|
Revenue
|
94.74M | 97.26M | 121.07M | 157.61M | 218.28M | 316.37M | 310.30M | 295.40M | 227.77M | 228.73M | 222.99M | 331.86M | 337.61M | 226.47M | 284.87M |
|
Cost of Revenue
|
34.50M | 32.46M | 40.41M | 57.76M | 79.14M | 111.03M | 105.28M | 107.67M | 89.62M | 96.02M | 87.42M | 123.72M | 128.67M | 89.66M | 112.53M |
|
Gross Profit
|
60.24M | 64.80M | 80.66M | 99.85M | 139.14M | 205.34M | 205.01M | 187.73M | 138.14M | 132.71M | 135.57M | 208.13M | 208.93M | 136.82M | 172.33M |
|
Research & Development
|
34.45M | 37.62M | 42.83M | 48.78M | 57.98M | 82.93M | 101.20M | 115.51M | 128.08M | 129.72M | 140.76M | 167.34M | 204.95M | 215.05M | 226.11M |
|
Selling, General & Administrative
|
10.31M | 15.93M | 17.93M | 23.15M | 29.30M | 37.74M | 43.45M | 47.79M | 50.48M | 52.63M | 55.98M | 70.44M | 78.24M | 76.33M | 72.82M |
|
Other Operating Expenses
|
| | | | | | | | | | -78.64M | -35.33M | | | |
|
Operating Expenses
|
44.76M | 53.54M | 60.76M | 71.93M | 87.28M | 120.67M | 144.65M | 163.30M | 178.56M | 182.36M | 196.74M | 237.78M | 283.19M | 291.38M | 298.93M |
|
Operating Income
|
15.48M | 11.26M | 19.91M | 27.92M | 51.86M | 84.68M | 60.36M | 24.43M | -40.42M | -49.65M | -61.17M | -29.64M | -74.26M | -154.56M | -126.59M |
|
EBIT
|
15.48M | 11.26M | 19.91M | 27.92M | 51.86M | 84.68M | 60.36M | 24.43M | -40.42M | -49.65M | -61.17M | -29.64M | -74.26M | -154.56M | -126.59M |
|
Non Operating Income
|
-3.58M | -2.31M | -4.51M | -7.67M | -15.64M | -26.25M | -18.36M | -6.42M | 9.23M | 10.46M | 12.99M | 6.48M | 12.94M | 25.74M | 19.29M |
|
EBT
|
15.43M | 11.16M | 20.04M | 27.89M | 52.04M | 85.21M | 60.88M | 25.73M | -34.55M | -41.63M | -57.30M | -28.64M | -70.94M | -148.53M | -117.73M |
|
Tax Provisions
|
1.50M | 1.49M | 2.73M | 2.82M | 4.58M | 8.70M | 3.07M | 6.88M | -4.11M | 3.16M | 2.98M | 2.69M | -5.55M | 20.89M | -0.60M |
|
Profit After Tax
|
13.93M | 9.82M | 18.19M | 25.65M | 50.57M | 76.51M | 57.81M | 18.85M | -30.45M | -44.79M | -59.79M | -26.41M | -65.39M | -169.42M | -117.13M |
|
Income from Continuing Operations
|
13.93M | 9.68M | 17.31M | 25.08M | 47.46M | 76.51M | 57.81M | 18.85M | -30.45M | -44.79M | -60.28M | -31.33M | -65.39M | -169.42M | -117.13M |
|
Consolidated Net Income
|
13.93M | 9.68M | 17.31M | 25.08M | 47.46M | 76.51M | 57.81M | 18.85M | -30.45M | -44.79M | -60.28M | -31.33M | -65.39M | -169.42M | -117.13M |
|
Income towards Parent Company
|
13.93M | 9.68M | 17.31M | 25.08M | 47.46M | 76.51M | 57.81M | 18.85M | -30.45M | -44.79M | -60.28M | -31.33M | -65.39M | -169.42M | -117.13M |
|
Net Income towards Common Stockholders
|
13.93M | 9.68M | 17.31M | 25.08M | 47.46M | 76.51M | 57.81M | 18.85M | -30.45M | -44.79M | -60.28M | -31.33M | -65.39M | -169.42M | -117.13M |
|
EPS (Basic)
|
0.54 | 0.32 | 0.64 | 0.93 | 1.70 | 2.42 | 1.77 | 0.57 | -0.93 | -1.35 | -1.72 | -0.72 | -1.70 | -4.25 | -2.84 |
|
EPS (Weighted Average and Diluted)
|
0.50 | 0.30 | 0.60 | 0.85 | 1.57 | 2.27 | 1.68 | 0.55 | -0.93 | -1.35 | -1.72 | -0.72 | -1.70 | -4.25 | -2.84 |
|
Shares Outstanding (Weighted Average)
|
| | 26.09M | 28.21M | 30.32M | 32.05M | 33.11M | 33.31M | 32.05M | 33.54M | 35.17M | 37.00M | 38.76M | 40.25M | 41.70M |
|
Shares Outstanding (Diluted Average)
|
9.11M | 9.47M | 15.02M | | | | | | | | | | | | |
|
EBITDA
|
15.48M | 11.26M | 19.91M | 27.92M | 51.86M | 84.68M | 60.36M | 24.43M | -40.42M | -49.65M | -61.17M | -29.64M | -74.26M | -154.56M | -126.59M |
|
Tax Rate
|
9.73% | 13.35% | 13.61% | 10.11% | 8.79% | 10.21% | 5.04% | 26.73% | 11.88% | | | | 7.83% | | 0.51% |