|
Revenue
|
| 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | 0.07B | 0.08B | 0.07B | 0.08B | 0.09B | 0.08B | 0.05B | 0.04B | 0.04B | -0.00B | 0.00B | 1.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.02B | 0.02B |
|
Gross Profit
|
| 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | | 0.00B | 464.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B |
|
Research & Development
|
| -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | 0.00B | -0.14B | -0.00B | -0.00B | 0.00B | -3.39B | -0.00B | -0.00B |
|
Share-based Compensation (IS)
|
| 0.00B | 0.00B | 861.00 | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | 0.00B | | 0.00B |
|
Selling, General & Administrative
|
| -0.02B | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | 0.00B | 0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | | 0.00B | -1.21B | -0.00B | -0.00B | 0.00B | -5.97B | -0.01B | -0.01B |
|
Other Operating Expenses
|
| -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.01B | 0.01B | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.81B | -0.00B | -0.00B |
|
Operating Expenses
|
| -0.03B | -0.01B | -0.01B | -0.01B | -0.02B | 0.01B | 0.01B | 0.02B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.03B | -0.03B | -0.02B | | 0.00B | -1.36B | -0.00B | -0.00B | 0.00B | -10.18B | -0.02B | -0.01B |
|
Operating Income
|
| -0.02B | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | 0.00B | 0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | 0.00B | 0.00B | -0.00B | -0.01B | 0.00B | -0.00B | -0.01B | -0.01B | -0.02B | -0.01B | | -0.00B | -893.00 | -0.00B | -0.00B | -0.00B | 827.00 | -0.00B | 0.00B |
|
EBIT
|
| -0.02B | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | 0.00B | 0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | 0.00B | 0.00B | -0.00B | -0.01B | 0.00B | -0.00B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.00B | -893.00 | -0.00B | -0.00B | -0.00B | 827.00 | -0.00B | 0.00B |
|
Non Operating Investment Income
|
| | -0.01B | -0.01B | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | |
|
Other Non Operating Income
|
| -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | | -2.29B | -10.97B | 0.00B | 0.00B | -7.20B | 0.06B | 0.00B | 0.00B |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | | 0.00B |
|
EBT
|
| -0.02B | -0.00B | -0.01B | -0.00B | -0.01B | 0.00B | 0.00B | -0.02B | -0.01B | -0.00B | -0.00B | 0.00B | -0.01B | -0.01B | 0.00B | -0.01B | 0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.01B | -0.05B | -0.01B | -0.01B | -0.01B | -11.87B | 0.00B | -0.00B | -0.01B | 0.92B | 0.00B | 0.00B |
|
Tax Provisions
|
| -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | | 0.00B | | | | | -0.01B | 0.00B | |
|
Profit After Tax
|
| -0.02B | -0.01B | -0.01B | 0.01B | -0.01B | 0.00B | 0.00B | -0.02B | -0.01B | -0.00B | -0.00B | 0.00B | -0.01B | -0.01B | -0.00B | -0.01B | 0.00B | -0.01B | 0.00B | -0.00B | -0.01B | -0.01B | -0.05B | -0.02B | -0.01B | -38.80B | -11.87B | 0.00B | -0.00B | -29.10B | 0.92B | 0.00B | 0.00B |
|
Equity Income
|
| | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.06B | | | | | | -0.00B | -0.00B |
|
Net Income - Minority
|
| | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.02B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | | | -0.00B | -0.00B | -0.00B | | | | -0.00B | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.10B | | | | | 0.01B | 0.00B | 0.00B |
|
Income from Continuing Operations
|
| -0.02B | -0.00B | -0.01B | -0.00B | -0.01B | 0.00B | 0.00B | -0.02B | -0.01B | -0.00B | -0.00B | 0.00B | -0.01B | -0.01B | 0.00B | -0.01B | 0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.01B | -0.05B | -0.01B | -0.01B | -0.01B | -11.87B | 0.00B | -0.00B | -0.01B | 0.93B | 0.00B | 0.00B |
|
Consolidated Net Income
|
| -0.02B | -0.00B | -0.01B | -0.00B | -0.01B | 0.00B | 0.00B | -0.02B | -0.01B | -0.00B | -0.00B | 0.00B | -0.01B | -0.01B | 0.00B | -0.01B | 0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.01B | -0.05B | -0.01B | -0.01B | -0.01B | -11.87B | 0.00B | -0.00B | -0.01B | 0.93B | 0.00B | -0.00B |
|
Income towards Parent Company
|
| -0.02B | -0.00B | -0.01B | -0.00B | -0.01B | 0.00B | 0.00B | -0.02B | -0.01B | -0.00B | -0.01B | -0.00B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.05B | -0.02B | -0.01B | -0.01B | -11.87B | 0.00B | -0.00B | -0.01B | 0.93B | 0.00B | -0.00B |
|
Net Income towards Common Stockholders
|
| -0.02B | -0.00B | -0.01B | -0.00B | -0.01B | 0.00B | 0.00B | -0.02B | -0.01B | -0.00B | -0.01B | 0.00B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.05B | -0.02B | -0.01B | -0.01B | -11.87B | 0.00B | -0.00B | -29.00B | 0.93B | 0.00B | 0.00B |
|
EPS (Basic)
|
| -1.37 | | | | -0.62 | | | | | | | | | | | | | | | | | | | | | -145.20 | | | | -0.00B | | | |
|
EPS (Weighted Average and Diluted)
|
| -1.37 | | | | -0.62 | | | | | | | | | | | | | | | | | | | | | -145.20 | | | | -0.00B | | | |
|
Shares Outstanding (Weighted Average)
|
0.01B | 0.01B | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | |
|
Shares Outstanding (Diluted Average)
|
0.01B | 0.01B | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | |
|
EBITDA
|
| -0.02B | -0.01B | -0.01B | -0.00B | -0.01B | 0.00B | 0.00B | 0.02B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | 0.00B | -0.01B | 0.00B | -0.00B | -0.01B | -0.01B | -0.05B | -0.02B | -0.01B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B |
|
Interest Expenses
|
| -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.04B | 0.00B | | 0.00B | -0.03B | 0.03B | |
|
Tax Rate
|
| 2.50 | -0.21 | 6.33 | -3.97 | 0.56 | -28.55 | 28.12 | 3.10 | -11.09 | -2.14 | 2.57 | 3.85 | 1.04 | -0.99 | -98.30 | 16.96 | -30.04 | 11.10 | -56.55 | 26.32 | 16.08 | 2.63 | -0.08 | 1.40 | | -23.38 | | | | | -0.54 | 0.14 | |