|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62B | 0.07B | 0.83B | 6.62B | 7.49B | 0.17B | 0.36B | 0.16B | 7.34B | 0.09B | 0.52B | 7.07B | 0.35B | 10.57B | 8.15B | 7.81B | 7.96B | 9.57B | 0.15B | 8.34B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77B | 0.65B | 2.79B | 2.67B | 2.49B | 2.34B | 2.23B | 1.98B | 1.61B | 1.57B | 1.64B | 1.59B | 1.37B | 1.26B | 1.44B | 1.30B | 1.23B | 1.19B | 1.05B | 0.92B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38B | 0.72B | 3.62B | 9.29B | 9.98B | 2.52B | 2.59B | 2.15B | 8.96B | 1.66B | 2.15B | 8.66B | 1.72B | 11.84B | 9.59B | 9.11B | 9.19B | 10.76B | 1.21B | 9.27B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.03B | 15.92B | 17.13B | 16.19B | 16.37B | 16.01B | 15.78B | 15.38B | 15.06B | 14.80B | 15.08B | 14.91B | 14.82B | 14.77B | 0.03B | 14.73B | 14.68B | 14.99B | 14.92B | 15.14B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.03B | 15.94B | 17.13B | 16.19B | 16.37B | 16.01B | 15.78B | 15.38B | 15.06B | 14.80B | 15.08B | 14.91B | 14.82B | 14.77B | 0.03B | 14.73B | 14.68B | 14.99B | 14.92B | 15.14B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.06B | 0.06B | 0.06B | 0.46B | 0.17B | 0.41B | 0.45B | 0.45B | 0.46B | 0.00B | 0.51B | 0.09B | 0.61B | 0.13B | 0.76B | 0.81B | 2.64B | 2.62B | 58.97B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39B | | | | 1.41B | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39B | | | | 1.41B | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 11.08B | 0.30B | 11.08B | 11.24B | 0.00B | 9.34B | 10.12B | 0.00B | 10.75B | 0.25B | 13.40B | 13.59B | 14.37B | 0.27B | | 16.78B | | 18.83B | 17.39B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.70B | 170.73B | 177.74B | 167.53B | 158.50B | 153.35B | 158.85B | 166.64B | 169.78B | 165.14B | 175.19B | 179.83B | 179.70B | 185.97B | 181.40B | 179.06B | 184.90B | 190.09B | 190.90B | 184.45B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.80B | 18.69B | 20.23B | 2.05B | 2.21B | 28.14B | 2.24B | 2.03B | 35.58B | 36.11B | 2.60B | 36.98B | 36.24B | 2.58B | 2.70B | 35.64B | 34.55B | 2.69B | 2.98B | 33.28B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.00B | 18.69B | 20.23B | 2.05B | 2.21B | 28.14B | 2.24B | 2.03B | 35.58B | 36.11B | 2.60B | 36.98B | 36.24B | 2.58B | 2.70B | 35.64B | 34.55B | 2.69B | 2.98B | 33.28B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.56B | 2.83B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 2.62B | 1.37B | 1.18B | 0.40B | 0.69B | 0.74B | 0.14B | 0.08B | 1.13B | 77.46B | 0.05B | 0.07B | 0.94B | 78.11B | 1.84B | 0.06B | 80.68B | 80.04B | 76.47B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.80B | 162.40B | 171.53B | 161.34B | 153.79B | 149.41B | 154.31B | 162.35B | 165.62B | 160.18B | 93.00B | 174.90B | 174.64B | 179.31B | 98.06B | 171.79B | 178.76B | 102.95B | 104.31B | 101.77B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.02B | 165.02B | 172.90B | 162.51B | 154.19B | 150.10B | 155.05B | 162.50B | 165.70B | 161.31B | 170.46B | 174.95B | 174.71B | 180.25B | 176.18B | 173.63B | 178.82B | 183.63B | 184.35B | 178.24B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.76B | 2.83B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.69B | 5.71B | 4.84B | 4.52B | 4.07B | 3.62B | 3.80B | 4.14B | 4.08B | 3.83B | 4.73B | 4.88B | 4.99B | 5.71B | 5.23B | 5.43B | 6.08B | 6.46B | 6.55B | 6.21B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.70B | 170.73B | 177.74B | 167.53B | 158.50B | 153.35B | 158.85B | 166.64B | 169.78B | 165.14B | 175.19B | 179.83B | 179.70B | 185.97B | 181.40B | 179.06B | 184.90B | 190.09B | 190.90B | 184.45B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.22B | 0.00B | 0.23B | 0.23B | 0.23B | 0.00B | 0.23B | 0.23B | 0.24B | 0.00B | 0.24B | 0.24B | 0.24B | 0.00B | 0.24B | 0.24B | 0.24B | 0.25B | 0.25B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.06B | 0.10B | -0.64B | 18.15B | -1.79B | -2.79B | 19.92B | 20.20B | -2.35B | 21.67B | 21.91B | -1.93B | 23.43B | 23.79B | -1.91B | -1.52B | 26.05B | 26.81B | -0.89B | -1.21B |