|
Net Income
|
| -0.02B | -0.01B | -0.01B | 0.01B | -0.01B | 0.00B | 0.00B | -0.02B | -0.01B | -0.00B | -0.00B | 0.00B | -0.01B | -0.01B | 0.00B | -0.01B | 0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.01B | -0.05B | -0.01B | | 0.64B | -11.87B | 0.00B | -0.00B | -0.01B | 0.93B | 0.00B | 0.00B |
|
Depreciation and Depletion
|
| | | | | | | | | | | 0.00B | | | | | | | | | | | | | | 0.00B | 0.00B | | -0.00B | | 0.00B | | | |
|
Share-based Compensation
|
| | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B |
|
Gains from Equity Investments
|
| | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures
|
| | | | | | | | | | | | | 0.00B | | 0.00B | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities
|
0.00B | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | 0.00B | | | | 0.00B | | | | | 0.00B | | | | 0.00B | | | |
|
Asset Writedowns and Impairment
|
| | | | | | | | | | | | | | | 0.14B | | | | | | | | | | | | | 0.01B | | 0.01B | | | 0.02B |
|
Non-cash Items
|
0.02B | 0.02B | | | | 0.02B | | | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | | | 0.00B | | | | | 0.00B | | | | 0.00B | | | |
|
Change in Working Capital
|
| | | | | | | | | | | 0.00B | | 0.00B | | -0.00B | | | | | | | | | | | | | -0.00B | | | | | |
|
Change in Receivables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | -0.00B | | | |
|
Change in Account Payables
|
| | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.06B | 0.07B | 0.04B | 0.04B | 0.03B | 0.03B | 0.00B | | 0.00B | | 0.00B | | | 0.00B |
|
Change in Taxes
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | | 0.00B | 0.01B | 0.00B | | | | | | | | | | | | | | | 0.00B | |
|
Cash from Operations
|
| | | | | | | | | | | 0.01B | | | | | | | | | | | | | | 0.00B | -0.00B | | -0.00B | | -0.00B | | | |
|
Amortization of Goodwill
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | 0.11B | | | | | | | |
|
Amortizatization of Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | |
|
Amortization of Deferred Charges
|
| | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF)
|
| | | | | | | | | | | 0.00B | | | | | | | | | | | | | | 0.00B | 0.00B | | -0.00B | | 0.00B | | | |
|
Cash from Investing Activities
|
| | | | | | | | | | | 0.01B | | | | | | | | | | | | | | -0.00B | | | 0.01B | | -0.00B | | | |
|
Other financing activities
|
| | | | | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | | -0.00B | | | 0.02B | | | | | |
|
Long-Term Debt Issuances
|
| | | | | | | | | | | 0.02B | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Repayments
|
| | | | | | | | | | | | | | 0.01B | -0.07B | | | | | | | | | | | | | | | | | | |
|
Current Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | 0.01B | | 0.01B | | -0.02B | 0.02B |
|
Net Debt Issuances and Repayments
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | 0.01B | | 0.01B | | -0.02B | 0.02B |
|
Shares Issued
|
| | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Repurchased
|
| | | | | | | | | | | 0.48B | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Shares Repurchased
|
| -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities
|
| | | | | | | | | | | 0.02B | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | |
|
Exchange Rate Effect
|
| 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | | 0.00B | | | | | | | 0.00B |
|
Change in Cash
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | |
|
Beginning Cash Balance
|
0.01B | 0.03B | | | | 0.02B | 0.02B | 0.03B | 0.05B | 0.04B | 0.04B | 0.04B | 0.02B | 0.04B | 0.05B | 0.04B | 0.13B | 0.05B | 0.10B | 0.10B | 0.10B | 0.04B | 0.09B | 0.08B | 0.10B | 0.07B | 0.01B | | 0.00B | | 0.02B | | 0.02B | 0.04B |
|
Free Cash Flow
|
| | | | | | | | | | | 0.01B | | | | | | | | | | | | | | 0.00B | -0.00B | | -0.00B | | -0.00B | | | |
|
Net Cash Flow
|
| | | | | | | | | | | 0.04B | | | | | | | | | | | | | | 0.00B | 0.00B | | 0.01B | | 0.00B | | | |