Ameriprise Financial Growth Metrics (2009-2025) | AMP

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 17.34%16.05%15.33%9.36%11.58%1.04%0.83%2.19%0.10%6.28%1.83%0.39%1.47%1.19%7.31%6.31%8.67%4.98%2.93%3.76%-0.24%-1.27%-2.33%-7.39%-4.11%-1.17%-104.27%0.43%0.32%1.30%2,478.71%2.77%0.09%-0.20%-6.96%-0.25%3.78%2.98%10.65%0.89%4.19%6.14%9.26%13.77%10.85%7.59%7.14%1.08%-7.69%-10.18%-10.62%-0.53%7.12%7.68%10.29%7.92%5.84%12.62%3.55%-0.43%2.90%2.21%
Assets Growth (3y) 9.43%7.61%5.80%3.91%4.26%2.80%3.29%2.93%3.35%4.13%4.00%3.46%3.23%1.60%2.56%0.71%1.30%0.81%-26.89%-1.18%-1.36%-0.39%-0.30%-1.49%-1.26%-0.03%-1.90%0.98%1.38%1.35%198.09%1.13%2.67%2.94%4.00%4.61%6.22%5.55%9.01%5.08%2.15%0.85%1.52%4.58%3.10%1.34%1.84%2.76%1.53%2.89%0.68%2.24%5.27%7.42%
Assets Growth (5y) 7.64%5.77%5.52%4.35%4.20%2.40%2.07%0.94%1.09%1.95%-15.40%0.59%1.14%0.98%1.82%1.06%0.86%0.70%-1.04%-0.21%-0.06%0.31%0.40%-0.77%0.81%1.78%2.68%3.40%3.77%3.52%98.31%3.53%2.06%1.06%1.50%2.85%3.45%2.61%5.01%4.49%3.86%4.46%3.62%4.21%3.60%3.68%
Assets (QoQ) 7.74%2.31%7.57%-1.04%6.55%1.68%2.00%0.98%-3.52%1.48%3.36%-1.09%2.44%-2.77%1.91%-0.03%2.15%3.12%0.96%2.19%-1.32%1.10%1.77%-1.74%-2.34%0.01%-3.50%1.74%0.66%-104.32%2,371.89%1.62%1.64%1.37%-1.84%-1.03%1.34%-5.49%5.24%2.96%0.56%1.55%-4.05%6.33%2.44%4.53%-0.09%3.60%-0.57%4.11%-5.74%-5.39%-3.24%3.59%4.90%1.88%-2.74%6.09%2.65%-0.07%3.49%-2.46%-1.29%3.26%2.80%
Capital Expenditures Growth (1y) 40.00%65.00%61.90%59.26%123.81%27.27%76.47%134.88%29.79%-9.52%-26.67%-105.94%-77.05%-36.84%-31.82%716.67%42.86%-16.67%63.33%-35.14%45.00%90.00%-14.29%0.00%-3.45%-78.95%-28.57%8.33%17.86%387.50%76.67%42.31%0.00%-7.69%-9.43%21.62%-6.06%0.00%-31.25%-4.44%-6.45%-8.33%36.36%-6.98%-24.14%0.00%-31.11%-15.00%100.00%21.21%35.48%64.71%-6.82%7.50%19.05%-10.71%26.83%-60.47%-2.00%16.00%-30.77%123.53%-10.20%
Capital Expenditures Growth (3y) 59.62%23.86%27.96%-30.50%-12.64%-10.07%-4.09%-4.89%-24.78%-21.91%-6.53%-38.06%-21.95%0.00%-1.54%81.71%25.99%-30.66%0.00%-11.10%18.17%24.93%2.65%15.52%4.40%-1.79%4.55%23.31%3.45%65.10%3.23%18.26%-4.22%-5.42%-5.31%2.63%-12.64%-2.86%-13.56%-8.92%12.38%3.57%8.37%9.20%12.24%9.22%3.57%7.72%33.21%-19.84%16.49%19.49%-6.47%-1.70%1.56%
Capital Expenditures Growth (5y) 5.92%0.00%18.47%-2.33%6.67%2.86%4.32%-11.01%-9.84%-28.23%-12.94%-23.77%-11.56%0.52%3.79%52.20%18.71%8.45%9.86%3.99%9.16%12.47%-7.60%12.37%0.00%-2.78%1.39%10.76%-4.71%32.77%0.66%5.51%5.92%0.51%-4.55%8.64%4.44%3.62%0.82%2.13%10.90%-13.93%8.23%6.17%4.42%2.86%-0.45%
Capital Expenditures (QoQ) 33.33%5.00%28.57%-22.22%57.14%3.03%26.47%9.30%-10.64%42.86%68.33%-39.60%-37.70%15.79%-113.64%333.33%71.43%25.00%23.33%-45.95%0.00%145.00%-51.02%20.83%31.03%10.53%-42.86%16.67%-71.43%275.00%-13.33%26.92%18.18%35.90%-30.19%-10.81%9.09%33.33%-6.25%-31.11%16.13%-8.33%30.30%-32.56%13.79%36.36%-11.11%-45.00%50.00%-6.06%9.68%29.41%-9.09%5.00%33.33%-26.79%4.88%16.28%0.00%4.00%-67.31%188.24%18.37%-37.93%5.56%15.79%
Cash & Equivalents Growth (1y) -16.91%-14.37%2.93%-7.62%-48.92%-33.29%-26.92%-2.80%-6.02%6.58%23.47%-14.74%-6.57%-14.33%-6.02%11.01%11.25%-8.15%-7.97%-52.24%16.90%20.04%-3.34%-47.41%-5.70%9.69%10.61%14.07%-24.65%-15.15%-22.02%-34.48%5.31%1.63%-0.38%-3.64%55.04%76.96%121.43%679.20%167.87%77.92%40.66%82.02%-37.43%-6.96%3.96%5.57%21.26%5.17%1.07%-2.29%26.62%-1.95%-10.35%7.37%-15.68%2.37%50.86%8.99%10.39%5.92%-9.47%
Cash & Equivalents Growth (3y) -26.39%-15.24%-2.43%-8.52%-23.45%-15.23%-5.35%-2.74%-0.78%-5.70%2.22%-23.26%6.71%-1.89%-5.79%-34.67%7.04%6.54%-0.54%-34.08%-6.00%3.76%-5.88%-26.75%-9.21%-1.84%-4.93%-10.37%7.15%15.13%19.82%70.07%63.54%47.36%45.86%139.08%37.48%43.08%47.94%146.47%26.67%20.30%13.91%23.37%-1.33%-1.37%-1.97%3.46%8.99%1.82%10.98%4.57%5.63%2.06%6.98%
Cash & Equivalents Growth (5y) -16.15%-13.69%-4.28%-16.50%-10.22%-7.65%-5.48%-25.40%1.49%2.00%2.69%-22.97%-2.90%-2.54%-6.33%-26.93%-0.54%0.84%-5.23%-28.97%6.28%14.98%12.96%24.16%25.46%24.39%21.76%59.16%15.57%20.36%20.26%56.71%27.11%25.64%26.67%69.76%31.88%24.74%24.02%73.47%16.76%11.81%14.86%17.05%-2.21%0.79%5.17%
Cash & Equivalents (QoQ) -22.90%-19.89%-13.49%55.51%-20.54%-3.71%-22.36%-14.02%3.78%5.48%3.27%-16.86%17.69%22.20%-28.69%-8.90%7.92%34.06%-15.78%-8.70%-10.90%34.33%-56.29%123.47%-8.51%8.17%-76.22%300.76%6.42%9.08%-75.48%164.72%19.84%0.25%-79.40%325.51%15.65%-1.73%-80.08%584.66%32.00%22.97%-29.89%135.37%-12.33%-2.78%-9.27%-19.09%30.37%8.64%-7.87%-7.07%13.08%4.41%-10.93%20.42%-12.44%-4.53%6.66%-5.43%6.31%40.68%-22.94%-4.21%2.00%20.25%
Cash from Investing Activities Growth (1y) 141.13%67.62%7.44%250.00%-108.58%49.71%44.42%-130.21%-220.55%177.82%303.02%3,897.70%266.24%-26.04%-188.62%-119.95%-137.28%0.66%60.38%17.60%225.52%-220.13%19.70%88.58%-99.45%117.03%-62.26%-570.97%21,000.00%-74.19%22.56%84.38%-68.25%1,225.00%-88.59%-266.15%-817.91%-641.51%82.96%-529.41%91.68%25.44%-1,325.23%68.42%-1,922.50%88.32%69.57%-535.73%-105.81%-2,827.00%-901.94%-44.40%-88.95%1.81%71.56%55.78%81.91%105.78%148.03%59.22%-205.98%383.13%58.11%
Cash from Investing Activities Growth (3y) 51.64%28.60%44.93%167.81%-22.97%31.80%0.00%-62.46%-25.70%37.14%10.67%-84.12%40.57%-42.51%-31.65%-26.38%-86.30%-40.94%19.78%14.22%51.18%-62.48%-0.30%50.72%-28.33%37.20%-33.32%-56.58%-684.60%-173.76%37.10%-53.28%-29.85%-281.44%-66.06%-93.78%-141.44%-35.21%9.60%-132.91%-51.27%-36.61%-251.55%-42.58%-328.45%-49.74%4.65%-59.52%11.07%54.11%49.90%36.14%-1.50%31.50%30.37%
Cash from Investing Activities Growth (5y) 41.23%15.93%18.18%-23.11%-26.54%18.94%20.47%-17.24%15.03%16.20%1.47%-36.75%23.75%-47.65%-18.68%-15.09%-29.66%-6.77%5.49%18.43%-27.10%-42.07%20.17%-22.50%-17.29%-18.65%-41.91%-50.14%-281.77%-29.29%-1.53%-48.53%-58.14%-184.06%-69.43%-131.72%-117.75%-73.13%-16.05%-51.83%-3.42%16.48%51.32%12.17%-112.69%24.04%21.60%
Cash from Investing Activities (QoQ) -55.24%71.98%78.67%543.23%-222.21%19.90%134.57%-125.35%-616.44%11.47%81.21%-168.97%273.93%130.96%251.49%-88.23%-22.62%-376.74%20.89%78.00%308.97%-208.91%-64.55%133.52%-300.00%27.20%76.60%101.61%6,100.00%-793.55%3.26%150.72%-92.42%-2,181.25%80.48%203.08%216.42%-396.23%62.10%-102.10%-138.67%90.68%-1,300.00%97.33%-2,040.00%-78.15%68.98%-71.04%87.64%-364.00%-548.06%44.63%-75.80%-58.83%6.60%27.54%8.65%54.00%-45.23%70.36%129.17%282.53%-223.31%-122.35%146.07%25.19%
Cash from Operations Growth (1y) 120.80%231.31%-31.89%106.06%-87.39%-49.73%86.59%2,929.17%1,066.67%-54.43%-47.67%-14.44%-366.29%27.30%188.92%-58.52%193.13%-118.77%34.86%62.02%110.37%984.29%-77.06%88.52%-32.53%45.56%36.12%-60.79%-99.03%-18.98%-12.28%11.33%-3,233.33%-6.03%37.92%332.56%191.49%42.86%132.73%-115.66%2,744.77%-119.39%-34.18%-336.05%-120.44%1,116.32%-9.94%252.66%140.90%-27.03%62.75%-21.53%158.19%-60.18%-32.58%76.09%36.74%206.60%229.51%-82.13%16.76%2.56%-27.69%
Cash from Operations Growth (3y) 32.11%32.02%-12.71%52.85%-80.86%-33.68%41.30%120.70%207.00%-28.24%26.81%-16.85%73.44%28.31%-3.67%8.20%49.21%34.18%-25.04%6.20%-76.00%131.64%-35.05%-6.29%-30.18%3.49%18.09%23.60%-34.64%2.84%41.21%-40.17%834.27%-31.24%28.32%-70.47%-74.56%41.20%11.33%1.39%33.47%12.87%-1.19%93.30%-40.02%70.46%-0.39%60.17%51.02%-3.78%53.48%-37.26%60.34%7.78%17.12%
Cash from Operations Growth (5y) 22.50%40.94%20.98%25.03%50.31%-13.51%-2.68%101.03%110.23%6.98%-8.63%-15.73%-49.06%20.03%1.31%-11.17%16.60%12.96%-12.61%41.97%-16.90%74.11%-2.54%-20.66%39.90%-18.20%20.33%-26.89%-29.37%16.47%10.79%38.08%132.66%14.06%25.37%28.75%50.09%-3.94%8.65%7.57%53.04%11.91%16.47%29.51%-19.19%62.37%18.68%
Cash from Operations (QoQ) -70.28%164.07%-163.46%130.05%974.79%-66.77%-94.35%-37.50%4,186.67%23.33%-8.32%-75.93%67.43%41.64%49.88%-174.92%180.04%221.45%-78.48%68.22%-116.13%2,410.00%-74.15%118.42%-32.20%-40.06%112.40%-21.83%46.27%-43.95%-38.81%-98.06%12,066.67%-39.32%-22.35%-154.65%464.89%-10.93%143.54%-88.44%469.77%45.10%-116.39%2,200.00%-103.88%592.63%-208.55%1.57%293.10%-56.34%83.99%-73.63%244.50%-2.63%-11.30%-13.23%-46.88%64.88%131.68%-32.62%19.11%77.21%-87.43%340.21%4.63%24.94%
Dividends Paid - Common Growth (1y) 21.62%24.32%70.45%-63.04%2.22%23.91%-26.67%217.65%91.30%7.02%14.55%72.22%4.55%72.13%63.49%8.60%8.70%5.71%130.10%-83.17%119.00%-0.90%-91.98%588.24%-47.49%12.73%542.11%0.85%1.74%2.42%1.64%4.24%4.27%3.15%2.42%2.44%1.64%-1.53%0.00%-1.59%-1.61%-0.78%-1.57%-1.61%5.74%-1.56%3.20%4.10%0.00%8.73%4.65%4.72%3.88%2.92%2.96%2.26%2.99%4.26%4.32%5.88%4.35%3.40%4.14%
Dividends Paid - Common Growth (3y) 33.48%18.13%12.71%26.45%26.92%31.67%11.15%81.12%29.54%24.88%62.73%-31.97%35.51%21.72%-32.94%7.95%7.72%5.70%5.81%5.32%5.37%4.59%-19.42%93.41%-17.72%6.00%88.37%2.50%2.54%1.33%1.35%1.67%1.40%0.26%0.27%-0.27%1.88%-1.29%0.52%0.26%1.33%2.03%2.06%2.36%3.18%3.28%3.60%3.69%2.27%5.27%3.97%4.28%3.73%3.52%3.80%
Dividends Paid - Common Growth (5y) 22.00%24.57%40.04%-18.05%37.23%19.05%-24.01%47.08%20.11%16.82%17.27%16.92%5.86%15.80%14.50%5.75%5.81%4.52%4.28%4.52%4.40%3.05%-11.73%48.80%-11.04%3.08%45.76%0.84%2.32%0.32%1.12%1.48%1.97%1.53%1.71%1.58%1.89%1.48%1.82%1.54%2.16%2.65%2.69%3.04%3.37%3.50%3.85%
Dividends Paid - Common (QoQ) 0.00%18.92%4.55%-2.17%2.22%63.04%-77.33%170.59%23.91%-3.51%-1.82%62.96%-30.68%3.28%47.62%-1.08%14.13%-1.90%-1.94%-0.99%11.00%113.51%-92.83%1,188.24%-49.77%-82.73%515.79%-1.71%7.83%-1.61%-3.28%-0.85%8.55%-2.36%-0.81%-0.81%7.38%-3.05%-0.79%-1.59%4.03%-1.55%-2.36%-1.61%4.92%-2.34%-2.40%5.74%-2.33%2.38%-1.55%1.57%6.20%-1.46%-1.48%0.75%5.22%-1.42%-2.16%1.47%6.52%-1.36%-0.69%0.00%5.56%-0.66%
EBITDA Margin Growth (1y) -689.000.00M-989.00-0.00M503.00-655.000.00M118.00-726.00-453.00-0.00M813.000.00M117.000.00M-192.00378.00688.00451.00253.00-389.00-138.00-870.00-831.00-304.00-882.00-0.00M-273.00-289.00319.000.00M0.00M952.0060.00-956.00610.00-0.00M281.00570.00-0.00M-1.25M-0.01M-0.00M-0.00M1.26M0.01M0.00M0.01M-0.00M0.00M0.00M-0.00M-0.00M668.00-783.00-0.00M0.00M-292.00-0.00M0.00M-0.00M662.000.00M
EBITDA Margin Growth (3y) -913.000.00M-0.00M-0.00M781.00-990.000.00M739.00656.00353.00565.00874.00993.00668.000.00M-770.00-315.00-331.00-0.00M-851.00-982.00-700.00-315.0076.00359.00-502.00-401.000.00M-616.00661.000.00M546.00-1.25M-0.01M-0.00M-0.00M0.00M734.00956.000.00M0.00M0.00M0.00M0.00M1.25M0.01M0.01M0.00M-0.00M0.00M302.00-475.00-0.00M0.00M-0.00M
EBITDA Margin Growth (5y) 469.000.00M667.00-0.00M770.00-440.00786.00161.00-37.00-667.00-0.00M-230.00400.00106.000.00M138.00348.0048.00-819.00939.00-0.00M-359.00-700.00-558.00-1.25M-0.01M-0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M137.000.00M0.00M-925.000.00M0.00M687.000.00M1.25M0.01M0.01M
EBITDA Margin (QoQ) -0.00M0.00M0.00M-0.00M0.00M-0.00M-210.000.00M3.00262.00-0.00M192.00277.00-952.000.00M383.00-610.00711.00-676.00953.00-300.00474.00-875.00311.00-48.00-258.00-836.00838.00-626.00-0.00M922.00822.00-18.00860.00-484.00594.00-910.00-156.000.00M-0.00M651.00132.00-732.00-1.25M1.24M0.00M0.00M0.01M-0.00M65.000.00M-492.00-0.00M0.00M-0.00M-0.00M0.00M493.00-0.00M0.00M-519.00-0.00M0.00M-0.00M0.00M-786.00
EBIT Growth (1y) -411.76%134.96%-658.82%-165.83%102.83%-97.58%135.79%10.69%-6,200.00%-2,850.00%-604.41%89.32%142.62%20.00%132.07%-236.00%156.41%228.41%138.18%88.10%-57.50%-36.28%-103.05%-2,580.00%-108.24%-359.72%-7,612.50%-29.85%-1,214.29%46.52%125.77%104.02%319.57%13.00%-188.68%1,385.71%-199.01%103.45%133.33%-193.27%-1,089.00%-65,933.33%-2,819.15%-308.25%164.13%107.95%111.97%250.25%-36.13%267.52%719.61%-44.71%-69.40%61.35%-8.45%-116.41%270.13%-4.19%-67.07%1,263.89%-60.74%35.54%146.83%
EBIT Growth (3y) -94.71%38.46%-129.50%-27.30%39.86%-36.32%37.13%31.56%305.48%204.56%56.77%65.04%35.08%38.46%71.43%-120.49%-27.85%-28.56%-96.69%-60.61%-34.99%-42.36%-15.34%50.37%33.45%-47.49%-160.24%40.54%-205.71%26.33%27.57%17.70%-195.67%-170.31%-115.71%-288.35%96.17%56.11%45.58%78.85%90.10%477.23%198.81%75.35%28.57%35.20%42.58%48.53%-10.24%78.44%35.19%1.84%-23.68%27.96%-9.39%
EBIT Growth (5y) 42.53%17.50%50.44%-15.16%22.88%-15.28%46.93%-0.45%-34.08%-117.57%-61.75%-8.26%12.85%1.89%19.76%20.68%20.96%0.23%-26.83%34.95%-24.57%-51.60%-29.08%-80.95%-97.40%-96.68%-175.86%-24.20%194.05%23.21%17.59%40.21%65.95%50.69%51.14%115.98%8.09%66.25%58.94%-20.30%49.69%212.36%51.73%53.35%16.89%21.17%22.25%
EBIT Margin Growth (1y) -689.000.00M-989.00-0.00M503.00-655.000.00M118.00-726.00-453.00-0.00M813.000.00M117.000.00M-192.00378.00688.00451.00253.00-389.00-138.00-870.00-831.00-304.00-882.00-0.00M-273.00-289.00319.000.00M0.00M952.0060.00-956.00610.00-0.00M281.00570.00-0.00M-1.25M-0.01M-0.00M-0.00M1.26M0.01M0.00M0.01M-0.00M0.00M0.00M-0.00M-0.00M668.00-783.00-0.00M0.00M-292.00-0.00M0.00M-0.00M662.000.00M
EBIT Margin Growth (3y) -913.000.00M-0.00M-0.00M781.00-990.000.00M739.00656.00353.00565.00874.00993.00668.000.00M-770.00-315.00-331.00-0.00M-851.00-982.00-700.00-315.0076.00359.00-502.00-401.000.00M-616.00661.000.00M546.00-1.25M-0.01M-0.00M-0.00M0.00M734.00956.000.00M0.00M0.00M0.00M0.00M1.25M0.01M0.01M0.00M-0.00M0.00M302.00-475.00-0.00M0.00M-0.00M
EBIT Margin Growth (5y) 469.000.00M667.00-0.00M770.00-440.00786.00161.00-37.00-667.00-0.00M-230.00400.00106.000.00M138.00348.0048.00-819.00939.00-0.00M-359.00-700.00-558.00-1.25M-0.01M-0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M137.000.00M0.00M-925.000.00M0.00M687.000.00M1.25M0.01M0.01M
EBIT Margin (QoQ) -0.00M0.00M0.00M-0.00M0.00M-0.00M-210.000.00M3.00262.00-0.00M192.00277.00-952.000.00M383.00-610.00711.00-676.00953.00-300.00474.00-875.00311.00-48.00-258.00-836.00838.00-626.00-0.00M922.00822.00-18.00860.00-484.00594.00-910.00-156.000.00M-0.00M651.00132.00-732.00-1.25M1.24M0.00M0.00M0.01M-0.00M65.000.00M-492.00-0.00M0.00M-0.00M-0.00M0.00M493.00-0.00M0.00M-519.00-0.00M0.00M-0.00M0.00M-786.00
EBIT (QoQ) -1,488.24%107.20%1,070.59%-126.63%255.66%-215.15%-37.89%101.15%33.33%1,600.00%-444.12%21.79%39.89%-211.82%92.71%412.00%-212.82%225.00%-176.36%338.10%-43.50%131.86%-103.82%950.00%-15.29%-111.11%-3,250.00%97.39%-2,571.43%-229.95%43.60%73.56%-8.70%259.00%-91.19%1,342.86%-143.07%-62.07%247.52%-196.15%101.50%1,466.67%-512.77%-1,125.77%16.95%35.29%38.03%292.55%-89.70%-2.55%677.78%-18.15%-40.76%117.33%-47.53%-54.71%212.42%23.31%-109.41%1,121.30%-19.13%-57.62%232.54%-65.55%179.21%-22.83%
EBT Growth (1y) 167.16%301.74%31.18%11.18%7.82%-11.47%-26.91%-11.41%-16.58%-26.89%-38.96%28.22%51.24%34.45%202.51%14.59%33.47%53.98%19.60%16.49%-4.92%-0.65%-35.69%-20.07%-23.14%-33.33%-48.60%5.16%0.00%24.63%165.97%27.93%46.53%7.24%-7.11%8.67%-32.47%7.12%9.01%-18.10%400.21%-189.61%-128.71%-64.42%-25.14%180.42%717.39%355.79%-42.84%82.74%17.52%-5.66%-50.70%45.80%-16.33%-39.53%145.77%-6.74%-42.26%173.68%-43.64%28.54%82.02%
EBT Growth (3y) 33.94%37.51%-16.35%8.09%10.80%-4.53%10.51%9.18%18.97%14.81%30.23%19.62%24.27%27.17%32.51%2.18%-0.83%0.66%-26.61%-0.70%-9.93%-6.19%-4.20%2.45%4.04%-3.77%8.29%13.49%-0.35%12.71%39.13%4.42%70.42%-44.69%-31.82%-31.84%36.24%-8.27%24.55%9.92%28.87%9.61%27.70%15.23%-40.47%60.60%100.59%37.51%-11.52%35.44%-17.19%16.01%-11.94%20.46%-4.19%
EBT Growth (5y) 37.14%40.02%16.19%11.01%11.54%5.89%0.75%3.92%4.24%0.05%-6.10%7.55%8.09%11.31%26.04%7.50%7.40%6.39%-0.47%6.36%-6.28%-1.06%-2.30%-0.88%30.63%-23.35%-19.11%-15.69%29.95%0.63%36.70%13.05%16.19%8.63%16.10%6.37%-6.55%15.51%13.69%-5.40%21.00%12.36%0.12%20.42%-21.81%35.50%52.99%
EBT Margin Growth (1y) 878.000.00M164.00-20.00-134.00-317.00-583.00-176.00-267.00-370.00-522.00301.00552.00273.000.00M63.00360.00553.00174.00180.00-145.00-49.00-710.00-369.00-306.00-538.00-810.0094.00-95.00268.000.00M355.00574.0018.00-314.00164.00-690.0094.00146.00-426.001.24M-0.00M-0.00M-0.00M-1.23M0.00M0.00M0.00M-0.00M972.00-83.00-83.00-0.00M595.00-0.00M-993.000.00M-420.00-0.00M0.00M-0.00M616.00985.00
EBT Margin Growth (3y) 476.00576.00-941.00104.00151.00-414.00229.00187.00645.00456.00986.00544.00767.00777.00798.00-126.00-92.00-34.00-0.00M-94.00-546.00-318.00-214.0080.00173.00-251.00182.00614.00-211.00381.000.00M93.001.24M-0.00M-0.00M-0.00M0.00M-469.000.00M262.000.00M409.000.00M606.00-1.24M0.00M0.00M641.00-0.00M0.00M-0.00M595.00-0.00M791.00-0.00M
EBT Margin Growth (5y) 0.00M0.00M567.00348.00365.0090.00-307.00-1.00193.00-131.00-534.00269.00366.00507.000.00M324.00387.00252.00-354.00425.00-662.00-206.00-382.00-182.001.24M-0.00M-0.00M-840.000.00M-183.000.00M781.000.00M521.000.00M344.00-907.000.00M954.00-813.000.00M584.00-518.000.00M-1.24M0.00M0.00M
EBT Margin (QoQ) -167.000.00M-288.00200.00218.0034.00-472.0086.0035.00-231.00-65.00-5.00-68.00-383.00757.00247.00-347.00678.00-514.00544.00-155.00299.00-508.00218.00-58.00-362.00-167.00281.00-290.00-634.00738.0092.0073.00404.00-213.00310.00-482.0072.00265.00-544.00302.00124.00-308.001.24M-1.24M0.00M0.00M0.00M-0.00M0.00M-0.00M462.00-558.000.00M-0.00M-940.000.00M-72.00-0.00M0.00M-426.00-979.000.00M-0.00M0.00M-610.00
EBT (QoQ) -14.18%195.65%-2.65%8.16%29.05%-3.46%-17.49%4.89%5.96%-20.29%0.00%-1.23%-7.14%-33.44%110.05%16.51%-17.45%49.75%-20.43%35.70%-4.77%16.32%-22.50%10.75%-0.49%-24.72%-3.67%6.50%-13.68%-41.95%97.06%1.28%7.58%23.87%-5.21%16.00%-21.26%7.30%10.88%-27.91%24.89%9.20%-16.69%340.26%-122.37%65.02%203.26%826.32%-75.97%168.56%-23.77%16.17%-23.16%72.70%-38.80%-39.29%127.22%-0.89%-55.77%146.76%-13.78%-38.63%109.61%-49.19%96.65%-13.10%
Enterprise Value Growth (1y) 27.12%-742.38%-1,034.99%93.43%56.87%94.71%94.62%9.82%7.90%-12.81%-34.60%15.61%10.43%20.07%14.28%9.08%13.37%47.19%21.26%95.23%-34.02%-62.44%11.58%793.42%-51.81%-94.55%-93.64%-243.07%24.65%15.15%22.02%34.48%-5.31%-1.63%0.38%3.64%-55.04%-76.96%-121.43%-679.20%-167.87%-77.92%-40.66%-82.02%37.43%6.96%-3.96%-5.57%-21.26%-5.17%-1.07%2.29%-26.62%1.95%10.35%-7.37%15.68%-2.37%-50.86%-8.99%-10.39%-5.92%9.47%
Enterprise Value Growth (3y) 33.85%20.50%6.30%63.17%29.14%63.74%60.39%11.55%10.60%21.91%3.15%66.79%-1.31%11.82%15.81%32.02%-20.79%-18.62%-10.47%22.05%-15.31%-38.93%-10.12%-86.63%-6.40%-18.82%-14.58%-42.66%-7.15%-15.13%-19.82%-70.07%-63.54%-47.36%-45.86%-139.08%-37.48%-43.08%-47.94%-146.47%-26.67%-20.30%-13.91%-23.37%1.33%1.37%1.97%-3.46%-8.99%-1.82%-10.98%-4.57%-5.63%-2.06%-6.98%
Enterprise Value Growth (5y) 25.82%26.66%11.10%70.67%16.21%47.23%46.64%17.39%-7.77%-8.52%-9.24%18.33%-3.53%-2.51%2.06%22.36%-6.94%-7.56%-0.93%21.45%-20.14%-36.98%-24.12%-117.61%-37.99%-39.50%-36.19%-71.44%-15.57%-20.36%-20.26%-56.71%-27.11%-25.64%-26.67%-69.76%-31.88%-24.74%-24.02%-73.47%-16.76%-11.81%-14.86%-17.05%2.21%-0.79%-5.17%
Enterprise Value (QoQ) 27.45%23.07%-983.15%87.95%-738.59%-3.66%93.73%20.82%-2.80%-5.55%-4.96%19.13%-25.92%-25.93%34.20%14.16%-12.38%-35.05%30.21%18.22%31.49%-101.35%95.77%-2,196.05%16.96%-9.59%133.19%-602.66%-6.42%-9.08%75.48%-164.72%-19.84%-0.25%79.40%-325.51%-15.65%1.73%80.08%-584.66%-32.00%-22.97%29.89%-135.37%12.33%2.78%9.27%19.09%-30.37%-8.64%7.87%7.07%-13.08%-4.41%10.93%-20.42%12.44%4.53%-6.66%5.43%-6.31%-40.68%22.94%4.21%-2.00%-20.25%
EPS (Basic) Growth (1y) 41.38%141.46%36.00%17.70%51.22%31.31%0.00%-14.88%-12.90%-22.31%-40.44%79.61%49.07%55.45%134.57%-18.92%27.33%23.57%16.32%51.33%2.93%16.49%-0.45%-11.01%0.00%-11.95%-40.45%23.27%21.33%27.14%152.67%-53.01%55.08%24.11%5.14%225.64%-28.21%14.97%17.53%-5.77%465.26%-219.39%-127.87%-59.33%-25.64%169.84%798.25%320.55%-39.40%81.73%20.60%-2.93%-46.83%52.83%-13.44%-38.93%149.48%-2.39%-38.75%195.05%-38.53%33.33%86.05%
EPS (Basic) Growth (3y) 23.03%35.06%-6.78%21.63%25.22%16.62%11.79%7.42%18.24%14.28%17.57%30.14%25.01%30.80%39.52%2.97%9.43%8.22%-11.66%18.40%7.69%9.25%14.41%-19.82%23.45%11.59%16.52%23.55%10.54%21.96%46.16%12.97%84.62%-54.72%-32.84%7.66%44.51%-1.40%31.76%17.24%36.57%14.86%32.90%18.41%-37.89%57.94%110.22%35.60%-7.02%39.44%-13.85%20.49%-6.58%25.76%-0.45%
EPS (Basic) Growth (5y) 28.73%36.46%17.19%17.17%20.81%17.95%10.10%10.79%11.22%8.89%-0.75%19.31%18.84%20.16%32.52%-8.76%19.78%14.87%12.87%20.49%6.81%13.22%13.10%9.60%50.16%-31.33%-20.29%-6.29%41.53%8.63%43.46%19.78%23.18%16.67%23.73%38.49%-0.56%21.63%19.02%-0.91%27.57%17.72%4.47%24.50%-18.14%35.24%59.45%
EPS (Basic) (QoQ) -29.31%143.90%2.81%-20.24%20.73%37.37%-11.03%2.48%4.84%4.62%-24.26%4.85%-6.48%-19.80%128.40%-12.97%-2.48%21.02%-21.05%36.67%-5.37%13.92%2.71%-7.05%7.11%-2.65%-8.18%4.46%-5.69%-34.17%90.08%2.81%-1.17%30.83%-64.65%239.32%-20.91%10.83%9.48%-25.20%26.67%13.30%-12.22%348.75%-126.75%73.55%228.07%720.55%-74.87%164.45%-22.86%18.24%-24.66%75.50%-37.92%-35.23%116.58%-0.60%-56.20%164.56%-15.26%-37.62%111.00%-44.88%83.78%-12.96%
EPS (Weighted Average and Diluted) Growth (1y) 39.66%139.02%33.00%15.82%49.38%29.59%0.75%-14.41%-12.40%-22.05%-41.04%79.21%49.06%55.56%135.44%-18.78%27.22%24.03%16.67%51.70%3.48%16.75%0.00%-10.31%0.48%-11.66%-40.09%23.00%20.57%26.90%150.77%-53.25%55.16%24.00%5.21%226.96%-27.88%15.16%17.78%-6.12%463.12%-220.73%-128.22%-59.49%-26.07%168.21%781.58%320.28%-39.52%82.65%21.11%-3.00%-46.62%52.89%-13.50%-38.77%149.60%-2.31%-38.57%194.68%-38.37%33.79%86.60%
EPS (Weighted Average and Diluted) Growth (3y) 22.26%34.16%-7.56%21.11%24.95%16.26%11.83%7.60%18.43%14.57%17.43%30.22%25.19%31.09%40.05%3.38%9.77%8.55%-11.26%18.72%7.83%9.39%14.53%-19.81%23.42%11.61%16.49%23.42%10.50%21.92%45.93%12.79%84.71%-55.00%-32.94%7.53%44.27%-1.75%31.33%16.92%36.04%14.58%32.56%18.20%-37.97%57.47%109.08%35.66%-6.94%39.73%-13.67%20.52%-6.36%25.95%-0.28%
EPS (Weighted Average and Diluted) Growth (5y) 28.22%36.03%16.76%16.96%20.76%17.87%10.29%11.13%11.55%9.18%-0.60%19.49%18.91%20.35%32.78%-8.67%19.87%15.02%13.02%20.66%7.01%13.33%13.24%9.62%50.16%-31.50%-20.36%-6.49%41.22%8.34%42.99%19.56%23.02%16.52%23.62%38.35%-0.62%21.51%18.87%-1.03%27.39%17.57%4.36%24.41%-18.16%35.03%59.07%
EPS (Weighted Average and Diluted) (QoQ) -29.31%143.90%1.88%-20.50%20.99%35.71%-11.28%2.54%4.96%5.51%-24.63%4.95%-6.60%-20.20%129.11%-12.71%-2.53%20.78%-20.97%36.73%-4.98%13.61%2.76%-6.73%7.21%-2.69%-7.83%4.50%-5.74%-34.01%89.23%2.44%-0.79%30.40%-64.72%240.00%-20.72%10.65%9.62%-25.00%26.60%13.17%-12.62%349.86%-127.14%73.55%225.44%720.98%-74.96%164.29%-22.65%18.14%-24.37%75.23%-38.04%-34.99%116.62%-0.85%-56.14%164.99%-15.22%-37.66%110.40%-44.58%84.05%-13.05%
FCF Margin Growth (1y) 0.00M0.01M-0.00M0.00M-581.00-0.00M0.00M0.00M572.00-0.00M-0.00M-76.00-0.00M255.000.00M-0.00M0.00M-0.00M884.00525.000.00M0.00M-0.00M0.00M-769.000.00M444.00-0.00M-0.00M-816.00-290.0041.00-605.00-260.00416.000.00M0.00M875.000.00M-0.01M2.56M-0.00M-0.00M-0.00M-2.56M0.01M-159.000.01M0.00M-0.00M0.00M-882.000.00M-0.00M-0.00M0.00M579.000.00M0.00M-0.00M464.00-33.00-0.00M
FCF Margin Growth (3y) 0.00M0.01M-0.00M0.00M-0.00M-0.00M0.00M824.000.00M-0.00M0.00M-0.00M0.00M843.00-363.00114.000.00M0.00M-0.00M174.00-0.00M0.00M-0.00M-310.00-0.00M176.00570.000.00M-0.00M-201.000.00M-0.00M2.56M-0.00M0.00M-0.00M-0.00M0.00M0.00M-487.00555.000.00M-370.000.00M-2.56M0.00M-810.000.01M0.01M-0.00M0.00M-0.00M0.00M-83.00597.00
FCF Margin Growth (5y) 0.00M0.01M0.00M0.00M0.00M-0.00M-535.000.00M0.00M819.00-0.00M-0.00M-537.000.00M-209.00-0.00M0.00M764.00-0.00M0.00M-930.000.00M-853.00-0.00M2.56M-0.00M0.00M-0.01M-0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-741.00437.00704.000.00M968.000.00M0.00M-2.56M0.00M0.00M
FCF Margin (QoQ) -0.00M0.01M-0.00M0.00M0.00M-0.00M-0.00M-52.000.00M694.00-561.00-0.00M569.00489.00845.00-0.00M0.00M0.00M-0.00M632.00-0.00M0.01M-0.00M0.00M-0.00M-717.000.00M-336.00984.00-0.00M-660.00-0.00M0.00M-0.00M-329.00-0.00M0.00M-324.000.00M-0.00M0.00M0.00M-0.01M2.56M-2.56M0.00M-0.01M263.000.01M-0.00M0.00M-0.00M0.00M-110.00-648.00-530.00-0.00M854.000.00M-0.00M659.000.00M-0.01M0.00M162.00570.00
FCF Payout Ratio Growth (1y) 828.49%199.18%162.87%-722.77%-413.06%156.90%-60.88%109.64%153.70%152.23%126.31%71.67%-124.83%25.77%-48.11%208.61%226.02%-509.94%71.55%-90.56%2.56%115.35%-61.79%254.93%-21.05%-26.66%344.74%172.27%-2,315.65%32.36%23.79%-3.91%87.26%9.66%-29.05%-78.21%259.31%-32.20%-59.47%-614.53%-97.15%-520.04%53.44%74.29%-603.24%111.57%13.24%172.46%380.00%50.74%-36.11%36.84%-62.65%172.00%56.50%-43.28%-24.91%-68.29%-69.56%581.88%-11.97%2.02%44.59%
FCF Payout Ratio Growth (3y) 142.42%103.49%32.52%49.80%-34.21%101.24%-22.84%35.92%29.43%-146.64%26.29%-20.62%-31.53%-7.50%-30.20%1.12%44.55%-22.72%42.85%-3.01%-171.17%29.05%28.13%110.19%-61.70%2.11%57.49%-17.08%65.05%-0.53%-29.13%-45.46%26.11%-72.39%-23.87%-31.78%38.85%-30.94%-11.03%-1.39%-26.20%-9.86%3.54%31.13%73.95%35.25%4.23%36.84%40.70%9.15%-32.74%74.27%-37.26%-4.17%-11.69%
FCF Payout Ratio Growth (5y) 42.29%-101.40%15.68%19.10%-11.61%38.67%-21.34%16.77%16.39%7.92%27.90%37.04%-50.08%-5.13%13.36%22.02%-23.56%-7.70%20.69%-28.18%29.49%16.12%-9.56%-65.49%-36.75%-38.15%19.42%-22.46%-21.48%-13.72%-9.16%-27.47%15.79%-11.45%-20.42%-22.15%17.49%6.20%-6.77%-5.74%-35.37%-8.78%-11.96%24.46%28.32%16.58%-13.00%
FCF Payout Ratio (QoQ) 40.95%296.03%-249.03%522.25%-91.96%419.57%-566.46%-60.66%106.60%-20.89%14.96%794.87%-69.01%-29.01%-12.79%-229.43%256.97%-70.71%418.69%-47.15%-610.60%112.26%-71.45%474.17%-23.58%-69.50%165.18%27.71%-29.00%84.97%62.34%-1,139.27%104.24%72.99%26.01%-237.78%136.51%11.93%-61.29%907.16%-84.46%-33.09%-591.37%105.58%-2,388.44%124.44%-182.35%-9.26%152.59%139.31%-47.30%322.16%-71.68%1.43%12.86%15.24%106.18%-41.64%-59.10%52.57%-12.93%-43.99%816.41%-80.30%0.91%-20.62%
Free Cash Flow Growth (1y) 116.70%225.35%-35.16%95.51%-132.65%-51.77%87.47%3,394.74%456.25%-57.57%-49.39%0.32%-521.05%36.86%215.09%-64.81%186.25%-125.79%34.13%78.28%113.53%745.56%-79.02%93.91%-33.48%53.70%44.38%-62.96%-104.59%-22.62%-17.89%8.48%-718.52%-5.93%44.36%370.03%163.80%45.23%146.71%-119.13%3,349.65%-123.62%-35.85%-282.61%-121.01%951.12%-8.87%243.66%135.71%-27.87%63.79%-23.47%178.08%-62.16%-34.21%80.28%37.14%228.76%242.74%-84.47%18.53%1.35%-27.98%
Free Cash Flow Growth (3y) 29.94%31.16%-14.95%51.61%-90.36%-34.57%44.06%138.88%146.28%-29.06%28.85%-14.30%97.93%31.59%-3.93%6.75%47.74%36.78%-25.93%8.59%-27.35%113.10%-37.11%-7.98%-31.04%3.81%19.61%23.61%-37.87%1.87%43.00%-43.83%466.86%-32.43%31.71%-75.87%-66.60%42.93%12.98%1.68%37.31%13.19%-1.44%83.77%-40.69%62.90%-0.60%58.50%49.81%-3.55%54.58%-40.16%65.35%8.03%17.54%
Free Cash Flow Growth (5y) 22.02%38.15%21.06%24.00%55.25%-14.15%-3.39%111.39%82.73%8.24%-8.31%-14.68%-17.47%22.06%1.00%-13.34%14.37%13.24%-13.60%45.54%-19.38%65.69%-2.40%-21.98%40.64%-18.97%22.05%-27.60%-30.18%16.28%11.32%39.91%73.05%14.65%27.81%30.48%45.82%-4.44%9.22%7.72%58.08%12.52%16.64%26.01%-19.44%57.66%19.38%
Free Cash Flow (QoQ) -69.34%160.66%-170.15%123.17%1,171.43%-68.62%-104.86%-68.42%1,978.13%21.96%-14.60%-81.79%123.68%45.49%69.27%-176.43%172.71%234.96%-81.09%87.33%-121.74%1,842.22%-74.87%124.37%-34.28%-43.37%132.22%-23.04%51.87%-46.81%-40.42%-109.54%2,659.26%-43.56%-21.28%-171.99%394.12%-13.38%156.31%-90.23%569.50%47.14%-119.87%1,862.32%-104.58%499.55%-218.52%3.22%285.71%-57.22%86.82%-75.94%275.07%-2.85%-12.71%-12.58%-48.97%68.92%139.20%-33.49%22.34%76.10%-89.16%407.69%4.61%25.14%
Gross Margin Growth (1y) -0.00M0.00M-0.00M-315.00128.00-338.000.00M-351.00-459.00-83.00-0.00M512.00452.00-156.00447.00-254.0018.00135.00277.0072.00-244.00-89.00-160.00-462.003.00-343.00-0.00M-24.00-195.0051.000.00M498.00378.0042.00-642.00430.00-589.00187.00424.00-818.00-0.92M-0.00M-0.00M-870.000.92M0.00M266.000.00M629.00227.000.00M-0.00M-695.00-254.00-62.00-0.00M101.0062.00-649.00985.00-168.00181.00242.00
Gross Margin Growth (3y) -0.00M0.00M-624.00-154.00121.00-576.00976.00-93.0011.00-103.00-421.00330.00226.00-109.00564.00-644.00-223.00-297.00-0.00M-414.00-436.00-381.00-100.0012.00186.00-251.00-582.00904.00-406.00280.000.00M110.00-0.92M-0.00M-0.00M-0.00M842.000.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.92M0.00M0.00M0.00M35.0035.000.00M-0.00M-762.00-10.00-469.00
Gross Margin Growth (5y) -919.000.00M100.00-336.00-105.00-530.000.00M-483.00-231.00-535.00-0.00M-156.0034.00-402.00623.00-170.00-39.00-204.00-465.00514.00-647.00-153.00-319.00-376.00-0.92M-0.00M-0.00M-784.000.00M0.00M-546.000.00M0.00M0.00M0.00M0.00M777.000.00M0.00M-111.000.00M0.00M848.000.00M0.92M0.00M0.00M
Gross Margin (QoQ) -0.00M0.00M70.00-138.00434.00-0.00M907.00305.00-31.00493.00-0.00M197.00345.00-569.00539.00137.00-263.0033.00-162.00409.00-145.00175.00-367.0093.0010.00104.00-669.00558.00-336.00-772.00527.00387.00-91.00456.00-254.00268.00-428.00-228.00818.00-752.00349.009.00-424.00-0.92M0.91M0.00M579.000.00M-72.00-0.00M0.00M-948.00-474.00330.00-202.00-349.00-33.00522.00-0.00M826.00-72.00-189.00420.00-328.00278.00-129.00
Gross Profit Growth (1y) 11.63%68.22%3.54%8.56%19.12%2.45%29.39%-3.39%-4.33%-5.09%-12.34%10.34%10.99%7.32%20.51%6.81%11.57%13.59%14.30%5.79%-1.02%0.74%-8.97%-5.24%-9.40%-12.03%-11.26%-1.63%3.33%5.58%18.53%10.60%13.35%6.66%0.91%5.23%-8.45%3.90%6.24%-6.44%-170.59%-52.54%-29.89%-13.99%279.75%147.74%0.37%84.73%15.68%5.15%77.61%-13.82%-1.36%11.85%16.25%-3.25%13.71%10.35%4.40%29.97%1.74%4.24%10.17%
Gross Profit Growth (3y) 8.36%17.82%5.50%4.99%8.15%1.43%10.98%4.42%5.81%4.98%6.49%7.63%7.02%7.09%7.83%2.31%0.01%0.22%-2.62%-0.46%-2.51%-2.19%-1.44%1.02%2.00%-0.31%2.00%4.61%2.35%5.38%8.31%2.88%-39.80%-19.28%-9.08%-5.39%5.12%6.91%-9.24%14.13%13.64%7.33%7.71%11.04%59.41%42.83%27.49%15.49%9.07%9.08%29.18%2.71%4.50%8.76%10.17%
Gross Profit Growth (5y) 9.52%14.80%10.10%5.51%6.91%3.61%7.30%2.68%1.22%0.50%-0.50%3.05%2.79%2.67%5.69%3.10%3.22%2.54%2.00%2.79%-0.78%0.73%0.52%0.30%-21.85%-13.35%-4.59%-1.63%6.35%6.59%-2.21%11.59%8.78%6.50%6.02%6.16%5.80%7.52%9.07%4.39%10.48%8.82%8.69%11.48%34.32%27.36%18.97%
Gross Profit (QoQ) -20.36%27.43%17.56%-6.43%20.01%-21.57%23.26%2.68%3.21%-0.95%-7.97%1.68%2.38%-8.50%15.84%2.29%-1.01%2.74%2.67%6.84%0.79%3.39%-4.98%-0.04%2.58%-6.58%-1.08%-4.44%-0.39%-5.76%9.66%0.38%1.78%5.79%2.32%2.89%-4.23%0.08%6.71%-10.49%8.70%2.33%-6.02%-167.53%173.09%51.15%15.30%41.12%0.74%-38.77%112.21%-11.63%-8.43%3.43%2.97%1.14%3.84%7.50%-14.31%18.88%0.77%1.70%6.68%-6.95%3.24%7.49%
Interest Coverage Ratio Growth (1y) -380.31%135.87%-671.13%-167.60%103.10%-97.36%137.96%10.28%-6,259.22%-2,889.47%-621.47%88.65%144.35%15.56%132.54%-240.89%172.95%245.29%189.22%86.67%-54.04%-30.31%-103.00%-2,888.61%-109.70%-363.01%-8,091.54%-35.60%-1,084.48%50.59%123.57%104.32%352.27%17.35%-187.68%1,148.00%-168.43%103.34%146.72%-207.38%-2,565.45%-46,836.64%-2,131.36%-412.84%136.70%116.80%111.83%225.38%-27.98%214.29%797.91%-63.88%-73.70%45.32%3.40%-119.18%359.86%-16.62%-61.21%1,321.76%-60.14%163.94%106.56%
Interest Coverage Ratio Growth (3y) -94.48%35.83%-136.97%-27.42%41.74%-37.90%38.28%29.72%320.87%224.67%69.94%62.78%36.73%41.86%69.55%-138.57%-28.50%-38.61%-108.83%-75.46%-36.23%-42.70%-16.64%55.39%42.59%-45.40%-156.78%39.79%-173.45%26.28%27.99%16.63%-258.34%-134.47%-117.73%-313.55%88.47%66.55%46.17%90.42%108.36%527.19%178.42%62.89%27.44%40.39%45.79%55.72%-4.49%56.16%53.28%-5.41%-21.58%47.33%-6.08%
Interest Coverage Ratio Growth (5y) 45.33%18.37%60.47%-15.23%25.09%-8.83%43.83%-6.69%-39.72%-130.26%-69.67%-15.88%8.56%-2.13%20.54%22.83%29.46%-1.69%-28.25%37.50%-23.83%-52.19%-25.00%-88.00%-122.78%-79.72%-176.18%-32.15%189.13%25.15%17.42%41.77%69.92%54.50%54.63%98.89%4.87%69.43%65.53%-19.90%60.11%212.69%53.98%49.39%16.30%29.83%23.56%
Interest Coverage Ratio (QoQ) -1,300.79%107.36%1,085.92%-126.75%253.64%-217.18%-40.37%101.23%30.82%1,584.11%-431.72%15.72%40.75%-214.83%92.78%429.33%-212.82%221.32%-175.62%363.70%-39.95%141.52%-103.48%1,009.30%-8.94%-110.40%-3,371.82%97.05%-2,368.54%-223.80%42.53%74.22%-2.97%254.48%-89.46%1,404.26%-133.74%-63.89%250.05%-182.48%101.65%2,194.49%-444.88%-1,947.45%71.15%0.27%12.93%246.53%-86.80%-29.74%822.61%-15.83%-42.39%100.72%-62.89%-38.69%218.24%42.82%-106.88%1,570.05%-42.30%-33.56%116.79%-52.04%282.08%-48.01%
Net Cash Flow Growth (1y) 502.09%26.94%83.13%-70.75%-123.42%109.42%197.32%110.69%-17.53%345.16%311.72%-1,185.23%59.87%-58.94%30.15%47.64%-21.47%-260.59%-2.70%55.20%181.90%4.40%-70.24%-64.29%55.26%242.53%84.44%-83.70%-173.56%-15.59%-174.70%67.46%-215.67%0.32%76.13%641.36%97.37%229.21%1,293.24%-232.75%30,550.00%-250.14%-90.15%15.88%-125.10%183.30%749.43%100.60%46.37%-55.98%-55.48%-11,450.00%245.26%-296.67%-318.54%166.52%-151.87%169.72%449.10%-407.62%2.34%-20.05%-46.22%
Net Cash Flow Growth (3y) -3.45%32.12%38.84%-25.60%-28.27%29.51%93.23%15.31%16.95%-70.26%73.40%-65.65%33.87%-38.04%-27.77%27.23%52.47%29.83%-18.86%-10.58%2.20%46.59%-34.07%0.60%-77.64%47.47%-32.55%73.65%-27.26%40.74%28.62%-32.74%200.95%-90.92%31.63%-82.17%-26.18%60.28%128.86%-81.13%-244.82%-18.04%-28.04%16.88%-41.95%10.32%-117.33%34.89%26.07%-15.48%50.32%-516.44%9.72%3.11%60.10%
Net Cash Flow Growth (5y) 11.61%27.37%23.36%14.21%-35.70%23.36%28.55%14.87%22.23%31.95%23.41%-57.47%14.54%-5.38%-20.30%25.44%-29.10%13.13%-15.94%34.38%40.03%42.12%3.15%-47.82%95.89%-42.93%-17.31%-29.30%-46.13%28.37%12.23%15.01%-27.74%12.70%25.08%-32.78%28.95%-40.96%-57.58%-12.70%-98.59%-5.46%23.24%-3.28%-15.99%19.16%73.05%
Net Cash Flow (QoQ) -214.19%34.64%45.41%458.71%-157.09%84.90%-452.35%50.79%122.96%55.91%-39.31%-640.91%186.97%44.20%-259.97%80.00%189.01%357.06%-164.35%53.60%-17.67%376.92%-129.63%184.82%-237.37%186.21%-263.56%180.16%26.10%11.56%-262.89%67.90%244.70%-198.73%29.03%-211.36%145.99%-123.49%1,709.46%-101.51%5,861.11%-14.85%-279.05%446.68%-128.41%105.59%-1,628.74%-3.46%194.26%-43.02%-98.92%-9,325.00%177.37%-42.38%-375.99%218.06%-204.76%35.98%184.01%-192.05%240.83%220.56%-174.02%70.78%215.29%115.65%
Net Income Growth (1y) -98.28%-97.70%-100.77%-110.44%-3,650.00%-300.00%200.00%150.00%98.59%75.00%-150.00%-92.31%0.00%0.00%200.00%-300.00%0.00%50.00%10.71%17.31%135.81%-54.50%47.39%17.56%-0.79%196.15%-33.50%6.49%7.95%-14.10%415.44%-209.55%-125.78%-61.77%-29.52%166.05%761.43%295.48%-42.51%72.47%14.58%-7.29%-49.45%44.95%-17.81%-41.91%137.41%-6.85%-41.40%184.08%-41.11%27.86%78.47%
Net Income Growth (3y) -26.17%-26.23%-26.07%-84.10%-35.72%-35.72%35.72%57.47%75.85%-27.59%615.31%595.89%499.07%486.75%639.86%468.77%2.76%13.67%36.18%5.00%71.59%-49.95%-31.54%-0.92%34.18%-8.32%22.56%9.10%27.83%7.66%25.02%11.91%-41.05%53.99%101.89%28.66%-11.64%32.55%-17.98%15.23%-10.93%19.96%-4.92%
Net Income Growth (5y) -14.97%-14.92%48.11%143.58%154.85%98.44%232.27%230.61%247.81%183.15%258.96%241.43%246.99%206.73%230.95%241.58%31.57%1.22%33.92%11.84%15.41%9.33%15.92%28.95%-6.83%14.01%11.63%-6.90%20.17%11.00%-1.21%18.26%-22.13%31.73%53.47%
Net Income (QoQ) -25.00%198.85%-4.23%-99.20%0.00%-200.00%-1,200.00%-173.08%94.37%150.00%550.00%-107.69%0.00%0.00%200.00%-200.00%0.00%200.00%-300.00%50.00%-7.97%-35.82%86.05%0.75%-2.48%29.01%-64.10%226.37%-22.22%8.87%7.16%-26.72%24.56%10.37%-14.73%339.74%-126.47%74.03%226.43%710.73%-75.19%160.11%-24.41%17.86%-25.58%72.80%-38.83%-35.75%113.43%-2.02%-56.77%162.60%-16.26%-38.36%109.59%-45.56%81.82%-13.96%
Net Income towards Common Stockholders Growth (1y) 84.48%197.70%32.31%12.45%12.62%21.62%-5.81%-15.71%1.24%-29.21%-46.60%64.83%37.30%43.95%120.81%-23.91%-100.30%-100.34%10.71%17.31%135.81%-54.50%47.39%17.56%-0.79%196.15%-33.50%6.49%7.95%-14.10%415.44%-209.55%-125.78%-61.77%-29.52%166.05%761.43%295.48%-42.51%72.47%14.58%-7.29%-49.45%44.95%-17.81%-41.91%137.41%-6.85%-41.40%184.08%-41.11%27.86%78.47%
Net Income towards Common Stockholders Growth (3y) 28.13%36.86%-12.70%16.03%16.11%7.42%3.55%1.87%-26.08%-26.08%2.81%1.43%-17.44%10.56%639.86%468.77%2.76%13.67%36.18%5.00%71.59%-49.95%-31.54%-0.92%34.18%-8.32%22.56%9.10%27.83%7.66%25.02%11.91%-41.05%53.99%101.89%28.66%-11.64%32.55%-17.98%15.23%-10.93%19.96%-4.92%
Net Income towards Common Stockholders Growth (5y) -14.97%-14.92%8.60%1.24%-7.87%11.13%10.56%12.00%23.99%-14.09%12.14%7.55%5.66%12.74%230.95%241.58%31.57%1.22%33.92%11.84%15.41%9.33%15.92%28.95%-6.83%14.01%11.63%-6.90%20.17%11.00%-1.21%18.26%-22.13%31.73%53.47%
Net Income towards Common Stockholders (QoQ) -25.00%198.85%-4.23%-14.06%21.03%32.82%-18.60%-13.93%30.71%2.86%-27.16%3.39%-8.61%-22.42%124.86%-13.88%-4.18%19.00%-22.51%-100.34%-7.97%-35.82%86.05%0.75%-2.48%29.01%-64.10%226.37%-22.22%8.87%7.16%-26.72%24.56%10.37%-14.73%339.74%-126.47%74.03%226.43%710.73%-75.19%160.11%-24.41%17.86%-25.58%72.80%-38.83%-35.75%113.43%-2.02%-56.77%162.60%-16.26%-38.36%109.59%-45.56%81.82%-13.96%
Net Margin Growth (1y) 316.00588.00138.00-3.00-40.00149.00-154.00-181.001.00-314.00-619.00541.00292.00281.00657.00-450.00-0.00M-0.00M61.00138.00965.00-734.00498.00141.00-154.000.00M-608.0071.00109.00-287.001.07M-0.00M-0.00M-853.00-1.07M0.00M0.00M0.00M-0.00M713.00-146.00-98.00-0.00M460.00-906.00-827.000.00M-334.00-0.00M0.00M-988.00473.00743.00
Net Margin Growth (3y) 277.00423.00-635.00357.00253.00116.00-116.00-90.00-955.00-917.0072.00-1.00-641.00302.000.00M576.00-50.00349.00920.00102.001.07M-0.00M-0.00M-16.000.00M-398.000.00M174.000.00M245.000.00M363.00-1.07M0.00M0.00M388.00-0.00M840.00-0.00M434.00-975.00599.00-0.00M
Net Margin Growth (5y) -679.00-0.00M365.00-34.00-603.00392.00425.00418.00981.00-882.00630.00278.00170.00691.000.00M0.00M0.00M-119.000.00M563.00899.00457.000.00M0.00M-790.00776.00611.00-751.000.00M371.00-516.00895.00-1.07M0.00M0.00M
Net Margin (QoQ) -212.00872.00-239.00-106.0060.00422.00-379.00-143.00249.00119.00-406.0039.00-66.00-186.00754.00-210.00-77.00190.00-353.00-0.00M-150.00-450.00589.0071.00-73.00377.00-0.00M0.00M-429.0082.00168.00-429.00249.00121.00-228.001.07M-1.07M0.00M0.00M0.00M-0.00M0.00M-0.00M406.00-515.000.00M-0.00M-687.000.00M-82.00-0.00M0.00M-401.00-767.000.00M-0.00M0.00M-497.00
Operating Income Growth (1y) -411.76%134.96%-658.82%-165.83%102.83%-97.58%135.79%10.69%-6,200.00%-2,850.00%-604.41%89.32%142.62%20.00%132.07%-236.00%156.41%228.41%138.18%88.10%-57.50%-36.28%-103.05%-2,580.00%-108.24%-359.72%-7,612.50%-29.85%-1,214.29%46.52%125.77%104.02%319.57%13.00%-188.68%1,385.71%-199.01%103.45%133.33%-193.27%-1,089.00%-65,933.33%-2,819.15%-308.25%164.13%107.95%111.97%250.25%-36.13%267.52%719.61%-44.71%-69.40%61.35%-8.45%-116.41%270.13%-4.19%-67.07%1,263.89%-60.74%35.54%146.83%
Operating Income Growth (3y) -94.71%38.46%-129.50%-27.30%39.86%-36.32%37.13%31.56%305.48%204.56%56.77%65.04%35.08%38.46%71.43%-120.49%-27.85%-28.56%-96.69%-60.61%-34.99%-42.36%-15.34%50.37%33.45%-47.49%-160.24%40.54%-205.71%26.33%27.57%17.70%-195.67%-170.31%-115.71%-288.35%96.17%56.11%45.58%78.85%90.10%477.23%198.81%75.35%28.57%35.20%42.58%48.53%-10.24%78.44%35.19%1.84%-23.68%27.96%-9.39%
Operating Income Growth (5y) 42.53%17.50%50.44%-15.16%22.88%-15.28%46.93%-0.45%-34.08%-117.57%-61.75%-8.26%12.85%1.89%19.76%20.68%20.96%0.23%-26.83%34.95%-24.57%-51.60%-29.08%-80.95%-97.40%-96.68%-175.86%-24.20%194.05%23.21%17.59%40.21%65.95%50.69%51.14%115.98%8.09%66.25%58.94%-20.30%49.69%212.36%51.73%53.35%16.89%21.17%22.25%
Operating Income (QoQ) -1,488.24%107.20%1,070.59%-126.63%255.66%-215.15%-37.89%101.15%33.33%1,600.00%-444.12%21.79%39.89%-211.82%92.71%412.00%-212.82%225.00%-176.36%338.10%-43.50%131.86%-103.82%950.00%-15.29%-111.11%-3,250.00%97.39%-2,571.43%-229.95%43.60%73.56%-8.70%259.00%-91.19%1,342.86%-143.07%-62.07%247.52%-196.15%101.50%1,466.67%-512.77%-1,125.77%16.95%35.29%38.03%292.55%-89.70%-2.55%677.78%-18.15%-40.76%117.33%-47.53%-54.71%212.42%23.31%-109.41%1,121.30%-19.13%-57.62%232.54%-65.55%179.21%-22.83%
Operating Margin Growth (1y) -689.000.00M-989.00-0.00M503.00-655.000.00M118.00-726.00-453.00-0.00M813.000.00M117.000.00M-192.00378.00688.00451.00253.00-389.00-138.00-870.00-831.00-304.00-882.00-0.00M-273.00-289.00319.000.00M0.00M952.0060.00-956.00610.00-0.00M281.00570.00-0.00M-1.25M-0.01M-0.00M-0.00M1.26M0.01M0.00M0.01M-0.00M0.00M0.00M-0.00M-0.00M668.00-783.00-0.00M0.00M-292.00-0.00M0.00M-0.00M662.000.00M
Operating Margin Growth (3y) -913.000.00M-0.00M-0.00M781.00-990.000.00M739.00656.00353.00565.00874.00993.00668.000.00M-770.00-315.00-331.00-0.00M-851.00-982.00-700.00-315.0076.00359.00-502.00-401.000.00M-616.00661.000.00M546.00-1.25M-0.01M-0.00M-0.00M0.00M734.00956.000.00M0.00M0.00M0.00M0.00M1.25M0.01M0.01M0.00M-0.00M0.00M302.00-475.00-0.00M0.00M-0.00M
Operating Margin Growth (5y) 469.000.00M667.00-0.00M770.00-440.00786.00161.00-37.00-667.00-0.00M-230.00400.00106.000.00M138.00348.0048.00-819.00939.00-0.00M-359.00-700.00-558.00-1.25M-0.01M-0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M137.000.00M0.00M-925.000.00M0.00M687.000.00M1.25M0.01M0.01M
Operating Margin (QoQ) -0.00M0.00M0.00M-0.00M0.00M-0.00M-210.000.00M3.00262.00-0.00M192.00277.00-952.000.00M383.00-610.00711.00-676.00953.00-300.00474.00-875.00311.00-48.00-258.00-836.00838.00-626.00-0.00M922.00822.00-18.00860.00-484.00594.00-910.00-156.000.00M-0.00M651.00132.00-732.00-1.25M1.24M0.00M0.00M0.01M-0.00M65.000.00M-492.00-0.00M0.00M-0.00M-0.00M0.00M493.00-0.00M0.00M-519.00-0.00M0.00M-0.00M0.00M-786.00
Profit After Tax Growth (1y) 127.69%318.95%20.77%2.19%-0.68%-26.88%-30.25%0.36%-15.31%-41.24%-30.59%18.15%46.99%64.91%195.39%15.06%40.98%65.60%25.84%18.85%-7.17%1.93%-37.70%-16.30%-24.01%-29.62%-38.92%5.26%10.71%17.31%135.81%-55.75%47.39%17.56%-0.79%204.52%-33.50%6.49%7.95%-14.10%415.44%-209.55%-125.78%-61.77%-29.52%166.05%761.43%295.48%-42.51%72.47%14.58%-7.29%-49.45%44.95%-17.81%-41.91%137.41%-6.85%-41.40%184.08%-41.11%27.86%78.47%
Profit After Tax Growth (3y) 24.19%21.64%-16.38%6.61%7.33%-10.85%12.66%10.91%20.62%17.08%37.15%17.34%24.37%40.67%32.30%4.60%-0.18%5.91%-21.77%1.55%-7.91%-5.59%-3.55%-26.95%7.44%-0.99%12.64%12.36%2.76%13.67%36.18%5.00%71.59%-49.95%-31.54%0.00%34.18%-8.32%22.56%9.10%27.83%7.66%25.02%11.91%-41.05%53.99%101.89%28.66%-11.64%32.55%-17.98%15.23%-10.93%19.96%-4.92%
Profit After Tax Growth (5y) 31.75%37.51%16.79%10.63%10.11%3.64%2.31%6.30%4.36%2.86%-0.37%7.32%10.11%18.11%27.24%-11.82%10.17%10.38%2.30%7.13%-5.20%1.05%-0.79%0.39%33.56%-25.65%-19.11%-14.17%31.57%1.22%33.92%11.84%15.41%9.33%15.92%29.67%-6.83%14.01%11.63%-6.90%20.17%11.00%-1.21%18.26%-22.13%31.73%53.47%
Profit After Tax (QoQ) -26.92%173.68%5.38%8.03%34.46%-21.11%-10.83%5.00%-1.02%-24.74%28.31%-11.39%-31.33%-11.11%118.42%10.24%-22.95%59.22%-14.92%35.08%-9.50%20.99%-19.65%5.51%-0.63%-26.05%7.95%-4.21%-7.97%-35.82%86.05%0.75%-2.48%29.01%-65.09%235.59%-22.22%8.87%7.16%-26.72%24.56%10.37%-14.73%339.74%-126.47%74.03%226.43%710.73%-75.19%160.11%-24.41%17.86%-25.58%72.80%-38.83%-35.75%113.43%-2.02%-56.77%162.60%-16.26%-38.36%109.59%-45.56%81.82%-13.96%
Property, Plant & Equipment (Net) Growth (1y) -4.81%11.69%-2.71%3.13%
Property, Plant & Equipment (Net) Growth (3y) 1.13%
Property, Plant & Equipment (Net) Growth (5y) -4.74%-3.63%
Return on Assets Growth (1y) 0.00M-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.002.000.00M1.00-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M1.000.00M0.00M0.00M-2.00-1.001.001.001.001.000.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Assets Growth (3y) 0.00M-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M2.002.001.001.001.001.001.001.001.001.001.00-1.000.00M1.000.00M0.00M-1.000.00M0.00M0.00M0.00M1.001.001.00-1.000.00M1.001.001.001.000.00M0.00M0.00M0.00M0.00M
Return on Assets Growth (5y) 0.00M-1.00-1.000.00M0.00M0.00M1.001.002.002.001.001.001.001.001.001.001.001.001.001.002.002.001.000.00M1.001.000.00M0.00M1.001.001.001.001.000.00M0.00M0.00M0.00M0.00M1.00-1.000.00M1.00
Return on Assets (QoQ) 1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.000.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.00-1.00-1.000.00M0.00M1.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Equity Growth (1y) 9.009.002.00-8.00-7.00-6.00-3.000.00M1.001.001.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M5.0010.0013.0017.0013.0014.004.007.008.004.0013.005.002.002.00-5.0024.005.00-4.00-7.00-40.00-5.0022.0039.0041.0033.0034.0024.0012.008.00-13.00-29.00-4.00-11.00-21.002.00-9.00-6.007.00
Return on Equity Growth (3y) 3.004.000.00M-8.00-6.00-5.000.00M1.001.001.001.000.00M0.00M0.00M5.0010.0020.0022.0023.0027.0024.0028.0030.0031.0029.0023.0020.0012.0035.0015.002.002.00-12.002.0020.0027.0024.0033.0052.0057.0012.0035.0043.0034.0049.0029.000.00M-3.00-1.00-10.00-27.00
Return on Equity Growth (5y) 3.004.00-1.00-8.00-6.00-5.00-2.006.0011.0014.0021.0022.0022.0027.0024.0028.0030.0037.0033.0033.0033.0032.0057.0038.0029.0012.0023.0038.0045.0035.0043.0058.0065.0041.0043.0041.0022.0032.0030.0018.0030.00-1.0018.0029.00
Return on Equity (QoQ) -1.004.007.00-2.00-1.00-2.00-2.00-1.000.00M0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M5.003.007.002.001.005.00-3.004.002.001.006.00-4.00-1.000.00M0.00M25.00-19.00-9.00-3.00-9.0016.0018.0014.00-8.009.0019.005.00-20.004.00-2.00-12.005.00-3.00-12.0012.00-6.000.00M2.00
Return on Invested Capital Growth (1y) 5.0013.00-4.00-2.000.00M-5.00-2.001.000.00M0.00M-3.00-2.000.00M0.00M5.003.003.004.002.003.001.000.00M-2.00-3.00-3.00-5.00-9.00-10.00-10.00-7.005.0010.0014.0013.003.002.00-5.00-4.001.00-6.00-22.00-39.00-54.00-57.002.0037.0064.0092.0049.0036.0039.0013.004.000.00M-17.00-21.00-2.00-4.00-12.0011.00-2.000.00M12.00
Return on Invested Capital Growth (3y) 4.007.00-10.00-3.00-1.00-5.00-1.002.002.004.003.004.004.004.005.003.001.00-2.00-9.00-10.00-12.00-12.00-6.00-3.000.00M0.00M-1.002.00-1.002.009.006.00-13.00-30.00-50.00-61.00-24.00-6.0010.0029.0030.0034.0048.0048.0055.0074.0086.0084.0052.0033.0010.003.001.00-4.00-16.00
Return on Invested Capital Growth (5y) 7.0011.00-3.003.003.00-1.00-1.001.000.00M-1.00-7.00-9.00-10.00-8.001.003.004.004.000.00M2.00-3.00-3.00-2.00-7.00-26.00-43.00-54.00-61.00-21.000.00M18.0041.0038.0043.0052.0044.0029.0030.0032.0021.0032.0031.0020.0038.0052.0070.0086.00
Return on Invested Capital (QoQ) -3.0015.00-6.00-1.004.00-2.00-3.001.00-1.001.000.00M-1.000.00M-2.001.001.000.00M2.000.00M1.001.001.000.00M-1.000.00M-1.00-1.00-1.00-2.00-5.00-2.00-1.001.007.003.002.000.00M-2.002.00-4.001.003.00-5.00-20.00-17.00-13.00-8.0039.0018.0014.0020.00-4.005.0016.00-5.00-13.002.00-1.00-9.007.00-1.00-8.0013.00-6.001.004.00
Return on Sales Growth (1y) -7.00-5.00-13.00-12.00-3.000.00M0.00M2.003.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M13.0012.007.001.001.0010.00-7.005.001.00-2.0011.00-6.001.001.00-3.000.01M-35.00-21.00-9.00-0.01M30.0037.0013.00-20.007.00-1.00-1.00-12.005.00-9.00-8.0012.00-3.00-10.0014.00-10.005.007.00
Return on Sales Growth (3y) -7.00-5.00-13.00-11.000.00M0.00M0.00M1.003.000.00M0.00M-1.000.00M0.00M0.00M13.0012.007.0013.0014.0013.0017.006.0019.0014.0015.000.00M3.009.001.000.01M-33.00-21.000.00M24.00-4.0017.002.0010.002.0014.004.00-0.01M42.0026.004.00-20.008.00-21.004.00-10.006.00-12.00
Return on Sales Growth (5y) -7.00-5.00-13.00-11.000.00M0.00M0.00M16.0012.007.0013.0014.0013.0017.006.0019.0014.0015.0017.0013.0015.0016.0014.000.01M-20.00-5.0030.00-1.0025.006.009.005.0014.0012.00-8.008.006.00-8.0010.004.00-5.009.00-0.01M43.0023.00
Return on Sales (QoQ) -2.009.00-2.00-11.000.00M0.00M-1.00-2.003.000.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.00-4.006.001.00-1.004.00-11.0013.00-4.001.002.00-4.002.001.00-2.000.01M-0.01M15.0010.0037.00-32.0021.00-13.004.00-5.0013.00-13.00-7.0011.00-1.00-12.0013.00-4.00-8.0012.00-10.0011.00-5.00
Revenue Growth (1y) 25.76%31.38%19.94%12.74%17.33%6.54%5.18%0.94%1.15%-4.16%0.53%3.56%5.08%9.35%13.98%10.17%11.33%11.75%10.59%4.85%1.90%1.82%-7.23%0.45%-9.43%-8.22%3.88%-1.32%5.82%4.91%0.53%3.85%8.27%6.11%9.22%-0.03%-1.58%1.53%0.76%3.40%-99.39%-15.87%-9.16%-3.16%17,510.53%24.43%-3.68%17.62%8.34%2.62%20.06%-2.16%6.07%14.95%16.99%8.98%12.48%9.61%11.87%16.46%3.61%2.23%7.30%
Revenue Growth (3y) 14.28%10.29%8.24%5.63%7.64%3.74%6.42%4.82%5.77%5.41%8.21%6.16%6.03%7.56%5.35%5.08%0.91%1.46%2.15%1.30%-0.78%-0.66%-1.05%0.97%1.24%0.72%4.49%0.81%4.09%4.17%3.43%2.39%-81.34%-3.22%-0.01%0.03%1.84%2.05%-4.12%5.60%5.15%2.42%1.65%3.68%487.10%13.65%10.60%7.84%8.93%8.94%16.26%7.48%7.32%8.80%11.99%
Revenue Growth (5y) 11.79%10.39%9.84%6.36%7.19%4.90%4.34%3.94%1.78%1.82%4.08%3.47%2.70%3.68%4.08%3.53%3.32%3.06%3.19%1.53%0.80%1.10%1.29%1.25%-63.79%-2.69%0.87%0.51%3.89%3.42%-0.65%4.10%4.38%2.97%2.94%2.87%3.95%4.63%4.36%4.66%6.76%6.24%6.57%7.18%198.21%10.46%10.18%
Revenue (QoQ) 9.21%3.84%16.60%-4.89%14.09%-5.20%9.60%-1.02%3.59%-6.40%5.17%-0.81%-1.84%-1.83%8.35%0.64%2.16%2.33%4.73%1.70%2.54%1.27%-0.71%-1.17%2.46%-7.74%7.52%-10.89%3.83%4.42%2.13%-4.44%2.94%0.07%5.51%-0.38%0.88%3.00%-3.43%-1.92%4.07%2.22%-0.90%-99.42%14,268.42%10.37%5.64%5.12%1.52%-14.57%29.01%-3.18%-3.83%-0.06%5.14%4.97%4.21%1.72%-2.06%8.34%1.55%3.83%1.95%-3.61%0.20%8.98%
Share-based Compensation Growth (1y) -2.50%-32.61%-21.15%97.73%7.69%22.58%-48.78%-49.43%-23.81%-10.53%52.38%-18.18%3.13%11.76%9.38%2.78%-9.09%-13.16%-2.86%-10.81%16.67%6.06%11.76%12.12%-2.86%-2.86%-13.16%-10.81%-8.82%-11.76%-9.09%-9.09%3.23%23.33%20.00%30.00%-6.25%-8.11%0.00%-10.26%20.00%5.88%-2.78%11.43%-2.78%8.33%42.86%-28.21%25.71%7.69%-18.00%53.57%4.55%9.52%12.20%13.95%-8.70%4.35%4.35%12.24%16.67%-4.17%4.17%
Share-based Compensation Growth (3y) -7.17%-9.59%-14.94%-6.47%-5.42%7.02%-5.14%-24.80%-10.61%-4.59%17.42%-9.14%3.03%0.97%5.90%0.92%1.00%-3.64%-1.94%-3.74%1.10%-3.13%-4.09%-3.13%-2.94%1.87%-1.79%1.77%-4.09%0.00%2.94%1.98%5.11%6.27%5.27%9.14%3.03%1.77%11.57%-10.46%13.62%7.30%4.43%7.10%8.51%8.51%9.54%7.91%6.27%7.17%-1.35%25.24%3.65%3.08%6.84%
Share-based Compensation Growth (5y) -5.59%-6.43%-8.15%-5.59%-2.14%2.46%-1.51%-15.72%-4.14%-2.20%9.46%-5.59%-0.63%-2.47%-1.28%-3.58%-0.61%-0.53%0.57%1.06%0.00%0.60%1.15%1.18%0.57%0.57%-1.63%1.06%0.58%2.78%8.67%-3.23%7.26%6.96%6.45%7.47%7.53%4.45%5.02%4.67%6.96%7.14%5.92%9.46%6.36%5.02%7.39%
Share-based Compensation (QoQ) 15.00%13.04%-15.38%-11.36%-20.51%32.26%112.20%-51.72%-9.52%-44.74%109.52%-27.27%6.25%-5.88%12.50%-8.33%15.15%-7.89%5.71%-18.92%10.00%3.03%-2.94%6.06%0.00%8.57%-2.63%-8.11%0.00%-2.94%0.00%-6.06%-3.23%0.00%0.00%6.67%15.63%-2.70%8.33%-23.08%13.33%5.88%-2.78%2.86%0.00%-2.78%11.43%-10.26%11.43%28.21%-44.00%57.14%-4.55%-2.38%4.88%6.98%0.00%0.00%6.52%-14.29%14.29%0.00%14.58%-10.91%-6.12%8.70%
Shareholder's Equity Growth (1y) 61.22%32.84%22.51%15.70%-7.93%-10.87%-15.36%-2.57%-1.05%-3.00%0.86%0.19%-1.35%-6.56%-6.64%-5.21%-1.79%7.74%1.86%0.79%-1.97%-7.04%-5.56%-9.70%-23.39%-21.20%-22.96%-24.94%-12.21%-11.84%-7.22%-4.67%-6.21%-9.89%-10.90%-6.79%0.05%7.07%6.75%2.52%14.55%7.79%1.17%2.41%-17.79%-12.52%-5.93%-17.56%-8.94%-24.31%-42.93%-21.38%-17.29%-5.20%17.44%24.35%17.74%22.38%49.41%10.55%11.21%21.81%12.95%
Shareholder's Equity Growth (3y) 13.67%4.72%1.51%4.14%-3.49%-6.87%-7.28%-2.56%-1.40%-0.79%-1.38%-1.45%-1.70%-2.19%-3.52%-4.80%-9.65%-7.59%-9.50%-11.93%-12.97%-13.56%-12.28%-13.55%-14.24%-14.45%-13.96%-12.63%-6.26%-5.25%-4.08%-3.06%2.43%1.32%-1.27%-0.72%-1.97%0.32%0.53%-4.70%-5.00%-10.63%-18.41%-12.77%-14.77%-14.38%-14.25%-6.94%-3.93%-4.24%0.05%2.62%2.69%12.22%25.61%
Shareholder's Equity Growth (5y) 7.31%2.94%-0.11%1.53%-2.85%-4.15%-5.17%-3.38%-6.36%-6.48%-6.94%-8.29%-8.58%-8.25%-8.48%-9.20%-9.49%-8.91%-9.33%-9.50%-9.16%-9.03%-8.48%-9.19%-6.28%-6.29%-7.21%-6.88%-4.95%-4.31%-3.43%-5.11%-4.26%-7.19%-12.38%-8.70%-6.63%-6.24%-7.40%-3.28%-3.54%-3.70%-0.96%-1.81%-4.11%-1.32%1.25%
Shareholder's Equity (QoQ) 26.11%12.19%-8.41%24.42%3.92%3.46%-13.51%-0.98%0.59%-1.75%-0.44%0.57%-1.40%2.16%-1.11%-0.98%-6.60%2.08%0.40%2.60%2.46%-3.48%-0.65%-0.22%-2.84%-1.95%-5.01%-15.35%-0.06%-4.13%-7.46%-0.99%0.37%0.88%-4.92%-2.59%-3.56%-0.25%-0.53%4.56%3.20%-0.55%-4.47%16.83%-2.88%-6.66%-3.30%-6.22%3.34%0.37%-15.24%3.58%-14.09%-24.33%16.76%8.97%-1.54%-6.25%23.63%3.17%2.34%14.46%-8.52%3.79%12.09%6.13%
Tax Rate Growth (1y) 472.00-0.00M607.00-0.00M568.000.00M384.00937.00-116.000.00M-982.00302.00218.00-0.00M196.00-56.00-423.00-530.00-405.00-161.00188.00-195.00245.000.00M88.00-431.00-0.00M-0.00M-821.00480.000.00M0.01M-50.00-740.00-545.00-0.01M130.0049.0083.00-404.00-256.00-0.00M862.00-645.00507.000.00M-543.000.00M-47.00473.00204.00139.00-206.0046.00141.00312.00286.009.00-116.00-290.00-365.0042.00154.00
Tax Rate Growth (3y) 924.000.00M9.00-396.00669.000.00M-402.000.00M-322.00-430.00-0.00M85.00-18.00-0.00M36.000.00M-148.00-0.00M-0.00M-554.00-546.00-146.00-162.000.01M-784.00-691.00-952.00-0.00M-741.00-211.00562.00-142.00-176.00-0.00M401.00-0.01M381.0015.00403.00184.00203.00439.00524.00727.00253.000.00M-198.000.00M32.00528.00229.00162.00-285.0097.00179.00
Tax Rate Growth (5y) 718.0021.00-200.00-614.00434.00832.00-562.000.00M-47.00-0.00M-0.00M-308.00-751.00-0.00M-371.000.00M-0.00M-0.00M-0.00M-292.00-466.00-837.00-624.00-534.00-909.00-0.00M-6.00-0.00M-490.00-245.00882.00446.00283.00-252.0062.00-0.00M127.00534.00748.00635.00283.00494.00549.00749.00174.000.00M-160.00
Tax Rate (QoQ) 0.00M-82.00124.00-662.00-387.000.00M-0.00M0.00M502.00458.00-0.00M488.000.00M-0.00M-280.00403.00500.00-427.00-533.0036.00394.00-303.00-289.00385.0011.00137.000.00M-0.00M-508.00-863.00505.0045.00793.00-319.000.00M-0.01M104.00-124.00288.00-137.0023.00-90.00-199.0010.00-0.00M0.00M-0.00M0.00M-263.00265.0068.00-118.00258.00-4.004.00-464.00510.0090.00175.00-490.00234.00-35.001.00-565.00640.0078.00
Total Debt Growth (1y) 4.34%-42.00%26.95%1.41%-1.39%-0.79%-0.60%-0.79%0.60%0.00%-0.20%-40.00%-60.08%-60.00%-60.00%-33.33%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.50%0.00%0.50%0.50%0.00%0.50%0.00%0.00%0.00%0.00%-0.50%-0.50%-0.50%99.00%0.00%0.00%-50.00%0.00%0.00%0.50%0.50%0.50%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Total Debt Growth (3y) 1.16%-16.83%7.99%-15.49%-26.56%-26.51%-26.51%-26.51%-26.22%-26.32%-26.37%-26.32%-26.37%-26.32%-26.32%-12.64%0.00%0.17%0.00%0.17%0.17%0.17%0.17%0.17%0.17%0.17%0.17%0.00%0.00%-0.17%25.99%-0.17%-0.17%-0.17%-0.17%-0.17%0.00%0.00%0.17%0.17%0.17%-20.50%0.17%0.17%0.17%0.17%0.17%0.00%
Total Debt Growth (5y) -16.20%-25.46%-12.81%-16.64%-16.91%-16.88%-16.88%-16.88%-16.68%-16.66%-16.78%-16.66%-16.69%-16.66%-16.66%-7.70%0.10%0.10%0.10%0.00%0.00%0.00%14.87%0.00%0.00%0.00%0.00%0.00%0.00%0.10%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.10%0.10%0.10%
Total Debt (QoQ) 79.55%-54.32%25.19%1.61%-0.20%0.00%0.00%-1.19%0.40%0.20%-0.20%0.20%-0.20%0.00%-40.00%-33.33%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.50%-0.50%0.50%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-0.50%0.00%0.00%100.00%-50.00%0.00%0.00%0.00%0.50%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%