Amgen Inc (NASDAQ: AMGN)

Sector: Healthcare Industry: Drug Manufacturers - General CIK: 0000318154
Market Cap 233.95 Bn
P/B 21.67
P/E 29.40
P/S 9.93
ROIC (Qtr) 12.54
Div Yield % 2.16
Rev 1y % (Qtr) 8.58
Total Debt (Qtr) 54.60 Bn
Debt/Equity (Qtr) 6.31
Add ratio to table...

About

Amgen Inc., commonly known as AMGN, is a prominent player in the biotechnology industry. The company is dedicated to discovering, developing, manufacturing, and delivering innovative medicines to address some of the world's most challenging diseases. Amgen's operations are focused on the human therapeutics segment, which involves the development, manufacturing, and marketing of biotechnology-derived products such as therapeutic proteins, vaccines, and monoclonal antibodies. In its day-to-day activities, Amgen is engaged in the creation of biotechnology-derived...

Read more

Investment thesis

Bull case

  • Operating cash flow of 9.96B provides strong 20.16x coverage of stock compensation 494M, indicating sustainable incentive practices.
  • Robust free cash flow of 8.10B exceeds capital expenditure of 1.86B by 4.36x, indicating strong organic growth funding capability.
  • Robust tangible asset base of 49.63B provides 13.91x coverage of working capital 3.57B, indicating strong operational backing.
  • Operating cash flow of 9.96B fully covers other non-current liabilities 6.43B by 1.55x, showing strong long-term stability.
  • Cash reserves of 9.13B provide solid 1.42x coverage of other non-current liabilities 6.43B, indicating strong liquidity.

Bear case

  • Operating cash flow of 9.96B barely covers its investment activities of (1.94B), with a coverage ratio of -5.13, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 9.96B provides thin coverage of dividend payments of (5.12B) with a -1.94 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Investment activities of (1.94B) provide weak support for R&D spending of 7.27B, which is -0.27x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Cash reserves of 9.13B provide limited coverage of acquisition spending of (53M), which is -172.25x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating earnings of 11.73B show weak coverage of depreciation charges of 5.17B, with a 2.27 ratio indicating high capital intensity and potential reinvestment needs.

Consolidation Items Breakdown of Revenue (2025)

Peer comparison

Companies in the Drug Manufacturers - General
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 LLY ELI LILLY & Co 1,096.48 Bn 444.66 53.21 42.50 Bn
2 JNJ Johnson & Johnson 586.00 Bn 21.86 6.22 47.93 Bn
3 MRK Merck & Co., Inc. 351.73 Bn 29.51 8.33 41.37 Bn
4 ABBV AbbVie Inc. 346.46 Bn 41.07 10.17 68.74 Bn
5 AZN Astrazeneca Plc 324.54 Bn 31.74 5.53 29.62 Bn
6 NVS Novartis Ag 322.29 Bn 23.05 5.69 35.46 Bn
7 GILD Gilead Sciences, Inc. 237.69 Bn 78.03 22.28 24.94 Bn
8 AMGN Amgen Inc 233.95 Bn 29.40 9.93 54.60 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.87 2.46
EV to Cash from Ops. EV/CFO 26.69 38.77
EV to Debt EV to Debt 4.75 6.68
EV to EBIT EV/EBIT 24.63 37.43
EV to EBITDA EV/EBITDA 21.92 30.58
EV to Free Cash Flow [EV/FCF] EV/FCF 28.62 50.59
EV to Market Cap EV to Market Cap 1.11 1.31
EV to Revenue EV/Rev 11.02 8.62
Price to Book Value [P/B] P/B 21.67 5.91
Price to Earnings [P/E] P/E 29.40 44.84
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.50 0.95
Dividend Payout Ratio % Div Payout % (Qtr) 66.40 65.78
Dividend per Basic Share Div per Share (Qtr) 9.52 2.89
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 63.23 40.65
Interest Coverage Int. cover (Qtr) 4.26 20.38
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -69.53 -17.39
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -23.75 74.29
Dividend Growth (1y) % Div 1y % (Qtr) 4.27 3.76
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 46.27 71.80
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 10.87 65.77
EBIT Growth (1y) % EBIT 1y % (Qtr) 51.09 63.01
EBT Growth (1y) % EBT 1y % (Qtr) 94.75 306.04
EPS Growth (1y) % EPS 1y % (Qtr) 88.06 348.81
FCF Growth (1y) % FCF 1y % (Qtr) -22.07 11.69
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 20.17 7.99
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.41 0.39
Cash Payout Ratio Cash Payout (Qtr) 0.43 0.28
Cash Ratio Cash Ratio (Qtr) 0.36 2.08
Current Ratio Curr Ratio (Qtr) 1.14 6.16
Debt to Equity Ratio Debt/Equity (Qtr) 6.31 -0.39
Interest Cover Ratio Int Coverage (Qtr) 4.26 20.38
Times Interest Earned Times Interest Earned (Qtr) 4.26 20.38
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 46.00 -13.64
EBIT Margin % EBIT Margin % (Qtr) 31.92 -10.45
EBT Margin % EBT Margin % (Qtr) 24.42 -25.59
Gross Margin % Gross Margin % (Qtr) 67.20 65.04
Net Profit Margin % Net Margin % (Qtr) 21.00 -34.87