|
Revenue
|
| 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | 0.07B | 0.08B | 0.07B | 0.08B | 0.09B | 0.08B | 0.05B | 0.04B | 0.04B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.02B |
|
Gross Profit
|
| 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Research & Development
|
| -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | 0.00B | -0.14B | -0.00B | -0.00B | 0.00B | -3.39B | -0.00B | -0.00B |
|
Selling, General & Administrative
|
| -0.02B | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | 0.00B | 0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | | 0.00B | -1.21B | -0.00B | -0.00B | 0.00B | -5.97B | -0.01B | -0.01B |
|
Other Operating Expenses
|
| -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.01B | 0.01B | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.81B | -0.00B | -0.00B |
|
Operating Expenses
|
| -0.03B | -0.01B | -0.01B | -0.01B | -0.02B | 0.01B | 0.01B | 0.02B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.03B | -0.03B | -0.02B | | 0.00B | -1.36B | -0.00B | -0.00B | 0.00B | -10.18B | -0.02B | -0.01B |
|
Operating Income
|
| -0.02B | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | 0.00B | 0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | 0.00B | 0.00B | -0.00B | -0.01B | 0.00B | -0.00B | -0.01B | -0.01B | -0.02B | -0.01B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B |
|
EBIT
|
| -0.02B | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | 0.00B | 0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | 0.00B | 0.00B | -0.00B | -0.01B | 0.00B | -0.00B | -0.01B | -0.01B | -0.02B | -0.01B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B |
|
Interest & Investment Income
|
| | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | -0.19B | 0.03B | 0.00B | | 0.00B | 0.07B | -0.07B | |
|
Other Non Operating Income
|
| -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | | 0.00B | 0.00B | 0.00B | | -0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -2.29B | -10.97B | 0.00B | 0.00B | -7.20B | 0.06B | 0.00B | 0.00B |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | -0.00B | 0.00B | | | | 0.00B |
|
EBT
|
| -0.02B | -0.01B | -0.01B | 0.01B | -0.01B | 0.00B | 0.00B | -0.02B | -0.01B | -0.00B | -0.00B | 0.00B | -0.01B | -0.01B | 0.00B | -0.01B | 0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.01B | -0.05B | -0.01B | | -0.01B | -11.87B | 0.00B | -0.00B | -0.01B | 0.92B | 0.00B | 0.00B |
|
Tax Provisions
|
| -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | | -0.65B | | | | | -0.01B | 0.00B | |
|
Profit After Tax
|
| -0.02B | -0.01B | -0.01B | 0.01B | -0.01B | 0.00B | 0.00B | -0.02B | -0.01B | -0.00B | -0.00B | 0.00B | -0.01B | -0.01B | -0.00B | -0.01B | 0.00B | -0.01B | 0.00B | -0.00B | -0.01B | -0.01B | -0.05B | -0.02B | -0.02B | -38.80B | -11.87B | 0.00B | -0.00B | -29.10B | 0.92B | 0.00B | 0.00B |
|
Equity Income
|
| | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.06B | | | | | | 0.00B | -0.00B |
|
Income from Non-Controlling Interests
|
| | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.10B | | | | | 0.01B | -0.00B | 0.00B |
|
Income from Continuing Operations
|
| -0.02B | -0.01B | -0.01B | 0.01B | -0.01B | 0.00B | 0.00B | -0.02B | -0.01B | -0.00B | -0.00B | 0.00B | -0.01B | -0.01B | 0.00B | -0.01B | 0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.01B | -0.05B | -0.01B | | 0.64B | -11.87B | 0.00B | -0.00B | -0.01B | 0.93B | 0.00B | 0.00B |
|
Consolidated Net Income
|
| -0.02B | -0.01B | -0.01B | 0.01B | -0.01B | 0.00B | 0.00B | -0.02B | -0.01B | -0.00B | -0.00B | 0.00B | -0.01B | -0.01B | 0.00B | -0.01B | 0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.01B | -0.05B | -0.01B | | 0.64B | -11.87B | 0.00B | -0.00B | -0.01B | 0.93B | 0.00B | 0.00B |
|
Income towards Parent Company
|
| -0.02B | -0.01B | -0.01B | 0.01B | -0.01B | 0.00B | 0.00B | -0.02B | -0.01B | -0.00B | -0.00B | 0.00B | -0.01B | -0.01B | 0.00B | -0.01B | 0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.01B | -0.05B | -0.01B | | 0.04B | -11.87B | 0.00B | -0.00B | 0.03B | 0.93B | 0.00B | 0.13B |
|
Net Income towards Common Stockholders
|
| -0.02B | -0.01B | -0.01B | 0.01B | -0.01B | 0.00B | 0.00B | -0.02B | -0.01B | -0.00B | -0.00B | 0.00B | -0.01B | -0.01B | 0.00B | -0.01B | 0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.01B | -0.05B | -0.02B | | -38.61B | -11.87B | 0.00B | -0.00B | -29.00B | 0.93B | 0.00B | 0.00B |
|
EPS (Basic)
|
| -0.76 | -0.49 | -0.42 | 0.22 | -0.47 | 0.00 | 0.10 | -0.83 | -0.30 | -0.07 | -0.10 | 0.05 | -0.19 | -0.25 | 0.01 | -0.17 | 0.05 | -0.15 | 0.04 | -0.05 | -0.10 | -0.18 | -0.94 | -0.41 | | -145.20 | | 0.03 | -0.02 | -210.20 | | 0.02 | 0.05 |
|
EPS (Weighted Average and Diluted)
|
| -1.49 | -0.46 | -0.40 | 0.12 | -0.41 | 0.00 | 0.05 | -0.41 | -0.15 | -0.04 | -0.06 | 0.02 | -0.10 | -0.12 | 0.00 | -0.08 | 0.02 | -0.08 | 0.02 | -0.02 | -0.05 | -0.09 | -4.51 | -0.19 | | -145.20 | -191.60 | 0.02 | -0.01 | -210.20 | 13.63 | 0.01 | 0.02 |
|
Shares Outstanding (Weighted Average)
|
| 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | | 0.04B | 0.05B | 0.04B | | 0.05B | 0.05B |
|
Shares Outstanding (Diluted Average)
|
0.01B | 0.01B | 0.03B | 0.03B | 0.05B | 0.03B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.07B | 0.06B | 0.06B | 0.08B | 0.08B | 0.10B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.01B | 0.10B | 0.01B | 0.00B | 0.06B | 0.06B | 0.06B | 0.00B | 0.07B | 0.09B | 0.09B |
|
EBITDA
|
| -0.02B | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | 0.00B | 0.02B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | 0.00B | -0.01B | 0.00B | -0.00B | -0.01B | -0.01B | -0.05B | -0.02B | | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B |
|
Interest Expenses
|
| -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | 0.00B | -0.04B | 0.04B | | 0.00B | -0.03B | 0.03B | |
|
Tax Rate
|
| 2.50 | | 6.33 | 1.63 | 0.56 | | 28.12 | 3.10 | | | 2.57 | 3.85 | 1.04 | | | 16.96 | | 11.10 | | 34.58 | 17.39 | 2.63 | | 1.44 | | | | | | | | 0.14 | |