|
Assets Growth (1y)
|
| | | -2.89% | 10.13% | 9.36% | 9.24% | 15.14% | 13.44% | 6.83% | 7.99% | 4.94% | 5.30% | 7.84% | 7.41% | 5.60% | 6.92% | 7.97% | 6.28% | 5.90% | 19.66% | 11.01% | 6.59% | 3.04% | -9.66% | -6.41% | 1.11% | 11.16% | 11.33% | 13.82% | 9.42% | 4.58% | 2.42% | 3.42% | 4.23% | -19.59% | -21.25% | | -23.72% | -0.06% | -2.53% | 0.74% | 2.97% | 5.73% | 18.88% | 20.47% | 17.72% | 6.43% | -4.12% | -7.60% | -5.37% | -7.94% | -2.36% | 2.39% | 5.35% | 13.21% | 8.90% | 7.97% | 1.70% | 0.64% | 3.99% | -6.34% | -2.52% | 5.82% | 1.89% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 5.47% | 9.57% | 8.01% | 8.21% | 8.46% | 8.50% | 7.55% | 7.22% | 5.48% | 10.45% | 8.93% | 6.76% | 4.84% | 4.94% | 3.90% | 4.63% | 6.65% | 6.37% | 5.75% | 5.65% | 6.20% | 0.99% | 3.28% | 6.61% | -2.85% | -2.50% | -3.70% | -5.96% | -6.28% | -7.41% | -6.31% | -6.45% | -5.28% | -3.01% | | -2.57% | 3.99% | 3.57% | 3.89% | 4.68% | 1.19% | 3.63% | 4.45% | 5.48% | 3.52% | 0.65% | 0.71% | 0.46% | 1.61% | 3.41% | 1.17% | 1.46% | 6.43% | 4.89% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.58% | 10.97% | 8.59% | 7.50% | 6.84% | 6.66% | 5.26% | 5.85% | 6.09% | 6.26% | 6.60% | 6.12% | 6.02% | 5.68% | 5.72% | 5.75% | -0.18% | -0.75% | -0.76% | -0.97% | -3.71% | -3.30% | -1.87% | -0.98% | -0.63% | 1.44% | 1.62% | 0.16% | -1.52% | -1.98% | -1.75% | -1.82% | -3.60% | -3.10% | | -1.61% | 3.23% | 3.39% | 4.39% | 4.21% | 3.37% | 4.74% | 2.88% | 3.07% | 3.39% | 1.56% |
|
Assets (QoQ)
|
-10.13% | 5.96% | 0.48% | 1.48% | 1.92% | 5.22% | 0.37% | 6.97% | 0.42% | -0.91% | 1.46% | 3.94% | 0.77% | 1.48% | 1.05% | 2.19% | 2.03% | 2.48% | -0.53% | 1.82% | 15.29% | -4.94% | -4.49% | -1.56% | 1.08% | -1.51% | 3.18% | 8.22% | 1.23% | 0.69% | -0.80% | 3.44% | -0.87% | 1.68% | | -23.52% | -0.43% | -0.58% | 0.76% | 0.19% | -2.89% | 2.76% | 2.99% | 2.88% | 9.18% | 4.13% | 0.65% | -6.99% | -1.64% | 0.35% | 3.08% | -9.51% | 4.32% | 5.22% | 6.06% | -2.76% | 0.35% | 4.32% | -0.10% | -3.77% | 3.70% | -6.04% | 3.97% | 4.46% | -0.15% |
|
Capital Expenditures Growth (1y)
|
| | | 207.63% | -54.10% | 124.06% | 107.32% | 115.75% | 93.97% | 46.81% | 15.12% | -3.28% | -7.29% | 12.23% | -2.97% | 10.69% | 2.54% | -3.77% | 13.04% | 6.02% | 29.88% | 25.29% | 12.94% | 44.48% | 0.00% | -17.48% | -8.59% | -31.90% | 14.32% | 22.93% | 38.19% | 41.07% | 7.14% | 19.73% | 8.88% | | | | -23.12% | | | -8.75% | -17.90% | -49.38% | -36.69% | -8.94% | 5.62% | 49.23% | 43.59% | 38.39% | 19.15% | 46.39% | 46.43% | 7.74% | 28.57% | -12.68% | -7.32% | -8.38% | -2.78% | 24.19% | -3.95% | -9.15% | -27.14% | -25.32% | -27.40% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 61.93% | -6.20% | 54.55% | 32.30% | 32.19% | 22.63% | 16.61% | 8.09% | 4.31% | 7.28% | 10.61% | 7.40% | 19.25% | 10.02% | -0.17% | 5.28% | 1.42% | 14.08% | 8.32% | 12.57% | 11.55% | 6.99% | 6.69% | 1.51% | | | 4.51% | 5.70% | -0.84% | 0.85% | -9.00% | -11.75% | -22.77% | -18.45% | | -12.64% | | | 4.76% | 1.09% | 3.41% | 10.00% | 10.73% | 17.40% | 24.02% | 24.91% | 10.96% | 14.20% | 16.66% | 9.24% | -3.57% | -3.07% | -6.79% | -13.54% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 35.90% | 1.91% | 34.80% | 24.21% | 28.75% | 19.09% | 10.39% | 5.44% | 2.23% | 7.14% | 6.54% | 9.37% | 10.25% | 10.28% | 7.93% | 9.89% | | | 3.34% | 3.05% | 2.19% | 0.80% | -0.98% | -7.97% | -10.81% | -4.40% | -1.06% | 0.47% | -5.93% | -1.39% | -1.03% | -2.86% | 0.13% | 2.66% | | 0.42% | | | 2.57% | 5.25% | 3.70% | 3.45% | 2.48% | 2.76% | 12.09% | 6.33% |
|
Capital Expenditures (QoQ)
|
396.05% | -74.62% | 64.29% | -12.81% | 26.25% | 23.91% | 52.01% | -9.27% | 13.50% | -6.22% | 19.20% | -23.78% | 8.81% | 13.53% | 3.05% | -13.04% | 0.80% | 6.54% | 21.06% | -18.44% | 23.47% | 2.78% | 9.12% | 4.33% | -14.54% | -15.19% | 20.88% | -22.27% | 43.46% | -8.81% | 35.89% | -20.65% | 8.96% | 1.91% | | | | | -19.58% | 18.45% | -4.05% | -0.16% | -27.64% | -26.97% | 20.00% | 43.59% | -16.07% | 3.19% | 15.46% | 38.39% | -27.74% | 26.79% | 15.49% | 1.83% | -13.77% | -13.89% | 22.58% | 0.66% | -8.50% | 10.00% | -5.19% | -4.79% | -26.62% | 12.75% | -7.83% |
|
Cash & Equivalents Growth (1y)
|
| | | 132.32% | 47.67% | 13.41% | 24.33% | 100.20% | 21.83% | 29.45% | 25.78% | 20.95% | 63.89% | 44.00% | 32.26% | 35.31% | 13.64% | 24.94% | 14.38% | 10.73% | 97.64% | 62.75% | 36.73% | 24.37% | -35.77% | -36.04% | -12.79% | -14.84% | -15.88% | 0.13% | -8.01% | 6.34% | -17.12% | -18.97% | -35.73% | -44.99% | -44.31% | | -45.01% | -19.92% | -37.34% | -27.78% | 107.79% | 200.98% | 341.54% | 164.90% | 38.23% | -26.99% | -38.84% | -17.74% | -25.20% | -63.38% | -46.51% | -38.70% | -23.99% | 45.26% | -1.66% | -16.16% | -20.20% | -14.11% | -12.63% | -33.73% | -43.41% | -41.91% | -45.78% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 40.65% | 43.40% | 28.34% | 27.41% | 48.53% | 31.41% | 32.55% | 23.92% | 21.92% | 54.40% | 43.06% | 27.41% | 23.06% | 12.99% | 9.15% | 10.90% | 5.46% | 2.21% | 1.39% | 3.13% | 4.04% | -23.50% | -19.64% | -16.51% | -27.35% | -23.26% | -22.71% | -27.83% | -28.53% | -34.36% | -28.70% | -9.78% | 9.86% | 15.50% | | 16.46% | 20.73% | 19.16% | 16.31% | 29.03% | -6.99% | 13.04% | 10.13% | -7.72% | -27.04% | -31.48% | -24.95% | -23.16% | -22.98% | -22.83% | -30.17% | -29.98% | -10.17% | -22.48% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.97% | 45.95% | 33.86% | 26.46% | 35.17% | 23.56% | 19.38% | 17.81% | 13.93% | 14.74% | 13.40% | 10.66% | 11.03% | 0.11% | 1.08% | -4.33% | -13.41% | -14.00% | -11.25% | -16.83% | -27.72% | -28.95% | -21.89% | -7.83% | -1.56% | 4.57% | -2.45% | 1.54% | -4.31% | -5.25% | -4.61% | -5.36% | -18.73% | -12.81% | | -2.13% | -1.31% | -2.30% | -4.16% | 5.44% | 0.08% | 4.41% | -5.79% | -18.71% | -27.98% | -31.36% |
|
Cash & Equivalents (QoQ)
|
133.26% | 38.09% | 10.03% | -36.05% | 51.97% | 6.05% | 20.63% | 2.98% | -7.52% | 12.69% | 17.20% | -0.97% | 25.31% | -0.99% | 7.65% | 1.31% | 5.24% | 8.85% | -1.45% | -1.92% | 87.84% | -10.36% | -17.20% | -10.78% | -2.99% | -10.75% | 12.90% | -12.89% | -4.18% | 6.24% | 3.73% | 0.69% | -25.32% | 3.88% | | -36.08% | 5.16% | 15.38% | -29.10% | -6.92% | -17.72% | 32.98% | 104.00% | 34.83% | 20.71% | -20.22% | 6.45% | -28.79% | 1.12% | 7.31% | -3.20% | -65.14% | 47.71% | 22.98% | 20.03% | -33.38% | 0.00% | 4.84% | 14.26% | -28.30% | 1.72% | -20.48% | -2.42% | -26.40% | -5.06% |
|
Cash from Investing Activities Growth (1y)
|
| | | -200.94% | -77.88% | -121.31% | 48.03% | 18.29% | -65.59% | -36.49% | -40.56% | -0.77% | 12.30% | -11.95% | 12.47% | -9.26% | -9.80% | 4.67% | -8.57% | -9.29% | -29.94% | -25.91% | -15.41% | -39.43% | -0.09% | -91.02% | 5.25% | -142.84% | -13.21% | 47.70% | -33.47% | 61.90% | | | -74.79% | | | | 49.10% | 22.40% | -4.17% | 11.62% | 18.52% | 49.92% | 37.04% | 5.85% | -5.68% | -50.00% | -45.45% | -37.84% | 81.72% | -44.79% | -45.54% | -8.50% | -741.18% | 10.79% | 6.75% | 9.64% | 2.10% | -17.74% | 4.61% | 12.00% | 33.57% | 21.23% | 27.59% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -35.32% | -37.21% | -50.10% | 13.85% | 3.46% | -16.83% | -13.35% | -10.13% | -6.36% | -7.76% | -10.35% | -3.13% | -18.52% | -12.61% | -31.86% | -5.89% | -54.67% | -13.76% | -7.95% | -13.44% | -8.86% | | | -17.38% | -12.69% | 19.57% | -3.82% | 30.27% | 0.64% | -1.20% | 9.51% | 10.17% | | | | 24.04% | 16.47% | 1.56% | -4.68% | 46.01% | -2.84% | -10.05% | -12.08% | -17.57% | -24.67% | -25.44% | -10.56% | -14.61% | -15.00% | -8.99% | 4.80% | -76.20% | 6.12% | 13.64% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.23% | -29.81% | -32.33% | 4.33% | -6.51% | -15.71% | -28.50% | -7.87% | -32.44% | -7.23% | -6.07% | -6.76% | -9.03% | | | -19.77% | -13.23% | -4.59% | -4.12% | -2.79% | -2.13% | -0.70% | 1.29% | 7.68% | 11.08% | 19.35% | 1.42% | 21.83% | 5.93% | 1.04% | 0.78% | 32.51% | | | | 7.59% | 5.52% | -5.30% | -2.37% | -5.33% | -2.70% | -3.46% | -2.29% | -1.11% | -12.44% | -6.40% |
|
Cash from Investing Activities (QoQ)
|
1.89% | 6.73% | -439.52% | 39.04% | 42.01% | -16.04% | -26.71% | 4.17% | -17.52% | 4.35% | -30.49% | 31.30% | -2.28% | -22.08% | -2.03% | 14.24% | -2.79% | -5.99% | -16.20% | 13.67% | -22.21% | -2.70% | -6.52% | -4.29% | 12.27% | -96.00% | 47.16% | -167.28% | 59.10% | 9.44% | -34.83% | 23.70% | | | | 22.38% | 28.72% | -13.63% | 19.04% | -18.33% | 4.30% | 3.60% | 25.36% | 27.27% | -20.31% | -44.16% | 16.22% | -3.23% | -16.67% | -36.61% | 88.89% | -717.65% | -17.27% | -1.84% | 13.86% | 13.29% | -22.58% | 1.32% | 6.67% | -4.29% | 0.68% | 8.97% | 29.55% | -23.66% | 8.70% |
|
Cash from Operations Growth (1y)
|
| | | 1,792.05% | 97.09% | 52.66% | 33.40% | -5.04% | -47.43% | -3.28% | -10.17% | -30.69% | 65.73% | -31.86% | -17.71% | 43.67% | -12.26% | 57.69% | 24.05% | 31.61% | -55.32% | 3.06% | -23.36% | -54.56% | 79.35% | -9.93% | 40.12% | 138.12% | -33.25% | 41.71% | -8.43% | -25.59% | | | -89.54% | | | | 885.26% | -143.46% | -18.01% | 8.02% | 1.50% | -521.36% | 80.24% | 50.03% | 19.23% | 149.22% | -46.59% | -32.41% | -62.37% | -180.95% | 23.40% | 45.74% | -165.71% | 845.10% | -13.36% | -3.25% | 365.22% | -10.53% | -11.94% | -6.04% | -36.89% | -18.24% | 45.76% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 135.95% | 19.75% | 0.20% | -0.47% | -1.85% | -8.56% | 1.29% | -2.85% | 9.43% | -13.39% | 3.46% | -7.86% | -4.93% | -11.08% | 13.54% | 10.03% | 12.50% | -18.82% | 9.57% | -0.56% | -6.97% | | | -42.99% | -32.44% | 7.58% | -3.43% | -8.48% | -30.07% | -10.36% | 2.04% | 1.50% | | | | 128.45% | 9.95% | -7.59% | 3.08% | -23.06% | -35.28% | 5.91% | 13.91% | -31.90% | 70.64% | -17.04% | -1.59% | -13.11% | 75.41% | -1.99% | 9.83% | 3.23% | 95.32% | 3.60% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 87.31% | -7.61% | 10.33% | -1.28% | -10.78% | -9.34% | -0.72% | -0.31% | 7.23% | -4.90% | 7.17% | 0.07% | 8.77% | | | -35.60% | -24.39% | 2.94% | -0.66% | -3.67% | -17.51% | -1.66% | 6.39% | 13.13% | -23.15% | 12.97% | 7.86% | -1.49% | -9.29% | -7.06% | 1.50% | -14.05% | | | | -37.69% | 51.64% | -3.34% | 9.08% | -4.51% | 79.25% | -1.95% | 6.08% | -13.17% | 33.07% | -6.02% |
|
Cash from Operations (QoQ)
|
1,546.59% | 2.04% | 88.30% | -39.13% | 68.50% | -20.96% | 64.55% | -56.67% | -6.72% | 45.41% | 52.82% | -66.56% | 123.06% | -40.21% | 84.54% | -41.63% | 36.22% | 7.46% | 45.17% | -38.07% | -53.75% | 147.84% | 7.96% | -63.28% | 82.54% | 24.46% | 67.96% | -37.60% | -48.83% | 164.23% | 8.52% | -49.29% | | | | 203.85% | 402.53% | 21.49% | -46.89% | -113.40% | 1,048.06% | 60.06% | -50.10% | -182.05% | 375.00% | 33.24% | -60.34% | -66.13% | 198.41% | 68.62% | -77.92% | -172.86% | 554.90% | 99.14% | -109.96% | 926.09% | -47.11% | 122.39% | -72.71% | 178.69% | -47.94% | 137.29% | -81.67% | 261.04% | -7.19% |
|
Dividends Paid - Common Growth (1y)
|
| | | 189.86% | 70.27% | | | 167.67% | -23.81% | | | 12.92% | 16.67% | 11.97% | 18.66% | 18.91% | 6.70% | 6.68% | -0.42% | 2.09% | 1.26% | 3.13% | 1.68% | -2.05% | 1.86% | -0.20% | 2.07% | 3.14% | 3.85% | 3.85% | 3.65% | 3.85% | | | 2.34% | | | | 3.63% | -94.16% | 786.08% | | -0.55% | | | | | | | | | 3.70% | 0.00% | 1.79% | 1.79% | 0.00% | 1.82% | -1.75% | -1.75% | -1.79% | -5.36% | -1.79% | -3.57% | -1.82% | 22.64% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | 67.70% | 14.81% | | | 53.18% | -1.75% | | | 11.09% | 8.02% | 7.20% | 6.31% | 5.94% | 3.24% | 3.17% | 1.11% | 1.04% | 2.32% | 2.25% | 2.47% | 1.61% | | | 3.11% | 165.94% | -29.27% | | 3.27% | 1.92% | 1.92% | 2.05% | 1.79% | | | | | -61.24% | 107.72% | | 1.03% | 1.09% | 0.49% | 1.63% | 1.82% | | | | | 0.61% | -1.23% | -0.60% | -1.20% | -1.20% | 5.73% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 39.58% | 10.33% | | | 29.16% | -0.44% | | | 6.73% | 5.92% | 5.01% | 4.92% | 4.96% | | | 1.85% | 80.95% | -16.70% | | 2.16% | 2.29% | 1.87% | 2.37% | 2.47% | | | | | 1.07% | 1.44% | 1.85% | 1.81% | | | | 1.70% | -42.96% | 55.49% | | 0.62% | 0.29% | -0.45% | 0.26% | 0.00% | | |
|
Dividends Paid - Common (QoQ)
|
300.00% | | | | 278.95% | | | | 7.87% | 4.43% | 0.25% | 0.00% | 11.44% | 0.22% | 6.24% | 0.21% | 0.00% | 0.21% | -0.84% | 2.74% | -0.82% | 2.07% | -2.23% | -1.04% | 3.14% | 0.00% | 0.00% | 0.00% | 3.85% | 0.00% | -0.20% | 0.20% | | | | 1,669.66% | -100.85% | | | -0.18% | 0.00% | 0.18% | -0.55% | | | | | | 1.85% | 1.82% | 0.00% | 0.00% | -1.79% | 3.64% | 0.00% | -1.75% | 0.00% | 0.00% | 0.00% | -1.79% | -3.64% | 3.77% | -1.82% | 0.00% | 20.37% |
|
Dividends payables Growth (1y)
|
| | | | | | | | | | 12.92% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | -644.00 | 1,272.00 | 1,161.00 | 1,821.00 | 391.00 | -275.00 | -145.00 | -176.00 | -379.00 | -85.00 | -53.00 | -247.00 | 258.00 | -29.00 | -102.00 | 12.00 | -19.00 | -298.00 | -69.00 | 59.00 | -467.00 | 326.00 | -671.00 | -165.00 | 425.00 | -400.00 | 429.00 | -948.00 | 85.00 | 557.00 | 194.00 | 208.00 | -32.00 | 203.00 | | -289.00 | -249.00 | -188.00 | 952.00 | -71.00 | -3019.00 | 101.00 | 172.00 | 331.00 | 3,044.00 | -323.00 | -394.00 | -426.00 | -215.00 | 207.00 | 159.00 | -121.00 | -239.00 | 151.00 | -124.00 | 232.00 | 434.00 | -9.00 | 488.00 | 243.00 | 119.00 | 102.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -632.00 | 912.00 | 962.00 | 1,399.00 | 270.00 | -389.00 | -301.00 | -410.00 | -141.00 | -411.00 | -224.00 | -175.00 | -229.00 | -1.00 | -842.00 | -93.00 | -61.00 | -372.00 | -310.00 | -1053.00 | 43.00 | 483.00 | -48.00 | 718.00 | 125.00 | 826.00 | -660.00 | 4.00 | 276.00 | 208.00 | 1,239.00 | -153.00 | -3300.00 | 115.00 | | -29.00 | -225.00 | -411.00 | 730.00 | -166.00 | -191.00 | -16.00 | -62.00 | -216.00 | 2,590.00 | 35.00 | -358.00 | -315.00 | -20.00 | 349.00 | 524.00 | 354.00 | 314.00 | 244.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -394.00 | 585.00 | 792.00 | 1,470.00 | -217.00 | -361.00 | -1040.00 | -516.00 | -183.00 | -486.00 | -465.00 | -1288.00 | 282.00 | 156.00 | -218.00 | 232.00 | 153.00 | 87.00 | -766.00 | -38.00 | 202.00 | -33.00 | 127.00 | 358.00 | -3144.00 | 738.00 | 464.00 | 264.00 | 300.00 | -14.00 | 1,018.00 | -248.00 | -472.00 | -1.00 | | -577.00 | -679.00 | -53.00 | 766.00 | -55.00 | 4.00 | 126.00 | 302.00 | 259.00 | 3,143.00 | 128.00 |
|
EBITDA Margin (QoQ)
|
-1229.00 | 0.00 | -549.00 | 1,134.00 | 687.00 | -111.00 | 111.00 | -296.00 | 21.00 | 19.00 | 80.00 | -499.00 | 315.00 | 51.00 | -113.00 | 5.00 | 28.00 | -23.00 | 2.00 | -27.00 | -250.00 | 207.00 | 129.00 | -553.00 | 543.00 | -790.00 | 635.00 | 37.00 | -282.00 | 39.00 | -742.00 | 1,070.00 | 189.00 | -323.00 | | -50.00 | -89.00 | -851.00 | 701.00 | -10.00 | -28.00 | 289.00 | -321.00 | -2959.00 | 3,092.00 | 361.00 | -163.00 | -246.00 | -275.00 | 290.00 | -195.00 | -35.00 | 147.00 | 242.00 | -476.00 | -153.00 | 537.00 | -32.00 | -120.00 | 49.00 | 94.00 | 465.00 | -364.00 | -75.00 | 77.00 |
|
EBIT Growth (1y)
|
| | | 320.29% | 1,962.60% | 236.83% | 363.70% | 30.40% | -10.34% | 1.39% | -7.63% | -39.84% | -7.30% | -8.54% | -22.22% | 18.98% | 1.89% | -2.72% | 16.29% | 5.10% | -28.14% | -4.11% | 6.91% | -58.27% | 49.71% | -9.73% | 29.81% | 156.50% | 1.92% | 213.88% | 89.90% | 6.04% | 3.34% | -66.24% | 11.86% | 4.23% | 15.13% | | -28.84% | -26.01% | -20.10% | 992.86% | -22.63% | -238.05% | 13.78% | 33.77% | 76.87% | 170.09% | -43.43% | -43.00% | -43.46% | -24.39% | 72.73% | 31.43% | -5.22% | -24.19% | 35.67% | 3.04% | 52.76% | 119.15% | -2.59% | 48.95% | 30.93% | 19.90% | 18.14% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 55.06% | 159.52% | 46.17% | 57.33% | -2.27% | -5.39% | -3.38% | -5.81% | -9.05% | -12.12% | -5.16% | -1.11% | -19.49% | 3.11% | -5.57% | 17.30% | 4.00% | 3.12% | 39.54% | 38.13% | 4.31% | 16.39% | -1.47% | 44.90% | 3.16% | 6.85% | -57.89% | -5.49% | -7.29% | -32.28% | -24.54% | -14.92% | -45.25% | 1.53% | | -0.88% | -10.54% | -19.88% | 102.74% | -8.20% | -9.89% | 3.60% | 0.07% | -1.77% | 33.92% | 9.85% | -8.26% | -6.46% | 7.90% | 31.67% | 26.35% | 23.76% | 25.82% | 16.01% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 33.00% | 67.88% | 23.84% | 34.22% | -16.36% | -1.85% | -4.83% | 3.00% | -4.24% | 0.70% | 19.31% | 18.97% | 7.26% | 2.91% | -2.26% | 5.94% | 3.38% | 1.09% | -36.46% | -2.01% | 3.99% | -2.53% | 1.15% | 10.87% | -25.56% | 2.09% | 1.76% | 2.92% | -5.07% | -27.53% | -20.00% | -9.24% | -10.82% | 0.45% | | -12.20% | -16.32% | 3.80% | 62.37% | 2.29% | 3.98% | 8.00% | 8.99% | 13.64% | 25.03% | 8.82% |
|
EBIT Margin Growth (1y)
|
| | | 2,093.00 | 1,375.00 | 708.00 | 1,821.00 | 73.00 | -275.00 | -145.00 | -176.00 | -505.00 | -85.00 | -53.00 | -247.00 | 151.00 | -29.00 | -102.00 | 12.00 | -19.00 | -298.00 | -69.00 | 59.00 | -467.00 | 326.00 | -69.00 | 196.00 | 476.00 | -86.00 | 1,290.00 | 935.00 | -10.00 | 283.00 | -1156.00 | 252.00 | -72.00 | 91.00 | | -289.00 | -249.00 | -188.00 | 952.00 | -71.00 | -3019.00 | 101.00 | 172.00 | 331.00 | 3,044.00 | -323.00 | -394.00 | -426.00 | -215.00 | 207.00 | 159.00 | -121.00 | -239.00 | 151.00 | -124.00 | 232.00 | 434.00 | -9.00 | 488.00 | 243.00 | 119.00 | 102.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 1,661.00 | 1,015.00 | 510.00 | 1,399.00 | -281.00 | -389.00 | -301.00 | -410.00 | -373.00 | -411.00 | -224.00 | -175.00 | -336.00 | -1.00 | -240.00 | 267.00 | -10.00 | -58.00 | 1,152.00 | 1,190.00 | -1.00 | 523.00 | 65.00 | 718.00 | 125.00 | 225.00 | -1021.00 | -48.00 | -38.00 | -1254.00 | -1004.00 | -108.00 | -3341.00 | 3.00 | | -29.00 | -225.00 | -411.00 | 730.00 | -166.00 | -191.00 | -16.00 | -62.00 | -216.00 | 2,590.00 | 35.00 | -358.00 | -315.00 | -20.00 | 349.00 | 524.00 | 354.00 | 314.00 | 244.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,792.00 | 688.00 | 339.00 | 1,470.00 | -768.00 | -361.00 | -439.00 | -155.00 | -364.00 | -171.00 | 997.00 | 956.00 | 131.00 | 196.00 | -106.00 | 232.00 | 153.00 | 87.00 | -766.00 | -38.00 | 202.00 | -33.00 | 127.00 | 358.00 | -3144.00 | 137.00 | 103.00 | 213.00 | -14.00 | -1476.00 | -1226.00 | -203.00 | -512.00 | -113.00 | | -577.00 | -679.00 | -53.00 | 766.00 | -55.00 | 4.00 | 126.00 | 302.00 | 259.00 | 3,143.00 | 128.00 |
|
EBIT Margin (QoQ)
|
854.00 | 556.00 | -1002.00 | 1,685.00 | 136.00 | -111.00 | 111.00 | -64.00 | -212.00 | 19.00 | 80.00 | -392.00 | 208.00 | 51.00 | -113.00 | 5.00 | 28.00 | -23.00 | 2.00 | -27.00 | -250.00 | 207.00 | 129.00 | -553.00 | 543.00 | -188.00 | 394.00 | -272.00 | -20.00 | 1,187.00 | 39.00 | -1217.00 | 274.00 | -252.00 | | -50.00 | -89.00 | -851.00 | 701.00 | -10.00 | -28.00 | 289.00 | -321.00 | -2959.00 | 3,092.00 | 361.00 | -163.00 | -246.00 | -275.00 | 290.00 | -195.00 | -35.00 | 147.00 | 242.00 | -476.00 | -153.00 | 537.00 | -32.00 | -120.00 | 49.00 | 94.00 | 465.00 | -364.00 | -75.00 | 77.00 |
|
EBIT (QoQ)
|
86.13% | 587.80% | -253.33% | 312.39% | 17.25% | -11.79% | 20.04% | 5.03% | -19.39% | -0.24% | 9.37% | -31.59% | 24.20% | -1.58% | -6.99% | 4.65% | 6.36% | -6.03% | 11.19% | -5.43% | -27.28% | 25.39% | 23.97% | -63.08% | 160.88% | -24.39% | 78.26% | -27.05% | 3.65% | 132.86% | 7.85% | -59.27% | 1.01% | -23.93% | | -5.88% | -15.98% | -89.09% | 724.76% | -2.14% | -9.26% | 49.22% | -41.61% | -274.63% | 174.79% | 75.43% | -22.80% | -30.80% | -39.63% | 76.77% | -23.43% | -7.46% | 37.90% | 34.50% | -44.78% | -25.98% | 146.81% | 2.16% | -18.14% | 6.19% | 9.71% | 56.19% | -28.05% | -2.76% | 8.10% |
|
EBT Growth (1y)
|
| | | 273.14% | 837.99% | 383.67% | 3,746.67% | 33.82% | -10.15% | 1.58% | -8.62% | -41.16% | -1.41% | -9.09% | -19.39% | 20.55% | 5.65% | 0.86% | 14.47% | 8.35% | -36.22% | -11.38% | 4.47% | -65.00% | 58.26% | -3.00% | 30.30% | 195.04% | 3.03% | 21.94% | -13.93% | 2.15% | 0.40% | -18.58% | 17.75% | 4.42% | 13.67% | | -32.90% | -28.22% | -21.54% | 9,885.71% | -27.73% | -263.79% | 10.86% | 32.52% | 95.50% | 161.54% | -41.61% | -29.47% | -45.16% | -23.03% | 75.86% | 10.71% | -8.40% | -29.06% | 31.37% | 0.92% | 59.63% | 120.48% | -1.99% | 69.86% | 33.91% | 20.77% | 21.83% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 49.83% | 104.38% | 64.69% | 204.86% | -1.72% | -2.18% | -2.34% | -5.53% | -8.40% | -12.74% | -6.68% | -1.22% | -22.97% | 2.16% | -4.65% | 15.93% | 3.81% | 1.31% | 1.58% | 5.42% | 1.79% | 17.86% | -1.25% | 52.53% | 2.61% | 4.11% | -80.06% | -6.89% | -9.04% | -10.12% | -2.75% | -17.04% | -47.78% | -0.38% | | -1.76% | -10.23% | -20.22% | 353.61% | -8.16% | -8.11% | 4.42% | 1.15% | -0.60% | 32.69% | 10.49% | -7.63% | -7.10% | 6.38% | 31.32% | 23.81% | 25.10% | 23.61% | 16.19% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.47% | 44.98% | 31.90% | 102.30% | -18.48% | -1.13% | -4.35% | 2.79% | -4.52% | 1.61% | -0.79% | 1.57% | 6.62% | 1.98% | -2.96% | 6.12% | 1.74% | -0.61% | -59.58% | -3.58% | 4.18% | -3.00% | 0.62% | 11.47% | -26.74% | -0.37% | 0.96% | 2.66% | -5.38% | -14.02% | -2.98% | -9.35% | -10.28% | 0.30% | | -13.79% | -16.95% | 3.25% | 153.31% | 2.53% | 3.95% | 7.95% | 12.15% | 15.99% | 23.69% | 10.00% |
|
EBT Margin Growth (1y)
|
| | | 2,158.00 | 1,377.00 | 793.00 | 1,174.00 | 96.00 | -246.00 | -134.00 | -179.00 | -490.00 | -24.00 | -55.00 | -203.00 | 149.00 | 4.00 | -66.00 | -1.00 | 6.00 | -361.00 | -125.00 | 36.00 | -506.00 | 333.00 | -14.00 | 188.00 | 486.00 | -72.00 | 57.00 | -176.00 | -38.00 | 237.00 | 20.00 | 276.00 | -64.00 | 71.00 | | -315.00 | -250.00 | -180.00 | 947.00 | -105.00 | -3057.00 | 69.00 | 147.00 | 367.00 | 3,109.00 | -260.00 | -179.00 | -408.00 | -190.00 | 194.00 | 4.00 | -123.00 | -247.00 | 110.00 | -133.00 | 228.00 | 388.00 | -3.00 | 626.00 | 238.00 | 112.00 | 116.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 1,764.00 | 1,107.00 | 604.00 | 793.00 | -245.00 | -266.00 | -256.00 | -383.00 | -334.00 | -382.00 | -246.00 | -168.00 | -351.00 | -24.00 | -204.00 | 223.00 | -14.00 | -100.00 | -81.00 | 48.00 | -57.00 | 498.00 | 63.00 | 725.00 | 101.00 | 148.00 | -1042.00 | -77.00 | -77.00 | -89.00 | 81.00 | -144.00 | -3371.00 | -40.00 | | -54.00 | -198.00 | -372.00 | 915.00 | -146.00 | -138.00 | 2.00 | -28.00 | -164.00 | 2,672.00 | 43.00 | -308.00 | -302.00 | -49.00 | 300.00 | 497.00 | 344.00 | 252.00 | 222.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,920.00 | 750.00 | 413.00 | 828.00 | -745.00 | -294.00 | -394.00 | -159.00 | -354.00 | -120.00 | -203.00 | -156.00 | 98.00 | 141.00 | -127.00 | 225.00 | 73.00 | 9.00 | -818.00 | -96.00 | 184.00 | -46.00 | 93.00 | 305.00 | -3206.00 | 37.00 | 53.00 | 185.00 | -25.00 | -281.00 | 49.00 | -185.00 | -452.00 | -107.00 | | -584.00 | -635.00 | -68.00 | 786.00 | -41.00 | 3.00 | 108.00 | 465.00 | 303.00 | 3,171.00 | 155.00 |
|
EBT Margin (QoQ)
|
883.00 | 529.00 | -260.00 | 1,006.00 | 102.00 | -54.00 | 121.00 | -73.00 | -240.00 | 57.00 | 77.00 | -384.00 | 226.00 | 26.00 | -71.00 | -32.00 | 80.00 | -43.00 | -6.00 | -25.00 | -287.00 | 193.00 | 155.00 | -567.00 | 552.00 | -154.00 | 357.00 | -268.00 | -6.00 | -25.00 | 124.00 | -130.00 | 269.00 | -242.00 | | -71.00 | -107.00 | -833.00 | 697.00 | -7.00 | -37.00 | 294.00 | -356.00 | -2958.00 | 3,088.00 | 373.00 | -136.00 | -216.00 | -281.00 | 454.00 | -365.00 | 2.00 | 102.00 | 265.00 | -492.00 | -122.00 | 459.00 | 22.00 | -131.00 | 37.00 | 69.00 | 651.00 | -518.00 | -90.00 | 73.00 |
|
EBT (QoQ)
|
73.04% | 240.50% | -84.69% | 2,886.67% | 14.90% | -7.92% | 21.73% | 3.90% | -22.85% | 4.11% | 9.50% | -33.10% | 29.27% | -4.00% | -2.91% | 0.06% | 13.29% | -8.35% | 10.19% | -5.29% | -33.32% | 27.34% | 29.90% | -68.27% | 201.55% | -21.95% | 74.51% | -28.16% | 5.31% | -7.63% | 23.18% | -14.74% | 3.50% | -25.10% | | -8.21% | -18.47% | -98.77% | 7,214.29% | -1.82% | -10.88% | 56.03% | -47.07% | -322.52% | 160.32% | 86.51% | -21.91% | -29.95% | -42.76% | 125.29% | -39.29% | -1.68% | 30.77% | 41.83% | -49.77% | -23.85% | 142.17% | 8.96% | -20.55% | 5.17% | 7.65% | 88.83% | -37.37% | -5.15% | 8.60% |
|
Enterprise Value Growth (1y)
|
| | | -126.81% | -70.22% | -24.77% | -37.70% | -125.34% | -24.87% | -35.66% | -27.04% | -23.69% | -58.58% | -37.54% | -31.31% | -32.61% | -13.38% | -24.87% | -12.80% | -11.31% | -99.87% | -64.51% | -37.64% | -24.78% | 35.99% | 36.18% | 12.66% | 33.48% | 35.71% | 21.92% | 25.57% | -9.99% | 20.02% | 22.40% | 32.89% | 26.46% | 26.23% | | 35.95% | 19.32% | 38.17% | 27.64% | -111.50% | -204.33% | -354.42% | -171.77% | -38.29% | 27.65% | 39.40% | 19.34% | 24.82% | 64.05% | 45.96% | 37.12% | 21.54% | -49.37% | 1.25% | 15.92% | 22.95% | 13.98% | 10.74% | 32.54% | 40.25% | 26.11% | 39.62% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -40.06% | -49.94% | -32.53% | -31.94% | -54.62% | -30.94% | -32.57% | -23.45% | -22.22% | -53.17% | -41.37% | -26.80% | -22.58% | -13.20% | -9.45% | -10.69% | 2.60% | 6.30% | 6.41% | 3.64% | 2.99% | 30.96% | 27.15% | 21.11% | 27.68% | 23.55% | 22.98% | 22.10% | 22.00% | 29.26% | 23.70% | 3.13% | -21.77% | -27.50% | | -23.27% | -21.11% | -19.41% | -16.62% | -30.04% | 7.49% | -14.17% | -11.29% | 6.57% | 27.03% | 31.36% | 24.73% | 23.12% | 22.70% | 21.90% | 29.09% | 28.78% | 1.72% | 18.96% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -25.42% | -50.18% | -36.75% | -28.96% | -38.70% | -23.50% | -19.59% | -17.73% | -8.67% | -8.14% | -7.08% | -5.79% | -6.15% | 5.69% | 4.50% | 7.37% | 13.52% | 14.04% | 11.30% | 17.06% | 27.87% | 29.32% | 22.00% | 7.83% | 1.47% | -4.66% | 2.12% | -6.70% | -0.88% | 0.51% | 0.54% | 1.12% | 14.03% | 7.46% | | -2.02% | 0.94% | 1.90% | 3.46% | -5.86% | -0.34% | -5.58% | 4.81% | 17.79% | 24.40% | 29.49% |
|
Enterprise Value (QoQ)
|
-127.30% | -43.20% | -10.88% | 38.15% | -73.33% | -4.96% | -22.38% | -1.21% | 3.95% | -14.03% | -14.60% | 1.45% | -23.14% | 1.10% | -9.40% | 0.47% | -5.28% | -8.93% | 1.18% | 1.78% | -89.04% | 10.35% | 17.31% | 10.96% | 3.02% | 10.61% | -13.16% | 32.19% | 6.27% | -8.56% | -7.87% | -0.21% | 31.85% | -5.32% | | 25.31% | -5.64% | -15.67% | 29.82% | 5.92% | 19.04% | -35.37% | -105.12% | -35.38% | -20.89% | 19.04% | -4.37% | 29.17% | -1.25% | -7.75% | 2.71% | 66.13% | -52.22% | -25.36% | -21.39% | 35.52% | -0.64% | -6.74% | -11.24% | 28.01% | -4.43% | 19.34% | 1.46% | 10.98% | 14.67% |
|
EPS (Basic) Growth (1y)
|
| | | 100.93% | 804.17% | 305.13% | 138.39% | 37.84% | -4.14% | -1.90% | -14.17% | -45.10% | -16.67% | -20.65% | -93.96% | 15.18% | 7.41% | 4.88% | -27.59% | 7.75% | -38.62% | -10.08% | 57.14% | -71.22% | 74.16% | -3.45% | 27.88% | 278.40% | 8.55% | 39.29% | -20.85% | 7.69% | -8.47% | -21.79% | 11.66% | 43.51% | 10.66% | | -29.67% | -43.44% | -27.41% | 267.92% | -32.81% | -260.00% | 15.31% | 21.35% | 108.14% | 159.50% | -39.82% | -39.35% | -46.93% | -23.53% | 77.94% | 37.40% | -9.47% | -32.97% | 30.58% | 49.44% | 77.91% | 180.33% | 10.76% | 14.13% | 40.52% | 26.90% | 30.86% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 26.14% | 96.82% | 46.65% | 26.41% | -4.48% | -4.98% | -6.54% | -66.52% | -12.00% | -18.10% | -9.21% | -59.04% | -29.05% | 4.71% | -3.07% | 13.32% | 5.47% | 5.08% | 6.54% | 16.73% | 5.45% | 20.05% | 1.70% | 65.71% | 12.55% | 6.42% | -35.76% | -5.43% | -9.43% | -14.36% | 2.15% | -19.20% | -48.86% | -2.52% | | -0.55% | -18.64% | -20.43% | 47.91% | -9.46% | -10.04% | 7.28% | 0.37% | 0.00% | 32.10% | 11.82% | 7.59% | -5.10% | 12.85% | 37.04% | 32.83% | 31.29% | 33.60% | 23.69% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.97% | 41.68% | 24.36% | 15.13% | -23.02% | -1.71% | -6.65% | -40.37% | -5.79% | 0.76% | 0.13% | -41.33% | 7.79% | 2.67% | -0.16% | 7.13% | 8.79% | 0.91% | -24.65% | -1.64% | 7.03% | -3.32% | 1.53% | 16.54% | -26.90% | 0.18% | 0.47% | 3.41% | -6.69% | -15.30% | -4.74% | -10.23% | -9.99% | -0.16% | | -13.92% | -22.70% | 3.20% | 35.32% | 3.63% | 6.47% | 12.30% | 11.52% | 20.11% | 25.27% | 15.17% |
|
EPS (Basic) (QoQ)
|
99.85% | 262.50% | -18,790.96% | 102.03% | 14.19% | -6.51% | 1,670.96% | -92.71% | -20.59% | -4.32% | 1,449.36% | -95.34% | 20.54% | -8.89% | 17.89% | -11.03% | 12.40% | -11.03% | -18.60% | 32.38% | -35.97% | 30.34% | 42.24% | -75.76% | 287.50% | -27.74% | 88.39% | -28.27% | 11.16% | -7.28% | 7.05% | -2.40% | -5.52% | -20.78% | | 21.43% | -38.91% | -178.52% | 220.75% | -2.34% | -21.60% | 81.63% | -51.69% | -332.56% | 156.50% | 91.15% | -17.13% | -33.52% | -42.86% | 92.65% | -27.48% | -4.21% | 32.97% | 48.76% | -52.22% | -29.07% | 159.02% | 70.25% | -43.12% | 11.76% | 2.34% | 75.43% | -29.97% | 0.93% | 5.53% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 100.88% | 766.67% | 308.11% | 296.77% | 38.85% | -3.75% | -1.99% | -12.15% | -44.56% | -13.64% | -16.89% | -14.71% | 20.56% | 8.27% | 4.88% | -28.28% | 6.98% | -38.19% | -10.08% | 58.65% | -71.01% | 74.16% | -3.45% | 27.27% | 277.50% | 8.39% | 39.29% | -20.48% | 7.28% | -8.33% | -22.44% | 12.35% | 42.86% | 10.74% | | -30.22% | -43.18% | -26.87% | 267.92% | -32.28% | -260.00% | 14.29% | 21.35% | 108.14% | 159.50% | -39.29% | -39.35% | -47.49% | -23.53% | 77.94% | 36.64% | -8.51% | -32.97% | 29.75% | 49.72% | 76.74% | 180.33% | 10.83% | 14.18% | 40.79% | 26.32% | 31.03% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 26.13% | 96.11% | 49.25% | 51.46% | -2.46% | -3.45% | -5.11% | -18.70% | -10.58% | -16.70% | -7.80% | -0.99% | -27.96% | 5.23% | -3.07% | 13.14% | 5.39% | 5.27% | 6.54% | 17.10% | 5.49% | 20.05% | 1.42% | 65.71% | 12.38% | 6.16% | -35.81% | -5.61% | -9.38% | -14.36% | 2.15% | -19.03% | -48.86% | -2.54% | | -0.55% | -18.52% | -20.24% | 47.91% | -9.54% | -10.04% | 7.28% | 0.19% | 0.00% | 32.10% | 11.92% | 7.46% | -5.30% | 12.85% | 36.78% | 32.68% | 31.55% | 33.39% | 23.51% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.97% | 41.68% | 25.68% | 29.75% | -22.05% | -0.63% | -5.80% | 1.65% | -4.79% | 1.76% | 1.06% | -0.36% | 8.65% | 2.98% | -0.33% | 7.13% | 8.85% | 0.76% | -24.73% | -1.65% | 7.03% | -3.32% | 1.53% | 16.54% | -26.90% | 0.00% | 0.57% | 3.46% | -6.66% | -15.30% | -4.74% | -10.31% | -9.99% | 0.00% | | -13.92% | -22.63% | 3.22% | 35.27% | 3.66% | 6.47% | 12.17% | 11.44% | 20.00% | 25.23% | 15.28% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
99.85% | 254.17% | -365.79% | 241.34% | 15.11% | -5.63% | 28.15% | -0.26% | -20.21% | -3.90% | 14.86% | -37.06% | 24.30% | -7.52% | 17.89% | -11.03% | 11.63% | -10.42% | -19.38% | 32.69% | -35.51% | 30.34% | 42.24% | -75.76% | 287.50% | -27.74% | 87.50% | -28.10% | 11.26% | -7.14% | 7.05% | -2.99% | -4.94% | -21.43% | | 20.88% | -39.09% | -179.10% | 219.81% | -1.57% | -21.60% | 81.63% | -51.69% | -332.56% | 156.00% | 92.86% | -17.13% | -33.52% | -42.86% | 92.65% | -28.24% | -3.19% | 32.97% | 47.93% | -51.96% | -29.07% | 157.38% | 70.70% | -43.28% | 12.50% | 1.75% | 75.86% | -30.07% | 0.93% | 5.56% |
|
FCF Margin Growth (1y)
|
| | | 357.00 | 937.00 | 18.00 | 36.00 | -363.00 | -938.00 | -280.00 | -312.00 | -196.00 | 445.00 | -350.00 | -241.00 | 162.00 | -163.00 | 360.00 | 103.00 | 153.00 | -593.00 | -101.00 | -360.00 | -633.00 | 292.00 | 3.00 | 381.00 | 680.00 | -281.00 | 185.00 | -303.00 | -372.00 | -598.00 | -1350.00 | -635.00 | 926.00 | 1,908.00 | | 768.00 | -906.00 | -816.00 | 160.00 | 155.00 | -1150.00 | 990.00 | 553.00 | 47.00 | 1,673.00 | -934.00 | -654.00 | -608.00 | -759.00 | -116.00 | 499.00 | -564.00 | 1,899.00 | -107.00 | -195.00 | 693.00 | -258.00 | -67.00 | 5.00 | -28.00 | -113.00 | 440.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -202.00 | 444.00 | -612.00 | -517.00 | -397.00 | -657.00 | -270.00 | -450.00 | 120.00 | -311.00 | -91.00 | -498.00 | -318.00 | -464.00 | 262.00 | 124.00 | 200.00 | -582.00 | 87.00 | -283.00 | -325.00 | -587.00 | -1162.00 | -327.00 | 46.00 | 743.00 | -101.00 | -239.00 | -579.00 | -258.00 | 362.00 | 287.00 | -1130.00 | 2,082.00 | | 970.00 | -382.00 | -760.00 | 59.00 | -406.00 | -236.00 | -60.00 | 398.00 | -1125.00 | 2,813.00 | -1156.00 | -350.00 | -479.00 | 882.00 | -290.00 | 310.00 | 101.00 | 1,528.00 | 266.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 114.00 | -312.00 | -353.00 | -774.00 | -877.00 | -958.00 | -368.00 | -429.00 | 167.00 | -300.00 | 97.00 | -420.00 | -9.00 | -1344.00 | -903.00 | -807.00 | -255.00 | 645.00 | -81.00 | -192.00 | -568.00 | -70.00 | 440.00 | 596.00 | -2010.00 | 917.00 | 612.00 | -37.00 | -55.00 | -202.00 | 261.00 | -273.00 | -216.00 | 1,032.00 | | -203.00 | 757.00 | -983.00 | 364.00 | -277.00 | 1,406.00 | -234.00 | 209.00 | -460.00 | 2,442.00 | -783.00 |
|
FCF Margin (QoQ)
|
-99.00 | 591.00 | 420.00 | -556.00 | 482.00 | -329.00 | 439.00 | -955.00 | -94.00 | 330.00 | 406.00 | -838.00 | 548.00 | -466.00 | 515.00 | -435.00 | 222.00 | 57.00 | 259.00 | -385.00 | -525.00 | 550.00 | 0.00 | -658.00 | 401.00 | 260.00 | 378.00 | -359.00 | -560.00 | 726.00 | -110.00 | -428.00 | -787.00 | -25.00 | | 774.00 | 957.00 | -467.00 | -497.00 | -900.00 | 1,047.00 | 510.00 | -502.00 | -2205.00 | 3,187.00 | 73.00 | -1008.00 | -578.00 | 580.00 | 353.00 | -962.00 | -730.00 | 1,223.00 | 968.00 | -2026.00 | 1,734.00 | -783.00 | 880.00 | -1138.00 | 783.00 | -593.00 | 953.00 | -1171.00 | 698.00 | -39.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 121.57% | -81.11% | | | 400.98% | 300.30% | | | 261.35% | -65.91% | 259.34% | 60.02% | -58.34% | 36.71% | -68.93% | -24.56% | -41.41% | -453.88% | 22.44% | 87.72% | -278.09% | 178.05% | 0.22% | -49.72% | 148.01% | -237.40% | -35.62% | 60.78% | 473.04% | | | -116.08% | | | | 386.86% | -101.86% | 2,366.62% | | -32.76% | | | | | | | | | 81.73% | 11.76% | -44.10% | 77.50% | 175.39% | 41.30% | -1.42% | -937.04% | 35.18% | 49.60% | 2.76% | 30.57% | 12.04% | -74.99% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 80.75% | -36.36% | | | 96.11% | 23.10% | | | -4.10% | -53.96% | 10.98% | 31.35% | -34.53% | 55.72% | -27.49% | -10.70% | -20.58% | -79.62% | -7.56% | 14.92% | 69.85% | | | 23.81% | 148.13% | -27.30% | | 38.26% | 40.87% | 30.39% | -9.79% | -32.31% | | | | | -27.67% | 187.73% | | -46.00% | 7.26% | 2.47% | -12.29% | -33.37% | | | | | 29.79% | 33.18% | -17.27% | -17.45% | 46.46% | -19.14% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.18% | -26.56% | | | -58.07% | 38.80% | | | -5.49% | -30.39% | -2.48% | 12.87% | 3.65% | | | -19.74% | 111.38% | -15.74% | | 17.71% | 26.01% | 7.42% | -9.91% | 23.33% | | | | | 2.03% | 16.37% | -2.39% | -20.24% | | | | 6.41% | -59.29% | 105.29% | | -35.66% | 22.98% | 17.86% | -7.33% | -36.16% | | |
|
FCF Payout Ratio (QoQ)
|
336.44% | | | | 107.04% | | | | 65.43% | -61.35% | -44.62% | 920.54% | -84.39% | 307.37% | -75.34% | 165.71% | -48.79% | -7.42% | -40.11% | 106.37% | -409.31% | 132.03% | -8.18% | -295.78% | 235.55% | -58.87% | -53.94% | 86.94% | -487.94% | 119.27% | 15.04% | 566.28% | | | | 4,781.75% | -100.17% | | | -130.35% | 306.66% | -61.90% | 181.42% | | | | | | 145.57% | -52.23% | -485.71% | 78.24% | 378.76% | -76.11% | -255.26% | 172.92% | 422.45% | -83.33% | -1,733.33% | 109.50% | 478.18% | -88.55% | -1,203.56% | 115.34% | 29.08% |
|
Free Cash Flow Growth (1y)
|
| | | 316.54% | 801.33% | 34.27% | 17.32% | -46.57% | -80.97% | -24.80% | -19.90% | -68.75% | 242.23% | -68.84% | -25.85% | 185.41% | -21.95% | 243.38% | 32.00% | 74.24% | -128.61% | -15.77% | -45.83% | -155.00% | 230.51% | -0.43% | 103.00% | 314.82% | -175.58% | 61.32% | -35.53% | -81.88% | -384.88% | -195.23% | -736.55% | 133.59% | 265.65% | | 136.12% | -414.35% | -69.73% | 22.64% | 47.90% | -29.53% | 280.03% | 88.29% | 37.31% | 82.38% | -72.26% | -54.62% | -145.65% | -467.65% | -10.53% | 82.10% | -352.38% | 232.64% | -27.94% | -0.34% | 90.53% | -27.34% | -36.73% | -4.42% | -38.89% | -12.37% | 390.32% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -11.40% | 80.40% | -31.99% | -11.34% | -21.89% | -20.19% | -6.99% | -7.79% | 15.83% | -40.34% | -3.41% | -19.06% | -67.92% | -33.70% | 42.28% | 13.22% | 27.21% | -31.66% | 10.60% | -10.84% | -40.17% | -68.49% | -52.26% | -35.33% | 7.18% | 36.53% | -8.71% | -25.31% | -72.36% | -21.84% | 13.12% | 50.38% | -11.01% | 57.48% | | 39.82% | -39.54% | -31.67% | 1.57% | -43.05% | -9.01% | -1.93% | 15.88% | -69.11% | 49.28% | -43.66% | -6.27% | -29.97% | 95.49% | -25.84% | 20.15% | 15.88% | 41.69% | 30.75% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.17% | -27.06% | -1.87% | -13.01% | -19.69% | -28.27% | -7.56% | -2.92% | 12.92% | -22.46% | 7.68% | -7.05% | 1.26% | -25.13% | -45.07% | -34.34% | -14.39% | 16.37% | -3.51% | -13.21% | -38.25% | -5.17% | 13.63% | 27.16% | -47.63% | 23.96% | 11.93% | -3.28% | -3.16% | -12.83% | 4.34% | -32.81% | -6.46% | 19.85% | | -8.67% | 40.12% | -27.11% | 13.72% | -19.11% | 26.57% | -15.53% | 8.19% | -18.87% | 23.25% | -11.12% |
|
Free Cash Flow (QoQ)
|
-15.41% | 359.11% | 94.48% | -44.85% | 83.03% | -31.61% | 69.94% | -74.88% | -34.80% | 170.21% | 81.02% | -90.20% | 614.05% | -75.40% | 330.77% | -62.29% | 95.27% | 8.24% | 65.59% | -50.22% | -132.07% | 418.64% | 6.49% | -150.55% | 176.09% | 143.12% | 117.09% | -46.51% | -126.77% | 618.90% | -13.25% | -84.96% | -816.24% | -1.91% | | 137.80% | 402.53% | -35.10% | -70.70% | -428.92% | 148.39% | 162.97% | -64.66% | -388.06% | 241.97% | 30.29% | -74.23% | -136.96% | 323.53% | 113.16% | -125.93% | -359.52% | 135.23% | 333.82% | -164.41% | 234.74% | -80.86% | 500.00% | -106.12% | 1,133.33% | -83.33% | 806.45% | -108.90% | 752.00% | -6.75% |
|
Gross Margin Growth (1y)
|
| | | 1,362.00 | 725.00 | 346.00 | 172.00 | -19.00 | -242.00 | -109.00 | -118.00 | -186.00 | -24.00 | -47.00 | -172.00 | -84.00 | -62.00 | -80.00 | 7.00 | -1.00 | -11.00 | 20.00 | 54.00 | 7.00 | 59.00 | 83.00 | 79.00 | 115.00 | 34.00 | -2.00 | -15.00 | 18.00 | 51.00 | 10.00 | -26.00 | -105.00 | -123.00 | | -312.00 | -133.00 | -30.00 | 9.00 | 51.00 | -1721.00 | 94.00 | 46.00 | 250.00 | 1,766.00 | -334.00 | -257.00 | -687.00 | -333.00 | 34.00 | -32.00 | 164.00 | 130.00 | 127.00 | 226.00 | 174.00 | 127.00 | 5.00 | 172.00 | 160.00 | 23.00 | 133.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 1,158.00 | 459.00 | 190.00 | -118.00 | -288.00 | -328.00 | -236.00 | -282.00 | -270.00 | -97.00 | -107.00 | -111.00 | -77.00 | -13.00 | 24.00 | 140.00 | 121.00 | 83.00 | 102.00 | 117.00 | 140.00 | 145.00 | 91.00 | 107.00 | -19.00 | -115.00 | -128.00 | -319.00 | -187.00 | -143.00 | -104.00 | -287.00 | -1960.00 | -59.00 | | -11.00 | -89.00 | -269.00 | -202.00 | -386.00 | -288.00 | -206.00 | -243.00 | -273.00 | 1,563.00 | -172.00 | -64.00 | -349.00 | -76.00 | 167.00 | 366.00 | 498.00 | 279.00 | 265.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,073.00 | 386.00 | 130.00 | -57.00 | -282.00 | -280.00 | -133.00 | -150.00 | -148.00 | -3.00 | -26.00 | -47.00 | 56.00 | 73.00 | 32.00 | 114.00 | 29.00 | -12.00 | 5.00 | -197.00 | -93.00 | -62.00 | -40.00 | -154.00 | -1874.00 | -51.00 | -73.00 | -19.00 | -143.00 | -383.00 | -315.00 | -724.00 | -527.00 | -359.00 | | -534.00 | -292.00 | -108.00 | -9.00 | -48.00 | -32.00 | -73.00 | 155.00 | 61.00 | 1,712.00 | -35.00 |
|
Gross Margin (QoQ)
|
695.00 | 239.00 | 244.00 | 184.00 | 58.00 | -140.00 | 69.00 | -7.00 | -165.00 | -7.00 | 61.00 | -74.00 | -4.00 | -30.00 | -64.00 | 14.00 | 19.00 | -48.00 | 23.00 | 5.00 | 8.00 | -17.00 | 57.00 | -41.00 | 60.00 | 7.00 | 52.00 | -5.00 | -20.00 | -30.00 | 39.00 | 28.00 | 13.00 | -71.00 | | -66.00 | -89.00 | 40.00 | -197.00 | 113.00 | 15.00 | 78.00 | -155.00 | -1659.00 | 1,830.00 | 30.00 | 49.00 | -144.00 | -269.00 | 107.00 | -381.00 | 211.00 | 97.00 | 41.00 | -184.00 | 176.00 | 95.00 | 139.00 | -236.00 | 129.00 | -27.00 | 306.00 | -248.00 | -8.00 | 83.00 |
|
Gross Profit Growth (1y)
|
| | | 377.58% | 121.03% | 56.53% | 23.45% | 21.51% | 2.33% | 10.01% | 1.49% | -5.34% | 0.12% | -5.74% | -7.85% | -6.08% | 1.99% | 4.46% | 15.05% | 7.48% | 7.83% | 5.31% | 2.86% | -4.94% | -0.90% | 3.21% | 11.28% | 18.36% | 14.46% | 12.54% | 2.59% | 8.28% | -21.12% | -20.27% | -15.15% | 5.88% | -2.23% | | -17.71% | -9.10% | -1.81% | 0.38% | -12.62% | -96.50% | 5.51% | 17.57% | 38.37% | 2,642.86% | -24.75% | -26.66% | -37.12% | -15.10% | 27.24% | 8.15% | 31.60% | 37.12% | 21.41% | 33.42% | 16.89% | 6.26% | -1.29% | 3.58% | 7.90% | 5.47% | 13.73% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 76.44% | 31.32% | 17.52% | 4.90% | 2.61% | 1.47% | 2.70% | 2.47% | -1.50% | 3.26% | 1.22% | 2.93% | -1.36% | 2.91% | 4.33% | 9.61% | 6.54% | 6.94% | 6.95% | 5.50% | 6.80% | -3.64% | -2.53% | 2.83% | -1.49% | -4.27% | -6.53% | -8.90% | -8.78% | -8.53% | -7.21% | -15.18% | -67.70% | 0.43% | | -0.17% | -4.41% | -7.96% | -4.70% | -8.73% | -6.57% | 0.34% | -2.30% | 4.62% | 217.24% | 5.15% | 1.90% | -1.10% | 7.35% | 15.10% | 14.33% | 18.40% | 15.40% | 10.87% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40.86% | 20.02% | 12.29% | 6.44% | 1.99% | 2.23% | 3.32% | 4.25% | 1.46% | 4.54% | 3.79% | 4.48% | 4.23% | -0.32% | 0.37% | 2.13% | 0.42% | -0.95% | -1.34% | -3.18% | -2.95% | -2.32% | -1.82% | -4.80% | -50.26% | -1.89% | -0.74% | -1.78% | -6.12% | -9.48% | -7.18% | -11.90% | -4.73% | -0.61% | | -3.81% | 0.33% | 3.79% | 4.54% | 3.18% | 3.51% | 3.90% | 5.20% | 7.63% | 104.52% | 5.47% |
|
Gross Profit (QoQ)
|
132.13% | 28.11% | 43.43% | 11.97% | 7.43% | -9.27% | 13.11% | 10.22% | -9.53% | -2.47% | 4.35% | 2.80% | -4.31% | -8.17% | 2.01% | 4.78% | 3.91% | -5.95% | 12.35% | -2.11% | 4.24% | -8.14% | 9.73% | -9.53% | 8.67% | -4.33% | 18.31% | -3.78% | 5.09% | -5.93% | 7.85% | 1.55% | -23.45% | -4.91% | | -4.48% | -12.19% | 10.13% | -10.91% | 5.52% | -5.15% | 12.58% | -22.45% | -95.77% | 2,757.14% | 25.45% | -8.73% | -16.16% | -21.61% | 22.26% | -21.74% | 13.19% | 17.48% | 3.92% | -4.77% | 17.94% | 4.03% | 14.19% | -16.57% | 7.22% | -3.37% | 19.83% | -13.09% | 4.81% | 4.19% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 179.54% | 2,564.80% | 356.60% | 381.95% | 22.78% | -23.07% | -15.51% | -19.40% | -25.88% | 56.17% | 35.93% | 27.35% | 88.26% | 12.94% | 30.91% | 1.76% | -8.76% | -68.94% | -60.57% | -27.80% | -77.79% | 70.09% | 14.00% | 28.97% | 182.98% | 10.41% | | | -30.65% | 7.47% | | 94.93% | 14.12% | -6.19% | | -46.24% | -42.08% | -11.69% | 1,149.88% | -12.96% | -251.00% | -7.35% | 16.38% | 76.87% | 170.09% | -15.14% | -18.57% | -30.41% | -6.94% | 61.21% | -3.16% | -35.15% | -60.58% | -15.20% | -21.69% | 11.63% | 95.67% | -13.41% | 37.91% | 36.16% | 24.34% | 27.59% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 36.51% | 216.20% | 73.73% | 69.78% | 19.66% | 10.71% | 14.56% | 1.46% | 8.38% | -18.17% | -11.14% | -2.20% | -27.48% | -15.81% | -16.21% | -1.78% | -16.92% | -16.44% | | | -24.18% | 26.37% | 6.96% | 56.40% | 10.63% | 0.23% | -61.26% | -10.09% | -10.77% | | | -3.02% | -44.19% | -8.44% | | -6.11% | -15.05% | -11.45% | 127.95% | 2.32% | -0.51% | 8.22% | -2.82% | -7.24% | 31.17% | 5.07% | -14.84% | -20.43% | -10.46% | 5.78% | 1.51% | -0.48% | -1.38% | -2.15% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34.31% | 65.43% | 22.03% | 32.77% | -19.07% | -6.44% | -7.54% | -0.56% | -4.36% | 0.57% | | | -5.63% | -6.67% | -8.78% | -4.97% | -6.48% | -14.66% | -44.19% | -14.51% | 5.93% | 0.27% | -1.29% | 12.35% | -26.07% | -3.80% | -3.29% | 2.27% | -5.55% | | | 2.34% | -8.23% | 0.98% | | -17.88% | -25.80% | -1.04% | 55.13% | -4.96% | -5.35% | -1.43% | -0.18% | 3.94% | 21.29% | 5.09% |
|
Interest Coverage Ratio (QoQ)
|
-114.50% | 569.15% | -301.87% | 303.60% | 27.83% | -13.09% | 24.66% | -11.34% | -19.91% | -4.55% | 18.91% | -18.46% | 68.75% | -16.93% | 11.41% | 20.54% | 1.23% | -3.71% | -13.40% | 8.08% | -65.53% | 22.21% | 58.59% | -66.75% | 163.96% | -18.09% | 79.41% | -27.05% | 2.99% | | | | 59.60% | -25.91% | | -6.56% | -39.09% | -89.64% | 811.82% | 0.66% | -7.14% | 46.65% | -36.50% | -274.63% | 156.98% | 84.20% | -3.50% | -30.80% | -31.01% | 76.77% | -17.54% | -7.46% | 19.52% | 6.19% | -44.78% | -43.75% | 157.09% | -1.93% | -21.29% | -1.40% | 13.77% | 56.19% | -22.29% | -9.96% | 16.74% |
|
Net Cash Flow Growth (1y)
|
| | | -137.41% | 128.83% | -112.02% | 133.81% | 126.52% | -128.65% | 583.17% | 23.59% | -102.47% | 449.61% | -109.63% | -45.39% | 1,163.64% | -65.53% | 1,859.57% | -121.12% | -288.89% | 1,471.64% | -322.61% | -1,896.40% | -501.36% | -104.96% | 32.59% | 152.47% | -37.55% | 9.15% | 165.75% | -40.18% | 90.70% | | | -951.18% | | | | -1.62% | 84.40% | -205.99% | 4.35% | 368.17% | 904.53% | 612.94% | -470.37% | -76.39% | -235.21% | -91.28% | 125.31% | -118.26% | -50.52% | 647.37% | 90.12% | 628.57% | 63.32% | -110.56% | -74.68% | -33.33% | 21.23% | 380.00% | -441.03% | -44.59% | 61.68% | -83.33% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -26.04% | 31.79% | -27.16% | 30.61% | 27.44% | -29.85% | 116.79% | -28.92% | -35.66% | 175.63% | -79.39% | -62.65% | -394.36% | -31.40% | -197.78% | 30.31% | -160.24% | -39.39% | -0.45% | 102.19% | 8.37% | | | -10.37% | -67.56% | 32.44% | -17.15% | 0.22% | 6.87% | -36.10% | -0.27% | 212.94% | | | | 38.27% | -19.27% | -22.04% | -0.73% | 51.28% | -153.93% | 74.80% | 21.25% | -38.92% | -40.04% | -27.42% | 28.50% | -13.67% | 24.24% | 30.27% | -53.86% | 58.11% | 51.98% | -63.33% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.43% | 28.94% | -33.19% | 0.77% | 4.56% | -17.81% | -65.15% | 8.35% | -43.61% | 3.12% | 10.83% | -6.29% | -72.91% | | | -76.80% | -41.48% | -13.48% | 51.41% | -52.39% | -15.28% | 25.41% | 18.24% | 41.46% | 51.21% | 30.30% | -33.23% | 21.33% | -54.44% | -25.28% | -1.44% | -4.32% | | | | 21.25% | 1.30% | -18.88% | -13.98% | 19.21% | -36.45% | 24.48% | -28.76% | -39.04% | -17.35% | -49.73% |
|
Net Cash Flow (QoQ)
|
-238.19% | 113.55% | -443.33% | 41.82% | 206.50% | -105.65% | 1,065.35% | -54.36% | -215.06% | 195.31% | 146.93% | -100.91% | 16,372.73% | -102.63% | 1,500.00% | -82.22% | 427.35% | 34.04% | -116.81% | -58.99% | 4,487.78% | -118.99% | -50.73% | 52.11% | 63.81% | -158.00% | 217.32% | -225.55% | 76.09% | 286.73% | 6.74% | -119.52% | | | | -26.64% | 117.72% | 106.48% | -319.32% | 80.56% | -20.40% | 303.29% | 463.66% | -41.68% | -23.24% | -246.79% | 135.94% | -433.91% | 104.95% | 326.32% | -125.93% | -2,652.38% | 124.57% | 8.45% | -27.92% | -290.99% | 92.92% | 360.00% | 89.74% | -325.68% | 125.15% | -416.67% | 130.83% | -256.10% | 110.94% |
|
Net Income Growth (1y)
|
| | | 189.71% | 819.02% | 318.69% | 315.16% | 42.36% | -1.15% | -1.42% | -10.68% | -44.44% | -13.38% | -15.17% | -12.34% | 23.37% | 10.46% | 5.85% | -28.21% | 4.80% | -40.32% | -14.57% | 47.26% | -72.77% | 64.42% | -7.12% | 25.61% | 273.95% | 8.48% | 36.73% | -22.43% | 6.44% | -105.26% | -113.28% | -125.83% | -1,939.74% | 755.56% | | 403.81% | 168.76% | -27.12% | 7,680.00% | -32.74% | -259.96% | 15.12% | -21.02% | 109.33% | 159.43% | -39.39% | 13.91% | -47.13% | -24.04% | 76.67% | 12.14% | -9.64% | -32.91% | 26.42% | -10.83% | 69.33% | 162.26% | 3.73% | 86.43% | 32.28% | 20.86% | 25.90% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 39.41% | 101.29% | 51.85% | 54.45% | -0.81% | -1.84% | -3.98% | -17.47% | -10.44% | -17.04% | -8.46% | -2.50% | -29.39% | 2.72% | -5.65% | 9.91% | 2.19% | 2.11% | 2.75% | 12.79% | 2.72% | -27.93% | -29.44% | -44.67% | -46.79% | 5.99% | -77.92% | -5.83% | -9.66% | -14.06% | 2.57% | -19.19% | -182.04% | 95.74% | | 84.48% | 38.45% | -20.18% | 312.13% | -9.37% | -10.28% | 7.22% | 0.30% | 0.00% | 32.06% | 10.62% | 4.44% | -6.82% | 10.15% | 32.32% | 23.08% | 26.50% | 28.60% | 18.19% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.88% | 43.38% | 25.92% | 30.47% | -22.56% | -1.48% | -6.82% | 0.78% | -6.06% | 0.37% | -0.52% | -2.02% | 6.98% | -15.57% | -16.57% | -18.06% | -25.73% | -1.13% | -54.32% | -3.19% | 5.63% | -4.22% | 1.01% | 16.01% | -26.81% | -0.02% | -7.94% | 3.30% | -6.86% | -15.03% | -0.59% | -10.20% | 64.72% | 51.15% | | 32.24% | 18.46% | 2.58% | 133.89% | 2.64% | 4.91% | 10.08% | 10.90% | 17.50% | 24.24% | 12.07% |
|
Net Income (QoQ)
|
85.65% | 264.39% | -346.59% | 254.27% | 14.98% | -4.27% | 26.72% | 2.07% | -20.16% | -4.53% | 14.81% | -36.51% | 24.46% | -6.50% | 18.64% | -10.64% | 11.43% | -10.40% | -19.54% | 30.45% | -36.54% | 28.25% | 38.71% | -75.88% | 283.19% | -27.56% | 87.59% | -28.19% | 11.16% | -8.69% | 6.42% | -1.46% | -105.49% | -130.77% | | -333.51% | 174.17% | -98.31% | 5,475.00% | -1.88% | -21.39% | 80.93% | -51.80% | -333.33% | 156.57% | 24.14% | 27.75% | -33.76% | -42.31% | 133.33% | -40.71% | -4.82% | 34.18% | 48.11% | -52.23% | -29.33% | 152.83% | 4.48% | -9.29% | 9.45% | 0.00% | 87.77% | -35.63% | 0.00% | 4.17% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 189.71% | 819.02% | 318.69% | 315.16% | 42.36% | -1.15% | -1.42% | -10.68% | -44.44% | -13.38% | -15.17% | -12.34% | 23.37% | 10.46% | 5.85% | -28.21% | 4.80% | -40.32% | -14.57% | 47.26% | -72.77% | 64.42% | -7.12% | 25.61% | 273.95% | 8.48% | 36.73% | -22.43% | 6.44% | -105.26% | -113.28% | -125.83% | -1,939.74% | 755.56% | | 403.81% | 168.76% | -27.12% | 7,680.00% | -32.74% | -259.96% | 15.12% | -21.02% | 109.33% | 159.43% | -39.39% | 13.91% | -47.13% | -24.04% | 76.67% | 12.14% | -9.64% | -32.91% | 26.42% | -10.83% | 69.33% | 162.26% | 3.73% | 86.43% | 32.28% | 20.86% | 25.90% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 39.41% | 101.29% | 51.85% | 54.45% | -0.81% | -1.84% | -3.98% | -17.47% | -10.44% | -17.04% | -8.46% | -2.50% | -29.39% | 2.72% | -5.65% | 9.91% | 2.19% | 2.11% | 2.75% | 12.79% | 2.72% | -27.93% | -29.44% | -44.67% | -46.79% | 5.99% | -77.92% | -5.83% | -9.66% | -14.06% | 2.57% | -19.19% | -182.04% | 95.74% | | 84.48% | 38.45% | -20.18% | 312.13% | -9.37% | -10.28% | 7.22% | 0.30% | 0.00% | 32.06% | 10.62% | 4.44% | -6.82% | 10.15% | 32.32% | 23.08% | 26.50% | 28.60% | 18.19% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.88% | 43.38% | 25.92% | 30.47% | -22.56% | -1.48% | -6.82% | 0.78% | -6.06% | 0.37% | -0.52% | -2.02% | 6.98% | -15.57% | -16.57% | -18.06% | -25.73% | -1.13% | -54.32% | -3.19% | 5.63% | -4.22% | 1.01% | 16.01% | -26.81% | -0.02% | -7.94% | 3.30% | -6.86% | -15.03% | -0.59% | -10.20% | 64.72% | 51.15% | | 32.24% | 18.46% | 2.58% | 133.89% | 2.64% | 4.91% | 10.08% | 10.90% | 17.50% | 24.24% | 12.07% |
|
Net Income towards Common Stockholders (QoQ)
|
85.65% | 264.39% | -346.59% | 254.27% | 14.98% | -4.27% | 26.72% | 2.07% | -20.16% | -4.53% | 14.81% | -36.51% | 24.46% | -6.50% | 18.64% | -10.64% | 11.43% | -10.40% | -19.54% | 30.45% | -36.54% | 28.25% | 38.71% | -75.88% | 283.19% | -27.56% | 87.59% | -28.19% | 11.16% | -8.69% | 6.42% | -1.46% | -105.49% | -130.77% | | -333.51% | 174.17% | -98.31% | 5,475.00% | -1.88% | -21.39% | 80.93% | -51.80% | -333.33% | 156.57% | 24.14% | 27.75% | -33.76% | -42.31% | 133.33% | -40.71% | -4.82% | 34.18% | 48.11% | -52.23% | -29.33% | 152.83% | 4.48% | -9.29% | 9.45% | 0.00% | 87.77% | -35.63% | 0.00% | 4.17% |
|
Net Margin Growth (1y)
|
| | | 2,287.00 | 990.00 | 556.00 | 1,434.00 | 121.00 | -111.00 | -121.00 | -156.00 | -400.00 | -103.00 | -83.00 | -99.00 | 121.00 | 30.00 | -17.00 | -255.00 | -15.00 | -285.00 | -106.00 | 201.00 | -407.00 | 248.00 | -30.00 | 109.00 | 385.00 | -21.00 | 97.00 | -184.00 | -5.00 | -615.00 | -643.00 | -709.00 | -680.00 | 673.00 | | 677.00 | 1,227.00 | -156.00 | 701.00 | -107.00 | -2178.00 | 62.00 | -222.00 | 294.00 | 2,184.00 | -161.00 | 172.00 | -309.00 | -135.00 | 136.00 | 12.00 | -90.00 | -178.00 | 56.00 | -163.00 | 185.00 | 332.00 | 28.00 | 489.00 | 166.00 | 85.00 | 103.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 2,007.00 | 776.00 | 352.00 | 1,178.00 | -159.00 | -184.00 | -221.00 | -510.00 | -294.00 | -358.00 | -206.00 | -152.00 | -301.00 | -7.00 | -152.00 | 56.00 | -37.00 | -59.00 | -39.00 | 126.00 | -26.00 | -388.00 | -575.00 | -328.00 | -1316.00 | 127.00 | -729.00 | -37.00 | -68.00 | -126.00 | 156.00 | -139.00 | -1631.00 | 578.00 | | 864.00 | 1,234.00 | -256.00 | 652.00 | -122.00 | -128.00 | 36.00 | -38.00 | -105.00 | 1,871.00 | 30.00 | 21.00 | -215.00 | 19.00 | 219.00 | 337.00 | 261.00 | 239.00 | 186.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,113.00 | 521.00 | 229.00 | 1,125.00 | -581.00 | -221.00 | -357.00 | -200.00 | -316.00 | -131.00 | -139.00 | -227.00 | 79.00 | -643.00 | -698.00 | -750.00 | -1354.00 | -9.00 | -418.00 | -58.00 | 159.00 | -59.00 | 81.00 | 242.00 | -2267.00 | 32.00 | -250.00 | 151.00 | -61.00 | -226.00 | 107.00 | -154.00 | 419.00 | 553.00 | | 465.00 | 921.00 | -64.00 | 500.00 | -27.00 | 26.00 | 120.00 | 288.00 | 245.00 | 2,289.00 | 161.00 |
|
Net Margin (QoQ)
|
1,370.00 | 426.00 | -750.00 | 1,241.00 | 73.00 | -8.00 | 127.00 | -72.00 | -159.00 | -17.00 | 92.00 | -316.00 | 139.00 | 2.00 | 76.00 | -96.00 | 48.00 | -45.00 | -162.00 | 144.00 | -222.00 | 134.00 | 146.00 | -465.00 | 433.00 | -143.00 | 284.00 | -188.00 | 26.00 | -25.00 | 3.00 | -9.00 | -584.00 | -53.00 | | -556.00 | 1,300.00 | -571.00 | 504.00 | -5.00 | -84.00 | 286.00 | -304.00 | -2076.00 | 2,156.00 | 2.00 | 212.00 | -186.00 | -189.00 | 336.00 | -270.00 | -11.00 | 81.00 | 212.00 | -372.00 | -100.00 | 315.00 | -7.00 | -23.00 | 48.00 | 10.00 | 454.00 | -346.00 | -33.00 | 28.00 |
|
Operating Income Growth (1y)
|
| | | 320.29% | 1,962.60% | 236.83% | 363.70% | 30.40% | -10.34% | 1.39% | -7.63% | -39.84% | -7.30% | -8.54% | -22.22% | 18.98% | 1.89% | -2.72% | 16.29% | 5.10% | -28.14% | -4.11% | 6.91% | -58.27% | 49.71% | -9.73% | 29.81% | 156.50% | 1.92% | 213.88% | 89.90% | 6.04% | 3.34% | -66.24% | 11.86% | 4.23% | 15.13% | | -28.84% | -26.01% | -20.10% | 992.86% | -22.63% | -238.05% | 13.78% | 33.77% | 76.87% | 170.09% | -43.43% | -43.00% | -43.46% | -24.39% | 72.73% | 31.43% | -5.22% | -24.19% | 35.67% | 3.04% | 52.76% | 119.15% | -2.59% | 48.95% | 30.93% | 19.90% | 18.14% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 55.06% | 159.52% | 46.17% | 57.33% | -2.27% | -5.39% | -3.38% | -5.81% | -9.05% | -12.12% | -5.16% | -1.11% | -19.49% | 3.11% | -5.57% | 17.30% | 4.00% | 3.12% | 39.54% | 38.13% | 4.31% | 16.39% | -1.47% | 44.90% | 3.16% | 6.85% | -57.89% | -5.49% | -7.29% | -32.28% | -24.54% | -14.92% | -45.25% | 1.53% | | -0.88% | -10.54% | -19.88% | 102.74% | -8.20% | -9.89% | 3.60% | 0.07% | -1.77% | 33.92% | 9.85% | -8.26% | -6.46% | 7.90% | 31.67% | 26.35% | 23.76% | 25.82% | 16.01% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 33.00% | 67.88% | 23.84% | 34.22% | -16.36% | -1.85% | -4.83% | 3.00% | -4.24% | 0.70% | 19.31% | 18.97% | 7.26% | 2.91% | -2.26% | 5.94% | 3.38% | 1.09% | -36.46% | -2.01% | 3.99% | -2.53% | 1.15% | 10.87% | -25.56% | 2.09% | 1.76% | 2.92% | -5.07% | -27.53% | -20.00% | -9.24% | -10.82% | 0.45% | | -12.20% | -16.32% | 3.80% | 62.37% | 2.29% | 3.98% | 8.00% | 8.99% | 13.64% | 25.03% | 8.82% |
|
Operating Income (QoQ)
|
86.13% | 587.80% | -253.33% | 312.39% | 17.25% | -11.79% | 20.04% | 5.03% | -19.39% | -0.24% | 9.37% | -31.59% | 24.20% | -1.58% | -6.99% | 4.65% | 6.36% | -6.03% | 11.19% | -5.43% | -27.28% | 25.39% | 23.97% | -63.08% | 160.88% | -24.39% | 78.26% | -27.05% | 3.65% | 132.86% | 7.85% | -59.27% | 1.01% | -23.93% | | -5.88% | -15.98% | -89.09% | 724.76% | -2.14% | -9.26% | 49.22% | -41.61% | -274.63% | 174.79% | 75.43% | -22.80% | -30.80% | -39.63% | 76.77% | -23.43% | -7.46% | 37.90% | 34.50% | -44.78% | -25.98% | 146.81% | 2.16% | -18.14% | 6.19% | 9.71% | 56.19% | -28.05% | -2.76% | 8.10% |
|
Operating Margin Growth (1y)
|
| | | 2,093.00 | 1,375.00 | 708.00 | 1,821.00 | 73.00 | -275.00 | -145.00 | -176.00 | -505.00 | -85.00 | -53.00 | -247.00 | 151.00 | -29.00 | -102.00 | 12.00 | -19.00 | -298.00 | -69.00 | 59.00 | -467.00 | 326.00 | -69.00 | 196.00 | 476.00 | -86.00 | 1,290.00 | 935.00 | -10.00 | 283.00 | -1156.00 | 252.00 | -72.00 | 91.00 | | -289.00 | -249.00 | -188.00 | 952.00 | -71.00 | -3019.00 | 101.00 | 172.00 | 331.00 | 3,044.00 | -323.00 | -394.00 | -426.00 | -215.00 | 207.00 | 159.00 | -121.00 | -239.00 | 151.00 | -124.00 | 232.00 | 434.00 | -9.00 | 488.00 | 243.00 | 119.00 | 102.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 1,661.00 | 1,015.00 | 510.00 | 1,399.00 | -281.00 | -389.00 | -301.00 | -410.00 | -373.00 | -411.00 | -224.00 | -175.00 | -336.00 | -1.00 | -240.00 | 267.00 | -10.00 | -58.00 | 1,152.00 | 1,190.00 | -1.00 | 523.00 | 65.00 | 718.00 | 125.00 | 225.00 | -1021.00 | -48.00 | -38.00 | -1254.00 | -1004.00 | -108.00 | -3341.00 | 3.00 | | -29.00 | -225.00 | -411.00 | 730.00 | -166.00 | -191.00 | -16.00 | -62.00 | -216.00 | 2,590.00 | 35.00 | -358.00 | -315.00 | -20.00 | 349.00 | 524.00 | 354.00 | 314.00 | 244.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,792.00 | 688.00 | 339.00 | 1,470.00 | -768.00 | -361.00 | -439.00 | -155.00 | -364.00 | -171.00 | 997.00 | 956.00 | 131.00 | 196.00 | -106.00 | 232.00 | 153.00 | 87.00 | -766.00 | -38.00 | 202.00 | -33.00 | 127.00 | 358.00 | -3144.00 | 137.00 | 103.00 | 213.00 | -14.00 | -1476.00 | -1226.00 | -203.00 | -512.00 | -113.00 | | -577.00 | -679.00 | -53.00 | 766.00 | -55.00 | 4.00 | 126.00 | 302.00 | 259.00 | 3,143.00 | 128.00 |
|
Operating Margin (QoQ)
|
854.00 | 556.00 | -1002.00 | 1,685.00 | 136.00 | -111.00 | 111.00 | -64.00 | -212.00 | 19.00 | 80.00 | -392.00 | 208.00 | 51.00 | -113.00 | 5.00 | 28.00 | -23.00 | 2.00 | -27.00 | -250.00 | 207.00 | 129.00 | -553.00 | 543.00 | -188.00 | 394.00 | -272.00 | -20.00 | 1,187.00 | 39.00 | -1217.00 | 274.00 | -252.00 | | -50.00 | -89.00 | -851.00 | 701.00 | -10.00 | -28.00 | 289.00 | -321.00 | -2959.00 | 3,092.00 | 361.00 | -163.00 | -246.00 | -275.00 | 290.00 | -195.00 | -35.00 | 147.00 | 242.00 | -476.00 | -153.00 | 537.00 | -32.00 | -120.00 | 49.00 | 94.00 | 465.00 | -364.00 | -75.00 | 77.00 |
|
Profit After Tax Growth (1y)
|
| | | 97.35% | 807.73% | 315.73% | 1,675.00% | 43.48% | -1.02% | -1.21% | -10.70% | -44.13% | -12.83% | -14.74% | -11.67% | 23.37% | 10.28% | 5.85% | -28.21% | 4.80% | -40.32% | -14.57% | 47.46% | -72.77% | 64.42% | -7.12% | 25.44% | 273.95% | 8.48% | 36.73% | -22.43% | 7.79% | -8.29% | -21.62% | 10.56% | 41.95% | 11.11% | | -29.92% | -43.37% | -27.12% | 268.00% | -32.74% | -259.96% | 15.12% | 21.87% | 109.33% | 160.00% | -39.39% | -39.47% | -47.13% | -24.76% | 76.67% | 36.52% | -10.84% | -32.91% | 26.42% | 44.59% | 71.62% | 162.26% | 3.73% | 7.49% | 31.50% | 20.86% | 25.90% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 16.52% | 100.88% | 51.85% | 141.01% | -0.37% | -1.64% | -3.76% | -17.27% | -10.28% | -16.90% | -8.31% | -2.21% | -29.39% | 2.67% | -5.65% | 9.91% | 2.19% | 2.11% | 2.75% | 12.79% | 3.15% | 17.83% | -0.16% | 64.56% | 12.20% | 5.99% | -35.71% | -5.83% | -9.66% | -14.06% | 2.63% | -19.52% | -48.67% | -2.31% | | -0.44% | -18.39% | -20.18% | 47.96% | -9.37% | -10.28% | 7.22% | 0.23% | -0.45% | 32.06% | 10.62% | 6.11% | -6.82% | 9.80% | 32.32% | 28.50% | 26.24% | 28.60% | 18.19% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.38% | 43.19% | 25.92% | 71.46% | -22.35% | -1.36% | -6.69% | 0.93% | -5.96% | 0.46% | -0.42% | -1.87% | 7.25% | 1.49% | -2.09% | 4.93% | 6.75% | -1.13% | -23.93% | -3.19% | 5.63% | -4.22% | 1.02% | 16.01% | -26.81% | -0.02% | 0.44% | 3.30% | -6.69% | -15.03% | -4.42% | -10.42% | -10.31% | -0.04% | | -14.20% | -22.79% | 2.58% | 34.77% | 2.64% | 4.91% | 10.08% | 9.37% | 17.36% | 24.24% | 12.07% |
|
Profit After Tax (QoQ)
|
-132.29% | 262.80% | -70.33% | 1,165.00% | 15.81% | -4.37% | 26.70% | 2.25% | -20.11% | -4.55% | 14.52% | -36.03% | 24.65% | -6.65% | 18.64% | -10.64% | 11.43% | -10.40% | -19.54% | 30.45% | -36.54% | 28.25% | 38.89% | -75.91% | 283.19% | -27.56% | 87.59% | -28.19% | 11.16% | -8.69% | 6.42% | -0.21% | -5.42% | -21.97% | | 21.43% | -38.92% | -178.64% | 220.15% | -1.88% | -21.39% | 81.28% | -51.89% | -333.33% | 156.57% | 91.92% | -17.37% | -33.12% | -42.86% | 91.67% | -27.83% | -4.82% | 34.18% | 48.11% | -52.87% | -28.38% | 152.83% | 69.40% | -44.05% | 9.45% | 0.00% | 75.54% | -31.56% | 0.60% | 4.17% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -7.38% | -11.07% | -4.75% | -1.54% | 6.26% | 16.92% | 8.45% | 9.30% | 7.51% | 0.76% | 8.36% | 9.95% | 6.44% | 9.81% | 8.11% | 8.39% | 10.03% | 12.17% | 8.07% | 4.04% | 2.24% | 2.72% | 1.88% | 3.37% | 18.34% | 12.70% | 17.82% | 15.38% | 5.23% | 12.13% | 12.57% | 20.31% | -9.88% | -12.28% | | -17.53% | 8.06% | 5.63% | 7.43% | 2.26% | -0.67% | 1.78% | 2.94% | 3.46% | 4.56% | 1.91% | -0.75% | 2.38% | -1.47% | -0.99% | 5.66% | 10.36% | 13.34% | 15.15% | 11.84% | 7.19% | 7.33% | 12.09% | 2.14% | 4.29% | 9.19% | 3.67% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 1.90% | 1.56% | 3.83% | 5.77% | 6.74% | 8.96% | 8.31% | 9.21% | 7.99% | 7.47% | 8.18% | 7.43% | 6.19% | 8.16% | 5.98% | 5.24% | 10.01% | 9.10% | 9.06% | 7.46% | 8.38% | 9.09% | 10.56% | 14.42% | 4.43% | 5.18% | 5.55% | 1.45% | 2.98% | 1.41% | 3.07% | 0.48% | -1.10% | -1.93% | | -4.44% | 3.92% | 3.09% | 3.15% | 2.70% | 0.77% | 0.89% | 2.58% | 5.34% | 5.30% | 5.13% | 5.46% | 6.59% | 6.22% | 8.52% | 6.47% | 7.25% | 9.93% | 10.20% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.38% | 5.23% | 5.51% | 5.94% | 6.47% | 8.31% | 6.94% | 6.98% | 8.78% | 7.52% | 8.73% | 8.14% | 8.32% | 9.84% | 9.56% | 11.00% | 5.59% | 5.08% | 4.81% | 4.78% | 4.80% | 4.60% | 5.49% | 4.79% | 4.10% | 4.58% | 5.40% | 2.01% | 2.55% | 1.59% | 2.27% | 1.45% | -0.07% | -0.99% | | -0.29% | 4.62% | 4.55% | 5.34% | 5.08% | 4.48% | 5.80% | 4.28% | 5.50% | 6.47% | 6.19% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-1.01% | -1.33% | -2.41% | -2.84% | -4.95% | 5.69% | 0.89% | 4.85% | 4.58% | -1.97% | 1.68% | 3.14% | -1.99% | 5.43% | 3.17% | -0.15% | 1.11% | 3.79% | 3.44% | 1.36% | 3.08% | 0.00% | -0.42% | -0.40% | 3.57% | -0.82% | 1.04% | 14.02% | -1.36% | 3.68% | -1.06% | 3.99% | 5.11% | 4.09% | | -21.26% | 1.31% | 2.13% | 1.23% | 3.16% | -0.97% | 3.88% | -3.65% | 0.21% | 1.48% | 5.05% | -3.16% | 1.27% | -1.09% | 2.32% | -0.11% | -2.54% | -0.61% | 9.19% | 4.34% | 0.10% | 0.98% | 6.05% | 0.00% | 0.23% | 5.46% | -3.37% | 2.10% | 4.94% | 0.13% |
|
Return on Assets Growth (1y)
|
| | | 0.00 | 7.00 | 10.00 | 15.00 | 10.00 | 6.00 | 5.00 | 0.00 | -2.00 | -2.00 | -3.00 | -3.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 2.00 | 1.00 | 0.00 | -2.00 | -4.00 | -6.00 | -8.00 | -4.00 | | 0.00 | 8.00 | 6.00 | 8.00 | 5.00 | -3.00 | -3.00 | -5.00 | -4.00 | 4.00 | 4.00 | 5.00 | 3.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 2.00 | 1.00 | 3.00 | 3.00 | 2.00 | 2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 8.00 | 11.00 | 12.00 | 12.00 | 7.00 | 3.00 | 2.00 | -4.00 | -4.00 | -5.00 | -5.00 | -4.00 | -4.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -4.00 | -9.00 | -7.00 | -7.00 | -6.00 | -2.00 | -3.00 | 0.00 | -1.00 | -3.00 | -1.00 | | 2.00 | 9.00 | 7.00 | 7.00 | 4.00 | 0.00 | 1.00 | -1.00 | -1.00 | 3.00 | 3.00 | 3.00 | 3.00 | 1.00 | 1.00 | 2.00 | 4.00 | 4.00 | 3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.00 | 9.00 | 9.00 | 10.00 | 4.00 | 2.00 | 0.00 | -4.00 | -4.00 | -4.00 | -3.00 | -4.00 | -2.00 | -3.00 | -5.00 | -7.00 | -11.00 | -9.00 | -8.00 | -6.00 | -1.00 | -1.00 | 1.00 | 1.00 | -4.00 | -4.00 | -5.00 | -5.00 | -1.00 | -1.00 | -1.00 | -2.00 | 0.00 | 3.00 | | 4.00 | 8.00 | 7.00 | 6.00 | 4.00 | 2.00 | 2.00 | 1.00 | 3.00 | 7.00 | 7.00 |
|
Return on Assets (QoQ)
|
-4.00 | -1.00 | 0.00 | 5.00 | 3.00 | 2.00 | 4.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -2.00 | -2.00 | | -4.00 | 1.00 | 0.00 | 2.00 | 4.00 | 0.00 | 2.00 | -1.00 | -4.00 | 0.00 | -1.00 | 1.00 | 4.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | 3.00 | 12.00 | 17.00 | 14.00 | 20.00 | 11.00 | 7.00 | 11.00 | -5.00 | -5.00 | -5.00 | -7.00 | -4.00 | -2.00 | -1.00 | 2.00 | 2.00 | -2.00 | -3.00 | -3.00 | -5.00 | -1.00 | 0.00 | 1.00 | 4.00 | 2.00 | 8.00 | 11.00 | 10.00 | 10.00 | -1.00 | -11.00 | -8.00 | 1.00 | | 1.00 | -4.00 | -9.00 | -1.00 | -1.00 | -7.00 | -5.00 | -9.00 | -5.00 | 12.00 | 10.00 | 6.00 | 3.00 | -5.00 | -1.00 | 3.00 | 2.00 | 2.00 | 0.00 | 0.00 | 1.00 | 5.00 | 4.00 | 5.00 | 9.00 | 7.00 | 5.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | 18.00 | 19.00 | 19.00 | 17.00 | 11.00 | 5.00 | 0.00 | 5.00 | -7.00 | -9.00 | -10.00 | -9.00 | -7.00 | -5.00 | -4.00 | -1.00 | 0.00 | -1.00 | 5.00 | 9.00 | 9.00 | 11.00 | 7.00 | 2.00 | 4.00 | 8.00 | 4.00 | 0.00 | -2.00 | -9.00 | -9.00 | -11.00 | -19.00 | -12.00 | | -5.00 | 0.00 | -3.00 | -3.00 | -3.00 | 0.00 | 4.00 | 0.00 | 0.00 | 9.00 | 9.00 | 9.00 | 7.00 | 2.00 | 4.00 | 8.00 | 12.00 | 14.00 | 10.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.00 | 15.00 | 14.00 | 15.00 | 8.00 | 2.00 | -2.00 | 2.00 | -9.00 | -8.00 | -2.00 | 3.00 | 7.00 | 7.00 | 3.00 | -1.00 | 1.00 | 5.00 | 1.00 | -2.00 | -1.00 | -1.00 | 4.00 | 3.00 | -7.00 | -6.00 | -6.00 | -6.00 | 2.00 | -3.00 | -11.00 | -13.00 | -13.00 | -3.00 | | 0.00 | -3.00 | -4.00 | -1.00 | 1.00 | 7.00 | 9.00 | 5.00 | 10.00 | 21.00 | 19.00 |
|
Return on Capital Employed (QoQ)
|
-3.00 | -1.00 | 0.00 | 6.00 | 7.00 | 4.00 | -3.00 | 13.00 | -2.00 | 0.00 | 0.00 | -3.00 | -1.00 | -1.00 | -2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | -3.00 | -1.00 | 1.00 | -1.00 | 1.00 | -1.00 | 1.00 | 2.00 | -1.00 | 5.00 | 5.00 | 0.00 | -1.00 | -6.00 | | 3.00 | 3.00 | -3.00 | -2.00 | -3.00 | -1.00 | 5.00 | -2.00 | -9.00 | 1.00 | 1.00 | 2.00 | 8.00 | 0.00 | -3.00 | -2.00 | 0.00 | 4.00 | 1.00 | -2.00 | 0.00 | 2.00 | 0.00 | -1.00 | 4.00 | 1.00 | 1.00 | 3.00 | 2.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | 1.00 | 16.00 | 20.00 | 30.00 | 19.00 | 12.00 | 7.00 | -2.00 | -5.00 | -5.00 | -6.00 | -6.00 | -3.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | 1.00 | -1.00 | 2.00 | 2.00 | 0.00 | 4.00 | 1.00 | 3.00 | 1.00 | -1.00 | -4.00 | -9.00 | -12.00 | -17.00 | -11.00 | | 2.00 | 24.00 | 20.00 | 26.00 | 17.00 | -10.00 | -8.00 | -17.00 | -12.00 | 12.00 | 10.00 | 12.00 | 6.00 | -5.00 | -1.00 | -1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 2.00 | 8.00 | 7.00 | 13.00 | 12.00 | 8.00 | 7.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | 14.00 | 22.00 | 22.00 | 22.00 | 11.00 | 5.00 | 1.00 | -9.00 | -9.00 | -9.00 | -9.00 | -6.00 | -5.00 | -2.00 | -1.00 | 0.00 | 2.00 | 1.00 | 2.00 | 2.00 | 2.00 | -1.00 | -5.00 | -9.00 | -20.00 | -17.00 | -17.00 | -11.00 | 2.00 | 0.00 | 8.00 | 6.00 | -3.00 | 1.00 | | 6.00 | 26.00 | 22.00 | 21.00 | 11.00 | -3.00 | 1.00 | -6.00 | -5.00 | 8.00 | 9.00 | 11.00 | 10.00 | 4.00 | 7.00 | 11.00 | 16.00 | 17.00 | 14.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.00 | 18.00 | 19.00 | 22.00 | 9.00 | 4.00 | 0.00 | -7.00 | -6.00 | -6.00 | -5.00 | -5.00 | -2.00 | -5.00 | -8.00 | -12.00 | -21.00 | -18.00 | -16.00 | -9.00 | 6.00 | 4.00 | 9.00 | 9.00 | -6.00 | -5.00 | -8.00 | -7.00 | 4.00 | 2.00 | 4.00 | 0.00 | 4.00 | 10.00 | | 14.00 | 22.00 | 21.00 | 20.00 | 14.00 | 6.00 | 8.00 | 7.00 | 10.00 | 23.00 | 23.00 |
|
Return on Equity (QoQ)
|
-9.00 | -1.00 | -1.00 | 11.00 | 6.00 | 4.00 | 8.00 | 1.00 | -1.00 | -1.00 | -1.00 | -3.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 2.00 | -2.00 | 2.00 | 0.00 | 1.00 | 2.00 | -1.00 | 1.00 | -1.00 | 0.00 | -4.00 | -4.00 | | -9.00 | 2.00 | 1.00 | 8.00 | 13.00 | -2.00 | 7.00 | -2.00 | -13.00 | 1.00 | -2.00 | 3.00 | 11.00 | -2.00 | 1.00 | -3.00 | -1.00 | 2.00 | 0.00 | -1.00 | -1.00 | 2.00 | -1.00 | 2.00 | 5.00 | 1.00 | 5.00 | 1.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | -3.00 | 11.00 | 14.00 | 34.00 | 21.00 | 13.00 | 9.00 | -3.00 | -6.00 | -6.00 | -6.00 | -5.00 | -2.00 | -1.00 | -1.00 | -1.00 | -2.00 | -3.00 | -2.00 | 2.00 | 0.00 | 3.00 | 2.00 | 1.00 | 4.00 | 1.00 | 8.00 | 10.00 | 8.00 | 8.00 | -3.00 | -11.00 | -5.00 | 6.00 | | 2.00 | -6.00 | -13.00 | 5.00 | 5.00 | -4.00 | -3.00 | -16.00 | -11.00 | 10.00 | 9.00 | 11.00 | 4.00 | -6.00 | -3.00 | -2.00 | 1.00 | 2.00 | 2.00 | 0.00 | 3.00 | 8.00 | 6.00 | 11.00 | 9.00 | 4.00 | 4.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | 12.00 | 19.00 | 18.00 | 26.00 | 12.00 | 6.00 | 2.00 | -10.00 | -11.00 | -10.00 | -9.00 | -5.00 | -4.00 | -1.00 | -1.00 | 1.00 | 2.00 | 2.00 | 8.00 | 13.00 | 13.00 | 13.00 | 7.00 | 1.00 | 5.00 | 11.00 | 2.00 | -1.00 | -3.00 | -10.00 | -3.00 | -4.00 | -15.00 | -10.00 | | -4.00 | 0.00 | -8.00 | 0.00 | -2.00 | 0.00 | 3.00 | -7.00 | -6.00 | 6.00 | 8.00 | 9.00 | 8.00 | 3.00 | 5.00 | 9.00 | 13.00 | 14.00 | 12.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.00 | 14.00 | 15.00 | 26.00 | 10.00 | 6.00 | 3.00 | -7.00 | -6.00 | -6.00 | 1.00 | 6.00 | 8.00 | 8.00 | 4.00 | 0.00 | 5.00 | 11.00 | 5.00 | 4.00 | 1.00 | 0.00 | 8.00 | 8.00 | -6.00 | -6.00 | -9.00 | -7.00 | 3.00 | -5.00 | -8.00 | -11.00 | -11.00 | -5.00 | | 0.00 | -5.00 | -9.00 | -2.00 | 2.00 | 10.00 | 11.00 | 4.00 | 7.00 | 18.00 | 18.00 |
|
Return on Invested Capital (QoQ)
|
-8.00 | 0.00 | -9.00 | 14.00 | 6.00 | 3.00 | 11.00 | 1.00 | -2.00 | -1.00 | -1.00 | -3.00 | -1.00 | -1.00 | -1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 2.00 | -2.00 | 2.00 | -1.00 | 1.00 | 2.00 | -1.00 | 6.00 | 3.00 | 0.00 | -1.00 | -6.00 | | 5.00 | 6.00 | -8.00 | -1.00 | -3.00 | -1.00 | 11.00 | -2.00 | -12.00 | 0.00 | -2.00 | 4.00 | 10.00 | -2.00 | 0.00 | -3.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 2.00 | -1.00 | 3.00 | 5.00 | 0.00 | 4.00 | 2.00 | -1.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 23.00 | 10.00 | 6.00 | 14.00 | 1.00 | -1.00 | -1.00 | -2.00 | -4.00 | -1.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | -3.00 | 0.00 | -3.00 | -1.00 | 2.00 | -4.00 | 2.00 | 0.00 | 1.00 | 4.00 | 0.00 | 1.00 | -2.00 | 0.00 | -6.00 | -6.00 | -7.00 | -7.00 | 7.00 | | 7.00 | 12.00 | -2.00 | 7.00 | -1.00 | -22.00 | 1.00 | -2.00 | 3.00 | 22.00 | -2.00 | 2.00 | -3.00 | -1.00 | 1.00 | 0.00 | -1.00 | -2.00 | 1.00 | -2.00 | 2.00 | 3.00 | 0.00 | 5.00 | 2.00 | 1.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 20.00 | 8.00 | 4.00 | 12.00 | -2.00 | -2.00 | -2.00 | -5.00 | -3.00 | -4.00 | -2.00 | -2.00 | -3.00 | 0.00 | -2.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | -4.00 | -6.00 | -3.00 | -13.00 | 1.00 | -7.00 | 0.00 | -1.00 | -1.00 | 2.00 | -1.00 | -16.00 | 6.00 | | 9.00 | 12.00 | -3.00 | 7.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 19.00 | 0.00 | 0.00 | -2.00 | 0.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.00 | 5.00 | 2.00 | 11.00 | -6.00 | -2.00 | -4.00 | -2.00 | -3.00 | -1.00 | -1.00 | -2.00 | 1.00 | -6.00 | -7.00 | -7.00 | -14.00 | 0.00 | -4.00 | -1.00 | 2.00 | -1.00 | 1.00 | 2.00 | -23.00 | 0.00 | -2.00 | 2.00 | -1.00 | -2.00 | 1.00 | -2.00 | 4.00 | 6.00 | | 5.00 | 9.00 | -1.00 | 5.00 | 0.00 | 0.00 | 1.00 | 3.00 | 2.00 | 23.00 | 2.00 |
|
Return on Sales (QoQ)
|
14.00 | 4.00 | -8.00 | 12.00 | 1.00 | 0.00 | 1.00 | -1.00 | -2.00 | 0.00 | 1.00 | -3.00 | 1.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | -2.00 | 1.00 | -2.00 | 1.00 | 1.00 | -5.00 | 4.00 | -1.00 | 3.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -6.00 | -1.00 | | -6.00 | 13.00 | -6.00 | 5.00 | 0.00 | -1.00 | 3.00 | -3.00 | -21.00 | 22.00 | 0.00 | 2.00 | -2.00 | -2.00 | 3.00 | -3.00 | 0.00 | 1.00 | 2.00 | -4.00 | -1.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 | -3.00 | 0.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 85.69% | 50.96% | 31.30% | 13.87% | 22.54% | 14.43% | 15.89% | 7.20% | 3.33% | 1.32% | -3.49% | 0.35% | -2.01% | 5.20% | 8.83% | 14.62% | 7.53% | 8.44% | 4.20% | 0.08% | -5.30% | -3.84% | -1.06% | 7.04% | 11.77% | 12.52% | 12.67% | 3.35% | 7.33% | -23.06% | -20.67% | -14.08% | 11.47% | 4.12% | | -2.99% | -2.57% | -0.26% | -0.07% | -15.09% | -51.36% | 0.46% | 14.86% | 21.45% | 92.94% | -9.33% | -15.81% | -5.26% | 2.92% | 24.63% | 10.19% | 17.37% | 26.62% | 12.77% | 17.82% | 4.89% | -1.14% | -1.58% | -4.91% | -1.41% | 4.18% | 5.91% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 32.97% | 20.51% | 13.66% | 7.00% | 7.45% | 6.85% | 6.77% | 7.23% | 2.88% | 4.95% | 3.05% | 4.80% | -0.07% | 3.14% | 3.91% | 7.08% | 4.41% | 5.47% | 5.12% | 3.45% | 4.34% | -5.93% | -4.01% | 1.01% | -1.18% | -2.37% | -4.52% | -3.64% | -5.81% | -6.26% | -5.59% | -10.88% | -19.16% | 1.42% | | 0.02% | -2.94% | -3.15% | -1.13% | -0.77% | -1.15% | 4.32% | 2.14% | 10.53% | 35.98% | 8.42% | 3.01% | 5.26% | 8.81% | 11.42% | 7.28% | 6.67% | 9.26% | 5.54% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.89% | 14.83% | 10.74% | 7.04% | 4.79% | 4.93% | 4.64% | 5.72% | 2.88% | 4.58% | 4.06% | 4.95% | 3.66% | -1.03% | 0.06% | 0.97% | 0.13% | -0.83% | -1.39% | -1.08% | -1.99% | -1.69% | -1.42% | -3.22% | -14.48% | -1.39% | -0.02% | -1.60% | -4.75% | -5.58% | -4.04% | -4.02% | 0.96% | 3.35% | | 2.16% | 3.57% | 5.01% | 4.64% | 3.76% | 3.87% | 4.73% | 3.61% | 6.91% | 20.96% | 5.84% |
|
Revenue (QoQ)
|
28.78% | 11.10% | 26.33% | 2.73% | 4.69% | -3.36% | 9.56% | 10.55% | -2.23% | -2.13% | 1.34% | 6.56% | -4.14% | -6.78% | 5.38% | 4.05% | 2.93% | -3.57% | 10.99% | -2.39% | 3.80% | -7.34% | 6.60% | -7.63% | 5.40% | -4.67% | 15.34% | -3.55% | 6.11% | -4.55% | 5.79% | 0.17% | -23.93% | -1.58% | | -1.31% | -8.07% | 7.86% | -0.86% | -0.89% | -5.89% | 8.06% | -15.75% | -43.23% | 94.37% | 23.55% | -10.92% | -9.81% | -8.65% | 14.73% | 0.24% | -2.02% | 10.62% | 1.43% | 6.77% | 5.70% | -1.48% | 5.97% | -4.94% | -0.38% | -1.92% | 2.39% | -1.45% | 5.28% | -0.29% |
|
Shareholder's Equity Growth (1y)
|
| | | 10.82% | 12.84% | 18.70% | 20.66% | 22.90% | 24.39% | 17.63% | 13.94% | 10.40% | 9.82% | 12.10% | 12.75% | 11.22% | 9.07% | 8.93% | 5.94% | 4.63% | 0.96% | -8.84% | -13.96% | -19.36% | -15.28% | -9.70% | 0.76% | 19.83% | 18.30% | 21.63% | 13.21% | 6.25% | 4.05% | 4.27% | 5.72% | -51.18% | -51.22% | | -54.54% | 1.50% | -2.63% | 11.87% | 3.55% | -4.06% | 5.70% | 14.18% | 23.33% | 33.76% | 21.75% | 9.29% | 6.07% | -2.18% | -3.19% | -0.83% | -1.23% | -0.04% | -0.20% | -2.13% | -7.54% | -9.62% | -7.56% | -11.09% | -3.32% | 7.31% | 11.36% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 14.56% | 15.52% | 16.11% | 15.73% | 14.70% | 14.21% | 12.83% | 10.82% | 8.71% | 6.54% | 3.64% | 0.92% | -2.10% | -2.28% | -3.57% | -2.80% | 0.37% | 0.40% | 0.04% | -0.62% | 0.88% | 1.41% | 4.62% | 10.41% | -15.61% | -14.79% | -18.22% | -20.07% | -19.82% | -20.88% | -18.55% | -20.75% | -21.95% | -20.52% | | -16.58% | 9.21% | 7.81% | 11.76% | 10.65% | 7.87% | 7.60% | 7.36% | 8.92% | 9.36% | 5.56% | 1.98% | -1.06% | -4.04% | -3.70% | -4.80% | -4.06% | -1.03% | 0.90% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.84% | 11.16% | 9.22% | 7.16% | 4.95% | 4.97% | 3.41% | 3.36% | 4.42% | 3.92% | 4.10% | 3.23% | 3.62% | 2.81% | 2.60% | 2.58% | -12.46% | -12.63% | -13.86% | -13.17% | -12.37% | -11.47% | -9.22% | -8.72% | -10.16% | -8.63% | -6.92% | -8.19% | -7.93% | -8.61% | -7.58% | -8.22% | -9.06% | -9.96% | | -9.47% | 4.96% | 3.90% | 6.26% | 4.35% | 2.55% | 2.82% | 1.49% | 2.92% | 4.87% | 3.90% |
|
Shareholder's Equity (QoQ)
|
1.61% | 1.80% | 3.01% | 4.00% | 3.47% | 7.08% | 4.71% | 5.93% | 4.73% | 1.27% | 1.42% | 2.64% | 4.18% | 3.37% | 2.01% | 1.24% | 2.17% | 3.24% | -0.79% | -0.01% | -1.41% | -6.79% | -6.36% | -6.29% | 3.58% | -0.66% | 4.49% | 11.45% | 2.26% | 2.14% | -2.74% | 4.60% | 0.13% | 2.36% | | -53.76% | 2.28% | -7.63% | 4.07% | 3.23% | -1.88% | 6.14% | -3.67% | -4.36% | 8.10% | 14.65% | 4.04% | 3.73% | -1.61% | 2.91% | 0.98% | -4.34% | -2.62% | 5.42% | 0.57% | -3.18% | -2.78% | 3.38% | -4.98% | -5.36% | -0.56% | -0.57% | 3.33% | 5.04% | 3.19% |
|
Tax Rate Growth (1y)
|
| | | 6,653.00 | 189.00 | 1,155.00 | -146247.00 | -456.00 | -717.00 | 220.00 | 175.00 | 424.00 | 957.00 | 483.00 | -663.00 | -168.00 | -315.00 | -333.00 | 3,071.00 | 241.00 | 464.00 | 255.00 | -2115.00 | 1,579.00 | -264.00 | 290.00 | 262.00 | -1480.00 | -372.00 | -792.00 | 693.00 | -294.00 | 641.00 | 273.00 | 359.00 | -2431.00 | 159.00 | | -308.00 | 1,941.00 | 490.00 | -449325.00 | 502.00 | 170.00 | -245.00 | 2,998.00 | -478.00 | 243.00 | -252.00 | -2720.00 | 260.00 | 90.00 | -32.00 | -92.00 | 94.00 | 367.00 | 261.00 | 842.00 | -418.00 | -1210.00 | -389.00 | -623.00 | 89.00 | -6.00 | -236.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 6,620.00 | 429.00 | 1,858.00 | -146735.00 | -200.00 | -75.00 | 370.00 | 2,583.00 | 497.00 | 1,106.00 | 404.00 | 292.00 | 1,652.00 | -115.00 | 211.00 | 1,218.00 | 339.00 | -171.00 | -248.00 | -1160.00 | -196.00 | 5.00 | -229.00 | -1416.00 | -2162.00 | -360.00 | 448,923.00 | -244.00 | 151.00 | 922.00 | -1096.00 | 553.00 | -321.00 | 403.00 | | -284.00 | 2,354.00 | -8.00 | -449048.00 | 284.00 | 503.00 | -529.00 | 185.00 | -124.00 | 699.00 | -22.00 | -1970.00 | -64.00 | -754.00 | -159.00 | 127.00 | -236.00 | -850.00 | -364.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6,693.00 | 578.00 | 1,779.00 | -145780.00 | 1,619.00 | 125.00 | 914.00 | 729.00 | 595.00 | 470.00 | -98.00 | 1,248.00 | -123.00 | 154.00 | -308.00 | 404.00 | -1962.00 | 184.00 | 447,069.00 | -146.00 | -485.00 | 419.00 | -140.00 | -1222.00 | -52.00 | -116.00 | 2,595.00 | -220.00 | 563.00 | 424.00 | -818.00 | 335.00 | 12.00 | 119.00 | | 70.00 | 2,810.00 | 222.00 | -448297.00 | -40.00 | -341.00 | -657.00 | 404.00 | -454.00 | -517.00 | -647.00 |
|
Tax Rate (QoQ)
|
6,459.00 | -1249.00 | 147,097.00 | -145654.00 | -5.00 | -283.00 | -305.00 | 136.00 | -265.00 | 653.00 | -350.00 | 386.00 | 268.00 | 180.00 | -1496.00 | 881.00 | 120.00 | 162.00 | 1,908.00 | -1949.00 | 344.00 | -48.00 | -462.00 | 1,745.00 | -1499.00 | 505.00 | -489.00 | 3.00 | -390.00 | 85.00 | 996.00 | -985.00 | 545.00 | -283.00 | | -2245.00 | 2,307.00 | 448,793.00 | -449164.00 | 4.00 | 856.00 | -1021.00 | 663.00 | -328.00 | 441.00 | 2,222.00 | -2813.00 | 393.00 | -54.00 | -246.00 | 168.00 | 223.00 | -176.00 | -307.00 | 354.00 | 495.00 | -281.00 | 274.00 | -906.00 | -297.00 | 540.00 | 40.00 | -194.00 | -392.00 | 310.00 |
|
Total Debt Growth (1y)
|
| | | -52.60% | -29.12% | -37.27% | -36.38% | -19.42% | -21.02% | -16.05% | -8.07% | -9.24% | -7.15% | -6.62% | -5.04% | -6.62% | -3.14% | -2.38% | -2.24% | 0.82% | 184.41% | 176.75% | 158.82% | 156.20% | -9.91% | -12.30% | -3.86% | -98.13% | -2.71% | -0.53% | 0.29% | 4,978.36% | -2.78% | -2.58% | -9.02% | 51.01% | 49.53% | | 44.46% | -2.92% | -6.47% | -6.09% | 24.19% | 38.02% | 44.07% | 15.18% | -7.84% | -32.19% | -32.37% | -16.75% | -14.42% | -21.98% | -15.70% | -12.10% | 9.23% | 9.39% | 7.98% | 5.50% | -1.74% | 12.65% | 18.37% | 2.52% | -1.64% | 2.81% | -8.24% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | -29.75% | -19.59% | -21.07% | -17.80% | -11.94% | -10.77% | -8.53% | -5.15% | -5.11% | 36.76% | 36.13% | 33.93% | 34.11% | 35.39% | 33.31% | 34.49% | -63.61% | 35.59% | 34.15% | 35.64% | 34.38% | -5.20% | -5.28% | -4.84% | 12.62% | 13.16% | 13.16% | 305.64% | 12.54% | 10.86% | 10.71% | 17.74% | 26.48% | 26.31% | | 18.25% | -3.14% | -3.05% | -3.44% | -0.69% | -9.95% | -6.35% | -5.54% | -4.85% | -16.66% | -14.93% | -8.27% | -2.80% | -1.30% | 2.52% | -1.67% | 1.82% | 8.20% | 5.46% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.07% | 7.45% | 5.84% | 7.04% | 12.02% | 12.73% | 13.18% | 16.25% | -47.25% | 17.52% | 17.09% | 18.29% | 17.97% | 18.61% | 18.08% | 17.35% | 29.62% | 28.60% | 29.24% | 26.11% | 4.55% | 3.52% | 5.52% | 9.10% | 13.86% | 14.32% | 9.40% | 138.02% | 5.93% | 5.83% | 5.40% | 5.18% | 1.37% | 2.81% | | 9.10% | -4.96% | -3.67% | -3.54% | 1.00% | -2.09% | 0.98% | -1.83% | -3.60% | -7.69% | -7.73% |
|
Total Debt (QoQ)
|
-36.64% | 7.58% | -14.54% | -18.63% | -5.24% | -4.80% | -13.32% | 3.06% | -7.12% | 1.18% | -5.09% | 1.76% | -4.99% | 1.75% | -3.48% | 0.06% | -1.44% | 2.55% | -3.34% | 3.20% | 178.04% | -0.21% | -9.61% | 2.16% | -2.23% | -2.86% | -0.90% | -98.02% | 4,999.67% | -0.68% | -0.09% | 0.36% | -2.37% | -0.48% | | 62.05% | -1.45% | -0.91% | -8.71% | 8.91% | -5.05% | -0.51% | 20.72% | 21.03% | -0.89% | -20.46% | -3.40% | -10.94% | -1.16% | -2.10% | -0.70% | -18.81% | 6.79% | 2.08% | 23.40% | -18.69% | 5.42% | -0.27% | 14.93% | -6.78% | 10.78% | -13.62% | 10.27% | -2.57% | -1.12% |