15.25%23.62%
Operating Income Growth (5y) 18.67%19.32%16.53%14.42%18.62%15.61%13.44%14.60%15.66%13.90%15.98%14.58%14.13%16.36%13.68%3.33%6.10%11.78%12.92%5.83%11.70%11.18%13.61%13.83%11.90%12.14%14.39%10.89%12.89%14.43%11.55%5.07%6.41%6.28%3.08%11.94%13.14%9.33%9.99%9.52%13.16%11.07%9.36%10.31%11.22%11.62%9.45%
Operating Income (QoQ) 10.75%7.59%-1.47%1.36%5.52%13.07%-4.65%7.30%3.43%1.11%8.51%10.78%-1.44%9.27%-5.52%7.32%4.38%-1.26%-5.16%20.72%13.82%-4.40%-10.09%21.38%-7.19%2.86%0.30%12.38%-4.23%10.70%2.13%8.60%8.56%-2.74%-41.37%22.46%35.52%3.88%-31.44%58.11%11.22%6.49%-9.20%11.42%-6.18%13.57%-14.11%22.90%2.47%-2.56%-24.28%15.72%7.89%-16.54%-11.43%29.17%14.15%7.07%-32.88%86.19%1.33%-1.47%-5.19%16.11%-4.50%2.97%
Operating Margin Growth (1y) 258.0084.00124.00-224.00-56.00-235.00-535.0078.0061.0096.00522.00-159.00-207.00-9.00-320.00-524.00-140.0035.00-117.00197.00298.00-583.00-468.00-165.00-386.00-318.00-76.0037.00-218.00469.00176.00-1248.00-975.00-404.00-162.00-106.001,078.00553.00551.001,613.00306.00-6.00172.00-261.00142.0080.00-529.00-614.00-1114.00-769.00-928.00965.00238.00466.001,177.00-1033.001,577.001,153.00895.001,745.00352.0016.0022.00
Operating Margin Growth (3y) 263.00-55.00111.00-305.00-202.00-148.00-333.00-605.00-286.00122.0085.00-486.00-49.00-558.00-905.00-493.00-228.00-866.00-661.0069.00-306.00-432.00-368.00-1376.00-1578.00-253.00-62.00-1317.00-115.00618.00565.00259.00409.00144.00562.001,247.001,526.00628.00195.00738.00-665.00-694.00-1284.0090.00-733.00-223.00-279.00-682.00702.00850.001,145.001,677.002,168.001,634.002,095.00
Operating Margin Growth (5y) -84.00-29.00-326.00-632.00-44.00-697.00-918.00-573.00-374.00-780.00-459.00-614.00-652.00-407.00-805.00-1704.00-1420.00-802.00-647.00-1286.00-203.00-283.0021.00131.00-195.00295.00662.0035.00333.00693.00209.00-616.00-562.00-545.00-895.001,598.00651.00325.00445.00671.001,150.00924.00789.00802.001,197.00946.00638.00
Operating Margin (QoQ) 254.00101.00-93.00-3.0080.00141.00-442.00165.00-99.00-159.00171.00148.00-64.00267.00-509.0099.00134.00-44.00-714.00484.00309.00-196.00-400.00585.00-573.00-80.00-97.00364.00-505.00162.0016.00110.00182.00-132.00-1408.00383.00753.00111.00-1353.001,567.00228.00109.00-290.00259.00-83.00287.00-723.00662.00-145.00-322.00-809.00163.00200.00-481.001,084.00-564.00427.00230.00-1126.002,046.002.00-27.00-277.00654.00-334.00-21.00
Profit After Tax Growth (1y) 64.20%76.71%38.50%30.17%-4.69%15.42%-121.07%145.04%140.65%-58.16%1,276.56%-33.85%-22.55%107.06%-22.39%-26.31%18.14%134.85%15.25%81.63%-3.46%-32.95%-50.38%28.14%43.89%22.47%156.80%0.09%12.37%101.82%26.54%2.40%-9.78%-19.07%12.73%22.73%42.92%38.14%33.93%94.53%2.70%3.25%-8.09%-36.49%55.83%66.79%56.37%22.01%7.73%19.12%12.88%-199.75%-55.17%-48.20%-5.48%86.09%192.60%96.84%-200.72%2,110.62%-45.90%-58.11%216.94%
Profit After Tax Growth (3y) 55.59%-5.15%50.87%28.26%21.11%0.00%24.38%6.10%30.10%26.72%132.23%-3.98%-4.05%48.28%-23.72%19.70%17.95%24.47%13.66%32.56%16.00%18.34%17.26%9.51%13.42%26.00%54.15%7.95%13.16%31.16%24.08%34.72%9.81%4.90%11.54%14.88%31.75%33.49%24.39%14.66%19.91%27.06%17.50%-40.49%-9.04%0.96%18.60%-29.45%12.21%6.70%-45.41%40.76%-10.81%-24.69%3.64%
Profit After Tax Growth (5y) 28.08%32.93%25.16%23.08%15.17%9.51%1.93%22.69%25.06%10.81%72.80%2.57%7.39%51.79%7.60%11.94%10.72%25.79%15.94%23.97%15.02%13.12%19.47%25.68%16.45%23.33%35.15%9.22%18.32%31.18%22.38%13.63%17.32%18.06%19.62%-30.91%2.01%7.98%15.48%-17.18%17.73%15.90%-28.80%16.66%3.56%-3.23%14.47%
Profit After Tax (QoQ) -3.86%19.64%-4.85%50.05%3.46%-6.23%-10.57%9.87%25.28%-117.12%1,139.80%7.90%-78.22%381.42%-41.54%26.33%-41.76%80.45%-44.49%102.54%15.77%-11.45%-12.52%7.65%-19.60%-34.47%125.93%20.88%-31.57%37.40%-11.95%35.72%22.90%-13.85%-28.74%19.58%10.24%20.01%-22.42%39.26%6.55%16.35%12.69%-26.48%7.12%3.57%-22.14%80.39%14.66%-2.90%-39.25%59.27%26.78%-7.99%-153.69%171.57%46.51%67.89%-107.90%1,606.05%-1.44%-185.91%257.68%-59.48%-23.69%139.84%
Property, Plant & Equipment (Net) Growth (1y) 5.86%3.26%16.63%18.60%22.62%35.25%32.78%29.93%27.07%15.74%17.43%14.40%12.13%24.49%24.91%30.61%28.46%5.75%28.30%26.31%29.85%29.99%5.26%10.32%6.59%6.60%8.06%1.42%3.28%5.55%-98.18%3.18%1.86%1.32%5,656.73%1.82%2.61%7.44%2.22%2.46%3.19%5.99%11.01%23.13%22.54%54.46%56.67%38.68%35.99%1.08%-0.37%0.22%1.08%-5.68%1.26%0.85%-1.71%1.03%-4.12%-0.64%4.45%
Property, Plant & Equipment (Net) Growth (3y) 18.57%18.05%18.78%22.22%22.75%22.15%24.90%24.88%24.75%22.33%15.07%23.46%23.58%23.21%19.61%19.04%22.09%21.14%13.58%13.43%12.22%12.65%13.51%-72.56%4.90%3.89%4.46%4.14%2.14%2.58%4.74%2.23%2.49%2.55%4.89%302.74%8.71%9.07%20.71%21.14%20.50%19.81%18.28%20.11%19.61%18.98%13.77%16.49%11.91%10.55%-1.24%-1.10%0.14%1.24%
Property, Plant & Equipment (Net) Growth (5y) 19.58%19.71%19.28%19.17%24.27%24.63%21.78%21.34%22.02%20.43%16.12%16.44%16.12%15.54%14.00%-49.42%13.75%13.34%9.40%8.81%8.23%8.36%9.75%3.98%3.79%3.49%5.36%5.09%6.10%6.42%13.47%13.19%12.95%12.44%12.49%152.17%12.29%12.27%10.90%12.40%12.08%11.31%9.54%10.97%11.39%11.58%
Property, Plant & Equipment (Net) (QoQ) 2.82%1.31%0.97%0.66%0.29%2.37%3.69%5.53%20.74%0.50%1.46%3.21%9.98%1.97%-1.16%1.17%22.09%2.32%3.35%-0.50%0.50%24.14%1.74%2.29%0.61%0.52%6.63%-1.17%0.62%1.90%0.08%0.65%2.83%-98.25%5,587.05%-0.64%2.28%-0.40%0.59%0.13%7.10%-5.24%0.82%0.85%10.01%-0.75%11.83%0.36%38.66%0.67%-1.01%-1.59%3.07%-0.78%-0.43%-0.74%-3.82%6.53%-0.83%-3.26%-1.14%1.10%2.77%1.69%
Return on Assets Growth (1y) 1.001.001.001.003.004.002.002.000.00-2.00-1.00-1.000.001.001.000.00-1.00-1.00-1.000.001.001.000.001.001.001.000.000.000.000.000.001.001.001.001.001.000.00-1.00-1.00-1.000.000.000.000.000.00-1.00-1.00-2.00-4.00-2.00-2.00-2.00-2.00-3.00-2.00-2.00
Return on Assets Growth (3y) 4.004.004.004.002.002.003.003.002.001.00-1.00-2.00-1.00-1.000.001.001.001.001.000.000.000.001.001.001.001.001.002.001.001.001.000.001.001.001.000.000.000.000.00-2.00-2.00-3.00-4.00-3.00-3.00-4.00-6.00-6.00-5.00-6.00
Return on Assets Growth (5y) 3.004.003.003.002.002.002.002.001.002.000.00-1.000.00-1.000.001.001.001.001.001.001.002.002.001.001.001.001.001.001.000.000.00-1.00-1.00-2.00-3.00-3.00-3.00-4.00-6.00-6.00-6.00-7.00
Return on Assets (QoQ) 0.000.000.000.000.000.001.000.002.001.00-1.000.00-1.00-1.000.001.000.000.000.00-1.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.00-1.00-1.00-1.00-2.001.000.000.00-2.000.000.000.00
Return on Capital Employed Growth (1y) 0.000.000.000.000.000.000.000.00-1.00-2.00-2.00-1.000.001.000.00-1.00-1.00-2.00-1.000.000.000.000.001.001.000.00-1.00-1.00-1.000.001.000.001.001.001.001.000.000.00-1.00-1.00-2.00-2.00-2.00-2.00-1.00-1.000.000.001.001.001.002.002.003.002.002.001.00
Return on Capital Employed Growth (3y) 1.000.000.000.00-2.00-2.00-2.00-1.00-1.00-3.00-3.00-2.00-2.00-3.00-2.000.000.000.000.00-1.00-2.000.000.000.000.000.001.001.001.001.000.000.001.000.000.00-1.00-2.00-2.00-2.00-3.00-3.00-3.00-2.00-2.00-1.000.001.003.003.003.004.00
Return on Capital Employed Growth (5y) 0.00-1.00-1.00-3.00-2.00-3.00-3.00-2.00-2.00-1.00-2.00-2.00-3.00-2.00-1.000.000.00-1.00-1.000.001.002.001.001.001.000.000.00-1.00-2.00-2.00-3.00-2.00-1.00-2.00-1.00-1.00-1.000.000.001.001.000.001.00
Return on Capital Employed (QoQ) 0.000.000.001.000.00-1.000.000.000.000.000.000.00-1.00-1.000.001.000.000.00-1.00-1.000.000.000.000.000.000.000.000.000.00-1.00-1.001.000.000.000.000.000.001.000.000.000.000.000.000.00-1.000.00-1.000.000.000.000.000.000.000.001.001.001.001.000.000.000.00
Return on Equity Growth (1y) -4.000.000.000.002.003.003.003.003.004.0011.0013.009.009.001.00-3.000.000.002.006.000.00-6.00-7.00-9.00-3.001.005.004.003.005.004.003.004.001.002.004.006.008.008.0013.0017.0022.0018.005.003.00-8.00-16.00-11.00-15.00-12.00-6.00-12.00-16.00-18.00-24.00-10.00-9.00-9.00-10.00-16.00-15.00-13.00
Return on Equity Growth (3y) 2.007.0013.0016.0014.0016.0015.0013.0011.0013.0014.0017.008.003.00-4.00-6.00-4.00-5.000.001.000.000.002.00-2.003.007.0010.0011.0013.0014.0014.0020.0026.0031.0028.0021.0026.0023.0011.006.005.002.00-3.00-18.00-27.00-38.00-45.00-33.00-39.00-39.00-39.00-38.00-40.00-39.00
Return on Equity Growth (5y) 10.0016.0016.0019.0014.0010.009.0010.008.009.0011.0011.008.0010.005.001.003.001.005.008.009.009.0012.0014.0026.0038.0037.0029.0032.0028.0016.0014.0015.0011.007.00-2.00-5.00-8.00-18.00-15.00-20.00-24.00-36.00-44.00-51.00-60.00
Return on Equity (QoQ) -3.000.000.000.000.000.000.003.000.000.000.003.001.006.003.00-2.001.00-2.00-1.001.002.000.003.00-5.00-4.00-1.001.001.000.003.000.000.003.001.000.000.000.002.002.002.002.002.006.006.007.00-2.00-7.005.00-3.00-9.00-3.001.00-1.00-3.00-9.00-3.00-3.00-8.005.00-2.00-3.00-10.00-1.00-1.00-1.00
Return on Invested Capital Growth (1y) -5.001.002.001.00-2.00-9.00-10.00-1.006.0018.0019.0015.0011.002.005.00-13.00-13.00-2.00-3.004.002.00-7.00-8.00-4.00-5.00-10.00-11.00-2.001.002.001.001.004.003.000.000.00-2.00-2.002.009.009.001.001.00-9.00-9.00-3.00-4.00-3.00-3.00-2.00-2.00-1.000.000.000.001.002.002.002.003.002.001.002.00
Return on Invested Capital Growth (3y) -1.0011.0012.0016.0015.0012.0014.002.004.0019.0021.007.000.00-7.00-6.00-13.00-16.00-20.00-22.00-2.00-2.00-16.00-18.00-6.000.00-5.00-10.00-1.002.003.002.0010.0010.003.002.001.00-3.00-3.00-1.00-2.00-4.00-4.00-4.00-13.00-13.00-6.00-5.00-3.00-2.00-1.000.003.004.003.004.00
Return on Invested Capital Growth (5y) -3.0011.0013.007.004.003.003.001.001.001.002.000.00-4.00-16.00-16.00-14.00-11.00-15.00-21.00-1.00-1.00-15.00-16.004.006.00-6.00-7.000.002.001.000.00-1.00-2.00-3.00-3.00-3.00-6.00-6.00-3.00-3.00-2.00-2.00-2.00-9.00-9.00-2.00-2.00
Return on Invested Capital (QoQ) 0.000.00-6.001.006.001.00-6.00-3.000.000.002.005.0012.000.00-1.000.003.003.00-19.000.0015.002.00-12.00-2.005.001.00-8.00-3.000.001.000.000.001.000.000.003.000.00-3.001.000.000.000.008.000.00-7.000.00-2.000.00-1.00-1.00-1.00-1.000.000.000.000.000.000.001.001.001.000.001.000.000.000.00
Return on Sales Growth (1y) -1.00-1.000.000.0016.004.004.004.0014.001.0029.0012.00-10.006.00-12.00-8.000.0011.000.0010.00-2.00-8.00-12.000.004.000.0010.00-2.00-3.0010.003.00-4.00-3.00-6.001.002.006.005.005.0016.00-1.000.00-3.00-13.009.009.007.001.00-4.001.001.00-45.00-14.00-15.00-39.0030.00-9.00-13.00-40.00-13.00-14.00-17.00
Return on Sales Growth (3y) 29.004.0032.0015.0020.0010.0020.008.003.0017.0016.0014.00-12.009.00-25.002.002.003.00-3.007.00-1.002.000.00-6.00-2.004.0013.00-4.001.0010.008.0014.002.000.003.006.0014.0015.008.004.004.0010.005.00-56.00-9.00-5.00-31.00-14.00-27.00-27.00-78.00-28.00-37.00-45.00
Return on Sales Growth (5y) 19.0020.0020.0017.0018.0013.008.0017.005.009.0013.0011.00-11.0019.00-13.00-4.00-4.007.001.006.003.001.006.0012.003.0010.0015.000.008.0019.0012.003.007.0010.0011.00-38.00-4.001.00-29.00-11.00-19.00-18.00-74.00-39.00-32.00-35.00
Return on Sales (QoQ) 0.00-1.000.000.000.000.000.0016.00-12.000.000.0026.00-25.0028.00-17.005.00-10.0010.00-12.0012.002.00-2.00-3.001.00-5.00-5.009.005.00-8.004.00-2.004.004.00-3.00-8.005.002.003.00-7.009.001.003.004.00-9.002.000.00-6.0013.002.00-3.00-12.008.007.00-3.00-58.0039.006.00-26.0011.001.002.00-53.0038.00-1.00-1.00
Revenue Growth (1y) 11.20%11.00%15.59%22.25%23.82%27.09%22.81%19.27%23.78%16.83%13.16%17.63%15.25%15.92%13.25%22.59%22.59%27.52%28.51%11.08%9.66%13.86%19.24%22.34%19.44%22.81%22.37%20.27%25.38%15.28%10.95%10.72%7.77%7.12%6.24%25.07%4.11%6.10%9.41%-9.77%9.91%1.24%3.04%10.33%8.30%20.17%21.93%15.20%23.25%16.33%8.85%-32.96%-5.26%-5.97%-5.63%49.83%-0.31%1.20%0.05%3.73%2.00%3.23%7.74%
Revenue Growth (3y) 19.45%18.12%17.11%19.70%20.88%19.84%16.32%19.82%20.48%19.98%18.09%17.01%15.71%18.95%20.17%18.55%17.10%21.26%23.31%17.79%17.98%17.25%17.42%17.66%17.30%14.89%12.99%18.54%12.05%9.42%8.85%7.71%7.24%4.79%6.20%7.58%7.41%8.88%11.19%4.68%13.63%12.27%11.00%-5.19%8.14%9.54%7.79%4.99%5.19%3.44%0.92%1.38%-1.24%-0.59%0.57%
Revenue Growth (5y) 19.21%19.49%18.51%18.49%18.88%20.10%19.25%18.51%18.03%19.28%19.16%18.70%18.33%18.96%18.70%17.27%16.76%17.10%17.19%17.75%13.00%12.87%13.48%12.95%13.05%10.25%10.21%10.64%10.86%9.77%10.13%9.70%10.48%9.97%9.71%-0.78%7.67%7.14%7.14%2.87%6.74%6.13%5.24%5.78%5.16%6.55%6.19%
Revenue (QoQ) 3.59%4.90%0.87%1.44%3.41%9.23%6.69%2.75%6.14%5.55%3.62%6.63%0.17%2.24%7.72%4.47%0.76%-0.12%16.60%4.47%4.81%0.65%0.78%3.14%8.82%5.41%3.40%0.70%11.89%5.03%1.63%4.98%2.86%1.09%1.42%2.19%2.24%0.26%19.40%-14.94%4.20%3.39%-1.53%3.61%-4.02%5.22%5.44%1.70%6.50%6.76%-0.37%8.80%0.53%-0.10%-38.64%53.75%-0.23%0.26%-2.58%2.30%1.28%-0.88%1.00%0.60%2.50%3.45%
Share-based Compensation Growth (1y) -44.26%3.05%3.11%17.67%-8.90%-11.65%-9.08%-9.32%5.56%15.95%7.56%9.57%61.30%25.86%15.32%21.53%16.93%10.44%21.32%23.11%21.52%27.66%0.42%-1.06%-6.09%-8.89%10.25%7.89%28.92%17.77%20.64%12.25%17.96%-3.88%79.51%18.55%-0.47%-11.69%-46.35%-10.31%12.24%24.20%2.55%-7.23%-20.34%17.28%16.60%-1.38%49.21%32.29%39.50%45.12%15.52%17.06%9.95%20.83%-0.92%-6.28%17.17%11.14%-17.72%2.16%-17.03%
Share-based Compensation Growth (3y) -18.77%1.82%0.28%5.34%15.76%8.84%4.09%6.48%25.80%17.24%14.59%17.91%31.85%21.06%12.00%13.96%10.09%8.70%10.34%9.53%13.74%11.06%10.13%6.21%12.61%1.04%33.66%12.81%14.82%-0.01%5.13%6.08%9.63%1.78%-0.41%-0.45%-3.81%8.75%-13.75%-6.38%10.09%24.44%18.60%9.91%11.15%22.01%21.38%20.03%19.53%13.22%21.58%24.91%-1.98%3.88%2.25%
Share-based Compensation Growth (5y) 0.22%7.97%7.12%11.83%17.13%12.70%6.56%8.02%17.84%13.39%10.75%11.84%22.65%13.74%13.32%12.38%15.20%7.78%23.81%11.83%11.55%3.06%5.16%4.96%9.79%2.50%5.61%3.62%6.24%7.81%6.80%1.78%9.39%10.34%9.95%7.14%8.93%14.78%-0.32%7.55%8.84%16.15%16.53%12.26%2.28%11.70%11.70%
Share-based Compensation (QoQ) -47.26%0.89%-18.56%28.63%-2.48%0.94%-7.07%-0.41%-5.43%3.88%-7.31%15.93%3.88%-3.64%-5.58%70.67%-18.95%-11.71%-0.50%64.21%-23.45%-3.01%0.96%62.10%-19.58%-23.71%-0.52%53.87%-21.98%-7.67%-2.66%83.87%-28.73%-5.43%-9.43%93.21%-41.92%76.61%-40.18%62.21%-48.47%7.31%0.00%102.98%-42.98%-11.40%-9.54%74.31%-16.05%-11.91%-23.49%163.72%-25.57%-7.11%-20.41%109.94%-24.58%-12.75%-12.53%72.15%-28.66%9.07%-17.03%27.45%-11.42%-11.42%
Shareholder's Equity Growth (1y) 12.19%10.97%6.75%5.62%1.48%4.95%-3.07%-2.69%2.21%-3.16%10.11%8.04%5.44%3.83%-2.01%-2.56%-2.11%21.78%15.88%12.91%100.77%67.26%59.71%65.61%-5.81%-7.23%1.35%3.92%5.50%3.00%4.95%-2.12%-6.01%-13.04%-16.61%-13.60%-15.00%-1.36%-2.25%-6.94%-31.11%-32.81%-27.71%-16.79%6.75%68.05%126.23%98.53%113.20%57.20%29.98%36.81%32.43%11.94%-8.80%-12.44%-12.97%-13.19%-9.27%-11.20%-6.80%0.53%5.62%
Shareholder's Equity Growth (3y) 5.18%4.09%4.44%3.55%3.03%1.81%1.50%0.81%1.80%6.99%7.73%5.93%27.49%28.36%21.95%22.14%22.79%23.63%23.32%24.79%25.89%16.92%19.32%18.99%-2.25%-5.99%-3.92%-4.21%-5.54%-4.05%-5.07%-7.67%-18.05%-16.78%-16.17%-12.54%-14.50%3.66%16.92%15.41%16.17%21.08%28.58%31.23%44.45%43.54%38.93%33.48%34.94%15.17%2.46%2.08%2.41%-0.77%-4.39%
Shareholder's Equity Growth (5y) 3.73%7.36%5.29%4.08%16.53%16.54%14.12%13.88%14.81%13.70%15.14%15.39%15.54%15.11%14.04%13.13%12.92%11.10%10.42%10.44%9.77%6.51%6.73%6.26%-11.37%-11.25%-8.92%-7.41%-9.12%-0.05%6.95%5.39%4.61%8.77%11.62%12.69%12.03%14.40%13.64%12.99%12.56%11.52%11.96%11.94%19.58%20.88%20.78%
Shareholder's Equity (QoQ) 0.29%4.66%2.56%4.21%-0.81%0.69%1.47%0.13%2.59%-7.00%1.87%5.17%-2.79%5.73%-0.05%2.64%-4.27%-0.22%-0.61%3.11%19.09%-5.06%-3.15%83.35%-0.79%-9.34%0.43%4.28%-2.29%-0.96%2.98%5.86%-4.60%0.92%-3.96%1.66%-11.74%-3.23%-0.49%0.01%2.42%-4.10%-5.26%-25.97%-0.11%3.17%9.05%-5.02%57.26%38.89%-4.30%2.00%15.95%14.85%0.73%-1.27%-1.98%-6.44%-3.29%-1.87%-2.23%-2.21%-5.34%2.98%5.46%2.74%
Tax Rate Growth (1y) -1725.00-2669.00-16.00-110.002,097.001,348.0045,529.00-5293.00-3225.00462.00-49297.004,088.00-80.00-5717.00339.00609.00-230.002,471.00-391.00-2636.00252.00-80.004,428.00398.00-150.001,028.00-4138.001,023.00-136.00-1264.00136.00-5847.00-2050.00-457.00-587.00-1059.002,018.00516.00356.002,692.00-290.00-397.00105.003,528.00236.00645.00-122.00268.00-406.00-805.00-239.00-2842.001,139.00196.00179.002,295.00-459.00635.001,623.00-529.00935.001,652.00-1830.00
Tax Rate Growth (3y) -2852.00-859.00-3785.00-1315.00-1207.00-3907.00-3430.00-596.00-3535.00-2784.00-49350.002,061.00-59.00-3326.004,376.00-1629.00-129.003,419.00-101.00-1215.00-35.00-316.00427.00-4427.00-2336.00-693.00-4588.00-5883.00-168.00-1206.00-94.00-4214.00-322.00-338.00-125.005,161.001,964.00765.00340.006,487.00-460.00-556.00-255.00953.00970.0037.00-182.00-280.00275.0026.001,562.00-1076.001,615.002,483.00-28.00
Tax Rate Growth (5y) -3163.00-4105.00-3837.00-3342.00-1186.00-1516.00607.00-2834.00-3433.00-1836.00-49059.003,482.00-345.00-3562.00374.00-6453.00-2315.001,698.00-551.00-8121.00-67.00-257.00197.00-2793.00-608.00-574.00-4126.00336.00-222.00-957.00-110.00-419.00-492.00-497.00-486.002,587.002,698.00156.00280.005,940.00221.00275.001,546.002,719.001,446.002,324.00-389.00
Tax Rate (QoQ) 1,001.00-683.00-326.00-1718.0058.001,970.00-420.00490.00-692.0046,151.00-51241.002,558.002,995.00-3609.002,144.00-1610.00-2642.002,447.002,414.00-2449.0059.00-415.00170.00438.00-273.004,093.00-3861.00-110.00906.00-1073.001,300.00-1269.00-222.00328.00-4684.002,529.001,371.00198.00-5156.005,605.00-132.0039.00-2820.002,623.00-238.00541.00602.00-668.00171.00-226.00991.00-1342.00-228.00339.00-1612.002,639.00-1171.00322.00504.00-114.00-78.001,310.00-1647.001,350.00640.00-2172.00
Total Debt Growth (1y) -2.37%-6.54%32.67%31.58%37.27%29.51%30.95%30.93%28.43%20.96%21.41%18.63%68.85%65.40%61.98%57.81%10.19%0.43%9.67%16.09%22.20%17.73%8.28%15.37%9.70%8.26%10.97%2.80%3.16%9.02%13.14%9.73%10.36%4.73%-0.78%-0.26%1.03%13.68%15.91%19.74%15.35%21.75%19.32%41.12%35.36%47.69%48.21%14.78%14.26%-10.60%-11.33%-5.02%0.71%0.34%1.86%0.45%-3.89%-5.93%-6.11%-3.81%0.38%
Total Debt Growth (3y) 18.93%18.87%21.39%27.62%27.90%28.71%37.35%37.07%34.83%33.69%26.19%29.20%29.53%31.49%25.05%24.37%28.33%13.89%8.58%9.64%11.25%11.41%11.59%10.78%9.18%7.69%7.32%7.60%4.01%4.77%9.08%9.17%9.43%8.75%13.17%11.12%19.00%16.41%26.91%27.03%24.71%21.29%17.14%16.18%15.44%15.92%9.83%10.21%3.08%3.41%-5.50%-5.34%-2.82%-0.96%
Total Debt Growth (5y) 27.04%25.75%27.19%28.12%30.02%31.32%25.10%25.05%26.84%26.22%20.69%20.98%20.85%20.80%18.21%19.29%18.98%10.95%7.88%8.15%8.55%9.04%10.59%9.35%9.22%7.79%11.34%11.49%13.71%12.42%18.47%18.14%16.25%14.75%13.86%12.52%12.94%12.66%12.89%13.11%13.10%11.54%8.70%8.44%8.25%8.49%
Total Debt (QoQ) 2.58%-5.79%0.59%0.44%-1.80%-0.39%2.44%2.28%24.09%0.72%2.43%0.32%16.87%1.09%0.08%42.79%14.49%-1.00%-2.50%-0.29%4.35%8.11%3.21%4.95%0.54%-0.57%9.96%-0.20%-0.78%1.92%1.86%0.14%4.86%5.78%-1.21%0.71%-0.49%0.21%-0.69%2.02%11.97%2.17%2.60%-1.72%18.18%0.13%21.33%-5.73%28.94%0.49%-6.03%-6.16%0.89%-0.33%0.66%-0.50%0.52%1.18%-0.74%-4.80%-1.61%0.99%1.69%-0.66%