|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 7.74B | 7.13B | 0.12B | 7.49B | 7.82B | 0.13B | 8.39B | 7.34B | 0.09B | 0.52B | 0.14B | 0.35B | 10.57B | 0.84B | 7.81B | 7.96B | 9.57B | 9.95B | 0.13B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 7.74B | 7.13B | 0.12B | 7.49B | 7.82B | 0.13B | 8.39B | 7.34B | 0.09B | 0.52B | 0.14B | 0.35B | 10.57B | 0.84B | 7.81B | 7.96B | 9.57B | 9.95B | 0.13B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.03B | 15.92B | 0.93B | 16.19B | 16.37B | 0.04B | 15.78B | 15.38B | 0.03B | 14.80B | 15.08B | 14.91B | 14.82B | 14.77B | 14.47B | 14.73B | 14.68B | 14.99B | 14.92B | 15.14B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.02B | 4.50B | 0.04B | 0.04B | 0.04B | 4.20B | 4.30B | 4.20B | 4.00B | 4.30B | | | | 4.00B | | | | 4.20B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.12B | 15.94B | 5.43B | 16.23B | 16.40B | 0.07B | 19.98B | 19.68B | 4.23B | 18.80B | 19.38B | 14.91B | 14.82B | 14.77B | 18.47B | 14.73B | 14.68B | 14.99B | 19.12B | 15.14B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.53B | 0.06B | 0.50B | 0.10B | 0.05B | 0.05B | 0.45B | 0.07B | 0.00B | 0.47B | 0.07B | 0.54B | 0.58B | 0.75B | 0.05B | 0.06B | 2.64B | 58.41B | 2.51B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39B | | | | 1.41B | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39B | | | | 1.41B | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62B | 1.70B | 0.30B | 11.08B | 11.24B | 0.00B | 1.26B | 0.00B | 0.00B | | 1.58B | 13.40B | | 0.00B | 0.27B | 14.21B | | | 18.83B | 17.39B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.70B | 170.73B | 177.74B | 167.53B | 158.50B | 153.35B | 158.85B | 166.64B | 169.78B | 165.14B | 175.19B | 179.83B | 179.70B | 185.97B | 181.40B | 179.06B | 184.90B | 190.09B | 190.90B | 184.45B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.03B | 18.69B | 20.23B | 2.05B | 2.21B | 28.14B | 2.24B | 2.03B | 2.19B | 36.11B | 2.60B | 36.98B | 2.39B | 2.58B | 2.70B | 2.26B | 2.45B | 2.69B | 33.75B | 2.51B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23B | 18.69B | 20.23B | 2.05B | 2.21B | 28.14B | 2.24B | 2.03B | 2.19B | 36.11B | 2.60B | 36.98B | 2.39B | 2.58B | 2.70B | 2.26B | 2.45B | 2.69B | 33.75B | 2.51B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37B | 2.62B | 0.06B | 1.18B | -0.36B | 0.04B | 0.04B | 0.07B | 0.08B | 1.13B | 1.93B | 0.07B | 1.90B | 0.07B | 1.00B | 1.84B | 2.88B | 13.53B | 0.16B | 12.32B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.64B | 162.40B | 172.84B | 161.34B | 154.56B | 150.05B | 155.00B | 162.43B | 165.62B | 160.18B | 168.53B | 174.88B | 172.81B | 180.19B | 175.17B | 171.79B | 175.94B | 170.10B | 184.20B | 165.92B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.02B | 165.02B | 172.90B | 162.51B | 154.19B | 150.10B | 155.05B | 162.50B | 165.70B | 161.31B | 170.46B | 174.95B | 174.71B | 180.25B | 176.18B | 173.63B | 178.82B | 183.63B | 184.35B | 178.24B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.69B | 5.71B | 4.84B | 4.52B | 4.07B | 3.62B | 3.80B | 4.14B | 4.08B | 3.83B | 4.73B | 4.88B | 4.99B | 5.71B | 5.23B | 5.43B | 6.08B | 6.46B | 6.55B | 6.21B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.69B | 5.71B | 4.84B | 4.52B | 4.07B | 3.62B | 3.80B | 4.14B | 4.08B | 3.83B | 4.73B | 4.88B | 4.99B | 5.71B | 5.23B | 5.43B | 6.08B | 6.46B | 6.55B | 6.21B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.70B | 170.73B | 177.74B | 167.53B | 158.50B | 153.35B | 158.85B | 166.64B | 169.78B | 165.14B | 175.19B | 179.83B | 179.70B | 185.97B | 181.40B | 179.06B | 184.90B | 190.09B | 190.90B | 184.45B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.24B | 0.24B | 0.25B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.06B | 0.10B | 17.32B | -0.90B | -1.79B | -2.79B | -2.55B | 20.20B | 20.94B | 21.67B | 21.91B | -1.93B | -1.99B | 23.79B | -1.91B | -1.52B | -1.24B | -0.97B | 27.66B | 28.43B |