|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40B | 2.90B | -9.42B | 3.62B | 3.49B | 3.48B | 3.66B | 3.85B | 0.38B | 3.92B | 3.99B | 4.15B | 0.38B | 4.40B | 3.99B | 4.35B | 0.36B | 4.89B | 17.70B | 4.89B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.99B | -0.32B | 0.03B | 0.20B | 0.08B | 0.16B | 0.30B | 0.33B | 0.12B | 0.60B | 0.29B | 0.33B | 0.43B | 0.24B | 0.38B | 0.26B | 0.34B | 0.32B | 0.32B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.13B | 1.92B | -9.10B | 3.59B | 3.29B | 3.40B | 3.50B | 3.54B | 0.06B | 3.81B | 3.39B | 3.85B | 0.05B | 3.97B | 3.74B | 3.97B | 0.10B | 4.55B | 17.38B | 4.57B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.06B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 0.82B | 0.96B | 0.95B | 0.89B | 0.93B | 0.96B | 0.94B | 0.97B | 0.95B | 1.02B | 0.96B | 0.96B | 0.97B | 1.01B | 0.92B | 0.95B | 0.95B | 1.06B | 0.92B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14B | 0.94B | 1.92B | 1.67B | 1.82B | 1.22B | 1.89B | 2.31B | 1.78B | 1.86B | 2.48B | 1.97B | 2.21B | 2.78B | 2.14B | 2.75B | 2.08B | 2.67B | 2.61B | 2.75B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.97B | 1.76B | 2.88B | 2.62B | 2.71B | 2.15B | 2.85B | 3.25B | 2.75B | 2.81B | 3.50B | 2.93B | 3.17B | 3.75B | 3.15B | 3.67B | 3.02B | 3.62B | 3.67B | 3.67B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | -11.98B | 0.97B | 0.58B | 1.25B | 0.66B | 0.30B | -2.69B | 1.00B | -0.11B | 0.92B | -3.12B | 0.21B | 0.59B | 0.31B | -2.92B | 0.93B | 13.71B | 0.90B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | -11.98B | 0.97B | 0.58B | 1.25B | 0.66B | 0.30B | -2.69B | 1.00B | -0.11B | 0.92B | -3.12B | 0.21B | 0.59B | 0.31B | -2.92B | 0.93B | 13.71B | 0.90B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 1.14B | 0.87B | 1.01B | 0.77B | 1.33B | 0.82B | 0.50B | 1.13B | 1.12B | 0.49B | 1.22B | 1.05B | 0.65B | 1.35B | 0.69B | 1.35B | 1.17B | 1.29B | 1.14B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.21B | 0.17B | 0.18B | 0.16B | 0.27B | 0.17B | 0.08B | 0.24B | 0.24B | 0.12B | 0.23B | 0.22B | 0.13B | 0.28B | 0.10B | 0.29B | 0.26B | 0.28B | 0.23B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.93B | 0.70B | 0.82B | 0.61B | 1.06B | 0.65B | 0.42B | 0.89B | 0.87B | 0.38B | 0.99B | 0.83B | 0.51B | 1.07B | 0.58B | 1.06B | 0.91B | 1.01B | 0.92B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.93B | 0.70B | 0.82B | 0.61B | 1.06B | 0.65B | 0.42B | 0.89B | 0.87B | 0.38B | 0.99B | 0.83B | 0.51B | 1.07B | 0.58B | 1.06B | 0.91B | 1.01B | 0.92B |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.93B | 0.70B | 0.82B | 0.61B | 1.06B | 0.65B | 0.42B | 0.89B | 0.87B | 0.38B | 0.99B | 0.83B | 0.51B | 1.07B | 0.58B | 1.06B | 0.91B | 1.01B | 0.92B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.93B | 0.70B | 0.82B | 0.61B | 1.06B | 0.65B | 0.42B | 0.89B | 0.87B | 0.38B | 0.99B | 0.83B | 0.51B | 1.07B | 0.58B | 1.06B | 0.91B | 1.01B | 0.92B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.93B | 0.70B | 0.82B | 0.61B | 1.06B | 0.65B | 0.42B | 0.89B | 0.87B | 0.38B | 0.99B | 0.83B | 0.51B | 1.07B | 0.58B | 1.06B | 0.91B | 1.01B | 0.92B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.01 | 7.96 | 5.97 | 7.26 | 5.47 | 9.60 | 5.83 | 3.86 | 8.36 | 8.31 | 3.57 | 9.63 | 8.16 | 5.09 | 10.60 | 5.92 | 10.88 | 9.47 | 10.42 | 9.81 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94 | 7.77 | 5.83 | 7.10 | 5.37 | 9.41 | 5.71 | 3.79 | 8.21 | 8.14 | 3.50 | 9.46 | 8.02 | 5.00 | 10.41 | 5.83 | 10.73 | 9.33 | 10.26 | 9.68 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.11B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | -11.98B | 0.97B | 0.58B | 1.25B | 0.66B | 0.30B | -2.69B | 1.00B | -0.11B | 0.92B | -3.12B | 0.21B | 0.59B | 0.31B | -2.92B | 0.93B | 13.71B | 0.90B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.17B | -0.08B | 0.14B | 0.14B | 0.98B | 0.58B | 0.41B | 0.72B | 0.14B | -0.29B | 0.20B | 0.18B | 0.12B | 0.00B | 0.13B | 0.14B | 0.14B | 0.35B | 0.14B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.84% | 18.49% | 19.17% | 17.99% | 20.57% | 20.52% | 20.56% | 15.93% | 21.03% | 21.93% | 23.68% | 18.79% | 21.12% | 20.78% | 20.78% | 15.14% | 21.54% | 22.32% | 21.98% | 20.02% |