Autoliv Inc Income Statement

Income Statement Jun2009 Dec2009 Mar2010 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 5.12B7.17B8.23B8.27B8.80B9.24B9.17B10.07B8.68B8.55B7.45B8.23B8.84B10.47B10.39B
Cost of Revenue 4.27B5.58B6.50B6.62B7.10B7.44B7.33B8.02B6.97B6.96B6.20B6.72B7.45B8.65B8.46B
Gross Profit 0.85B1.59B1.73B1.65B1.70B1.80B1.84B2.06B1.71B1.58B1.25B1.51B1.40B1.82B1.93B
Operating items
Amortization - Intangibles 0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.04B0.01B0.01B0.01B0.01B0.00B0.00B0.00B
Research & Development 0.32B0.36B0.44B0.46B0.49B0.54B0.52B0.65B0.41B0.41B0.38B0.39B0.39B0.42B0.40B
Selling, General & Administrative 0.30B0.33B0.37B0.37B0.39B0.41B0.41B0.48B0.39B0.40B0.39B0.43B0.44B0.50B0.53B
Other Operating Expenses -0.13B-0.02B-0.01B-0.10B-0.04B-0.11B-0.16B-0.04B-0.21B-0.04B-0.09B-0.00B0.09B-0.21B-0.02B
Operating Expenses 0.62B0.69B0.81B0.82B0.88B0.95B0.94B1.13B0.80B0.81B0.77B0.82B0.83B0.93B0.93B
Operating Income 0.07B0.07B0.87B0.89B0.71B0.76B0.72B0.73B0.85B0.69B0.73B0.38B0.68B0.66B0.69B0.98B
EBIT 0.07B0.07B0.87B0.89B0.71B0.76B0.72B0.73B0.85B0.51B0.69B0.73B0.38B0.68B0.66B0.69B0.98B
Non-operating items
Interest & Investment Income 0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.01B0.00B0.01B0.01B0.01B
Other Non Operating Income -0.00B-0.01B-0.01B-0.01B-0.01B-0.00B0.01B0.01B-0.02B-0.01B-0.03B-0.01B-0.01B-0.00B-0.02B
Non Operating Income -0.06B0.03B0.00B-0.03B0.02B-0.00B-0.01B-0.02B-0.02B-0.01B-0.03B-0.01B-0.02B-0.10B-0.02B
Net income details
EBT -0.13B0.04B0.81B0.83B0.67B0.73B0.67B0.68B0.80B0.51B0.61B0.65B0.39B0.65B0.61B0.61B0.93B
Tax Provisions 0.05B0.21B0.20B0.18B0.24B0.20B0.22B0.24B0.20B0.23B0.19B0.17B0.19B0.18B0.21B0.26B
Profit After Tax -0.13B0.01B0.60B0.63B0.49B0.49B0.47B0.46B0.56B0.30B0.38B0.46B0.19B0.44B0.42B0.49B0.65B
Equity Income 0.00B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B
Income from Non-Controlling Interests 0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.01B-0.11B-0.01B0.00B0.00B0.00B0.00B0.00B0.00B
Income from Continuing Operations -0.13B-0.01B0.60B0.63B0.49B0.49B0.47B0.46B0.56B0.30B0.38B0.46B0.22B0.46B0.42B0.40B0.67B
Consolidated Net Income -0.13B-0.01B0.60B0.63B0.49B0.49B0.47B0.46B0.56B0.30B-0.19B0.46B0.22B0.46B0.42B0.40B0.67B
Income towards Parent Company -0.13B-0.01B0.60B0.63B0.49B0.49B0.47B0.46B0.56B0.30B-0.19B0.46B0.22B0.46B0.42B0.40B0.67B
Net Income towards Common Stockholders -0.13B-0.01B0.60B0.63B0.49B0.49B0.47B0.46B0.56B0.30B-0.19B0.46B0.19B0.43B0.42B0.49B0.65B
Additional items
EPS (Basic) -1.540.126.776.995.175.095.085.186.433.484.325.292.144.974.865.748.06
EPS (Weighted Average and Diluted) 0.126.396.655.085.075.065.176.424.315.292.144.964.855.728.04
Shares Outstanding (Weighted Average) 0.09B0.09B0.09B0.09B0.09B0.10B0.10B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.08B0.08B
Shares Outstanding (Diluted Average) 0.12B0.09B0.09B
EBITDA 0.07B0.07B0.87B0.89B0.71B0.76B0.72B0.30B0.41B0.71B0.69B0.73B0.38B0.68B0.66B0.69B0.98B
Interest Expenses 0.07B0.05B0.06B0.04B0.03B0.06B0.07B0.06B0.07B0.07B0.07B0.06B0.06B0.09B0.11B
Tax Rate 26.07%24.30%27.37%33.26%29.69%32.29%30.13%40.18%38.36%28.70%43.00%29.29%29.87%34.31%28.08%