|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.30B | 2.45B | 2.45B | 2.66B | 2.67B | 2.67B | 1.64B | 2.52B | 2.51B | 2.52B | 2.46B | 2.51B | 2.54B | 2.52B | 2.55B | 2.56B | 2.63B | 2.72B | 2.74B | 2.74B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.09B | 0.22B | 0.03B | 0.02B | 0.05B | 0.01B | 0.13B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.05B | 0.05B | 0.04B | 0.04B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26B | 2.37B | 2.22B | 2.63B | 2.65B | 2.62B | 1.63B | 2.39B | 2.50B | 2.51B | 2.44B | 2.50B | 2.52B | 2.50B | 2.52B | 2.53B | 2.58B | 2.66B | 2.70B | 2.70B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.21B | 0.22B | 0.29B | 0.22B | 0.23B | 0.15B | 0.26B | 0.24B | 0.22B | 0.25B | 0.24B | 0.22B | 0.23B | 0.24B | 0.24B | 0.23B | 0.23B | 0.24B | 0.26B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24B | 1.42B | 1.60B | 1.64B | 1.67B | 1.79B | 0.91B | 1.73B | 1.65B | 1.39B | 1.60B | 0.00B | 1.17B | 1.16B | 1.22B | 0.06B | 1.20B | 1.25B | 1.34B | -0.02B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45B | 1.63B | 1.82B | 1.94B | 1.89B | 2.02B | 1.06B | 1.99B | 1.90B | 1.61B | 1.84B | 1.37B | 1.39B | 1.38B | 1.47B | 1.31B | 1.43B | 1.48B | 1.58B | 1.50B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85B | 0.83B | 0.63B | 0.73B | 0.78B | 0.65B | 0.58B | 0.75B | 0.85B | 0.91B | 0.61B | 1.14B | 1.16B | 1.14B | 1.08B | 1.25B | 1.20B | 1.23B | 1.16B | 1.24B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85B | 0.83B | 0.63B | 0.73B | 0.78B | 0.65B | 0.58B | 0.75B | 0.85B | 0.91B | 0.61B | 1.14B | 1.16B | 1.14B | 1.08B | 1.25B | 1.20B | 1.23B | 1.16B | 1.24B |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.17B | -0.48B | 0.25B | | -0.00B | -0.67B | -0.10B | -0.00B | | -0.33B | 0.11B | 0.02B | -0.27B | 0.14B | -0.34B | -0.37B | 0.03B | 0.68B | 0.09B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | -0.05B | -0.10B | 0.00B | 0.12B | 0.20B | -0.97B | -0.41B | -0.40B | -0.09B | -0.68B | -0.22B | -0.31B | -0.59B | 0.23B | -0.64B | -0.69B | -0.28B | -0.20B | -0.22B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82B | 0.78B | 0.53B | 0.73B | 0.90B | 0.86B | -0.39B | 0.37B | 0.47B | 0.82B | -0.07B | 0.92B | 0.85B | 0.55B | 1.31B | 0.62B | 0.51B | 0.95B | 0.96B | 1.02B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.05B | 0.09B | 0.02B | 0.01B | 0.04B | 0.05B | 0.05B | 0.01B | 0.05B | -0.01B | 0.09B | 0.08B | 0.12B | 0.08B | 0.12B | 0.13B | 0.04B | 0.13B | 0.14B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | 0.73B | 0.44B | 0.70B | 0.89B | 0.82B | -0.68B | 0.34B | 0.48B | 0.59B | 0.01B | 0.92B | 0.90B | -0.79B | 1.23B | 0.50B | 0.38B | 0.85B | 0.74B | 0.88B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | -0.01B | -0.01B | -0.01B | -0.02B | -0.03B | -0.02B | -0.01B | -0.01B | -0.07B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.06B | 0.02B | 0.02B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | 0.73B | 0.44B | 0.70B | 0.89B | 0.82B | -0.44B | 0.32B | 0.46B | 0.77B | -0.06B | 0.83B | 0.77B | 0.43B | 1.23B | 0.50B | 0.38B | 0.91B | 0.84B | 0.88B |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | 0.73B | 0.44B | 0.70B | 0.89B | 0.82B | -0.44B | 0.01B | 0.04B | -0.20B | 0.07B | 0.09B | 0.14B | -1.21B | | | | | | 0.88B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | 0.73B | 0.44B | 0.70B | 0.89B | 0.82B | -0.44B | 0.01B | 0.04B | -0.20B | 0.07B | 0.09B | 0.14B | -1.21B | | | | | | 0.88B |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | 0.73B | 0.44B | 0.71B | 0.90B | 0.84B | -0.68B | 0.32B | 0.44B | 0.59B | 0.01B | 0.83B | 0.76B | 0.42B | 1.23B | 0.49B | 0.37B | 0.85B | 0.82B | 0.86B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66 | 1.60 | 0.98 | 1.56 | 1.96 | 1.80 | -1.48 | 0.70 | 0.93 | 1.26 | 0.02 | 1.77 | 1.63 | 0.89 | 2.63 | 1.05 | 0.78 | 1.82 | 1.75 | 1.84 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65 | 1.59 | 0.97 | 1.56 | 1.95 | 1.80 | -1.48 | 0.70 | 0.93 | 1.26 | 0.02 | 1.77 | 1.63 | 0.89 | 2.63 | 1.04 | 0.78 | 1.82 | 1.75 | 1.84 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.46B | 0.45B | 0.46B | 0.46B | 0.47B | 0.46B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.46B | 0.45B | 0.46B | 0.46B | 0.47B | 0.46B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85B | 0.83B | 0.63B | 0.73B | 0.78B | 0.65B | 0.58B | 0.75B | 0.85B | 0.91B | 0.61B | 1.14B | 1.16B | 1.14B | 1.08B | 1.25B | 1.20B | 1.23B | 1.16B | 1.24B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18B | 1.20B | 0.35B | 1.37B | 1.32B | 1.24B | 0.31B | 1.23B | 1.23B | 1.21B | 0.26B | 0.86B | 0.85B | 0.81B | 0.49B | 0.79B | 0.92B | 12.02B | -0.28B | 0.79B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.87% | 6.61% | 16.52% | 3.10% | 0.82% | 4.22% | -11.90% | 14.50% | 2.78% | 6.01% | 11.05% | 9.91% | 9.13% | 22.23% | 5.76% | 19.26% | 25.65% | 3.94% | 13.28% | 13.71% |