|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 227.51M | 258.40M | 457.76M | 171.04M | 200.64M | 194.94M | 112.84M | 113.54M | 127.74M | 122.52M | 143.79M | 144.91M | 131.81M | 153.93M | 127.12M | 144.62M | 141.28M | 142.74M | 174.06M | 191.02M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 118.10M | 118.44M | 0.44M | 0.44M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 227.52M | 258.41M | 457.77M | 171.05M | 200.65M | 194.95M | 112.84M | 113.55M | 127.75M | 122.52M | 143.79M | 144.92M | 131.82M | 153.93M | 127.13M | 144.63M | 259.39M | 261.18M | 174.50M | 191.46M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.53M | 38.30M | 1.40M | 44.31M | 28.01M | 37.70M | 48.56M | 51.99M | 29.82M | 30.16M | 22.97M | 24.95M | 28.30M | 23.16M | 33.97M | 29.77M | 30.23M | 42.90M | 42.23M | 39.18M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.53M | 38.30M | 1.40M | 44.31M | 28.01M | 37.70M | 48.56M | 51.99M | 29.82M | 30.16M | 22.97M | 24.95M | 28.30M | 23.16M | 33.97M | 29.77M | 30.23M | 42.90M | 42.23M | 39.18M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.50M | 34.43M | 30.24M | 25.84M | 32.89M | 25.99M | 33.13M | 26.02M | 24.77M | 21.59M | 19.02M | 18.93M | 18.70M | 18.26M | 22.94M | 20.55M | 24.30M | 22.23M | 29.18M | 35.51M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.62M | 7.64M | 16.80M | 19.38M | 8.63M | 14.11M | 12.27M | 14.46M | 16.45M | 13.18M | 11.77M | 10.11M | 9.62M | 12.40M | 13.65M | 13.88M | 14.99M | 11.57M | 9.97M | 16.74M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.12M | 42.08M | 47.04M | 45.22M | 41.52M | 40.10M | 45.40M | 40.49M | 41.22M | 34.77M | 30.78M | 29.04M | 28.32M | 30.66M | 36.59M | 34.43M | 39.29M | 33.81M | 39.16M | 52.25M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.36M | 4.48M | 5.79M | 6.17M | 8.15M | 7.14M | 5.34M | 5.29M | 6.08M | 5.20M | 3.73M | 6.23M | 6.93M | 6.05M | 6.52M | 6.08M | 6.20M | 5.54M | 6.54M | 5.84M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 508.55M | 534.02M | 555.37M | 266.75M | 278.33M | 282.86M | 298.33M | 304.63M | 304.52M | 286.65M | 279.82M | 280.16M | 266.91M | 279.68M | 303.61M | 320.55M | 335.55M | 343.87M | 383.67M | 410.27M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.31M | 8.24M | 5.30M | 10.13M | 10.14M | 10.44M | 10.75M | 11.81M | 11.28M | 11.25M | 10.92M | 10.44M | 9.76M | 9.04M | 9.68M | 9.08M | 10.25M | 10.09M | 10.72M | 11.55M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.60M | 26.60M | 26.60M | 303.62M | 303.62M | 303.62M | 303.62M | 303.62M | 303.62M | 303.62M | 303.62M | 303.60M | 303.62M | 303.62M | 303.62M | 303.60M | 303.62M | 3.50M | 303.62M | 303.60M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.23M | 15.80M | 15.27M | 58.99M | 48.48M | 67.46M | 68.12M | 58.50M | 55.53M | 81.24M | 58.80M | 55.14M | 78.31M | 48.40M | 78.85M | 47.28M | 44.90M | 41.88M | 84.26M | 58.05M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.83M | 42.40M | 41.87M | 362.62M | 352.10M | 371.09M | 371.75M | 362.12M | 359.16M | 384.87M | 362.43M | 358.74M | 381.93M | 352.03M | 382.47M | 350.88M | 348.52M | 45.38M | 387.89M | 361.65M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.48M | 10.70M | 11.47M | 15.34M | 13.97M | 14.16M | 14.59M | 19.28M | 18.43M | 22.18M | 22.95M | 0.23M | 0.12M | 0.16M | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.63M | 4.63M | 4.19M | 4.27M | 3.83M | 3.50M | 3.43M | 4.01M | 3.91M | 2.79M | 2.75M | 3.05M | 2.83M | 2.67M | 2.96M | 3.24M | 3.22M | 3.46M | 3.15M | 2.98M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.09M | 76.04M | 77.98M | 390.80M | 390.34M | 391.56M | 389.13M | 405.56M | 400.26M | 409.60M | 404.81M | 377.50M | 371.75M | 370.65M | 367.18M | 368.42M | 366.37M | 362.56M | 368.22M | 388.32M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 584.64M | 610.06M | 633.36M | 657.54M | 668.66M | 674.42M | 687.46M | 710.20M | 704.78M | 696.24M | 684.63M | 657.65M | 638.66M | 650.33M | 670.79M | 688.97M | 701.92M | 706.43M | 751.89M | 798.60M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.64M | 33.12M | 27.07M | 31.17M | 29.76M | 22.07M | 29.13M | 17.84M | 25.62M | 11.94M | 9.30M | 28.50M | 16.47M | 19.44M | 25.23M | 21.77M | 35.29M | 26.78M | 34.92M | 54.03M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.64M | 33.12M | 27.07M | 31.17M | 29.76M | 22.07M | 29.13M | 17.84M | 25.62M | 11.94M | 9.30M | 28.50M | 16.47M | 19.44M | 25.23M | 21.77M | 35.29M | 26.78M | 34.92M | 54.03M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.05M | 46.91M | 20.46M | 30.04M | 39.35M | 48.40M | 43.56M | 56.66M | 15.99M | 54.03M | 57.99M | 16.61M | 49.71M | 62.40M | 72.97M | 22.94M | 73.48M | 76.19M | 25.39M | 31.25M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.28M | 4.49M | 6.21M | 5.50M | 6.66M | 7.70M | 7.50M | 8.01M | 8.05M | 6.65M | 6.86M | 5.54M | 4.88M | 4.96M | 4.79M | 4.39M | 5.14M | 5.04M | 4.96M | 4.54M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.99M | 2.89M | 3.49M | 3.39M | 3.29M | 3.51M | 3.42M | 3.54M | 3.57M | 3.55M | 3.55M | 3.44M | 3.15M | 3.65M | 3.25M | 2.83M | 2.33M | 1.77M | 1.73M | 2.03M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 1.73M | 1.36M | 1.25M | 1.48M | 3.11M | 3.78M | 4.11M | 3.62M | 2.46M | 2.39M | 1.54M | 0.90M | 0.81M | 0.84M | 1.38M | 1.63M | 1.71M | 1.89M | 1.53M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 0.90M | 0.79M | 1.41M | 0.96M | 0.46M | 1.04M | 1.31M | 1.33M | 2.71M | 2.60M | 0.89M | 2.01M | 5.15M | 4.58M | 14.23M | 12.11M | 19.48M | 17.51M | 22.39M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.00M | 85.54M | 81.62M | 89.28M | 74.86M | 77.54M | 80.93M | 83.46M | 80.15M | 74.69M | 75.83M | 82.98M | 72.25M | 91.46M | 106.87M | 120.99M | 124.85M | 125.94M | 144.45M | 177.94M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.15M | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29M | 1.29M | 1.29M | 1.77M | 1.96M | 1.55M | 1.54M | 1.12M | 1.12M | 1.02M | 1.02M | 0.85M | 0.85M | 0.86M | 0.85M | 0.69M | 0.69M | 0.69M | 0.69M | 0.56M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.47M | 7.76M | 9.05M | 8.32M | 7.44M | 7.02M | 5.90M | 5.10M | 4.16M | 3.22M | 2.32M | 1.90M | 1.24M | 3.10M | 2.72M | 2.44M | 2.06M | 1.67M | 11.91M | 11.41M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.87M | 0.31M | 0.31M | 12.76M | 0.01M | 0.01M | 12.23M | 1.04M | 0.95M | 0.05M | 0.00M | 0.00M | 9.75M | 8.23M | 6.91M | 0.00M | 0.13M | 2.30M | 5.41M | 14.46M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.48M | 106.69M | 103.81M | 97.61M | 94.31M | 96.30M | 86.83M | 103.06M | 97.64M | 93.88M | 92.84M | 97.78M | 73.49M | 94.56M | 109.59M | 127.55M | 129.07M | 127.61M | 156.37M | 189.35M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.34M | 107.00M | 104.12M | 110.37M | 94.32M | 96.31M | 99.06M | 104.11M | 98.59M | 93.93M | 92.84M | 97.78M | 83.23M | 102.78M | 116.49M | 127.56M | 129.20M | 129.91M | 161.78M | 203.81M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 491.29M | 503.05M | 529.24M | 547.18M | 574.35M | 578.11M | 588.40M | 606.09M | 606.19M | 602.32M | 591.79M | 559.87M | 555.42M | 547.55M | 554.29M | 561.41M | 572.72M | 576.52M | 590.11M | 594.79M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 491.29M | 503.05M | 529.24M | 547.18M | 574.35M | 578.11M | 588.40M | 606.09M | 606.19M | 602.32M | 591.79M | 559.87M | 555.42M | 547.55M | 554.29M | 561.41M | 572.72M | 576.52M | 590.11M | 594.79M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 584.64M | 610.06M | 633.36M | 657.54M | 668.66M | 674.42M | 687.46M | 710.20M | 704.78M | 696.24M | 684.63M | 657.65M | 638.66M | 650.33M | 670.79M | 688.97M | 701.92M | 706.43M | 751.89M | 798.60M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 108.31M | | | 89.05M | 65.40M | -1.04M | -0.49M | -1.42M | -0.93M | -1.22M | -134.93M | -0.57M | -0.17M | -0.30M | -252.06M | 0.33M | -296.38M | -311.49M | -327.92M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.62M | 2.43M | 2.91M | 2.65M | 2.50M | 2.30M | 2.81M | 2.57M | 2.49M | 2.23M | 2.67M | 2.43M | 2.61M | 2.36M | 2.86M | 2.65M | 0.02M | 2.41M | 2.91M | 2.62M |