|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | 36.85M | | 63.73M | | 52.23M | | | | 41.44M | | | | 1.14M | 0.10M | 0.79M | 3.77M | 6.28M | 22.72M | | 29.89M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | 23.85M | | 4.95M | | 42.15M | | | | 36.15M | | | | 7.01M | 0.26M | 26.75M | 0.15M | 0.26M | 3.11M | 90.48M | 0.32M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | 60.71M | | 68.69M | | 94.38M | | | | 77.59M | | | | 8.15M | 0.36M | 27.54M | 3.91M | 6.54M | 25.83M | 90.48M | 30.21M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | 147.44M | | | | 143.14M | | | | 187.26M | | | | 101.77M | | 14.97M | 0.27M | 0.22M | | | 0.74M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | 5.60M | | 5.97M | | 10.96M | | | | 0.28M | | | | 2.93M | 3.00M | 0.02M | 12.22M | 11.53M | 0.50M | | 9.05M |
|
Receivables (Quarter)
|
| | | | | | | | | | 153.04M | | | | 154.11M | | | | 187.54M | | | | 104.70M | | 14.99M | 12.49M | 11.75M | | | 9.79M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | 8.98M | 20.77M | 13.75M | 58.72M | 14.14M | 82.36M | 75.59M | 84.68M | 24.96M | 75.80M | 68.35M | 45.64M | 8.05M | 36.25M | 0.48M | 0.11M | 0.14M | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | 245.39M | 244.56M | 229.66M | 326.73M | 321.18M | 352.64M | 350.79M | 353.11M | 351.27M | 295.21M | 245.18M | 216.74M | 204.66M | 30.65M | 159.80M | 40.60M | 112.23M | 175.41M | 253.48M | 196.93M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | 0.54M | | 0.51M | | 1.11M | | | | 1.93M | | | | 0.24M | 0.02M | 0.00M | 96.00 | 0.00M | | | 0.10M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | 0.16M | | 3.44M | | 0.46M | | | | 0.35M | | | | 5.97M | | 3.18M | | 0.14M | 0.12M | | 0.09M |
|
Goodwill (Quarter)
|
| | | | | | | | | | 65.71M | 65.71M | 65.71M | 65.71M | 74.42M | 75.20M | 79.77M | 81.39M | 81.67M | 81.70M | 55.82M | 51.77M | 48.50M | | | 16.74M | 16.73M | 65.92M | 65.92M | 53.14M |
|
Intangibles (Quarter)
|
| | | | | | | | | | 4.42M | | 55.17M | | 56.43M | 55.67M | 54.91M | 54.45M | 80.98M | 52.94M | 52.13M | 51.43M | 0.99M | -662.00 | 0.44M | 16.98M | 0.16M | 3.18M | 3.05M | 2.95M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | 70.13M | 65.71M | 120.89M | 65.71M | 130.85M | 130.86M | 134.68M | 135.83M | 162.66M | 134.64M | 107.95M | 103.20M | 49.49M | -662.00 | 0.44M | 33.72M | 16.89M | 69.10M | 68.97M | 56.09M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | 1.03M | | 1.09M | | 0.95M | | | | 1.19M | | | | 0.72M | | | | | | | 0.01M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | 0.11M | 11.68M | 0.18M | 72.95M | 0.10M | 19.86M | 21.92M | 22.91M | 1.36M | 26.81M | 36.29M | 36.29M | 1.03M | 9.14M | 93.49M | 3.00M | 0.70M | 3.65M | 3.30M | 3.36M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | 76.12M | 77.39M | 134.60M | 138.66M | 148.94M | 150.73M | 156.61M | 158.75M | 156.47M | 161.45M | 144.25M | 139.50M | 17.12M | 17.72M | 3.90M | 16.98M | 17.60M | 72.75M | 72.28M | 59.45M |
|
Assets (Quarter)
|
| | | | | | | | | | 321.52M | 321.95M | 364.26M | 465.39M | 470.12M | 503.37M | 507.39M | 511.86M | 507.73M | 456.66M | 389.43M | 356.24M | 221.78M | 48.36M | 36.85M | 57.59M | 129.83M | 248.17M | 325.76M | 256.38M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | 66.16M | | | | 43.14M | 43.26M | 37.73M | 57.70M | 66.59M | 44.92M | 41.29M | 31.57M | 41.73M | 0.37M | 4.46M | 0.31M | 1.84M | 25.97M | 3.65M | 13.43M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | 49.01M | 48.84M | 41.98M | 79.41M | 56.04M | 78.57M | 90.30M | 69.75M | 75.53M | 58.94M | 45.13M | 39.12M | 44.28M | 35.17M | 1.97M | 36.93M | 1.93M | 2.67M | 0.00M | |
|
Payables (Quarter)
|
| | | | | | | | | | 115.17M | 48.84M | 41.98M | 79.41M | 99.18M | 121.83M | 128.03M | 127.44M | 142.12M | 103.85M | 86.42M | 70.68M | 86.01M | 35.54M | 6.43M | 37.24M | 3.77M | 28.64M | 3.65M | 13.43M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | 2.49M | | | | 29.33M | | | | 29.73M | | | | 10.57M | | 10.16M | | 15.73M | 0.04M | | 0.54M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | 2.72M | 24.75M | | | 4.44M | 59.76M | 60.07M | 64.69M | 1.64M | 56.45M | 58.81M | 60.72M | 0.61M | 46.47M | 0.82M | 23.83M | 2.88M | 24.23M | 18.05M | 12.04M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | 36.85M | | 5.12M | | 56.04M | | | | 75.53M | | | | 44.28M | 24.67M | 1.97M | 39.79M | 9.98M | 16.70M | 30.00M | 48.03M |
|
Current Leases (Quarter)
|
| | | | | | | | | | 1.11M | | | | 1.96M | | | | 2.14M | | | | 2.15M | | 0.96M | | 0.23M | | | 0.87M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | 3.78M | | 4.17M | 5.43M | 4.18M | | | | 4.05M | | | | 2.04M | | 1.49M | | 1.47M | 1.59M | | 0.51M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | 27.09M | | | | 28.20M | | | | 22.80M | | | | 16.98M | | 7.61M | | 8.68M | 8.80M | | 8.57M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | 203.94M | 180.09M | 149.27M | 167.43M | 162.85M | 181.59M | 188.09M | 192.13M | 200.84M | 160.31M | 145.23M | 131.40M | 137.72M | 47.04M | 120.07M | 61.97M | 99.56M | 154.58M | 200.74M | 144.02M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | 49.01M | | 0.04M | 0.04M | 0.04M | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | 12.46M | | 19.33M | | 6.99M | | | | 7.24M | 6.57M | 5.80M | | 4.36M | | 4.13M | 1.33M | 1.36M | -0.00M | -1.10M | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 56.61M | | | 8.34M | 1.28M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | 1.86M | 1.38M | | | 14.16M | | | | 13.38M | | | | 1.33M | | 1.11M | | 1.08M | 1.05M | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | 0.71M | | 0.84M | 1.03M | 1.37M | | | | 1.46M | | | | 1.38M | 0.23M | 0.50M | | 0.48M | 1.20M | | 0.72M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 0.45M | 0.95M | 0.51M | 0.44M | 7.75M | 25.77M | 22.73M | 22.22M | 0.42M | 15.32M | 14.54M | 15.89M | 2.07M | 2.68M | 0.04M | 0.22M | 0.48M | 2.29M | 0.96M | 0.05M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 3.02M | 2.33M | 15.63M | 15.46M | 28.18M | 25.77M | 22.73M | 22.22M | 15.30M | 15.32M | 14.54M | 15.89M | 4.78M | 2.68M | 2.38M | 1.68M | 0.48M | 2.29M | 0.96M | 0.77M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | 206.96M | 182.42M | 164.90M | 182.89M | 191.03M | 207.36M | 210.83M | 214.35M | 216.15M | 175.63M | 159.77M | 147.29M | 142.49M | 47.10M | 41.40M | 61.97M | 100.05M | 156.87M | 201.71M | 146.07M |
|
Total Debt (Quarter)
|
| | | | | | | | | | 36.85M | | 5.12M | | 56.04M | | | | 75.53M | | | | 44.28M | 24.67M | 1.97M | 39.79M | 9.98M | 16.70M | 30.00M | 48.03M |
|
Common Equity (Quarter)
|
| | | | | | | | | | 114.56M | 139.54M | 199.36M | 282.51M | 279.09M | 296.01M | 296.57M | 297.51M | 291.59M | 281.03M | 229.66M | 208.95M | 8.99M | 1.26M | -4.55M | -4.38M | 29.79M | 91.30M | 124.05M | 110.31M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | 114.56M | | | | 279.09M | | | | 291.59M | | | | 8.99M | 1.26M | -4.55M | -4.38M | 29.79M | 91.30M | 125.16M | 110.31M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | 321.52M | 321.95M | 364.26M | 465.39M | 470.12M | 503.37M | 507.39M | 511.86M | 507.73M | 456.66M | 389.43M | 356.24M | 221.78M | 48.36M | 36.85M | 57.59M | 129.83M | 248.17M | 325.76M | 256.38M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | 2.40M | | | | 2.32M | | | | 5.84M | | | | 3.01M | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | 0.08M | -202.72M | -202.34M | -208.89M | -207.61M | 300.74M | 305.41M | 306.38M | -221.24M | 299.47M | 251.87M | 232.57M | 0.08M | -7.81M | 6.07M | -23.96M | -36.89M | -35.22M | -33.71M | -33.14M |