Ambarella Growth Metrics (2012-2025) | AMBA

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) 69.57%35.61%32.25%34.89%35.98%44.17%55.09%59.14%63.42%54.49%44.44%33.49%20.97%23.91%24.76%23.87%20.00%11.91%6.71%0.02%-4.43%-15.47%-14.60%-7.69%-0.10%12.18%12.94%10.95%8.81%6.82%8.72%9.95%14.37%15.25%14.70%14.37%10.55%8.54%8.01%5.40%3.24%-0.41%-7.40%-9.38%-6.59%-2.02%4.76%9.90%8.63%12.09%
Assets Growth (3y) 51.51%44.55%43.62%42.04%39.05%40.27%40.86%38.06%33.37%28.91%24.35%18.26%11.53%5.44%4.37%4.58%4.64%2.00%0.97%0.81%1.28%0.43%1.60%4.04%7.53%11.36%12.09%11.74%11.22%10.14%10.44%9.85%9.29%7.60%4.68%2.99%2.15%1.93%1.57%1.63%1.56%3.03%
Assets Growth (5y) 44.35%33.17%31.58%28.84%25.26%21.16%20.56%19.43%17.77%15.23%13.15%11.12%8.56%7.03%6.90%6.89%7.35%5.49%5.12%5.20%5.61%4.85%5.37%6.30%7.25%8.34%7.09%5.91%5.81%5.45%5.50%5.71%5.78%6.47%
Assets (QoQ) 6.99%5.51%8.83%10.39%4.34%7.61%9.71%17.03%12.24%10.43%12.66%10.64%4.94%2.05%2.10%13.32%5.66%1.33%-1.08%5.68%0.75%-5.03%-5.48%-6.54%1.79%2.66%2.29%4.95%2.49%0.85%0.31%3.03%4.32%1.98%4.35%3.82%3.82%1.69%0.86%1.93%3.31%-0.76%-1.21%-1.67%-3.94%-2.89%1.83%3.15%2.71%1.88%0.64%6.44%
Capital Expenditures Growth (1y) 119.42%293.88%360.65%-86.91%-40.30%-61.31%-36.41%382.42%-23.03%67.86%-47.36%53.53%226.23%24.73%120.92%59.20%-20.73%103.62%70.08%-48.84%103.65%-29.74%45.43%-26.59%-56.42%-23.55%-66.23%16.87%-29.29%-16.57%-46.26%83.44%761.87%356.54%659.49%187.15%0.91%140.58%88.17%98.91%-41.11%-51.12%59.32%-52.32%-4.83%-50.74%-52.48%6.25%116.84%303.27%60.80%16.08%
Capital Expenditures Growth (3y) 0.27%36.76%15.53%-1.02%14.45%-6.78%-9.57%127.61%25.79%62.15%25.53%7.74%73.98%21.30%76.14%-15.75%-11.06%3.03%-5.83%-24.00%-14.38%-23.47%-35.86%16.32%38.49%42.80%11.29%83.28%83.21%109.26%97.30%118.82%72.37%75.11%183.43%39.65%-17.31%-16.64%12.52%0.25%6.71%-0.97%6.77%-16.22%
Capital Expenditures Growth (5y) 21.13%45.39%42.10%-4.61%19.33%2.99%12.84%34.66%12.05%18.02%-0.58%1.42%10.17%2.62%-0.17%5.09%33.80%33.03%27.80%18.25%40.41%37.54%30.41%55.15%9.56%27.92%32.81%42.32%28.08%17.15%42.20%39.63%60.25%60.55%77.05%27.42%
Capital Expenditures (QoQ) -39.26%5.44%348.39%-23.60%9.04%23.32%-87.25%248.35%-29.34%102.68%-3.30%-44.42%54.10%-36.44%182.01%18.10%-41.08%12.58%103.22%-41.19%51.35%-5.97%-38.86%134.06%-47.78%94.63%-69.14%38.96%-8.39%-14.04%6.80%-15.92%8.08%-44.63%264.56%295.02%-42.75%-7.88%37.83%38.81%36.50%-27.95%45.70%-58.91%13.31%134.81%-56.39%-17.98%-41.35%126.50%-2.50%67.40%9.08%-9.68%-29.61%
Cash & Equivalents Growth (1y) 99.30%70.49%74.69%81.54%35.05%42.69%24.17%8.41%14.47%18.76%52.39%55.60%61.32%57.41%35.81%38.55%32.56%20.45%25.09%12.02%2.39%7.37%0.45%-4.66%-33.84%-44.03%-39.28%-24.58%18.82%19.25%15.72%-0.92%-10.62%4.27%-3.84%17.11%102.99%-29.11%-11.81%-24.56%-75.35%-33.62%-36.33%-37.15%27.43%27.63%3.19%25.64%-11.59%-0.20%7.19%-7.27%36.92%
Cash & Equivalents Growth (3y) 45.51%42.42%48.96%45.22%35.61%38.68%36.97%32.71%34.77%31.07%37.31%34.16%29.85%26.74%19.50%13.95%-3.52%-10.21%-8.62%-6.96%-6.98%-10.51%-10.96%-10.69%-11.10%-11.38%-12.25%-4.35%29.18%-4.12%-0.62%-4.34%-23.53%-21.13%-18.57%-17.81%-13.93%-15.63%-16.64%-15.86%-34.76%-5.44%-11.03%-9.87%15.54%
Cash & Equivalents Growth (5y) 45.80%40.51%41.21%36.58%27.62%28.10%26.42%20.07%10.64%6.24%9.57%11.67%11.47%6.33%3.70%2.03%-0.94%-2.08%-3.22%-1.35%7.87%-11.93%-9.75%-8.84%-18.87%-20.01%-17.62%-16.13%-7.50%-5.67%-8.40%-7.12%-12.81%-8.97%-9.80%-8.34%-5.05%
Cash & Equivalents (QoQ) 23.89%1.27%9.18%45.49%5.98%3.76%13.46%8.23%11.98%-9.70%-0.94%14.28%16.18%15.87%1.15%18.48%13.36%-0.04%3.19%13.36%3.00%3.81%-7.59%3.61%8.02%-2.88%-12.30%-28.09%-8.61%5.36%8.93%13.30%-8.29%2.24%-6.74%2.20%6.99%-5.71%13.58%77.15%-62.63%17.30%-2.84%-42.12%0.62%12.51%-4.09%17.36%0.78%-9.04%16.78%-17.41%13.77%-2.31%1.03%21.94%
Cash from Investing Activities Growth (1y) -6.45%-273.55%-755.14%87.04%-20.08%-4,497.24%-1,734.38%-2,482.42%657.10%96.87%-153.06%60.51%-128.03%-1,890.63%114.56%-898.71%-4,878.18%78.66%-248.31%71.23%114.72%374.68%36.59%-1,996.92%-885.34%-67.85%296.34%108.02%12.50%-169.31%-264.49%-309.77%78.49%-418.95%198.26%2,098.94%-5,689.33%64.81%-144.97%-147.25%97.38%-107.74%103.79%114.66%134.29%126.00%1,402.90%-375.07%-475.13%-856.63%-236.53%86.03%
Cash from Investing Activities Growth (3y) 108.94%-75.09%-573.96%-9.75%-23.31%-205.83%106.13%-367.00%-326.78%48.98%18.24%-4.30%27.12%139.11%48.46%-292.01%-286.11%29.83%22.68%35.43%-0.39%15.09%-26.99%-52.24%-51.51%-46.69%72.95%75.04%-121.70%-48.37%-39.71%-179.41%31.15%-55.97%26.34%50.14%36.09%29.86%-36.49%-29.87%67.70%-59.89%8.04%61.67%
Cash from Investing Activities Growth (5y) -150.87%-86.90%-132.32%-30.59%73.55%79.76%-44.76%-261.14%-145.89%16.19%21.80%31.34%-74.36%-21.07%15.06%-58.92%-61.05%7.48%24.44%86.04%-65.99%-2.26%1.98%-101.63%-33.51%-23.26%15.48%17.43%15.97%-7.32%-16.17%-58.45%15.94%-49.49%19.24%11.86%
Cash from Investing Activities (QoQ) 37.50%169.03%-756.07%62.39%-119.32%-21.07%87.02%-248.35%-8,296.85%51.69%81.72%175.15%-147.11%-3,811.18%97.15%46.66%-3,245.86%128.61%-295.61%-165.88%85.65%-98.78%62.06%236.08%167.64%-145.89%-1,154.58%49.03%110.96%180.24%-48.75%-656.00%91.32%-565.02%34.64%42.98%-109.40%225.92%1,229.61%-265.13%98.73%-60.91%-1,297.20%90.84%-0.91%102.94%5,302.90%-78.57%-23.48%69.65%-1,088.87%70.78%-54.35%69.39%-1.19%
Cash from Operations Growth (1y) -78.95%312.31%140.97%133.62%681.19%219.34%-32.59%142.55%44.10%141.41%278.35%112.37%84.20%-37.28%-30.65%19.41%6.44%48.06%-52.76%-38.04%-22.18%-99.72%-34.97%-86.78%-44.35%8,231.25%16.98%520.99%-70.45%43.27%-129.89%-40.11%202.28%-159.52%697.31%-36.35%64.78%838.07%-103.86%-28.01%-75.26%-34.37%-1,127.65%31.15%-179.21%-167.88%344.78%-15.89%730.70%199.00%-67.10%418.42%
Cash from Operations Growth (3y) 33.31%216.77%83.17%129.16%174.73%69.10%20.93%83.22%41.37%30.88%7.42%16.26%15.12%-86.28%-40.27%-53.93%-22.75%-30.01%-28.90%-20.18%-49.60%-30.77%-30.60%-21.08%-20.78%-318.02%27.82%33.27%13.76%84.63%-27.42%-35.02%7.22%42.33%-41.43%-15.61%-32.44%-48.70%5.05%-7.39%7.32%-23.88%128.21%78.83%
Cash from Operations Growth (5y) 35.95%96.80%15.02%54.85%76.60%-54.32%-11.49%-12.82%4.12%-12.29%-1.17%5.22%-24.16%-20.98%-15.71%-18.32%-16.26%-18.05%-8.49%-27.97%-8.61%7.83%-15.47%-25.78%-27.33%221.62%-24.48%17.45%-18.01%-36.87%15.66%-21.26%43.84%14.14%33.74%21.25%
Cash from Operations (QoQ) -88.77%576.92%-43.33%-51.14%119.97%295.62%-45.06%63.39%-10.08%-16.49%97.69%-2.93%50.64%30.87%10.97%-15.80%-48.71%44.71%91.06%-24.95%-28.65%-53.83%150.61%-5.74%-99.75%10,701.56%-49.07%296.88%-61.84%51.67%170.37%-81.11%84.96%-131.64%641.75%-4.66%-136.42%417.51%-42.27%146.83%63.14%-101.66%1,177.20%-15.17%332.71%-131.05%215.08%-151.24%-270.81%211.95%-60.46%284.20%-41.80%-62.80%523.21%
EBITDA Margin Growth (1y) 142.00296.00416.00-233.0062.00277.00-89.00326.00651.001,219.001,414.00796.00415.00-1306.00-2626.00-1538.00-301.00955.00172.00-681.00-1255.00-2098.00-2156.00-1810.00-3342.00-3010.00-2118.00-775.00589.00395.001,008.00-1206.00-1842.00163.001,412.002,300.002,766.00888.00283.00-1745.00-2291.00-1446.00-4557.00-3193.00-5872.00-5268.00-1522.00-6.005,208.005,064.004,230.003,392.001,588.00
EBITDA Margin Growth (3y) 855.001,792.001,741.00888.001,127.00191.00-1302.00-416.00764.00868.00-1040.00-1423.00-1142.00-2449.00-4610.00-4030.00-4899.00-4153.00-4101.00-3267.00-4008.00-4713.00-3266.00-3792.00-4594.00-2452.00302.00318.001,513.001,446.002,703.00-651.00-1367.00-396.00-2862.00-2638.00-5397.00-5827.00-5796.00-4943.00-2955.00-1650.00-1849.00194.00924.00
EBITDA Margin Growth (5y) 968.001,442.00-713.00-1331.00-429.00-952.00-3285.00-2908.00-3833.00-4240.00-5314.00-4009.00-3895.00-5064.00-5720.00-6011.00-6151.00-3595.00-1681.00-2173.00-3084.00-3662.00-1571.00-3237.00-4120.00-3010.00-3972.00-4619.00-6650.00-5269.00-3376.00-3849.00-2031.00-600.00-154.00749.001,399.00
EBITDA Margin (QoQ) -1131.00268.00950.0055.00-977.00388.00301.00350.00-762.0022.00716.00675.00-193.00216.0098.00294.00-1914.00-1104.001,186.001,531.00-658.00-1887.00333.00957.00-1500.00-1945.00678.00-575.00-1168.00-1053.002,021.00790.00-1362.00-440.00-193.00154.00642.00810.00694.00620.00-1236.00205.00-1333.0073.00-391.00-2906.0031.00-2606.00213.00840.001,547.002,608.0069.006.00709.00804.00
EBIT Growth (1y) 32.84%72.72%79.53%19.68%32.68%57.43%13.57%46.62%85.32%200.23%242.92%145.19%62.60%-46.81%-93.37%-62.83%-2.17%120.55%94.14%-42.72%-49.05%-93.07%-480.21%-225.96%-162.32%-1,132.78%-83.33%-55.76%23.92%3.72%14.40%-46.90%-126.69%-1.31%35.09%61.02%92.55%11.97%-3.57%-238.72%-1,562.26%-90.01%-238.56%-75.05%-108.47%-77.96%-10.98%-2.68%39.21%39.22%34.45%39.40%36.31%
EBIT Growth (3y) 48.37%101.35%91.22%62.65%58.72%35.98%-36.32%10.14%43.39%52.15%-23.85%-19.49%-6.76%-56.69%-35.53%-31.39%-32.20%-52.94%-149.50%-46.18%-30.87%-39.05%-99.72%-69.64%-45.41%-129.41%-0.62%3.74%49.53%4.95%16.82%-24.71%-41.09%-19.22%-31.54%-32.22%-37.20%-43.85%-57.29%-82.60%-176.18%-27.14%-35.05%-2.89%6.89%
EBIT Growth (5y) 39.04%57.13%-2.08%-1.74%14.79%-17.42%-31.33%-24.27%-24.04%-35.21%-38.40%-24.77%-18.98%-22.94%-22.59%-21.18%-20.45%-28.76%-56.94%-21.46%-15.33%-21.19%-43.15%-42.16%-27.21%-79.92%-29.00%-39.53%-34.82%-23.76%-16.68%-28.37%-28.90%-12.88%-10.61%-7.54%0.00%
EBIT Margin Growth (1y) 142.00296.00416.00-233.0062.00277.00-89.00326.00651.001,219.001,414.00796.00415.00-1306.00-2626.00-1538.00-301.00955.00172.00-681.00-1255.00-2098.00-2156.00-1810.00-3342.00-3010.00-2118.00-775.00589.00395.001,008.00-1206.00-1842.00163.001,412.002,300.002,766.00888.00283.00-1745.00-2291.00-1446.00-4557.00-3193.00-5872.00-5268.00-1522.00-6.005,208.005,064.004,230.003,392.001,588.00
EBIT Margin Growth (3y) 855.001,792.001,741.00888.001,127.00191.00-1302.00-416.00764.00868.00-1040.00-1423.00-1142.00-2449.00-4610.00-4030.00-4899.00-4153.00-4101.00-3267.00-4008.00-4713.00-3266.00-3792.00-4594.00-2452.00302.00318.001,513.001,446.002,703.00-651.00-1367.00-396.00-2862.00-2638.00-5397.00-5827.00-5796.00-4943.00-2955.00-1650.00-1849.00194.00924.00
EBIT Margin Growth (5y) 968.001,442.00-713.00-1331.00-429.00-952.00-3285.00-2908.00-3833.00-4240.00-5314.00-4009.00-3895.00-5064.00-5720.00-6011.00-6151.00-3595.00-1681.00-2173.00-3084.00-3662.00-1571.00-3237.00-4120.00-3010.00-3972.00-4619.00-6650.00-5269.00-3376.00-3849.00-2031.00-600.00-154.00749.001,399.00
EBIT Margin (QoQ) -1131.00268.00950.0055.00-977.00388.00301.00350.00-762.0022.00716.00675.00-193.00216.0098.00294.00-1914.00-1104.001,186.001,531.00-658.00-1887.00333.00957.00-1500.00-1945.00678.00-575.00-1168.00-1053.002,021.00790.00-1362.00-440.00-193.00154.00642.00810.00694.00620.00-1236.00205.00-1333.0073.00-391.00-2906.0031.00-2606.00213.00840.001,547.002,608.0069.006.00709.00804.00
EBIT (QoQ) -63.27%38.63%99.24%30.96%-52.25%44.09%32.82%45.18%-43.34%3.95%71.49%83.50%-8.21%18.73%22.61%21.69%-69.97%-85.20%587.09%220.34%-32.31%-86.97%102.71%184.98%-90.80%-815.31%32.84%-41.01%-52.47%-26.97%42.94%31.13%-92.97%-12.89%2.09%-6.28%13.76%27.67%41.20%79.68%-918.66%14.90%-92.30%0.29%-16.44%-51.63%0.57%-18.75%0.60%5.44%8.01%29.70%0.62%-1.99%14.96%26.11%
EBT Growth (1y) 35.17%78.45%79.48%19.41%30.17%57.72%14.61%47.42%85.94%200.74%240.56%145.50%63.16%-45.75%-93.24%-62.34%-2.28%117.66%101.45%-41.39%-48.20%-90.17%-430.61%-207.61%-154.60%-652.68%-75.20%-38.03%37.70%-10.02%10.65%-70.57%-196.63%-10.41%33.44%59.01%94.84%6.20%-9.11%-252.04%-2,225.50%-72.20%-229.00%-71.18%-114.29%-83.24%-8.52%1.33%41.55%41.95%36.29%42.18%39.48%
EBT Growth (3y) 48.45%103.80%91.35%62.89%58.07%37.04%-35.87%10.87%43.66%52.57%-22.61%-18.47%-6.18%-51.22%-34.81%-30.79%-31.55%-47.10%-139.10%-42.12%-29.59%-37.47%-92.88%-65.51%-44.37%-105.78%-1.38%1.18%54.31%-4.45%13.42%-35.02%-52.70%-21.27%-33.69%-35.18%-37.02%-43.58%-57.34%-81.17%-207.68%-22.36%-31.51%0.78%8.82%
EBT Growth (5y) 39.15%58.48%-0.95%-0.94%14.86%-11.25%-30.30%-23.39%-23.20%-31.48%-36.19%-22.91%-17.93%-22.03%-22.02%-20.68%-20.22%-28.01%-54.98%-21.14%-15.18%-21.24%-41.93%-41.42%-26.28%-66.63%-30.19%-42.21%-36.58%-29.17%-18.30%-32.97%-34.85%-13.66%-10.56%-7.10%1.87%
EBT Margin Growth (1y) 180.00323.00415.00-238.0021.00280.00-76.00337.00660.001,225.001,406.00803.00427.00-1283.00-2625.00-1527.00-306.00946.00191.00-676.00-1232.00-2034.00-2040.00-1724.00-3205.00-2439.00-1792.00-504.00698.0039.00777.00-1340.00-2004.00-35.001,263.002,072.002,690.00762.00208.00-1775.00-2163.00-1203.00-4360.00-3071.00-5669.00-5079.00-1312.00212.005,085.004,937.004,066.003,291.001,526.00
EBT Margin Growth (3y) 860.001,828.001,745.00902.001,107.00222.00-1296.00-387.00780.00888.00-1028.00-1400.00-1112.00-2371.00-4474.00-3927.00-4743.00-3527.00-3641.00-2904.00-3739.00-4435.00-3056.00-3567.00-4510.00-2436.00248.00229.001,384.00766.002,247.00-1043.00-1477.00-476.00-2889.00-2775.00-5142.00-5520.00-5464.00-4634.00-2746.00-1346.00-1605.00432.00943.00
EBT Margin Growth (5y) 980.001,491.00-689.00-1301.00-432.00-866.00-3145.00-2788.00-3657.00-3585.00-4861.00-3628.00-3618.00-4771.00-5490.00-5771.00-6049.00-3524.00-1601.00-2172.00-3053.00-3708.00-1585.00-3271.00-3983.00-2877.00-3904.00-4618.00-6447.00-5517.00-3424.00-3902.00-2060.00-619.00-134.00728.001,470.00
EBT Margin (QoQ) -1160.00295.00952.0092.00-1017.00388.00299.00350.00-758.0032.00712.00673.00-192.00213.00109.00297.00-1902.00-1130.001,208.001,518.00-649.00-1885.00340.00961.00-1451.00-1891.00656.00-519.00-685.00-1243.001,944.00683.00-1345.00-505.00-172.0019.00624.00793.00637.00637.00-1304.00238.00-1346.00249.00-344.00-2918.00-58.00-2349.00245.00849.001,467.002,524.0097.00-21.00691.00760.00
EBT (QoQ) -64.50%43.24%99.52%33.23%-53.13%44.07%32.74%45.24%-43.22%4.70%70.73%83.19%-8.16%18.56%23.07%21.75%-69.46%-85.24%586.04%215.93%-31.98%-86.34%99.60%179.20%-87.09%-559.51%35.03%-41.66%-30.68%-45.67%48.81%36.06%-130.79%-18.30%2.29%-11.19%14.09%28.68%39.83%86.00%-1,461.19%17.05%-94.14%7.50%-15.61%-58.48%-1.01%-15.79%1.14%6.14%8.16%31.41%1.82%-3.00%16.64%28.20%
Enterprise Value Growth (1y) 449.15%2,081.51%545.78%612.77%163.84%376.97%109.99%100.36%166.65%98.18%268.38%412.55%13.71%-33.38%-48.46%-52.55%27.42%31.50%46.06%-15.90%-8.25%0.92%-20.60%-25.97%-35.09%-23.13%16.69%39.35%47.51%71.16%8.80%-5.53%12.05%75.62%111.66%148.37%281.28%62.95%-11.57%-6.35%-54.17%-32.83%-20.46%2.47%-43.34%-41.50%-24.70%-37.02%32.83%49.66%1.48%26.87%52.51%
Enterprise Value Growth (3y) 198.38%474.18%231.66%279.51%100.00%84.66%58.57%69.54%56.92%20.19%40.49%26.93%9.96%-4.02%-15.76%-33.40%-8.79%0.67%10.61%-4.63%-4.23%9.91%0.27%-0.86%2.37%32.20%39.03%48.42%84.71%69.83%26.75%30.01%25.11%24.33%14.18%33.58%-0.33%-13.81%-19.09%-15.45%-29.87%-16.22%-15.29%-6.45%4.70%
Enterprise Value Growth (5y) 106.55%178.01%94.67%87.24%56.38%52.90%35.83%24.85%18.14%6.13%20.77%16.10%4.95%3.07%-5.37%-17.21%4.64%25.12%25.53%15.27%30.28%30.60%13.54%17.78%13.39%20.39%13.58%25.70%10.35%13.99%4.05%7.24%8.06%10.97%2.61%13.75%14.93%
Enterprise Value (QoQ) 83.09%-642.09%-9.18%354.88%-4.04%66.95%25.58%31.15%73.47%-26.50%19.83%74.54%28.92%36.63%66.72%-61.28%-24.47%5.71%53.49%3.99%-22.06%17.41%-11.63%13.46%-14.27%-7.63%-17.61%-0.52%1.53%40.22%-1.61%5.31%17.80%-10.86%-14.57%24.90%84.63%7.44%0.25%91.74%-21.09%-41.70%6.18%-6.17%15.64%-30.96%36.79%-48.12%19.40%-11.13%14.41%9.41%34.53%-39.74%43.03%31.52%
EPS (Basic) Growth (1y) 28.57%125.00%112.50%15.00%22.22%122.22%5.88%39.13%84.85%190.00%238.89%128.13%52.46%-74.14%-91.80%-63.01%-4.30%273.33%60.00%-62.96%-60.67%-92.86%-475.00%-310.00%-180.00%-450.00%-76.67%-47.62%53.57%-171.43%15.09%-38.71%-276.92%7.89%33.33%53.49%104.08%28.57%3.33%-210.00%-2,650.00%-12.00%-213.79%-27.42%-103.92%-439.29%-2.20%-7.59%44.23%68.21%37.63%44.71%39.66%
EPS (Basic) Growth (3y) 42.68%143.85%96.82%53.97%51.02%18.56%-33.50%5.49%39.20%40.95%-23.69%-32.14%-16.90%-58.99%-35.57%-31.76%-32.02%-43.15%-132.70%-46.56%-28.99%-38.88%-96.82%-84.69%-50.37%-120.70%0.00%1.61%27.47%-21.32%18.21%-25.99%-57.72%9.68%-26.46%-22.48%-28.51%-62.79%-45.81%-61.98%-214.14%-24.29%-25.99%8.82%11.79%
EPS (Basic) Growth (5y) 33.49%69.52%0.00%-12.94%5.33%-14.97%-30.36%-23.84%-23.29%-21.98%-37.66%-24.31%-17.22%-21.57%-22.31%-20.96%-20.37%-34.08%-51.57%-22.34%-53.19%-19.59%-41.26%-52.32%-28.16%-55.18%-24.85%-30.34%-30.01%-60.91%-11.90%-22.35%-34.86%-4.78%-5.21%-1.79%6.51%
EPS (Basic) (QoQ) -80.95%100.00%150.00%35.00%-66.67%88.89%35.29%43.48%-39.39%-10.00%77.78%90.63%-4.92%5.17%19.67%27.40%-83.87%-66.67%440.00%229.63%-37.08%-85.71%25.00%250.00%-88.57%-850.00%30.00%-33.33%50.00%-278.57%41.51%58.06%-192.31%-18.42%4.44%-13.95%28.57%14.29%33.33%110.00%-1,350.00%-16.00%-113.79%17.74%45.10%-225.00%13.19%-31.65%-45.19%38.41%8.60%31.76%17.24%-20.83%18.97%25.53%
EPS (Weighted Average and Diluted) Growth (1y) 31.58%125.00%128.57%10.53%20.00%88.89%6.25%38.10%90.00%217.65%229.41%134.48%52.63%-72.22%-91.07%-63.24%-3.45%253.33%40.00%-60.00%-59.52%-92.45%-528.57%-310.00%-182.35%-450.00%-76.67%-47.62%53.57%-171.43%15.09%-38.71%-276.92%7.89%33.33%53.49%104.08%28.57%3.33%-210.00%-2,650.00%-12.00%-213.79%-27.42%-103.92%-439.29%-2.20%-7.59%44.23%68.21%37.63%44.71%39.66%
EPS (Weighted Average and Diluted) Growth (3y) 44.22%138.11%100.00%52.96%51.54%18.56%-32.14%5.98%40.95%46.09%-25.60%-29.88%-15.82%-58.00%-36.36%-32.17%-32.42%-43.15%-132.70%-47.97%-29.16%-39.54%-103.51%-84.69%-50.97%-120.70%0.00%1.61%27.47%-21.32%18.21%-25.99%-57.72%9.68%-26.46%-22.48%-28.51%-62.79%-45.81%-61.98%-214.14%-24.29%-25.99%8.82%11.79%
EPS (Weighted Average and Diluted) Growth (5y) 34.62%67.67%0.00%-12.05%6.34%-14.97%-31.12%-24.57%-24.01%-23.07%-38.62%-25.14%-17.38%-22.01%-22.90%-21.36%-20.71%-34.08%-51.57%-22.87%-52.65%-19.84%-43.77%-52.32%-28.47%-55.18%-24.85%-30.34%-30.01%-60.91%-11.90%-22.35%-34.86%-4.78%-5.21%-1.79%6.51%
EPS (Weighted Average and Diluted) (QoQ) -78.95%75.00%171.43%31.58%-64.00%77.78%31.25%42.86%-43.33%0.00%70.59%96.55%-5.26%3.70%21.43%27.94%-82.76%-66.67%400.00%236.00%-36.90%-86.79%42.86%240.00%-88.24%-850.00%30.00%-33.33%50.00%-278.57%41.51%58.06%-192.31%-18.42%4.44%-13.95%28.57%14.29%33.33%110.00%-1,350.00%-16.00%-113.79%17.74%45.10%-225.00%13.19%-31.65%-45.19%38.41%8.60%31.76%17.24%-20.83%18.97%25.53%
FCF Margin Growth (1y) -2433.00533.001,351.00856.002,483.001,678.00-1455.001,014.00-272.00983.002,096.001,277.001,837.00-800.00-452.00381.00-728.00803.00-2015.00-1242.00-239.00-3548.00-461.00-2385.00-749.001,128.00458.002,606.00-1974.00298.00-1885.00-969.00807.00-2247.002,123.00-1545.00438.004,123.00-2081.00-507.00-1531.00-21.00-1482.00962.00-1523.00-6127.004,194.00-592.003,684.004,144.00-2079.002,398.00
FCF Margin Growth (3y) -223.003,194.001,992.003,147.004,048.001,862.00189.002,672.00837.00986.00-371.00415.00870.00-3545.00-2928.00-3247.00-1717.00-1617.00-2018.00-1022.00-2963.00-2121.00-1888.00-749.00-1916.00-820.00696.0091.00-728.002,174.00-1843.00-3022.00-285.001,855.00-1440.00-1090.00-2615.00-2026.00631.00-137.00631.00-2004.00632.002,768.00
FCF Margin Growth (5y) 886.003,197.00-474.002,286.003,080.00-884.00-2287.00-956.00-152.00-1434.00-374.00636.00-1853.00-2119.00-4355.00-1610.00-2884.00-3565.00-1780.00-3537.00-1717.00-245.00-1846.00-2801.00-3008.003,281.00-2867.00546.00-3782.00-3974.00869.00-2651.001,876.00-128.00674.00716.00
FCF Margin (QoQ) -2485.001,589.00-1189.00-349.00482.002,408.00-1684.001,278.00-323.00-726.00785.00-8.00932.00387.00-35.00552.00-1705.00735.00798.00-556.00-174.00-2082.001,571.00446.00-3482.001,004.00-353.002,082.00-1605.00334.001,794.00-2497.00667.00-1849.002,710.00-721.00-2387.002,520.00-958.001,263.001,298.00-3683.00616.00239.002,807.00-5144.003,060.00-2245.00-1797.005,177.00-1726.002,030.00-1337.00-1047.002,752.00
Free Cash Flow Growth (1y) -86.11%316.59%134.32%200.35%1,092.70%280.96%-32.37%139.38%46.02%143.05%296.55%113.93%82.06%-38.24%-31.77%18.66%7.17%46.34%-55.71%-37.76%-24.69%-102.75%-42.39%-88.05%-43.70%893.90%36.37%586.14%-72.16%49.64%-134.71%-42.83%142.93%-190.15%576.15%-52.14%88.81%543.92%-131.21%-81.80%-82.12%-31.64%-210.19%417.93%-294.71%-181.53%215.86%-25.33%456.34%163.64%-90.24%662.61%
Free Cash Flow Growth (3y) 34.22%237.88%84.54%148.69%216.51%78.83%22.31%82.48%41.77%30.00%6.21%16.47%13.69%-26.51%-44.16%-55.48%-23.12%-31.63%-29.67%-20.09%-50.95%-31.12%-31.48%-22.32%-27.52%-120.43%31.11%23.36%8.49%81.60%-36.01%-63.21%-6.40%39.86%-66.43%-23.31%-38.51%-35.25%3.90%-11.05%7.45%-29.21%32.96%208.97%
Free Cash Flow Growth (5y) 36.38%103.46%13.68%62.58%91.26%-17.40%-14.13%-14.69%3.85%-13.66%-1.20%5.31%-25.45%-21.65%-15.80%-19.12%-21.02%-19.44%-10.48%-32.55%-11.55%5.51%-19.19%-47.26%-33.66%103.03%-33.13%12.09%-19.57%-39.79%13.14%-28.07%41.58%7.26%20.31%20.76%
Free Cash Flow (QoQ) -90.56%709.64%-55.18%-59.47%183.24%355.40%-42.55%60.95%-9.53%-19.15%103.34%-1.82%50.59%31.91%9.70%-16.45%-48.91%45.71%90.77%-24.53%-30.24%-55.90%168.09%-8.68%-102.55%1,023.72%-44.39%330.21%-64.07%58.66%179.81%-82.55%93.12%-136.80%560.81%-25.83%-171.67%294.39%-53.68%192.62%68.50%-113.67%127.00%187.51%544.25%-162.02%145.09%-208.09%-169.76%188.13%-70.94%415.78%-51.82%-86.49%2,171.29%
Gross Margin Growth (1y) -47.00-500.00-709.00-738.00-74.0071.00-136.00325.00-45.0010.00211.0013.00247.00-33.00-44.00159.0027.00314.00-35.00-418.00-243.00-261.00-259.00-170.00-319.00-424.00-226.00-334.00-280.00-179.00-43.00427.00446.00260.00381.0052.0049.00270.0021.0083.00-33.00-395.00-224.00-122.00-293.0019.0050.00-112.00129.0019.00-86.00-192.00-100.00
Gross Margin Growth (3y) -166.00-419.00-634.00-400.00128.0048.0031.00497.00229.00291.00132.00-246.0030.0020.00-338.00-430.00-536.00-371.00-520.00-923.00-843.00-863.00-527.00-77.00-154.00-343.00112.00145.00215.00351.00359.00563.00462.00135.00178.0014.00-277.00-106.00-153.00-150.00-197.00-356.00-260.00-426.00-264.00
Gross Margin Growth (5y) 107.00-138.00-713.00-660.00-89.00101.00-263.00-92.00-334.00-393.00-352.00-751.00-570.00-582.00-607.00-337.00-370.00-290.00-182.00-443.00-348.00-334.00-125.0058.00-138.00-468.00-90.00107.00-111.00-25.00185.00329.00298.00173.00142.00-290.00-248.00
Gross Margin (QoQ) 332.00276.00-186.00-469.00-121.0067.00-215.00195.0025.00-141.00246.00-175.0079.0060.0048.0059.00-200.0049.00251.00-73.0087.00-300.00-132.00102.0069.00-298.00-43.00-47.00-35.00-100.00-152.007.0066.0036.00318.0025.00-120.00157.00-11.0023.00101.00-91.0051.00-94.00-261.0079.00154.00-265.0051.00110.00-8.00-24.00-59.005.00-114.0068.00
Gross Profit Growth (1y) 23.04%18.87%17.86%20.48%27.45%28.23%17.99%31.11%41.83%62.14%79.40%79.62%47.41%4.51%-20.06%-20.74%8.26%35.09%11.59%3.07%-14.64%-22.50%-14.82%-15.16%-38.91%-32.41%-20.17%-14.67%13.06%8.68%14.96%-4.56%-11.02%13.47%36.68%59.63%65.63%51.63%29.21%3.33%-10.32%-13.39%-33.65%-24.68%-41.98%-37.85%-11.62%0.73%66.92%63.29%55.42%45.15%29.05%
Gross Profit Growth (3y) 30.53%35.20%35.63%41.57%38.64%29.52%19.16%23.12%31.30%31.79%16.97%13.63%10.85%3.05%-8.75%-11.50%-17.35%-10.89%-8.79%-9.30%-16.15%-17.12%-7.88%-11.59%-14.98%-5.89%7.85%9.14%18.55%23.20%26.62%16.33%9.74%14.22%5.42%7.50%-4.84%-6.55%-8.83%-7.79%-4.59%-4.21%-3.05%3.27%7.72%
Gross Profit Growth (5y) 28.84%28.40%17.35%18.31%19.75%17.87%9.97%10.29%3.37%3.70%1.70%1.22%-1.21%-4.27%-6.96%-10.81%-10.70%-2.69%3.58%2.60%-2.77%-0.41%6.66%2.65%-1.81%1.83%1.46%0.24%-2.82%0.13%3.55%3.62%5.06%8.62%9.99%12.68%13.17%
Gross Profit (QoQ) -10.25%9.76%5.04%18.92%-13.29%8.82%7.37%25.80%-12.76%0.13%19.30%36.10%-0.27%10.79%19.45%11.69%-29.29%-15.26%18.42%52.57%-11.77%-29.99%9.38%26.36%-19.89%-23.06%8.94%-9.02%-11.37%-9.14%16.46%20.55%-14.80%-3.89%-3.32%12.38%8.65%15.77%12.92%16.61%-0.53%-1.35%-9.70%1.20%-3.93%-24.43%2.51%-22.05%2.90%7.48%16.83%29.19%0.67%2.29%9.11%14.86%
Net Cash Flow Growth (1y) -50.09%404.40%156.22%-67.15%170.41%-467.80%-108.67%88.01%54.56%294.19%286.20%101.42%33.22%-100.36%277.23%0.16%-70.18%12,791.75%-397.66%-69.70%173.27%-181.07%-62.72%-840.95%-171.06%204.18%144.07%135.71%-14.30%-50.16%-187.34%-83.59%175.41%-365.63%293.84%4,001.17%-1,918.58%315.01%-118.43%-141.19%100.25%-52.02%8.24%125.91%59.86%-192.28%523.17%-226.01%1,452.80%77.85%-93.42%216.85%
Net Cash Flow Growth (3y) 27.77%230.27%-25.49%7.55%77.24%-26.53%-15.23%55.95%-15.01%42.35%-175.49%-15.13%2.77%-33.31%-172.66%-61.96%-37.14%377.96%28.76%-7.11%-61.59%-25.06%14.44%-24.28%-15.07%-11.31%40.04%63.91%-150.27%41.72%-32.23%-68.36%26.70%39.94%31.04%63.56%-58.50%1.63%-10.54%-28.75%27.26%-28.02%31.14%33.54%
Net Cash Flow Growth (5y) -3.69%75.00%-46.05%-17.70%35.31%-35.92%-37.70%-60.09%-26.13%22.40%76.22%10.09%-23.57%-28.13%-55.30%-33.32%-12.98%-169.40%29.30%40.09%-100.55%19.18%25.87%-56.32%-51.30%27.90%33.90%17.68%15.57%-26.66%3.92%-23.77%23.19%-20.69%15.90%45.15%
Net Cash Flow (QoQ) -93.40%630.27%441.34%-80.86%-33.33%270.95%-30.59%57.51%-190.69%91.25%1,604.85%29.49%13.94%-91.61%1,527.89%-14.36%-100.31%8,912.37%332.24%-74.51%30.70%-306.68%144.00%129.92%-138.77%-314.86%-100.35%77.95%156.84%75.50%62.31%-170.59%124.79%-407.55%130.50%224.34%-187.31%324.43%545.32%-243.82%110.32%-119.24%-1,341.79%100.86%1,914.18%-136.80%507.02%-94.70%-1,262.73%268.77%-221.20%165.29%-116.59%150.12%2,052.44%
Net Income Growth (1y) 33.06%69.77%82.21%19.67%35.86%78.95%10.95%48.86%100.82%193.91%258.44%148.09%60.75%-65.01%-90.54%-62.63%-1.41%260.09%43.80%-61.74%-59.64%-93.13%-490.25%-308.20%-176.94%-460.27%-73.35%-48.19%52.23%-185.74%10.85%-44.79%-296.33%0.15%29.88%51.50%104.66%-8.85%0.19%-230.49%-2,588.57%21.58%-231.75%-31.92%-110.56%-447.84%-5.77%-11.83%42.17%66.69%35.94%42.55%37.36%
Net Income Growth (3y) 53.69%107.46%93.51%64.11%63.69%22.55%-27.82%11.34%47.09%54.71%-21.30%-29.21%-13.84%-55.76%-36.27%-31.96%-32.12%-42.46%-127.20%-47.06%-29.03%-39.37%-100.26%-86.31%-51.20%-130.70%-2.71%-1.33%27.82%-45.90%14.55%-32.39%-66.28%5.19%-32.42%-28.35%-34.67%-67.22%-51.86%-69.57%-218.47%-12.69%-31.00%5.37%8.64%
Net Income Growth (5y) 41.90%62.27%-0.29%-8.77%11.78%-14.56%-32.67%-25.39%-24.48%-23.87%-39.58%-25.35%-17.45%-23.66%-23.04%-21.42%-20.87%-35.36%-51.88%-23.12%-51.30%-22.59%-44.13%-55.73%-29.84%-60.87%-29.11%-35.31%-35.83%-67.89%-16.97%-27.91%-41.12%-9.24%-9.49%-6.31%2.42%
Net Income (QoQ) -67.69%59.53%100.85%28.53%-58.78%71.22%31.91%45.92%-45.70%6.16%77.00%96.85%-20.54%29.47%22.50%27.55%-82.70%-65.01%384.13%236.48%-36.82%-86.03%28.82%254.95%-89.24%-893.50%31.27%-31.18%49.64%-281.80%41.25%57.72%-201.25%-19.12%4.57%-15.74%24.11%16.34%34.00%111.12%-1,872.36%23.29%-118.54%16.24%44.15%-224.52%13.10%-33.69%-45.31%37.34%8.12%30.87%16.29%-20.49%17.62%24.62%
Net Income towards Common Stockholders Growth (1y) 33.06%69.77%82.21%19.67%35.86%78.95%10.95%48.86%100.82%193.91%258.44%148.09%60.75%-65.01%-90.54%-62.63%-1.41%260.09%43.80%-61.74%-59.64%-93.13%-490.25%-308.20%-176.94%-460.27%-73.35%-48.19%52.23%-185.74%10.85%-44.79%-296.33%0.15%29.88%51.50%104.66%-8.85%0.19%-230.49%-2,588.57%21.58%-231.75%-31.92%-110.56%-447.84%-5.77%-11.83%42.17%66.69%35.94%42.55%37.36%
Net Income towards Common Stockholders Growth (3y) 53.69%107.46%93.51%64.11%63.69%22.55%-27.82%11.34%47.09%54.71%-21.30%-29.21%-13.84%-55.76%-36.27%-31.96%-32.12%-42.46%-127.20%-47.06%-29.03%-39.37%-100.26%-86.31%-51.20%-130.70%-2.71%-1.33%27.82%-45.90%14.55%-32.39%-66.28%5.19%-32.42%-28.35%-34.67%-67.22%-51.86%-69.57%-218.47%-12.69%-31.00%5.37%8.64%
Net Income towards Common Stockholders Growth (5y) 41.90%62.27%-0.29%-8.77%11.78%-14.56%-32.67%-25.39%-24.48%-23.87%-39.58%-25.35%-17.45%-23.66%-23.04%-21.42%-20.87%-35.36%-51.88%-23.12%-51.30%-22.59%-44.13%-55.73%-29.84%-60.87%-29.11%-35.31%-35.83%-67.89%-16.97%-27.91%-41.12%-9.24%-9.49%-6.31%2.42%
Net Income towards Common Stockholders (QoQ) -67.69%59.53%100.85%28.53%-58.78%71.22%31.91%45.92%-45.70%6.16%77.00%96.85%-20.54%29.47%22.50%27.55%-82.70%-65.01%384.13%236.48%-36.82%-86.03%28.82%254.95%-89.24%-893.50%31.27%-31.18%49.64%-281.80%41.25%57.72%-201.25%-19.12%4.57%-15.74%24.11%16.34%34.00%111.12%-1,872.36%23.29%-118.54%16.24%44.15%-224.52%13.10%-33.69%-45.31%37.34%8.12%30.87%16.29%-20.49%17.62%24.62%
Net Margin Growth (1y) 129.00215.00393.00-211.00101.00361.00-111.00324.00806.001,011.001,370.00761.00371.00-1501.00-2343.00-1418.00-271.001,347.0088.00-864.00-1574.00-1918.00-2157.00-1562.00-2891.00-1068.00-1918.00-706.00940.00-1379.00846.00-1138.00-2410.00183.001,284.002,042.003,131.00522.00348.00-2022.00-2470.00236.00-4579.00-2098.00-5860.00-10414.00-1194.00-453.005,326.009,339.004,138.003,377.001,525.00
Net Margin Growth (3y) 1,036.001,587.001,651.00874.001,278.00-129.00-1085.00-333.00906.00857.00-886.00-1521.00-1474.00-2072.00-4412.00-3844.00-4736.00-1639.00-3988.00-3132.00-3525.00-4366.00-3230.00-3406.00-4361.00-2264.00211.00199.001,661.00-674.002,477.00-1117.00-1749.00941.00-2948.00-2078.00-5199.00-9656.00-5425.00-4573.00-3004.00-840.00-1635.00826.00991.00
Net Margin Growth (5y) 1,136.001,433.00-604.00-1408.00-567.00-700.00-3154.00-2759.00-3559.00-2129.00-4961.00-3789.00-3424.00-4520.00-5485.00-5688.00-6206.00-2835.00-1858.00-2227.00-2804.00-3661.00-1598.00-3385.00-3700.00-1506.00-4020.00-3921.00-6669.00-10852.00-3295.00-3668.00-2284.00-134.00-3.00846.001,652.00
Net Margin (QoQ) -1090.00340.00865.0014.00-1005.00518.00262.00326.00-745.0046.00697.00808.00-539.00404.0088.00418.00-2411.00-438.001,013.001,565.00-793.00-1697.0061.00855.00-1138.00-1936.00657.00-474.00685.00-2786.001,869.001,172.00-1635.00-561.00-115.00-100.00959.00540.00644.00988.00-1650.00365.00-1726.00540.001,056.00-4450.00755.00-3222.00-3498.004,771.001,496.002,557.00515.00-430.00735.00705.00
Operating Income Growth (1y) 32.84%72.72%79.53%19.68%32.68%57.43%13.57%46.62%85.32%200.23%242.92%145.19%62.60%-46.81%-93.37%-62.83%-2.17%120.55%94.14%-42.72%-49.05%-93.07%-480.21%-225.96%-162.32%-1,132.78%-83.33%-55.76%23.92%3.72%14.40%-46.90%-126.69%-1.31%35.09%61.02%92.55%11.97%-3.57%-238.72%-1,562.26%-90.01%-238.56%-75.05%-108.47%-77.96%-10.98%-2.68%39.21%39.22%34.45%39.40%36.31%
Operating Income Growth (3y) 48.37%101.35%91.22%62.65%58.72%35.98%-36.32%10.14%43.39%52.15%-23.85%-19.49%-6.76%-56.69%-35.53%-31.39%-32.20%-52.94%-149.50%-46.18%-30.87%-39.05%-99.72%-69.64%-45.41%-129.41%-0.62%3.74%49.53%4.95%16.82%-24.71%-41.09%-19.22%-31.54%-32.22%-37.20%-43.85%-57.29%-82.60%-176.18%-27.14%-35.05%-2.89%6.89%
Operating Income Growth (5y) 39.04%57.13%-2.08%-1.74%14.79%-17.42%-31.33%-24.27%-24.04%-35.21%-38.40%-24.77%-18.98%-22.94%-22.59%-21.18%-20.45%-28.76%-56.94%-21.46%-15.33%-21.19%-43.15%-42.16%-27.21%-79.92%-29.00%-39.53%-34.82%-23.76%-16.68%-28.37%-28.90%-12.88%-10.61%-7.54%0.00%
Operating Income (QoQ) -63.27%38.63%99.24%30.96%-52.25%44.09%32.82%45.18%-43.34%3.95%71.49%83.50%-8.21%18.73%22.61%21.69%-69.97%-85.20%587.09%220.34%-32.31%-86.97%102.71%184.98%-90.80%-815.31%32.84%-41.01%-52.47%-26.97%42.94%31.13%-92.97%-12.89%2.09%-6.28%13.76%27.67%41.20%79.68%-918.66%14.90%-92.30%0.29%-16.44%-51.63%0.57%-18.75%0.60%5.44%8.01%29.70%0.62%-1.99%14.96%26.11%
Operating Margin Growth (1y) 142.00296.00416.00-233.0062.00277.00-89.00326.00651.001,219.001,414.00796.00415.00-1306.00-2626.00-1538.00-301.00955.00172.00-681.00-1255.00-2098.00-2156.00-1810.00-3342.00-3010.00-2118.00-775.00589.00395.001,008.00-1206.00-1842.00163.001,412.002,300.002,766.00888.00283.00-1745.00-2291.00-1446.00-4557.00-3193.00-5872.00-5268.00-1522.00-6.005,208.005,064.004,230.003,392.001,588.00
Operating Margin Growth (3y) 855.001,792.001,741.00888.001,127.00191.00-1302.00-416.00764.00868.00-1040.00-1423.00-1142.00-2449.00-4610.00-4030.00-4899.00-4153.00-4101.00-3267.00-4008.00-4713.00-3266.00-3792.00-4594.00-2452.00302.00318.001,513.001,446.002,703.00-651.00-1367.00-396.00-2862.00-2638.00-5397.00-5827.00-5796.00-4943.00-2955.00-1650.00-1849.00194.00924.00
Operating Margin Growth (5y) 968.001,442.00-713.00-1331.00-429.00-952.00-3285.00-2908.00-3833.00-4240.00-5314.00-4009.00-3895.00-5064.00-5720.00-6011.00-6151.00-3595.00-1681.00-2173.00-3084.00-3662.00-1571.00-3237.00-4120.00-3010.00-3972.00-4619.00-6650.00-5269.00-3376.00-3849.00-2031.00-600.00-154.00749.001,399.00
Operating Margin (QoQ) -1131.00268.00950.0055.00-977.00388.00301.00350.00-762.0022.00716.00675.00-193.00216.0098.00294.00-1914.00-1104.001,186.001,531.00-658.00-1887.00333.00957.00-1500.00-1945.00678.00-575.00-1168.00-1053.002,021.00790.00-1362.00-440.00-193.00154.00642.00810.00694.00620.00-1236.00205.00-1333.0073.00-391.00-2906.0031.00-2606.00213.00840.001,547.002,608.0069.006.00709.00804.00
Profit After Tax Growth (1y) 33.06%105.01%82.21%19.67%35.86%51.88%10.95%48.86%100.82%219.43%258.44%148.09%60.75%-71.17%-90.54%-62.63%-1.41%260.09%43.80%-61.74%-59.64%-93.13%-490.25%-308.20%-176.94%-460.27%-73.01%-48.19%52.23%-185.74%10.68%-44.79%-296.33%3.79%30.04%51.50%104.43%26.39%-0.04%-230.49%-2,720.24%-20.80%-231.75%-31.92%-110.56%-445.76%-5.65%-11.83%42.29%66.61%35.86%42.69%37.24%
Profit After Tax Growth (3y) 53.69%115.05%93.51%64.11%63.69%11.84%-27.82%11.34%47.09%49.13%-21.30%-29.21%-13.84%-58.52%-36.27%-31.96%-32.12%-42.46%-127.08%-47.06%-29.03%-39.37%-100.26%-86.31%-51.20%-128.33%-2.64%-1.33%27.73%-26.48%14.49%-32.39%-66.28%5.07%-32.42%-28.35%-34.67%-69.30%-51.92%-69.57%-223.45%-30.08%-31.00%5.44%8.64%
Profit After Tax Growth (5y) 41.90%59.51%-0.29%-8.77%11.78%-19.12%-32.67%-25.39%-24.48%-23.05%-39.54%-25.35%-17.45%-22.29%-23.04%-21.42%-20.87%-34.80%-51.83%-23.12%-51.80%-20.12%-44.13%-55.73%-29.84%-60.97%-29.11%-35.31%-35.83%-67.89%-16.99%-27.91%-41.07%-9.28%-9.49%-6.27%2.42%
Profit After Tax (QoQ) -64.80%46.43%100.85%28.53%-45.76%30.14%31.91%45.92%-39.37%-4.93%77.00%96.85%-3.56%6.68%22.50%27.55%-82.70%-65.01%384.13%236.48%-36.82%-86.03%28.82%254.95%-89.24%-893.50%31.27%-31.18%49.64%-281.05%41.13%57.72%-201.25%-19.12%4.57%-15.74%26.87%13.38%33.85%110.56%-1,316.01%-17.72%-118.54%16.24%43.94%-223.30%13.10%-33.69%-45.31%37.41%8.02%31.01%15.94%-20.23%17.81%24.45%
Property, Plant & Equipment (Net) Growth (1y) 50.42%32.50%19.01%-0.87%-4.32%5.19%1.89%2.44%-6.14%1.04%12.13%18.03%25.98%33.47%44.66%46.93%54.75%32.04%29.29%26.79%24.38%19.06%-12.95%-3.94%-12.91%-12.14%0.00%-15.38%-17.66%-13.43%-1.50%16.79%63.86%3.29%83.25%60.72%26.78%102.89%16.58%11.25%7.69%1.53%-11.64%-13.44%-19.60%-11.29%-12.98%4.97%11.61%10.75%
Property, Plant & Equipment (Net) Growth (3y) 22.18%12.09%10.78%6.22%4.20%12.36%18.23%21.11%22.31%21.21%28.00%30.04%34.35%28.02%17.64%21.41%18.79%11.37%4.02%1.01%-3.74%-3.25%-5.00%-1.72%5.52%-7.73%21.76%16.67%19.60%21.96%28.15%27.82%30.79%28.62%23.59%15.67%3.16%22.25%-3.58%0.36%-1.13%-0.09%
Property, Plant & Equipment (Net) Growth (5y) 24.23%19.94%20.52%17.43%16.84%17.40%13.22%16.69%14.66%13.25%12.79%12.31%11.70%9.80%9.91%12.08%17.73%4.31%15.23%14.11%13.13%13.67%12.87%11.16%9.91%10.11%13.21%8.87%8.17%10.32%10.10%13.67%14.96%15.89%
Property, Plant & Equipment (Net) (QoQ) 11.08%17.35%8.17%-6.03%-0.23%-2.25%4.41%3.31%-3.36%-1.72%-4.33%11.21%7.25%3.45%2.10%17.82%16.24%5.07%7.54%0.53%13.82%3.04%5.49%-3.77%-16.78%13.70%-4.36%-2.92%-5.28%-3.79%-6.92%2.07%7.78%14.07%30.58%-35.66%91.21%0.04%3.01%2.97%9.87%-4.53%-0.29%-2.93%-4.38%-6.48%-7.39%7.10%-6.20%12.81%-1.52%6.27%
Return on Assets Growth (1y) 1.000.000.002.004.007.009.007.001.00-6.00-12.00-13.00-7.00-3.000.00-3.00-8.00-10.00-11.00-12.00-10.00-9.00-8.00-2.00-2.000.000.00-4.00-2.00-1.001.006.006.005.001.00-5.00-4.00-8.00-7.00-7.00-16.00-14.00-13.00-6.008.0012.0015.0013.00
Return on Assets Growth (3y) 6.001.00-3.00-4.00-2.00-2.00-4.00-9.00-14.00-19.00-23.00-28.00-26.00-22.00-19.00-17.00-20.00-19.00-19.00-18.00-14.00-11.00-7.000.002.003.001.00-3.00-1.00-5.00-5.00-6.00-15.00-17.00-19.00-19.00-12.00-10.00-5.00-1.00
Return on Assets Growth (5y) -9.00-12.00-14.00-19.00-21.00-21.00-22.00-23.00-26.00-29.00-31.00-34.00-30.00-24.00-19.00-15.00-16.00-16.00-17.00-17.00-13.00-14.00-13.00-12.00-19.00-18.00-19.00-17.00-9.00-7.00-4.000.00
Return on Assets (QoQ) 1.000.000.000.00-1.000.002.002.003.002.001.00-4.00-5.00-4.00-1.002.000.00-1.00-4.00-3.00-2.00-2.00-4.00-1.00-1.000.001.00-1.000.00-1.00-2.000.001.002.003.000.000.00-2.00-3.001.00-3.00-1.00-3.00-8.00-1.00-1.003.007.002.002.002.00
Return on Capital Employed Growth (1y) 0.00-1.00-1.002.005.009.0011.008.001.00-9.00-16.00-16.00-10.00-4.00-1.00-3.00-9.00-11.00-12.00-15.00-15.00-14.00-12.00-5.00-1.001.001.00-2.00-2.00-1.002.007.007.006.002.00-5.00-7.00-11.00-11.00-12.00-14.00-12.00-11.00-4.004.008.0012.0011.00
Return on Capital Employed Growth (3y) 6.00-1.00-6.00-6.00-5.00-5.00-6.00-12.00-18.00-24.00-29.00-34.00-34.00-29.00-25.00-24.00-24.00-23.00-23.00-22.00-18.00-13.00-9.000.004.006.005.001.00-1.00-6.00-8.00-9.00-14.00-17.00-20.00-20.00-17.00-15.00-10.00-5.00
Return on Capital Employed Growth (5y) -13.00-17.00-19.00-24.00-28.00-29.00-30.00-32.00-34.00-36.00-40.00-41.00-37.00-28.00-22.00-18.00-19.00-18.00-20.00-20.00-17.00-18.00-18.00-17.00-17.00-16.00-17.00-15.00-12.00-10.00-6.00-3.00
Return on Capital Employed (QoQ) 1.000.000.00-1.000.001.003.002.003.003.000.00-5.00-7.00-4.00-1.001.000.00-1.00-3.00-4.00-3.00-2.00-6.00-4.00-2.00-1.001.000.001.00-1.00-2.000.002.002.003.000.000.00-2.00-3.00-2.00-4.00-2.00-4.00-4.00-1.00-1.003.003.003.003.002.00
Return on Equity Growth (1y) 1.00-1.000.003.005.008.0010.008.001.00-8.00-15.00-16.00-9.00-4.000.00-3.00-9.00-11.00-12.00-14.00-11.00-10.00-9.00-2.00-3.00-1.00-1.00-5.00-3.00-2.001.007.007.006.001.00-6.00-5.00-9.00-8.00-8.00-18.00-16.00-16.00-9.008.0012.0016.0015.00
Return on Equity Growth (3y) 6.000.00-5.00-6.00-3.00-3.00-5.00-12.00-17.00-23.00-28.00-33.00-30.00-25.00-22.00-19.00-23.00-22.00-22.00-21.00-17.00-13.00-9.000.002.003.001.00-3.00-1.00-5.00-6.00-7.00-17.00-19.00-22.00-23.00-15.00-13.00-7.00-2.00
Return on Equity Growth (5y) -12.00-15.00-17.00-23.00-24.00-25.00-26.00-28.00-31.00-34.00-37.00-40.00-35.00-28.00-22.00-17.00-19.00-18.00-20.00-20.00-15.00-16.00-15.00-14.00-22.00-22.00-22.00-20.00-11.00-9.00-5.00-1.00
Return on Equity (QoQ) 1.000.000.000.00-1.001.003.002.003.002.001.00-5.00-6.00-4.00-1.002.000.00-1.00-4.00-4.00-3.00-2.00-5.00-1.00-2.00-1.001.00-2.001.00-1.00-3.000.001.002.004.000.000.00-3.00-3.001.00-4.00-1.00-4.00-9.00-1.00-1.003.008.003.003.002.00
Return on Invested Capital Growth (1y) 1.00-1.000.002.004.008.0010.008.001.00-8.00-15.00-16.00-9.00-4.000.00-3.00-9.00-11.00-12.00-12.00
Return on Invested Capital Growth (3y) 6.000.00-5.00-6.00-4.00-3.00-5.00-12.00-17.00-23.00-31.00-27.00-23.00-21.00
Return on Invested Capital Growth (5y) -12.00-16.00-25.00-26.00-28.00-30.00-15.00-17.00
Return on Invested Capital (QoQ) 1.000.000.000.00-1.001.003.002.003.002.001.00-5.00-6.00-4.00-1.002.000.00-1.00-4.00-4.00-3.00-2.00-1.001.00-4.00-1.00-4.003.003.002.00
Return on Sales Growth (1y) 1.001.002.000.002.004.006.009.0010.008.002.00-5.00-10.00-12.00-6.00-1.001.00-4.00-12.00-16.00-18.00-21.00-20.00-20.00-18.00-6.00-6.00-1.00-1.00-11.00-7.00-5.003.0018.0018.0014.004.00-10.00-10.00-20.00-20.00-27.00-55.00-49.00-46.00-16.0034.0046.0054.0041.00
Return on Sales Growth (3y) 13.0013.0010.005.001.000.003.003.000.00-8.00-15.00-22.00-28.00-37.00-38.00-37.00-35.00-32.00-38.00-37.00-37.00-39.00-33.00-26.00-17.000.004.008.006.00-4.000.00-11.00-13.00-19.00-48.00-55.00-62.00-52.00-32.00-24.00-12.00-1.00
Return on Sales Growth (5y) 3.00-3.00-8.00-13.00-16.00-25.00-29.00-33.00-36.00-36.00-41.00-43.00-47.00-55.00-51.00-43.00-34.00-25.00-28.00-27.00-30.00-31.00-26.00-31.00-32.00-36.00-61.00-61.00-60.00-46.00-22.00-15.00-5.006.00
Return on Sales (QoQ) 1.000.001.000.001.001.000.001.003.002.003.002.001.00-3.00-5.00-4.00-1.003.000.00-2.00-5.00-5.00-4.00-4.00-9.00-3.00-4.00-2.003.00-3.001.00-2.00-7.001.004.005.008.000.001.00-5.00-6.000.00-10.00-4.00-13.00-28.00-4.00-1.0017.0021.008.007.004.00
Revenue Growth (1y) 23.95%28.27%30.94%34.88%28.94%26.81%20.57%24.55%42.83%61.88%73.54%79.26%41.88%5.05%-19.51%-22.63%7.82%28.75%12.21%9.96%-11.37%-19.35%-11.22%-12.78%-35.68%-27.64%-17.12%-9.71%18.57%12.03%15.80%-11.16%-17.42%8.62%28.34%58.30%64.32%45.20%28.76%1.96%-9.84%-7.66%-31.19%-23.20%-39.11%-38.05%-12.34%2.58%63.36%62.77%57.64%49.88%31.21%
Revenue Growth (3y) 31.67%38.09%39.93%44.41%37.73%29.20%18.97%19.99%29.76%29.85%16.16%15.11%10.68%2.94%-7.10%-9.47%-14.98%-9.09%-6.19%-4.68%-12.24%-13.21%-5.20%-11.23%-14.28%-4.15%7.19%8.29%17.18%20.89%24.15%12.76%6.95%13.35%4.38%7.42%-3.38%-6.00%-8.08%-7.04%-3.57%-2.35%-1.66%5.70%9.28%
Revenue Growth (5y) 28.41%28.92%19.86%20.70%20.08%17.49%10.90%10.62%4.49%5.03%2.89%3.73%0.67%-2.43%-5.11%-9.86%-9.66%-1.78%4.18%4.02%-1.71%0.61%7.08%2.46%-1.38%3.38%1.76%-0.11%-2.45%0.21%2.91%2.47%4.00%7.99%9.46%13.77%14.10%
Revenue (QoQ) -14.62%5.49%7.86%27.58%-11.64%7.69%11.10%21.96%-13.10%2.39%14.78%39.86%-1.51%9.76%18.56%10.70%-27.07%-15.90%13.97%54.26%-12.92%-26.71%11.69%24.34%-20.76%-19.32%9.72%-8.30%-10.85%-7.60%19.54%20.41%-15.77%-4.49%-8.29%11.93%10.79%12.86%13.11%16.19%-2.10%0.08%-10.43%2.73%0.27%-25.42%-0.03%-18.55%2.02%5.54%16.98%29.70%1.65%2.21%11.22%13.55%
Share-based Compensation Growth (1y) 61.59%60.45%70.31%57.26%65.72%84.53%78.95%85.12%74.08%94.26%90.74%107.56%85.46%106.73%106.15%87.32%59.94%15.69%14.79%25.89%15.43%10.69%9.43%4.81%6.44%7.37%15.96%7.07%10.86%6.48%-2.58%1.20%9.64%10.79%17.50%18.17%16.21%47.03%43.51%38.91%27.42%5.71%0.83%4.51%-2.46%-2.02%-4.51%-1.81%-2.05%-3.41%0.36%-8.78%-4.12%
Share-based Compensation Growth (3y) 67.05%79.17%79.81%82.14%74.90%94.96%91.63%93.08%72.84%66.87%65.26%69.79%50.72%38.34%37.32%35.21%25.25%11.20%13.35%12.21%10.85%8.16%7.32%4.33%8.96%8.19%9.90%8.59%12.20%20.15%18.00%18.43%17.53%19.86%19.35%19.71%13.04%15.05%11.38%12.54%6.78%0.02%-1.14%-2.18%-2.88%
Share-based Compensation Growth (5y) 69.10%68.93%68.93%70.12%58.10%56.84%54.62%56.86%44.70%40.74%41.77%40.59%32.21%24.79%23.95%21.78%19.02%10.16%10.76%11.06%11.66%15.56%15.83%13.27%13.89%14.51%13.94%13.20%11.91%12.43%9.60%11.25%9.18%10.26%10.26%8.97%6.29%
Share-based Compensation (QoQ) 5.66%-2.88%7.42%46.59%4.92%3.08%-0.81%54.49%16.82%-0.03%2.61%45.27%30.37%-1.84%11.66%29.80%45.32%-2.12%1.46%10.82%5.12%-2.89%11.28%1.61%0.80%-4.00%6.59%3.19%1.68%3.69%-1.58%6.84%-2.34%-5.13%2.23%15.76%-1.32%0.61%2.81%13.84%24.85%-1.79%-0.49%4.43%3.58%-6.33%3.14%-2.54%4.05%-8.71%6.05%-2.77%2.61%-5.15%-3.61%2.20%
Shareholder's Equity Growth (1y) 1,641.85%41.63%39.20%40.45%41.54%44.96%51.71%58.26%62.45%58.76%47.32%41.84%27.21%27.15%30.10%23.34%20.16%10.99%6.06%0.96%-4.38%-12.35%-13.00%-9.89%-1.02%8.29%6.81%7.85%7.05%3.91%6.00%7.84%9.68%14.39%15.20%16.91%14.92%11.18%10.77%5.54%4.19%0.58%-7.63%-8.37%-9.09%-6.34%0.28%3.11%5.29%6.46%
Shareholder's Equity Growth (3y) 232.57%48.27%45.98%46.63%43.01%43.03%42.73%40.42%35.42%30.85%26.68%20.88%13.49%7.35%6.28%3.92%4.38%1.75%-0.48%-0.63%0.43%-0.46%-0.50%1.57%5.13%8.78%9.26%10.78%10.50%9.74%10.59%9.99%9.51%8.55%5.63%4.17%2.87%1.55%0.86%-0.09%-0.09%0.10%
Shareholder's Equity Growth (5y) 134.23%35.69%33.83%31.46%27.44%23.27%21.82%20.29%18.64%16.29%13.56%11.41%9.14%6.84%6.33%5.47%5.95%4.60%3.78%4.34%5.01%4.64%4.68%5.27%6.83%7.56%5.94%5.63%5.03%4.48%4.61%4.68%4.68%4.99%
Shareholder's Equity (QoQ) 10.16%6.29%7.87%12.13%8.27%7.25%8.71%14.83%13.31%11.89%11.59%12.22%5.14%7.73%0.08%12.17%7.58%2.13%-2.50%3.61%2.80%-2.77%-7.66%-5.03%2.03%0.70%1.43%3.92%0.64%1.68%0.67%0.87%2.66%3.44%2.39%5.20%3.39%4.97%0.66%1.78%3.01%0.02%-0.64%-1.75%-5.39%-0.79%-1.42%1.23%1.28%2.01%0.66%2.36%
Tax Rate Growth (1y) 137.00391.00-136.00-20.00-380.00-1030.00291.00-89.00-726.00197.00-462.00-96.00145.003,012.0070.00-85.00-3580.003,177.002,151.002,725.002,203.00
Tax Rate Growth (3y) -969.00-441.00-307.00-205.00-962.002,179.00-115.00-667.00-372.00-454.003,151.002,211.002,156.001,348.001,540.00-3359.00
Tax Rate Growth (5y) -910.00-1010.00-299.003,043.001,104.001,324.004,556.001,599.00-4214.001,209.00
Tax Rate (QoQ) 794.00-915.00-60.00318.001,047.00-1442.0057.00-43.00398.00-121.00-323.00-680.001,322.00-780.0043.00-440.004,189.00-595.00694.00-204.003,282.00-1621.001,268.00