|
Revenue
|
0.07B | 0.10B | 0.13B | 0.16B | | | | 0.20B | 0.25B | 0.31B | -0.00B | 36.05B | 32.81B |
|
Cost of Revenue
|
0.03B | 0.06B | 0.10B | 0.12B | | | | 0.14B | 0.18B | 0.22B | | 16.97B | 16.06B |
|
Gross Profit
|
0.03B | 0.03B | 0.03B | 0.04B | | | | 0.06B | 0.07B | 0.09B | -0.00B | 19.08B | 16.75B |
|
Research & Development
|
0.01B | 0.01B | 0.01B | -0.01B | | | | -0.01B | -0.01B | -0.01B | | -0.92B | -0.88B |
|
Selling, General & Administrative
|
0.01B | 0.02B | 0.01B | -0.02B | | | | -0.02B | -0.03B | -0.04B | | -10.84B | -26.06B |
|
Restructuring Costs
|
0.01B | 0.03B | 0.01B | | | | | | | | | | |
|
Other Operating Expenses
|
-0.04B | 0.01B | 0.02B | -0.03B | | | | -0.04B | -0.04B | -0.05B | | -18.96B | -7.17B |
|
Operating Expenses
|
0.05B | 0.06B | 0.04B | -0.07B | | | | -0.07B | -0.08B | -0.10B | | -30.73B | -34.11B |
|
Operating Income
|
-0.02B | -0.03B | -0.02B | -0.03B | | | | -0.01B | -0.00B | -0.01B | | 49.81B | 50.85B |
|
EBIT
|
-0.02B | -0.03B | -0.02B | -0.03B | | | | -0.01B | -0.00B | -0.01B | -0.21B | 49.81B | 50.85B |
|
Other Non Operating Income
|
0.00B | 0.00B | 0.00B | | | | | | 0.01B | 0.00B | | -2.30B | -7.21B |
|
Non Operating Income
|
-0.00B | 0.00B | -0.00B | | | | | | | | | | |
|
EBT
|
-0.04B | -0.03B | -0.02B | -0.03B | | | | -0.01B | -0.01B | -0.01B | -0.21B | -13.04B | -24.07B |
|
Tax Provisions
|
0.00B | 0.00B | 0.00B | | | | | -0.00B | 0.00B | 0.00B | -0.01B | -0.65B | 0.07B |
|
Profit After Tax
|
-0.04B | -0.03B | -0.02B | -0.03B | | | | -0.01B | -0.01B | -0.02B | -0.20B | -38.87B | -29.11B |
|
Equity Income
|
-0.00B | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.06B | -0.08B |
|
Income from Non-Controlling Interests
|
| | | 0.00B | | | | 0.00B | -0.00B | -0.00B | -0.00B | 0.10B | 0.07B |
|
Income from Continuing Operations
|
-0.04B | -0.03B | -0.03B | -0.03B | | | | -0.01B | -0.01B | -0.02B | -0.20B | -12.39B | -24.14B |
|
Consolidated Net Income
|
-0.04B | -0.03B | -0.03B | -0.03B | | | | -0.01B | -0.01B | -0.02B | -0.20B | -12.39B | -24.14B |
|
Income towards Parent Company
|
-0.04B | -0.03B | -0.03B | -0.03B | | | | -0.01B | -0.01B | -0.02B | -0.20B | -12.39B | -24.14B |
|
Preferred Dividend Payments
|
0.00B | 0.00B | 0.00B | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
-0.04B | -0.03B | -0.03B | -0.03B | | | | -0.01B | -0.01B | -0.01B | -0.20B | -12.39B | -24.14B |
|
EPS (Basic)
|
-0.00B | -0.00B | -0.00B | -0.00B | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
EPS (Weighted Average and Diluted)
|
-0.00B | -0.00B | -0.00B | -0.00B | | | | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B |
|
Shares Outstanding (Weighted Average)
|
| 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.05B | 0.05B | 0.04B |
|
Shares Outstanding (Diluted Average)
|
0.01B | 0.01B | 0.03B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.09B | 0.10B | | 0.00B | 0.00B |
|
EBITDA
|
-0.04B | -0.03B | -0.02B | -0.04B | | | | -0.01B | -0.01B | -0.01B | -0.21B | 49.81B | 50.85B |
|
Tax Rate
|
| | | | | | | 0.45% | | | 5.23% | 4.97% | |