Amgen Inc (NASDAQ: AMGN)

Sector: Healthcare Industry: Drug Manufacturers - General CIK: 0000318154
Market Cap 389.67 Bn
P/B 18.24
P/E 89.91
P/S 26.60
ROIC (Qtr) 11.13
Div Yield % 0.63
Rev 1y % (Qtr) 12.40
Total Debt (Qtr) 54.59 Bn
Debt/Equity (Qtr) 5.67

About

Amgen Inc., commonly known as AMGN, is a prominent player in the biotechnology industry. The company is dedicated to discovering, developing, manufacturing, and delivering innovative medicines to address some of the world's most challenging diseases. Amgen's operations are focused on the human therapeutics segment, which involves the development, manufacturing, and marketing of biotechnology-derived products such as therapeutic proteins, vaccines, and monoclonal antibodies. In its day-to-day activities, Amgen is engaged in the creation of biotechnology-derived...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 9.45B provide 4.39x coverage of short-term debt 2.15B, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 13.13B provides strong 26.10x coverage of stock compensation 503M, indicating sustainable incentive practices.
  • Robust free cash flow of 11.54B exceeds capital expenditure of 1.59B by 7.27x, indicating strong organic growth funding capability.
  • Strong operating cash flow of 13.13B provides 1.88x coverage of SG&A expenses 6.98B, showing efficient operational cost management.
  • Operating cash flow of 13.13B provides solid 0.60x coverage of current liabilities 21.79B, showing strong operational health.

Bear case

  • Operating cash flow of 13.13B barely covers its investment activities of (1.65B), with a coverage ratio of -7.95, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 13.13B provides thin coverage of dividend payments of (5.05B) with a -2.60 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Investment activities of (1.65B) provide weak support for R&D spending of 6.85B, which is -0.24x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating earnings of 11.09B show weak coverage of depreciation charges of 5.43B, with a 2.04 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 11.54B represents just -2.03x of debt issuance (5.68B), suggesting concerning reliance on leverage rather than internal cash generation for growth.

Consolidation Items Breakdown of Revenue (2024)

Product and Service Breakdown of Revenue (2024)

Peer comparison

Companies in the Drug Manufacturers - General
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 LLY ELI LILLY & Co 940.24 Bn 84.66 19.19 42.51 Bn
2 JNJ Johnson & Johnson 656.09 Bn 49.20 10.65 45.80 Bn
3 AMGN Amgen Inc 389.67 Bn 89.91 26.60 54.59 Bn
4 ABBV AbbVie Inc. 363.54 Bn 129.05 16.59 68.74 Bn
5 MRK Merck & Co., Inc. 320.49 Bn 202.84 7.87 41.37 Bn
6 NVS Novartis Ag 304.60 Bn 21.78 5.37 35.46 Bn
7 AZN Astrazeneca Plc 291.12 Bn 30.97 5.01 32.63 Bn
8 NVO Novo Nordisk A S 219.30 Bn 13.62 4.51 20.59 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 4.42 2.39
EV to Cash from Ops. EV/CFO 74.80 27.43
EV to Debt EV to Debt 7.30 6.41
EV to EBIT EV/EBIT 70.42 29.56
EV to EBITDA EV/EBITDA 61.66 21.95
EV to Free Cash Flow [EV/FCF] EV/FCF 84.17 39.77
EV to Market Cap EV to Market Cap 1.02 1.28
EV to Revenue EV/Rev 27.19 7.09
Price to Book Value [P/B] P/B 18.24 12.10
Price to Earnings [P/E] P/E 89.91 73.51
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.39 0.92
Dividend Payout Ratio % Div Payout % (Qtr) 72.10 65.92
Dividend per Basic Share Div per Share (Qtr) 9.39 2.81
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 43.78 37.42
Interest Coverage Int. cover (Qtr) 3.89 20.26
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -62.94 -9.54
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 4.82 96.72
Dividend Growth (1y) % Div 1y % (Qtr) 5.74 2.18
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 31.85 74.22
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 19.59 29.18
EBIT Growth (1y) % EBIT 1y % (Qtr) 40.28 66.23
EBT Growth (1y) % EBT 1y % (Qtr) 76.19 310.53
EPS Growth (1y) % EPS 1y % (Qtr) 65.15 352.41
FCF Growth (1y) % FCF 1y % (Qtr) 83.65 47.43
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 20.95 8.06
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.40 0.38
Cash Payout Ratio Cash Payout (Qtr) 0.34 0.27
Cash Ratio Cash Ratio (Qtr) 0.43 2.11
Current Ratio Curr Ratio (Qtr) 1.28 6.17
Debt to Equity Ratio Debt/Equity (Qtr) 5.67 -0.40
Interest Cover Ratio Int Coverage (Qtr) 3.89 20.26
Times Interest Earned Times Interest Earned (Qtr) 3.89 20.26
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 45.90 -13.61
EBIT Margin % EBIT Margin % (Qtr) 30.84 -10.56
EBT Margin % EBT Margin % (Qtr) 22.92 -25.71
Gross Margin % Gross Margin % (Qtr) 66.20 64.91
Net Profit Margin % Net Margin % (Qtr) 19.50 -34.99