Autoliv Growth Metrics (2009-2025) | ALV

Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 9.24%13.44%6.83%7.99%4.94%5.30%7.84%7.41%5.60%6.92%7.97%6.28%5.90%19.66%11.01%6.59%3.04%-9.66%-6.41%1.11%11.16%11.33%13.82%9.42%4.58%2.42%3.42%3.83%4.23%-19.59%-21.25%-21.38%-23.72%-0.06%-2.53%0.74%2.97%5.73%18.88%20.47%17.72%6.43%-4.12%-7.60%-5.37%-7.94%-2.36%2.39%5.35%13.21%8.90%7.97%1.70%0.64%3.99%-6.34%-2.52%5.82%1.89%10.76%
Assets Growth (3y) (Quarter) 8.21%8.50%7.55%7.22%5.48%10.45%8.93%6.76%4.84%4.94%3.90%4.63%6.65%6.37%5.75%5.65%6.20%0.99%3.28%4.73%6.61%-2.85%-2.50%-3.70%-5.96%-6.28%-7.41%-6.31%-6.45%-5.28%-3.01%-1.56%-2.57%3.99%3.57%3.89%4.68%1.19%3.63%4.45%5.48%3.52%0.65%0.71%0.46%1.61%3.41%1.17%1.46%6.43%4.89%3.85%
Assets Growth (5y) (Quarter) 7.50%6.66%5.26%5.85%6.09%6.26%6.60%6.12%6.02%5.68%5.72%5.41%5.75%-0.18%-0.75%-0.76%-0.97%-3.71%-3.30%-1.87%-0.98%-0.63%1.44%1.62%0.16%-1.52%-1.98%-1.75%-1.82%-3.60%-3.10%-2.03%-1.61%3.23%3.39%4.39%4.21%3.37%4.74%2.88%3.07%3.39%1.56%1.17%
Assets (QoQ) (Quarter) 5.22%0.37%6.97%0.42%-0.91%1.46%3.94%0.77%1.48%1.05%2.19%2.03%2.48%-0.53%1.82%15.29%-4.94%-4.49%-1.56%1.08%-1.51%3.18%8.22%1.23%0.69%-0.80%3.44%-0.87%1.68%-0.41%3.84%-23.52%-0.43%-0.58%0.76%0.19%-2.89%2.76%2.99%2.88%9.18%4.13%0.65%-6.99%-1.64%0.35%3.08%-9.51%4.32%5.22%6.06%-2.76%0.35%4.32%-0.10%-3.77%3.70%-6.04%3.97%4.46%-0.15%2.14%
Capital Expenditures Growth (1y) (Quarter) 124.06%107.32%115.75%93.97%46.81%15.12%-3.28%-7.29%12.23%-2.97%10.69%2.54%-3.77%13.04%6.02%29.88%25.29%12.94%44.48%0.00%-17.48%-8.59%-31.90%14.32%22.93%38.19%41.07%7.14%19.73%1.53%8.88%17.22%-17.39%-18.65%-23.12%-22.37%3.70%-8.75%-17.90%-49.38%-36.69%-8.94%5.62%49.23%43.59%38.39%19.15%46.39%46.43%7.74%28.57%-12.68%-7.32%-8.38%-2.78%24.19%-3.95%-9.15%-27.14%-25.32%-27.40%-15.11%
Capital Expenditures Growth (3y) (Quarter) 54.55%32.30%32.19%22.63%16.61%8.09%4.31%7.28%10.61%7.40%19.25%10.02%-0.17%5.28%1.42%14.08%8.32%12.57%11.55%6.99%6.69%8.65%1.51%12.81%6.74%4.51%5.70%-0.84%0.85%-9.00%-11.75%-22.77%-18.45%-12.24%-12.64%-16.30%-1.95%4.76%1.09%3.41%10.00%10.73%17.40%24.02%24.91%10.96%14.20%16.66%9.24%-3.57%-3.07%-6.79%-13.54%-10.93%
Capital Expenditures Growth (5y) (Quarter) 34.80%24.21%28.75%19.09%10.39%5.44%2.23%7.14%6.54%9.37%10.25%10.28%7.93%10.36%9.89%13.27%4.68%3.34%3.05%2.19%0.80%-0.98%-7.97%-10.81%-4.40%-1.06%0.47%-5.93%-1.39%-1.03%-2.86%0.13%2.66%0.16%0.42%-5.60%5.05%2.57%5.25%3.70%3.45%2.48%2.76%12.09%6.33%1.05%
Capital Expenditures (QoQ) (Quarter) 64.29%-12.81%26.25%23.91%52.01%-9.27%13.50%-6.22%19.20%-23.78%8.81%13.53%3.05%-13.04%0.80%6.54%21.06%-18.44%23.47%2.78%9.12%4.33%-14.54%-15.19%20.88%-22.27%43.46%-8.81%35.89%-20.65%8.96%1.91%15.23%-14.91%17.30%-28.17%13.47%-19.58%18.45%-4.05%-0.16%-27.64%-26.97%20.00%43.59%-16.07%3.19%15.46%38.39%-27.74%26.79%15.49%1.83%-13.77%-13.89%22.58%0.66%-8.50%10.00%-5.19%-4.79%-26.62%12.75%-7.83%11.32%
Cash & Equivalents Growth (1y) (Quarter) 47.67%13.41%24.33%100.20%21.83%29.45%25.78%20.95%63.89%44.00%32.26%35.31%13.64%24.94%14.38%10.73%97.64%62.75%36.73%24.37%-35.77%-36.04%-12.79%-14.84%-15.88%0.13%-8.01%6.34%-17.12%-18.97%-21.78%-35.73%-44.99%-44.31%-35.82%-45.01%-19.92%-37.34%-27.78%107.79%200.98%341.54%164.90%38.23%-26.99%-38.84%-17.74%-25.20%-63.38%-46.51%-38.70%-23.99%45.26%-1.66%-16.16%-20.20%-14.11%-12.63%-33.73%-43.41%-41.91%-45.78%83.03%
Cash & Equivalents Growth (3y) (Quarter) 43.40%28.34%27.41%48.53%31.41%32.55%23.92%21.92%54.40%43.06%27.41%23.06%12.99%9.15%10.90%5.46%2.21%1.39%3.13%4.04%-23.50%-19.64%-14.39%-16.51%-27.35%-23.26%-22.71%-27.83%-28.53%-34.36%-28.70%-9.78%9.86%15.50%7.08%16.46%20.73%19.16%16.31%29.03%-6.99%13.04%10.13%-7.72%-27.04%-31.48%-24.95%-23.16%-22.98%-22.83%-30.17%-29.98%-10.17%-22.48%0.56%
Cash & Equivalents Growth (5y) (Quarter) 45.95%33.86%26.46%35.17%23.56%19.38%17.81%13.93%14.74%13.40%10.66%11.03%0.11%1.08%-0.38%-4.33%-13.41%-14.00%-11.25%-16.83%-27.72%-28.95%-21.89%-7.83%-1.56%4.57%-2.45%1.54%-4.31%-5.25%-4.61%-5.36%-18.73%-12.81%-9.15%-2.13%-1.31%-2.30%-4.16%5.44%0.08%4.41%-5.79%-18.71%-27.98%-31.36%-12.51%
Cash & Equivalents (QoQ) (Quarter) 38.09%10.03%-36.05%51.97%6.05%20.63%2.98%-7.52%12.69%17.20%-0.97%25.31%-0.99%7.65%1.31%5.24%8.85%-1.45%-1.92%87.84%-10.36%-17.20%-10.78%-2.99%-10.75%12.90%-12.89%-4.18%6.24%3.73%0.69%-25.32%3.88%0.13%-17.26%-36.08%5.16%15.38%-29.10%-6.92%-17.72%32.98%104.00%34.83%20.71%-20.22%6.45%-28.79%1.12%7.31%-3.20%-65.14%47.71%22.98%20.03%-33.38%0.00%4.84%14.26%-28.30%1.72%-20.48%-2.42%-26.40%-5.06%168.44%
Cash from Investing Activities Growth (1y) (Quarter) -121.31%-25.15%18.29%-65.59%-36.49%-40.56%-0.77%12.30%-11.95%12.47%-9.26%-9.80%4.67%-8.57%-9.29%-29.94%-25.91%-15.41%-39.43%-0.09%-91.02%5.25%-142.84%-13.21%47.70%-33.47%61.90%-91.79%-21.69%-14.64%-74.79%34.09%18.25%26.86%49.10%22.40%-4.17%11.62%18.52%49.92%37.04%5.85%-5.68%-50.00%-45.45%-37.84%81.72%-44.79%-45.54%-8.50%-741.18%10.79%6.75%9.64%2.10%-17.74%4.61%12.00%33.57%21.23%27.59%16.67%
Cash from Investing Activities Growth (3y) (Quarter) -50.10%-15.48%3.46%-16.83%-13.35%-10.13%-6.36%-7.76%-10.35%-3.13%-18.52%-12.61%-31.86%-5.89%-54.67%-13.76%-7.95%-13.44%-8.86%-29.53%-6.73%-13.18%-17.38%-12.69%19.57%-3.82%30.27%0.64%-1.20%9.51%10.17%36.50%18.76%15.26%24.04%16.47%1.56%-4.68%46.01%-2.84%-10.05%-12.08%-17.57%-24.67%-25.44%-10.56%-14.61%-15.00%-8.99%4.80%-76.20%6.12%13.64%12.82%
Cash from Investing Activities Growth (5y) (Quarter) -32.33%-14.05%-6.51%-15.71%-28.50%-7.87%-32.44%-7.23%-6.07%-6.76%-9.03%-25.40%-7.85%-12.68%-19.77%-13.23%-4.59%-4.12%-2.79%-2.13%-0.70%1.29%7.68%11.08%19.35%1.42%21.83%5.93%1.04%0.78%32.51%11.07%-2.57%1.87%7.59%5.52%-5.30%-2.37%-5.33%-2.70%-3.46%-2.29%-1.11%-12.44%-6.40%0.18%
Cash from Investing Activities (QoQ) (Quarter) -124.05%-46.78%42.01%-16.04%-26.71%4.17%-17.52%4.35%-30.49%31.30%-2.28%-22.08%-2.03%14.24%-2.79%-5.99%-16.20%13.67%-22.21%-2.70%-6.52%-4.29%12.27%-96.00%47.16%-167.28%59.10%9.44%-34.83%23.70%-105.85%42.54%-27.02%-16.34%22.38%28.72%-13.63%19.04%-18.33%4.30%3.60%25.36%27.27%-20.31%-44.16%16.22%-3.23%-16.67%-36.61%88.89%-717.65%-17.27%-1.84%13.86%13.29%-22.58%1.32%6.67%-4.29%0.68%8.97%29.55%-23.66%8.70%-4.76%
Cash from Operations Growth (1y) (Quarter) 52.66%33.62%-5.04%-47.43%-3.28%-10.17%-30.69%65.73%-31.86%-17.71%43.67%-12.26%57.69%24.05%31.61%-55.32%3.06%-23.36%-54.56%79.35%-9.93%40.12%138.12%-33.25%41.71%-8.43%-25.59%74.85%-19.62%32.36%-89.54%-73.58%9.32%-25.68%885.26%-143.46%-18.01%8.02%1.50%-521.36%80.24%50.03%19.23%149.22%-46.59%-32.41%-62.37%-180.95%23.40%45.74%-165.71%845.10%-13.36%-3.25%365.22%-10.53%-11.94%-6.04%-36.89%-18.24%45.76%29.52%
Cash from Operations Growth (3y) (Quarter) 0.20%-0.41%-1.85%-8.56%1.29%-2.85%9.43%-13.39%3.46%-7.86%-4.93%-11.08%13.54%10.03%12.50%-18.82%9.57%-0.56%-6.97%27.92%0.86%19.31%-42.99%-32.44%7.58%-3.43%-8.48%-30.07%-10.36%2.04%1.50%-39.48%17.34%6.40%128.45%9.95%-7.59%3.08%-23.06%-35.28%5.91%13.91%-31.90%70.64%-17.04%-1.59%-13.11%75.41%-1.99%9.83%3.23%95.32%3.60%5.60%
Cash from Operations Growth (5y) (Quarter) 10.33%-1.25%-10.78%-9.34%-0.72%-0.31%7.23%-4.90%7.17%0.07%8.77%-3.88%10.76%10.05%-35.60%-24.39%2.94%-0.66%-3.67%-17.51%-1.66%6.39%13.13%-23.15%12.97%7.86%-1.49%-9.29%-7.06%1.50%-14.05%-17.96%1.26%3.48%-37.69%51.64%-3.34%9.08%-4.51%79.25%-1.95%6.08%-13.17%33.07%-6.02%3.01%
Cash from Operations (QoQ) (Quarter) 87.99%-39.03%68.50%-20.96%64.55%-56.67%-6.72%45.41%52.82%-66.56%123.06%-40.21%84.54%-41.63%36.22%7.46%45.17%-38.07%-53.75%147.84%7.96%-63.28%82.54%24.46%67.96%-37.60%-48.83%164.23%8.52%-49.29%20.24%21.46%78.71%-95.99%203.85%402.53%21.49%-46.89%-113.40%1,048.06%60.06%-50.10%-182.05%375.00%33.24%-60.34%-66.13%198.41%68.62%-77.92%-172.86%554.90%99.14%-109.96%926.09%-47.11%122.39%-72.71%178.69%-47.94%137.29%-81.67%261.04%-7.19%110.85%
Dividends Paid - Common Growth (1y) (Quarter) -943.18%204.90%167.67%-23.81%208.09%-465.59%12.92%16.67%-309.98%18.91%6.70%156.89%2.09%-194.98%-96.87%-2.05%208.59%3,186.67%3.14%-196.55%3.85%211.34%2.34%-195.09%1,757.85%-520.41%3.63%207.54%-111.07%99.99%-0.55%-52,900.00%-103.77%3.70%-301.82%100.93%1.79%0.00%150.45%5,500.00%-1.75%-198.21%191.07%-383.93%-3.57%1.82%6.13%-8.18%
Dividends Paid - Common Growth (3y) (Quarter) -176.49%53.18%-1.75%48.75%-86.70%11.09%-47.09%-66.56%5.94%3.24%37.25%1.04%-44.16%1.61%46.86%226.48%3.11%-44.58%169.95%-178.79%3.27%46.41%1.79%30.27%45.36%-61.58%51.89%1.03%1.09%-1.11%128.94%1.82%45.13%-44.52%43.64%-13.76%-1.20%-43.65%52.67%-458.28%
Dividends Paid - Common Growth (5y) (Quarter) -19.36%29.16%-0.44%27.19%9.65%6.73%-26.50%4.96%3.42%21.24%1.85%-25.02%82.50%-47.22%2.16%26.14%-136.25%2.47%-25.19%25.67%1.81%1.11%-32.77%14.94%1.70%25.48%-43.47%15.53%0.62%-24.70%28.60%-336.80%0.00%-26.55%
Dividends Paid - Common (QoQ) (Quarter) 131.82%30.39%278.95%-173.61%183.83%14.47%7.87%4.43%-383.54%135.36%11.44%-287.95%0.00%0.21%-392.69%134.81%-193.03%103.30%3.14%0.00%0.00%0.00%-196.55%3.52%-1.51%-399.43%133.53%-196.18%2,024.21%-199.99%105.60%-0.18%-298.15%99.91%54,100.00%1.85%-296.36%151.85%0.00%-298.21%100.90%5,600.00%-1.75%0.00%0.00%0.00%-198.21%396.36%-197.55%133.96%-200.00%420.37%-199.42%
EBITDA Margin Growth (1y) (Quarter) 1,375.00708.00616.0073.00-275.00-145.00-176.00-505.00-85.00-53.00-247.00151.00-29.00-102.0012.00-19.00-298.00-69.0059.00-467.00326.00-69.00196.00476.00-86.0054.00-264.00221.00283.0080.00307.00-107.00-1815.0091.00-1064.00-350.001,243.00-188.00952.00-750.00-1920.00101.00172.00560.002,091.00-323.00-394.0042.00-899.00207.00159.00-20.00238.00151.00-124.00-116.00273.00-9.00488.00660.00591.00102.00-217.00
EBITDA Margin Growth (3y) (Quarter) 1,015.00510.00193.00-281.00-389.00-301.00-410.00-373.00-411.00-224.00-175.00-336.00-1.00-240.00267.00-10.00-58.00-84.00-9.00231.00523.0065.00239.00591.00-1618.00225.00-1021.00-235.00-289.00-18.00195.00-1207.00-2492.003.0060.00-540.001,414.00-411.00730.00-148.00-728.00-16.00-62.00582.001,429.0035.00-358.00-94.00-389.00349.00524.00524.001,102.00244.00147.00
EBITDA Margin Growth (5y) (Quarter) 688.00339.00264.00-768.00-361.00-439.00-155.00-364.00-171.00-239.00-243.00362.00196.00-106.00310.00105.00-1590.0087.00-766.00-226.00-49.00-33.00127.00-509.00-2294.00137.00103.00-425.00-118.00-240.00-27.00-604.00-1300.00-113.00-174.00-518.00753.00-53.00766.00-284.00-217.00126.00302.001,126.002,294.00128.00-87.00
EBITDA Margin (QoQ) (Quarter) 556.00204.00479.00136.00-111.00111.00-64.00-212.0019.0080.00-392.00208.0051.00-113.005.0028.00-23.002.00-27.00-250.00207.00129.00-553.00543.00-188.00394.00-272.00-20.00-48.0076.00213.0042.00-252.00303.00-201.00-1666.001,654.00-851.00513.00-73.00222.00289.00-1188.00-1243.002,243.00361.00-801.00288.00-171.00290.00-364.00-654.00935.00242.00-544.00-396.00848.00-32.00-536.00-6.00566.00465.00-364.00-75.0077.00146.00
EBIT Growth (1y) (Quarter) 1,962.60%236.83%120.75%30.40%-10.34%1.39%-7.63%-39.84%-7.30%-8.54%-22.22%18.98%1.89%-2.72%16.29%5.10%-28.14%-4.11%6.91%-58.27%49.71%-9.73%29.81%156.50%1.92%21.10%-21.08%6.04%3.34%-12.51%12.75%11.86%4.23%15.13%-91.61%-28.84%-26.01%-20.10%992.86%-22.63%-238.05%13.78%33.77%76.87%170.09%-43.43%-43.00%-43.46%-24.39%72.73%31.43%-5.22%-24.19%35.67%3.04%52.76%119.15%-2.59%48.95%30.93%19.90%18.14%-9.63%
EBIT Growth (3y) (Quarter) 159.52%46.17%16.62%-2.27%-5.39%-3.38%-5.81%-9.05%-12.12%-5.16%-1.11%-19.49%3.11%-5.57%17.30%4.00%3.12%1.58%3.08%4.31%16.39%-1.47%4.92%44.90%3.16%6.85%-57.89%-5.49%-7.29%-6.98%1.11%-14.92%-45.25%1.53%7.04%-0.88%-10.54%-19.88%102.74%-8.20%-9.89%3.60%0.07%-1.77%33.92%9.85%-8.26%-6.46%7.90%31.67%26.35%23.76%25.82%16.01%11.52%
EBIT Growth (5y) (Quarter) 67.88%23.84%14.54%-16.36%-1.85%-4.83%3.00%-4.24%0.70%-1.38%-0.19%7.26%2.91%-2.26%7.51%5.94%3.38%1.09%-36.46%-2.01%3.99%-2.53%1.15%10.87%-25.56%2.09%1.76%2.92%-5.07%-12.33%-4.65%-9.24%-10.82%0.45%-1.68%-12.20%-16.32%3.80%62.37%2.29%3.98%8.00%8.99%13.64%25.03%8.82%0.77%
EBIT Margin Growth (1y) (Quarter) 1,375.00708.00616.0073.00-275.00-145.00-176.00-505.00-85.00-53.00-247.00151.00-29.00-102.0012.00-19.00-298.00-69.0059.00-467.00326.00-69.00196.00476.00-86.0054.00-264.00221.00283.0080.00307.0020.00-72.0091.00-1064.00-289.00-249.00-188.00952.00-71.00-3019.00101.00172.00331.003,044.00-323.00-394.00-426.00-215.00207.00159.00-121.00-239.00151.00-124.00232.00434.00-9.00488.00243.00119.00102.00-217.00
EBIT Margin Growth (3y) (Quarter) 1,015.00510.00193.00-281.00-389.00-301.00-410.00-373.00-411.00-224.00-175.00-336.00-1.00-240.00267.00-10.00-58.00-84.00-9.00231.00523.0065.00239.00718.00125.00225.00-1021.00-48.00-38.00-18.00195.00-340.00-3341.003.0060.00-29.00-225.00-411.00730.00-166.00-191.00-16.00-62.00-216.002,590.0035.00-358.00-315.00-20.00349.00524.00354.00314.00244.00147.00
EBIT Margin Growth (5y) (Quarter) 688.00339.00264.00-768.00-361.00-439.00-155.00-364.00-171.00-239.00-243.00362.00196.00-106.00310.00232.00153.0087.00-766.00-38.00202.00-33.00127.00358.00-3144.00137.00103.00213.00-14.00-240.00-27.00-435.00-512.00-113.00-174.00-577.00-679.00-53.00766.00-55.004.00126.00302.00259.003,143.00128.00-87.00
EBIT Margin (QoQ) (Quarter) 556.00204.00479.00136.00-111.00111.00-64.00-212.0019.0080.00-392.00208.0051.00-113.005.0028.00-23.002.00-27.00-250.00207.00129.00-553.00543.00-188.00394.00-272.00-20.00-48.0076.00213.0042.00-252.00303.00-73.00-50.00-89.00-851.00701.00-10.00-28.00289.00-321.00-2959.003,092.00361.00-163.00-246.00-275.00290.00-195.00-35.00147.00242.00-476.00-153.00537.00-32.00-120.0049.0094.00465.00-364.00-75.0077.00146.00
EBIT (QoQ) (Quarter) 587.80%83.17%77.80%17.25%-11.79%20.04%5.03%-19.39%-0.24%9.37%-31.59%24.20%-1.58%-6.99%4.65%6.36%-6.03%11.19%-5.43%-27.28%25.39%23.97%-63.08%160.88%-24.39%78.26%-27.05%3.65%-10.16%16.17%-1.98%1.01%-23.93%49.70%-2.76%-5.88%-15.98%-89.09%724.76%-2.14%-9.26%49.22%-41.61%-274.63%174.79%75.43%-22.80%-30.80%-39.63%76.77%-23.43%-7.46%37.90%34.50%-44.78%-25.98%146.81%2.16%-18.14%6.19%9.71%56.19%-28.05%-2.76%8.10%19.48%
EBT Growth (1y) (Quarter) 837.99%383.67%57.81%33.82%-10.15%1.58%-53.27%-41.16%-1.41%-9.09%-814.85%20.55%5.65%0.86%159.44%8.35%-36.22%-11.38%4.47%-65.00%58.26%-3.00%30.30%195.04%3.03%21.94%-13.93%4.94%0.40%-18.58%5.61%14.62%4.42%13.67%-99.13%-32.90%-28.22%-21.54%9,885.71%-27.73%-263.79%10.86%32.52%95.50%161.54%-41.61%-277.76%-45.16%-23.03%75.86%143.32%-8.40%-29.06%31.37%-270.09%59.63%120.48%-1.99%202.20%33.91%20.77%21.83%-311.83%
EBT Growth (3y) (Quarter) 104.38%64.69%-93.74%-1.72%-2.18%-2.34%25.69%-8.40%-12.74%-6.68%64.35%-22.97%2.16%-4.65%41.10%3.81%1.31%1.58%5.42%2.71%17.86%-1.25%5.81%52.53%2.61%4.11%-80.06%-6.89%-9.04%-10.12%-2.75%-17.78%-47.78%-0.38%4.89%-1.76%-10.23%-20.22%-519.05%-8.16%-8.11%4.42%0.68%-0.60%32.69%10.49%-49.03%-7.10%6.38%31.32%40.15%25.10%23.61%16.19%-78.45%
EBT Growth (5y) (Quarter) 44.98%31.90%26.77%-18.48%-1.13%-4.35%22.00%-4.52%1.61%-0.79%37.85%7.19%1.98%-2.96%22.29%6.12%1.74%-0.61%-59.58%-3.58%4.18%-3.00%0.62%11.47%-26.74%-0.37%0.96%2.66%-5.38%-14.02%-33.03%-9.84%-10.28%0.30%-2.33%-13.79%-16.95%3.25%-181.04%2.53%3.95%7.95%12.15%15.99%23.69%10.00%-37.05%
EBT Margin Growth (1y) (Quarter) 1,377.00793.00143.0096.00-246.00-134.00-290.00-490.00-24.00-55.00-1820.00149.004.00-66.002,423.006.00-361.00-125.0036.00-506.00333.00-14.00188.00486.00-72.0057.00-176.00195.00237.0020.00240.0043.00-64.0071.00-1106.00-315.00-250.00-180.00947.00-105.00-3057.0069.00147.00367.003,109.00-260.00-3435.00-408.00-190.00194.003,248.00-123.00-247.00110.00-2240.00228.00388.00-3.002,745.00238.00112.00116.00-4219.00
EBT Margin Growth (3y) (Quarter) 1,107.00604.00-1966.00-245.00-266.00-256.00314.00-334.00-382.00-246.00640.00-351.00-24.00-204.002,647.00-14.00-100.00-81.0048.00175.00498.0063.00252.00725.00101.00148.00-1042.00-77.00-77.00-89.0081.00-377.00-3371.00-40.00-11.00-54.00-198.00-372.00-2341.00-146.00-138.002.00-41.00-164.002,672.0043.00-2427.00-302.00-49.00300.003,753.00344.00252.00222.00-3714.00
EBT Margin Growth (5y) (Quarter) 750.00413.00493.00-745.00-294.00-394.00538.00-354.00-120.00-203.00652.00331.00141.00-127.002,711.00225.0073.009.00-818.00-96.00184.00-46.0093.00305.00-3206.0037.0053.00185.00-25.00-281.00-3207.00-418.00-452.00-107.00-199.00-584.00-635.00-68.00-1333.00-41.003.00108.00465.00303.003,171.00155.00-3901.00
EBT Margin (QoQ) (Quarter) 529.0075.00671.00102.00-54.00-575.00623.00-240.0057.00-731.00424.00226.0026.00-2495.002,392.0080.00-43.00-6.00-25.00-287.00193.00155.00-567.00552.00-154.00357.00-268.00-6.00-25.00124.00103.0036.00-242.00344.00-94.00-71.00-107.00-833.00697.00-7.00-37.00294.00-356.00-2958.003,088.00373.00-136.00-216.00-281.00-2802.002,892.002.00102.00252.00-479.00-122.00459.00-2097.001,989.0037.0069.00651.00-518.00-90.0073.00-3684.00
EBT (QoQ) (Quarter) 240.50%58.42%188.57%14.90%-7.92%-48.31%144.69%-22.85%4.11%-76.22%208.08%29.27%-4.00%-286.98%151.95%13.29%-8.35%10.19%-5.29%-33.32%27.34%29.90%-68.27%201.55%-21.95%74.51%-28.16%5.31%-7.63%23.18%-12.41%0.75%-25.10%59.79%-4.94%-8.21%-18.47%-98.77%7,214.29%-1.82%-10.88%56.03%-47.07%-322.52%160.32%86.51%-21.91%-29.95%-42.76%-667.82%124.09%-1.68%30.77%39.87%-49.07%-23.85%142.17%-281.09%147.80%5.17%7.65%88.83%-37.37%-5.15%8.60%-428.33%
Enterprise Value Growth (1y) (Quarter) -46.42%-11.29%-37.70%-95.90%-24.87%-35.66%-24.46%-23.27%-58.58%-37.54%-34.03%-33.07%-13.38%-24.87%-12.80%-11.31%-99.87%-64.51%-37.64%-24.78%36.00%36.18%12.66%33.55%35.86%22.26%26.06%-9.56%19.91%22.15%15.43%32.56%26.37%26.15%26.95%35.95%19.32%38.17%27.64%-111.50%-204.33%-354.42%-171.77%-38.29%27.65%39.40%19.34%24.82%64.05%45.96%37.12%21.54%-49.37%1.25%17.58%22.95%13.98%10.74%31.19%40.25%26.11%39.62%-73.68%
Enterprise Value Growth (3y) (Quarter) -42.59%-27.58%-31.94%-47.57%-30.94%-32.57%-23.45%-22.22%-53.17%-41.37%-27.67%-22.72%-13.19%-9.45%-10.69%2.64%6.38%6.55%3.85%3.15%30.98%27.17%18.26%21.11%27.68%23.55%22.98%22.07%21.93%29.16%23.54%2.97%-21.82%-27.55%-12.84%-23.27%-21.11%-19.41%-16.62%-30.04%7.49%-14.17%-11.29%6.57%27.03%31.36%25.23%23.12%22.70%21.90%29.09%28.78%1.72%18.96%0.50%
Enterprise Value Growth (5y) (Quarter) -45.72%-33.66%-28.96%-34.87%-23.49%-19.59%-17.73%-8.65%-8.09%-6.99%-6.09%-6.12%5.72%4.52%3.24%7.37%13.52%14.04%11.30%17.06%27.87%29.32%22.00%7.83%1.47%-4.66%2.12%-6.72%-0.93%0.43%0.40%1.02%14.01%7.43%6.14%-2.02%0.94%1.90%3.84%-5.86%-0.34%-5.58%4.81%17.79%24.40%29.49%12.96%
Enterprise Value (QoQ) (Quarter) -38.09%1.09%28.85%-50.68%-4.96%-22.38%-1.21%3.95%-14.03%-12.27%-0.25%-23.56%1.10%-9.40%0.47%-5.28%-8.93%1.18%1.78%-89.04%10.35%17.31%10.96%3.04%10.59%-13.16%32.26%6.41%-8.35%-7.63%-0.38%31.59%-5.33%-16.93%19.95%25.31%-5.64%-15.67%29.82%5.92%19.04%-35.37%-105.12%-35.38%-20.89%19.04%-4.37%29.17%-1.25%-7.75%2.71%66.13%-52.22%-25.36%-21.39%35.52%-0.64%-4.63%-13.48%28.01%-4.43%19.34%1.46%10.98%14.67%-132.03%
EPS (Basic) Growth (1y) (Quarter) 804.17%305.13%164.47%37.84%-4.14%-1.90%-11.44%-45.10%-16.67%-20.65%-18.54%15.18%7.41%4.88%-27.59%7.75%-38.62%-10.08%57.14%-71.22%74.16%-3.45%27.88%277.50%8.39%39.29%-20.85%10.60%-8.33%-21.79%35.33%8.98%43.51%10.66%-147.35%-29.67%-43.44%-27.41%266.36%-32.81%-260.00%15.31%21.35%108.14%159.50%-39.82%-39.35%-46.93%-23.53%77.94%37.40%-9.47%-32.97%30.58%49.44%77.91%180.33%10.76%14.13%40.52%26.90%30.86%-2.93%
EPS (Basic) Growth (3y) (Quarter) 96.82%46.65%24.03%-4.48%-4.98%-6.54%-19.46%-12.00%-18.10%-9.21%-2.50%-29.05%4.71%-3.07%13.32%5.39%5.03%6.54%16.73%6.31%20.05%1.70%11.06%65.71%12.55%6.42%-35.85%-5.36%-9.38%-14.36%2.15%-19.85%-48.86%-2.52%-1.50%-0.55%-18.64%-20.43%47.73%-9.46%-10.04%7.28%0.37%0.00%32.10%11.82%7.59%-5.10%12.85%37.04%32.83%31.29%33.60%23.69%18.30%
EPS (Basic) Growth (5y) (Quarter) 41.68%24.36%16.77%-23.02%-1.71%-6.65%0.98%-5.84%0.73%0.13%-1.27%8.32%2.67%-0.16%9.28%7.13%8.79%0.91%-24.73%-1.64%7.03%-3.32%1.53%16.54%-26.90%0.18%0.47%3.46%-6.66%-15.30%-4.74%-10.67%-9.99%-0.16%-4.45%-13.92%-22.70%3.20%35.18%3.63%6.47%12.30%11.52%20.11%25.27%15.17%6.65%
EPS (Basic) (QoQ) (Quarter) 262.50%94.87%94.74%14.19%-6.51%27.22%1.49%-20.59%-4.32%14.84%-37.08%20.54%-8.89%17.89%-11.03%12.40%-11.03%-18.60%32.38%-35.97%30.34%42.24%-75.76%287.50%-27.74%88.39%-28.44%11.26%-7.14%7.05%0.00%-7.78%-20.78%85.25%-19.47%21.43%-38.91%-179.26%219.63%-2.34%-21.60%81.63%-51.69%-332.56%156.50%91.15%-17.13%-33.52%-42.86%92.65%-27.48%-4.21%32.97%48.76%-52.22%-29.07%159.02%70.25%-43.12%11.76%2.34%75.43%-29.97%0.93%5.53%30.13%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 766.67%308.11%148.68%38.85%-3.75%-1.99%-10.05%-44.56%-13.64%-16.89%-14.71%20.56%8.27%4.88%-28.28%6.98%-38.19%-10.08%58.65%-71.01%74.16%-3.45%27.27%277.50%8.39%39.29%-20.48%10.60%-8.33%-22.44%35.33%8.98%42.86%10.74%-146.90%-30.22%-43.18%-26.87%267.92%-32.28%-260.00%14.29%21.35%108.14%159.50%-39.29%-39.35%-47.49%-23.53%77.94%36.64%-8.51%-32.97%29.75%49.72%76.74%180.33%10.83%14.18%40.79%26.32%31.03%-3.27%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 96.11%49.25%24.03%-2.46%-3.45%-5.11%-18.05%-10.58%-16.70%-7.80%-0.99%-27.96%5.23%-3.07%13.14%5.39%5.27%6.54%17.10%6.56%20.05%1.42%11.06%65.71%12.38%6.16%-35.81%-5.61%-9.38%-14.36%2.15%-19.85%-48.86%-2.54%-1.50%-0.55%-18.52%-20.24%47.91%-9.54%-10.04%7.28%0.19%0.00%32.10%11.92%7.46%-5.30%12.85%36.78%32.68%31.55%33.39%23.51%18.25%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 41.68%25.68%16.77%-22.05%-0.63%-5.80%2.13%-4.79%1.76%1.06%-0.36%9.31%2.98%-0.33%9.28%7.13%8.85%0.76%-24.73%-1.65%7.03%-3.32%1.53%16.54%-26.90%0.00%0.57%3.46%-6.66%-15.30%-4.74%-10.86%-9.99%0.00%-4.56%-13.92%-22.63%3.22%35.27%3.66%6.47%12.17%11.44%20.00%25.23%15.28%6.50%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 254.17%105.41%82.89%15.11%-5.63%25.17%2.12%-20.21%-3.90%14.86%-37.06%24.30%-7.52%17.89%-11.03%11.63%-10.42%-19.38%32.69%-35.51%30.34%42.24%-75.76%287.50%-27.74%87.50%-28.10%11.26%-7.14%7.05%0.00%-7.78%-21.43%86.78%-19.47%20.88%-39.09%-179.10%219.81%-1.57%-21.60%81.63%-51.69%-332.56%156.00%92.86%-17.13%-33.52%-42.86%92.65%-28.24%-3.19%32.97%47.93%-51.96%-29.07%157.38%70.70%-43.28%12.50%1.75%75.86%-30.07%0.93%5.56%29.82%
FCF Margin Growth (1y) (Quarter) 18.0038.00-363.00-938.00-280.00-312.00-196.00445.00-350.00-241.00162.00-163.00360.00103.00153.00-593.00-101.00-360.00-633.00292.003.00381.00680.00-281.00185.00-303.00-351.00306.00-234.00533.00-656.00-727.00208.00-331.00768.00-158.00-232.00160.00155.00-1150.00990.00553.0047.001,673.00-934.00-654.00-608.00-759.00-116.00499.00-564.001,899.00-107.00-195.00693.00-258.00-67.005.00-28.00-113.00440.00438.00
FCF Margin Growth (3y) (Quarter) -612.00-515.00-397.00-657.00-270.00-450.00120.00-311.00-91.00-498.00-318.00-464.00262.00124.00200.00-582.0087.00-283.00-304.00317.00-46.00611.00-327.00-702.00159.00-101.00-239.00-579.00-258.00362.00266.00-2035.00966.00382.00970.00365.00-176.0059.00-406.00-236.00-60.00398.00-1125.002,813.00-1156.00-350.00-479.00882.00-290.00310.00101.001,528.00266.00249.00
FCF Margin Growth (5y) (Quarter) -353.00-772.00-877.00-958.00-368.00-429.00167.00-300.0097.00-420.0012.00-439.00213.00354.00-807.00-1003.0061.00-81.00-192.00-568.00-70.00440.00596.00-2010.00917.00612.00-37.00-55.00-202.00261.00-294.00-1120.00-84.00227.00-203.001,505.00-399.00364.00-277.001,406.00-234.00209.00-460.002,442.00-783.0094.00
FCF Margin (QoQ) (Quarter) 418.00-553.00482.00-329.00439.00-955.00-94.00330.00406.00-838.00548.00-466.00515.00-435.00222.0057.00259.00-385.00-525.00550.000.00-658.00401.00260.00378.00-359.00-560.00726.00-110.00-407.0097.00186.00657.00-1596.0026.001,121.00118.00-497.00-900.001,047.00510.00-502.00-2205.003,187.0073.00-1008.00-578.00580.00353.00-962.00-730.001,223.00968.00-2026.001,734.00-783.00880.00-1138.00783.00-593.00953.00-1171.00698.00-39.00951.00
FCF Payout Ratio Growth (1y) (Quarter) -727.98%159.37%400.98%300.30%243.74%-556.41%261.35%-65.91%-773.86%-58.34%36.71%116.57%-41.41%231.94%-96.28%-278.09%-16.79%3,200.71%148.01%27.74%473.04%-15.40%-116.08%-69.13%1,052.99%-797.71%386.86%-185.17%-118.34%99.99%-32.76%-28,047.90%-349.06%81.73%-325.56%100.51%77.50%175.39%170.01%5,519.05%-937.04%-235.18%360.08%-397.06%30.57%-12.04%-78.35%28.64%
FCF Payout Ratio Growth (3y) (Quarter) -297.54%96.11%23.10%53.33%-97.89%-4.10%15.65%-65.38%-34.53%55.72%30.12%-20.58%52.24%69.85%-3.48%253.42%23.81%-30.65%148.91%-203.13%38.26%-30.50%-32.31%40.33%-78.82%-55.34%52.63%-46.00%7.26%-3.10%103.50%-33.37%48.62%42.90%93.68%5.32%-17.45%-4.52%39.20%-394.76%
FCF Payout Ratio Growth (5y) (Quarter) -17.83%-58.07%38.80%31.75%12.95%-5.49%10.46%3.65%32.48%17.84%-19.74%-1.63%80.05%-52.57%17.71%-17.46%-148.81%23.33%-21.17%-24.33%-20.24%-17.18%-33.98%14.93%6.41%-12.53%-32.44%15.22%-35.66%4.06%40.78%-303.74%-36.16%-22.15%
FCF Payout Ratio (QoQ) (Quarter) 19.44%135.95%107.04%-207.63%149.33%355.75%65.43%-61.35%-256.64%460.82%-84.39%-863.93%-48.79%-7.42%-276.76%169.92%190.14%-98.96%235.55%-58.87%-53.94%86.94%260.66%-46.76%-49.09%-199.18%40.19%202.22%1,801.64%-177.22%119.11%-130.35%-309.50%99.96%152,911.94%145.57%-192.12%-100.00%78.24%-462.58%100.21%-8,950.00%172.92%422.45%-83.33%-1,733.33%90.50%1,878.18%-110.76%-281.74%84.66%443.56%-135.47%
Free Cash Flow Growth (1y) (Quarter) 34.27%17.56%-46.57%-80.97%-24.80%-19.90%-68.75%242.23%-68.84%-25.85%185.41%-21.95%243.38%32.00%74.24%-128.61%-15.77%-45.83%-155.00%230.51%-0.43%103.00%314.82%-175.58%61.32%-35.53%-81.88%231.62%-50.93%70.76%-736.55%-408.09%61.13%-30.89%136.12%-26.27%-39.61%22.64%47.90%-29.53%280.03%88.29%37.31%82.38%-72.26%-54.62%-145.65%-467.65%-10.53%82.10%-352.38%232.64%-27.94%-0.34%90.53%-27.34%-36.73%-4.42%-38.89%-12.37%390.32%51.60%
Free Cash Flow Growth (3y) (Quarter) -31.99%-11.28%-21.89%-20.19%-6.99%-7.79%15.83%-40.34%-3.41%-19.06%-67.92%-33.70%42.28%13.22%27.21%-31.66%10.60%-10.84%-40.17%48.86%-7.62%30.74%-35.33%-71.73%8.45%-8.71%-25.31%-72.36%-21.84%13.12%50.38%-91.65%54.64%16.86%39.82%33.95%-13.98%1.57%-43.05%-9.01%-1.93%15.88%-69.11%49.28%-43.66%-6.27%-29.97%95.49%-25.84%20.15%15.88%41.69%30.75%13.03%
Free Cash Flow Growth (5y) (Quarter) -1.87%-12.97%-19.69%-28.27%-7.56%-2.92%12.92%-22.46%7.68%-7.05%1.26%-21.93%17.92%9.83%-34.34%-25.75%1.36%-3.51%-13.21%-38.25%-5.17%13.63%27.16%-47.63%23.96%11.93%-3.28%-3.16%-12.83%4.34%-32.81%-47.74%-1.70%5.69%-8.67%33.05%-16.32%13.72%-19.11%26.57%-15.53%8.19%-18.87%23.25%-11.12%3.60%
Free Cash Flow (QoQ) (Quarter) 94.09%-44.74%83.03%-31.61%69.94%-74.88%-34.80%170.21%81.02%-90.20%614.05%-75.40%330.77%-62.29%95.27%8.24%65.59%-50.22%-132.07%418.64%6.49%-150.55%176.09%143.12%117.09%-46.51%-126.77%618.90%-13.25%-84.96%94.42%93.47%201.89%-156.06%5.90%201.19%29.48%-70.70%-428.92%148.39%162.97%-64.66%-388.06%241.97%30.29%-74.23%-136.96%323.53%113.16%-125.93%-359.52%135.23%333.82%-164.41%234.74%-80.86%500.00%-106.12%1,133.33%-83.33%806.45%-108.90%752.00%-6.75%180.26%
Gross Margin Growth (1y) (Quarter) 725.00346.00172.00-19.00-242.00-109.00-118.00-186.00-24.00-47.00-172.00-84.00-62.00-80.007.00-1.00-11.0020.0054.007.0059.0083.0079.00115.0034.00-2.00-15.0038.0051.0010.00-10.00-46.00-105.00-123.00-103.00-312.00-133.00-30.009.0051.00-1721.0094.0046.00250.001,766.00-334.00-257.00-687.00-333.0034.00-32.00164.00130.00127.00226.00174.00127.005.00172.00160.0023.00133.00-72.00
Gross Margin Growth (3y) (Quarter) 459.00190.00-118.00-288.00-328.00-236.00-282.00-270.00-97.00-107.00-111.00-77.00-13.0024.00140.00121.0083.00102.00117.00160.00145.0091.0054.00107.00-19.00-115.00-128.00-319.00-187.00-143.00-104.00-307.00-1960.00-59.00-48.00-11.00-89.00-269.00-202.00-386.00-288.00-206.00-243.00-273.001,563.00-172.00-64.00-349.00-76.00167.00366.00498.00279.00265.00326.00
Gross Margin Growth (5y) (Quarter) 386.00130.00-57.00-282.00-280.00-133.00-150.00-148.00-3.00-26.00-47.0075.0073.0032.00115.00114.0029.00-12.005.00-197.00-93.00-62.00-40.00-154.00-1874.00-51.00-73.00-19.00-143.00-383.00-315.00-744.00-527.00-359.00-337.00-534.00-292.00-108.00-9.00-48.00-32.00-73.00155.0061.001,712.00-35.0037.00
Gross Margin (QoQ) (Quarter) 239.00244.00184.0058.00-140.0069.00-7.00-165.00-7.0061.00-74.00-4.00-30.00-64.0014.0019.00-48.0023.005.008.00-17.0057.00-41.0060.007.0052.00-5.00-20.00-30.0039.0048.00-6.00-71.0020.0012.00-66.00-89.0040.00-197.00113.0015.0078.00-155.00-1659.001,830.0030.0049.00-144.00-269.00107.00-381.00211.0097.0041.00-184.00176.0095.00139.00-236.00129.00-27.00306.00-248.00-8.0083.00101.00
Gross Profit Growth (1y) (Quarter) 121.03%56.53%23.48%21.51%2.33%10.01%1.49%-5.34%0.12%-5.74%-7.85%-6.08%1.99%4.46%15.05%7.48%7.83%5.31%2.86%-4.94%-0.90%3.21%11.28%18.36%14.46%12.54%2.59%-14.43%-21.12%-20.27%-17.48%7.37%5.88%-2.23%-3.54%-17.71%-9.10%-1.81%0.38%-12.62%-96.50%5.51%17.57%38.37%2,642.86%-24.75%-26.66%-37.12%-15.10%27.24%8.15%31.60%37.12%21.41%33.42%16.89%6.26%-1.29%3.58%7.90%5.47%13.73%4.00%
Gross Profit Growth (3y) (Quarter) 31.32%17.52%4.91%2.61%1.47%2.70%2.47%-1.50%3.26%1.22%2.93%-1.36%2.91%4.33%9.61%6.54%6.94%6.95%5.50%-1.26%-3.64%-2.53%-1.97%2.83%-1.49%-4.27%-6.53%-8.90%-8.78%-8.53%-7.21%-8.26%-67.70%0.43%4.42%-0.17%-4.41%-7.96%-4.70%-8.73%-6.57%0.34%-2.30%4.62%217.24%5.15%1.90%-1.10%7.35%15.10%14.33%18.40%15.40%10.87%12.85%
Gross Profit Growth (5y) (Quarter) 20.02%12.29%6.44%1.99%2.23%3.32%4.25%1.46%4.54%3.79%4.48%-0.57%-0.32%0.37%2.20%2.13%0.42%-0.95%-1.34%-3.18%-2.95%-2.32%-1.82%-4.80%-50.26%-1.89%-0.74%-1.78%-6.12%-9.48%-7.18%-7.65%-4.73%-0.61%-2.02%-3.81%0.33%3.79%4.54%3.18%3.51%3.90%5.20%7.63%104.52%5.47%2.65%
Gross Profit (QoQ) (Quarter) 28.11%43.38%12.00%7.43%-9.27%13.11%10.22%-9.53%-2.47%4.35%2.80%-4.31%-8.17%2.01%4.78%3.91%-5.95%12.35%-2.11%4.24%-8.14%9.73%-9.53%8.67%-4.33%18.31%-3.78%5.09%-5.93%7.85%-19.75%-3.13%-4.91%11.62%4.42%-4.48%-12.19%10.13%-10.91%5.52%-5.15%12.58%-22.45%-95.77%2,757.14%25.45%-8.73%-16.16%-21.61%22.26%-21.74%13.19%17.48%3.92%-4.77%17.94%4.03%14.19%-16.57%7.22%-3.37%19.83%-13.09%4.81%4.19%9.58%
Interest Coverage Ratio Growth (1y) (Quarter) 2,564.80%356.60%136.03%22.78%-23.07%-15.51%-19.40%-25.88%56.17%35.93%27.35%88.26%12.94%30.91%1.76%-8.76%-68.94%-59.97%-35.73%-77.40%81.93%12.26%44.89%178.01%3.22%21.10%-21.08%-30.65%7.47%-11.37%20.52%94.93%14.12%-6.19%-93.89%-46.24%-42.08%-11.69%1,149.88%-12.96%-251.00%-7.35%16.38%76.87%170.09%-15.14%-18.57%-30.41%-6.94%61.21%-3.16%-35.15%-60.58%-15.20%-21.69%11.63%95.67%-13.41%37.91%36.16%24.34%27.59%-6.16%
Interest Coverage Ratio Growth (3y) (Quarter) 216.20%73.73%34.30%19.66%10.71%14.56%1.46%8.38%-18.17%-10.69%-5.92%-27.05%-13.90%-16.21%-1.78%-16.92%-16.44%-18.35%-9.76%-24.18%26.37%6.41%11.28%55.48%8.18%0.23%-61.26%-10.09%-10.77%-9.79%-2.71%-3.02%-44.19%-8.44%-3.84%-6.11%-15.05%-11.45%127.95%2.32%-0.51%8.22%-2.82%-7.24%31.17%5.07%-14.84%-20.43%-10.46%5.78%1.51%-0.48%-1.38%-2.15%0.45%
Interest Coverage Ratio Growth (5y) (Quarter) 65.43%22.41%9.64%-18.78%-5.17%-7.54%-0.56%-4.36%0.57%-0.64%-0.97%-5.63%-6.67%-8.78%-2.06%-4.97%-6.48%-14.66%-44.19%-14.51%5.93%-0.04%1.04%11.95%-25.45%-3.80%-3.29%2.27%-5.55%-10.41%-2.69%2.34%-8.23%0.98%-6.85%-17.88%-25.80%-1.04%55.13%-4.96%-5.35%-1.43%-0.18%3.94%21.29%5.09%-4.38%
Interest Coverage Ratio (QoQ) (Quarter) 569.15%141.15%70.44%27.83%-13.09%24.66%-11.34%-19.91%-4.55%18.91%-18.46%68.75%-16.93%11.41%20.54%1.23%-3.71%-13.40%8.08%-65.53%24.10%39.02%-61.98%177.39%-23.42%79.41%-27.05%2.99%-10.16%16.92%-35.90%59.60%-25.91%58.99%3.68%-6.56%-39.09%-89.64%811.82%0.66%-7.14%46.65%-36.50%-274.63%156.98%84.20%-3.50%-30.80%-31.01%76.77%-17.54%-7.46%19.52%6.19%-44.78%-43.75%157.09%-1.93%-21.29%-1.40%13.77%56.19%-22.29%-9.96%16.74%14.88%
Net Cash Flow Growth (1y) (Quarter) -112.02%109.68%126.52%-128.65%583.17%23.59%-102.47%449.61%-109.63%-45.39%1,163.64%-65.53%1,859.57%-121.12%-288.89%1,471.64%-322.61%-1,896.40%-501.36%-104.96%32.59%152.47%-37.55%9.15%165.75%-40.18%90.70%-634.55%-81.25%-105.63%-951.18%29.50%162.09%1,789.80%-1.62%84.40%-205.99%4.35%368.17%904.53%612.94%-470.37%-76.39%-235.21%-91.28%125.31%-118.26%-50.52%647.37%90.12%628.57%63.32%-110.56%-74.68%-33.33%21.23%380.00%-441.03%-44.59%61.68%-83.33%386.47%
Net Cash Flow Growth (3y) (Quarter) -27.16%12.27%27.44%-29.85%116.79%-28.92%-35.66%175.63%-79.39%-62.65%-394.36%-31.40%-197.78%30.31%-160.24%-39.39%-0.45%102.19%8.37%-32.59%27.71%73.96%-10.37%-67.56%32.44%-17.15%0.22%6.87%-36.10%-0.27%212.94%42.35%142.43%-302.70%38.27%-19.27%-22.04%-0.73%51.28%-153.93%74.80%21.25%-38.92%-40.04%-27.42%28.50%-13.67%24.24%30.27%-53.86%58.11%51.98%-63.33%35.25%
Net Cash Flow Growth (5y) (Quarter) -33.19%-51.45%4.56%-17.81%-65.15%8.35%-43.61%3.12%10.83%-6.29%-72.91%-30.56%39.35%-15.71%-76.80%-41.48%-13.48%51.41%-52.39%-15.28%25.41%18.24%41.46%51.21%30.30%-33.23%21.33%-54.44%-25.28%-1.44%-4.32%-12.48%56.14%101.75%21.25%1.30%-18.88%-13.98%19.21%-36.45%24.48%-28.76%-39.04%-17.35%-49.73%26.12%
Net Cash Flow (QoQ) (Quarter) -44.64%-460.86%206.50%-105.65%1,065.35%-54.36%-215.06%195.31%146.93%-100.91%16,372.73%-102.63%1,500.00%-82.22%427.35%34.04%-116.81%-58.99%4,487.78%-118.99%-50.73%52.11%63.81%-158.00%217.32%-225.55%76.09%286.73%6.74%-119.52%-1,788.24%104.77%-132.03%-3,546.94%-26.64%117.72%106.48%-319.32%80.56%-20.40%303.29%463.66%-41.68%-23.24%-246.79%135.94%-433.91%104.95%326.32%-125.93%-2,652.38%124.57%8.45%-27.92%-290.99%92.92%360.00%89.74%-325.68%125.15%-416.67%130.83%-256.10%110.94%5,342.86%
Net Income Growth (1y) (Quarter) 819.02%318.69%210.81%42.36%-1.15%-1.42%311.74%-44.44%-13.38%-15.17%-195.14%23.37%10.46%5.85%290.34%4.80%-40.32%-14.57%-47.58%-72.77%64.42%-7.12%86.43%273.95%8.48%36.73%-51.64%10.41%-103.98%-111.00%-256.08%-121.71%-2,596.61%44.30%100.79%448.44%168.76%1,136.14%16,030.00%-32.74%-259.96%15.12%-8.90%109.33%159.43%-39.39%-282.37%-47.13%-24.04%76.67%161.57%-9.64%-32.91%26.42%-171.52%69.33%162.26%3.73%210.59%32.28%20.86%25.90%-427.59%
Net Income Growth (3y) (Quarter) 101.29%51.85%-142.02%-0.81%-1.84%-3.98%95.36%-10.44%-17.04%-8.46%-1.72%-29.39%2.72%-5.65%56.87%2.19%2.11%2.75%-22.11%3.98%-27.46%-28.86%-50.47%-42.54%-46.79%-27.73%-81.86%-5.83%-9.66%-14.06%25.78%-20.17%-209.55%105.23%46.77%90.44%38.45%109.76%-546.33%-9.37%-10.28%7.22%0.76%0.00%32.06%10.62%-41.00%-6.82%10.15%32.32%35.48%26.50%28.60%18.19%-66.20%
Net Income Growth (5y) (Quarter) 43.38%25.92%64.78%-22.56%-1.48%-6.82%48.77%-6.06%0.37%-0.52%-3.07%7.77%-15.40%-16.29%-7.02%-17.67%-25.73%-15.62%-64.26%-3.19%5.63%-4.22%12.40%16.01%-26.81%-0.02%-2.60%3.30%-6.86%-15.03%-39.63%-10.85%72.76%55.58%27.00%34.14%18.46%78.55%-160.52%2.64%4.91%10.08%-4.15%17.50%24.24%12.07%-37.47%
Net Income (QoQ) (Quarter) 264.39%-56.08%766.22%14.98%-4.27%-67.40%296.74%-20.16%-4.53%36.16%-46.46%24.46%-6.50%-252.71%169.42%11.43%-10.40%174.62%-61.78%-36.54%28.25%68.51%-80.14%283.19%-27.56%238.24%-60.17%11.16%-8.69%19.63%-9.07%-104.00%-152.54%-1,597.99%87.35%-397.19%94.78%124.10%5,475.00%-1.88%-21.39%275.12%-76.75%-333.33%156.57%196.87%-46.58%-33.76%-42.31%-993.33%115.49%-4.82%34.18%211.32%-77.27%-29.33%152.83%-276.12%153.81%9.45%0.00%87.77%-35.63%0.00%4.17%-588.57%
Net Income towards Common Stockholders Growth (1y) (Quarter) 819.02%318.69%210.81%42.36%-1.15%-1.42%311.74%-44.44%-13.38%-15.17%-195.14%23.37%10.46%5.85%290.34%4.80%-40.32%-14.57%-47.58%-72.77%64.42%-7.12%86.43%273.95%8.48%36.73%-51.64%10.41%-103.98%-111.00%-256.08%-121.71%-2,596.61%44.30%100.79%448.44%168.76%1,136.14%16,030.00%-32.74%-259.96%15.12%-8.90%109.33%159.43%-39.39%-282.37%-47.13%-24.04%76.67%161.57%-9.64%-32.91%26.42%-171.52%69.33%162.26%3.73%210.59%32.28%20.86%25.90%-427.59%
Net Income towards Common Stockholders Growth (3y) (Quarter) 101.29%51.85%-142.02%-0.81%-1.84%-3.98%95.36%-10.44%-17.04%-8.46%-1.72%-29.39%2.72%-5.65%56.87%2.19%2.11%2.75%-22.11%3.98%-27.46%-28.86%-50.47%-42.54%-46.79%-27.73%-81.86%-5.83%-9.66%-14.06%25.78%-20.17%-209.55%105.23%46.77%90.44%38.45%109.76%-546.33%-9.37%-10.28%7.22%0.76%0.00%32.06%10.62%-41.00%-6.82%10.15%32.32%35.48%26.50%28.60%18.19%-66.20%
Net Income towards Common Stockholders Growth (5y) (Quarter) 43.38%25.92%64.78%-22.56%-1.48%-6.82%48.77%-6.06%0.37%-0.52%-3.07%7.77%-15.40%-16.29%-7.02%-17.67%-25.73%-15.62%-64.26%-3.19%5.63%-4.22%12.40%16.01%-26.81%-0.02%-2.60%3.30%-6.86%-15.03%-39.63%-10.85%72.76%55.58%27.00%34.14%18.46%78.55%-160.52%2.64%4.91%10.08%-4.15%17.50%24.24%12.07%-37.47%
Net Income towards Common Stockholders (QoQ) (Quarter) 264.39%-56.08%766.22%14.98%-4.27%-67.40%296.74%-20.16%-4.53%36.16%-46.46%24.46%-6.50%-252.71%169.42%11.43%-10.40%174.62%-61.78%-36.54%28.25%68.51%-80.14%283.19%-27.56%238.24%-60.17%11.16%-8.69%19.63%-9.07%-104.00%-152.54%-1,597.99%87.35%-397.19%94.78%124.10%5,475.00%-1.88%-21.39%275.12%-76.75%-333.33%156.57%196.87%-46.58%-33.76%-42.31%-993.33%115.49%-4.82%34.18%211.32%-77.27%-29.33%152.83%-276.12%153.81%9.45%0.00%87.77%-35.63%0.00%4.17%-588.57%
Net Margin Growth (1y) (Quarter) 990.00556.00153.00121.00-111.00-121.00685.00-400.00-103.00-83.00-1805.00121.0030.00-17.002,337.00-15.00-285.00-106.00-694.00-407.00248.00-30.00567.00385.00-21.0097.00-708.00173.00-605.00-627.00-1795.00-865.00-690.0035.001,181.00656.001,227.00465.001,463.00-107.00-2178.0062.00-304.00294.002,184.00-161.00-3697.00-309.00-135.00136.003,943.00-90.00-178.0056.00-2271.00185.00332.0028.001,856.00166.0085.00103.00-4033.00
Net Margin Growth (3y) (Quarter) 776.00352.00-967.00-159.00-184.00-221.001,217.00-294.00-358.00-206.00-162.00-301.00-7.00-152.002,209.00-37.00-59.00-39.00-836.00151.00-379.00-560.00-1936.00-307.00-1316.00-494.00-1321.00-37.00-68.00-126.00850.00-316.00-1640.00562.002,340.00843.001,234.00366.00-2539.00-122.00-128.0036.00-59.00-105.001,871.0030.00-2026.00-215.0019.00219.003,527.00261.00239.00186.00-4448.00
Net Margin Growth (5y) (Quarter) 521.00229.00676.00-581.00-221.00-357.001,089.00-316.00-131.00-139.00-304.00257.00-634.00-682.00-294.00-729.00-1354.00-630.00-1449.00-58.00159.00-59.00708.00242.00-2267.0032.00-163.00151.00-61.00-226.00-3152.00-331.00409.00537.002,585.00444.00921.00557.00-867.00-27.0026.00120.00-475.00245.002,289.00161.00-4203.00
Net Margin (QoQ) (Quarter) 426.00-166.00657.0073.00-8.00-569.00624.00-159.00-17.00237.00-461.00139.002.00-1484.001,464.0048.00-45.00869.00-887.00-222.00134.00281.00-600.00433.00-143.00877.00-781.0026.00-25.0072.0099.00-752.00-47.00-1096.001,029.00-577.00679.0050.00504.00-5.00-84.001,048.00-1066.00-2076.002,156.00682.00-467.00-186.00-189.00-2854.002,920.00-11.0081.00953.00-1112.00-100.00315.00-1374.001,344.0048.0010.00454.00-346.00-33.0028.00-3682.00
Operating Income Growth (1y) (Quarter) 1,962.60%236.83%120.75%30.40%-10.34%1.39%-7.63%-39.84%-7.30%-8.54%-22.22%18.98%1.89%-2.72%16.29%5.10%-28.14%-4.11%6.91%-58.27%49.71%-9.73%29.81%156.50%1.92%21.10%-21.08%6.04%3.34%-12.51%12.75%11.86%4.23%15.13%-91.61%-28.84%-26.01%-20.10%992.86%-22.63%-238.05%13.78%33.77%76.87%170.09%-43.43%-43.00%-43.46%-24.39%72.73%31.43%-5.22%-24.19%35.67%3.04%52.76%119.15%-2.59%48.95%30.93%19.90%18.14%-9.63%
Operating Income Growth (3y) (Quarter) 159.52%46.17%16.62%-2.27%-5.39%-3.38%-5.81%-9.05%-12.12%-5.16%-1.11%-19.49%3.11%-5.57%17.30%4.00%3.12%1.58%3.08%4.31%16.39%-1.47%4.92%44.90%3.16%6.85%-57.89%-5.49%-7.29%-6.98%1.11%-14.92%-45.25%1.53%7.04%-0.88%-10.54%-19.88%102.74%-8.20%-9.89%3.60%0.07%-1.77%33.92%9.85%-8.26%-6.46%7.90%31.67%26.35%23.76%25.82%16.01%11.52%
Operating Income Growth (5y) (Quarter) 67.88%23.84%14.54%-16.36%-1.85%-4.83%3.00%-4.24%0.70%-1.38%-0.19%7.26%2.91%-2.26%7.51%5.94%3.38%1.09%-36.46%-2.01%3.99%-2.53%1.15%10.87%-25.56%2.09%1.76%2.92%-5.07%-12.33%-4.65%-9.24%-10.82%0.45%-1.68%-12.20%-16.32%3.80%62.37%2.29%3.98%8.00%8.99%13.64%25.03%8.82%0.77%
Operating Income (QoQ) (Quarter) 587.80%83.17%77.80%17.25%-11.79%20.04%5.03%-19.39%-0.24%9.37%-31.59%24.20%-1.58%-6.99%4.65%6.36%-6.03%11.19%-5.43%-27.28%25.39%23.97%-63.08%160.88%-24.39%78.26%-27.05%3.65%-10.16%16.17%-1.98%1.01%-23.93%49.70%-2.76%-5.88%-15.98%-89.09%724.76%-2.14%-9.26%49.22%-41.61%-274.63%174.79%75.43%-22.80%-30.80%-39.63%76.77%-23.43%-7.46%37.90%34.50%-44.78%-25.98%146.81%2.16%-18.14%6.19%9.71%56.19%-28.05%-2.76%8.10%19.48%
Operating Margin Growth (1y) (Quarter) 1,375.00708.00616.0073.00-275.00-145.00-176.00-505.00-85.00-53.00-247.00151.00-29.00-102.0012.00-19.00-298.00-69.0059.00-467.00326.00-69.00196.00476.00-86.0054.00-264.00221.00283.0080.00307.0020.00-72.0091.00-1064.00-289.00-249.00-188.00952.00-71.00-3019.00101.00172.00331.003,044.00-323.00-394.00-426.00-215.00207.00159.00-121.00-239.00151.00-124.00232.00434.00-9.00488.00243.00119.00102.00-217.00
Operating Margin Growth (3y) (Quarter) 1,015.00510.00193.00-281.00-389.00-301.00-410.00-373.00-411.00-224.00-175.00-336.00-1.00-240.00267.00-10.00-58.00-84.00-9.00231.00523.0065.00239.00718.00125.00225.00-1021.00-48.00-38.00-18.00195.00-340.00-3341.003.0060.00-29.00-225.00-411.00730.00-166.00-191.00-16.00-62.00-216.002,590.0035.00-358.00-315.00-20.00349.00524.00354.00314.00244.00147.00
Operating Margin Growth (5y) (Quarter) 688.00339.00264.00-768.00-361.00-439.00-155.00-364.00-171.00-239.00-243.00362.00196.00-106.00310.00232.00153.0087.00-766.00-38.00202.00-33.00127.00358.00-3144.00137.00103.00213.00-14.00-240.00-27.00-435.00-512.00-113.00-174.00-577.00-679.00-53.00766.00-55.004.00126.00302.00259.003,143.00128.00-87.00
Operating Margin (QoQ) (Quarter) 556.00204.00479.00136.00-111.00111.00-64.00-212.0019.0080.00-392.00208.0051.00-113.005.0028.00-23.002.00-27.00-250.00207.00129.00-553.00543.00-188.00394.00-272.00-20.00-48.0076.00213.0042.00-252.00303.00-73.00-50.00-89.00-851.00701.00-10.00-28.00289.00-321.00-2959.003,092.00361.00-163.00-246.00-275.00290.00-195.00-35.00147.00242.00-476.00-153.00537.00-32.00-120.0049.0094.00465.00-364.00-75.0077.00146.00
Profit After Tax Growth (1y) (Quarter) 814.63%315.73%179.53%43.48%-1.02%-1.21%-10.70%-44.13%-12.83%-14.74%-12.49%21.79%9.73%5.85%-28.12%5.51%-40.01%-14.57%48.65%-72.60%64.30%-7.12%25.44%273.11%8.56%39.05%-22.43%11.04%-8.56%-22.93%36.89%7.57%42.00%10.64%-147.11%-29.92%-43.23%-27.32%267.63%-32.74%-259.05%15.93%21.87%109.33%160.34%-39.39%-40.53%-47.13%-24.76%75.00%39.82%-10.84%-32.91%27.62%43.67%71.62%162.26%3.73%7.05%31.50%20.86%25.90%-6.58%
Profit After Tax Growth (3y) (Quarter) 101.37%51.85%29.75%-0.80%-1.81%-3.76%-17.49%-10.46%-16.90%-8.31%-2.21%-29.39%2.65%-5.65%10.26%2.55%2.28%3.33%13.09%4.31%17.71%-0.16%10.03%64.56%12.13%5.84%-35.73%-5.76%-9.66%-14.74%2.63%-20.26%-48.61%-2.31%-1.27%-0.44%-18.32%-20.07%47.59%-9.37%-10.28%7.13%0.45%-0.45%32.09%10.62%6.11%-6.82%9.80%32.32%29.08%26.24%28.60%18.56%12.84%
Profit After Tax Growth (5y) (Quarter) 43.38%25.92%18.47%-22.35%-1.38%-6.69%0.93%-6.00%0.46%-0.09%-1.87%7.84%1.43%-2.09%7.31%5.20%6.80%-1.21%-24.01%-3.07%5.63%-4.36%1.02%16.01%-26.76%-0.02%0.44%3.34%-6.69%-15.32%-4.76%-10.91%-10.26%-0.23%-4.36%-14.20%-22.75%2.66%34.74%2.64%4.91%10.23%9.28%17.36%24.29%12.07%3.62%
Profit After Tax (QoQ) (Quarter) 264.39%88.43%99.21%15.81%-4.37%26.70%2.25%-20.11%-4.55%14.52%-36.03%24.65%-6.65%17.54%-10.96%12.31%-9.95%-20.18%30.69%-36.15%28.25%38.89%-75.91%282.91%-27.51%87.59%-28.35%11.41%-7.14%4.64%2.57%-8.25%-21.74%85.88%-19.40%21.12%-39.02%-179.15%219.89%-1.88%-21.94%82.55%-51.89%-332.00%156.90%91.92%-17.37%-33.12%-42.86%88.33%-26.55%-4.82%32.91%50.48%-53.16%-28.38%152.83%69.40%-44.05%9.45%0.00%74.82%-31.28%0.60%4.17%29.71%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) -1.54%16.92%8.45%9.30%7.51%0.76%8.36%9.95%6.44%9.81%8.11%8.39%10.03%12.17%8.07%4.04%2.24%2.72%1.88%3.37%18.34%12.70%17.82%15.38%5.23%12.13%12.57%-2.97%20.31%-9.88%-12.28%5.05%-17.53%8.06%5.63%7.43%2.26%-0.67%1.78%2.94%3.46%4.56%1.91%-0.75%2.38%-1.47%-0.99%5.66%10.36%13.34%15.15%11.84%7.19%7.33%12.09%2.14%4.29%9.19%3.67%7.95%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 5.77%8.96%8.31%9.21%7.99%7.47%8.18%7.43%6.19%8.16%5.98%5.24%10.01%9.10%9.06%7.46%8.38%9.09%10.56%4.99%14.42%4.43%5.18%5.55%1.45%2.98%1.41%3.07%0.48%-1.10%-1.93%5.12%-4.44%3.92%3.09%3.15%2.70%0.77%0.89%2.58%5.34%5.30%5.13%5.46%6.59%6.22%8.52%6.47%7.25%9.93%10.20%7.24%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 5.94%8.31%6.94%6.98%8.78%7.52%8.73%8.14%8.32%9.84%9.56%5.47%11.00%5.59%5.08%4.81%4.78%4.80%4.60%5.49%4.79%4.10%4.58%5.40%2.01%2.55%1.59%2.27%1.45%-0.07%-0.99%4.03%-0.29%4.62%4.55%5.34%5.08%4.48%5.80%4.28%5.50%6.47%6.19%5.28%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 5.69%0.89%4.85%4.58%-1.97%1.68%3.14%-1.99%5.43%3.17%-0.15%1.11%3.79%3.44%1.36%3.08%0.00%-0.42%-0.40%3.57%-0.82%1.04%14.02%-1.36%3.68%-1.06%3.99%5.11%4.09%-14.72%28.94%-21.26%1.31%2.13%1.23%3.16%-0.97%3.88%-3.65%0.21%1.48%5.05%-3.16%1.27%-1.09%2.32%-0.11%-2.54%-0.61%9.19%4.34%0.10%0.98%6.05%0.00%0.23%5.46%-3.37%2.10%4.94%0.13%0.62%
Return on Assets Growth (1y) (Quarter) 1.003.000.000.000.00-8.00-6.00-6.00-5.008.008.006.005.00-4.00-5.00-3.00-2.002.004.003.003.00-1.00-2.00-4.00-6.00-8.00-11.00-11.00-10.00-1.003.009.0011.0012.009.001.000.00-6.00-4.004.004.00-7.00-8.00-12.00-12.0011.0011.0011.0011.00-8.00-6.00-5.00-5.008.008.007.007.00-12.00
Return on Assets Growth (3y) (Quarter) -5.002.002.000.000.00-4.00-4.00-2.00-2.006.006.006.006.00-3.00-3.00-4.00-5.00-8.00-9.00-12.00-13.00-11.00-10.00-6.00-4.002.002.00-1.001.005.008.0014.0015.000.00-3.00-7.00-8.00-1.00-1.003.003.00-3.00-4.00-6.00-6.0011.0013.0013.0013.00-12.00
Return on Assets Growth (5y) (Quarter) -2.000.000.000.001.00-4.00-2.00-4.00-5.00-4.00-6.00-9.00-10.00-13.00-11.00-6.00-4.003.003.00-2.00-2.00-5.00-4.000.00-1.00-10.00-11.00-9.00-7.009.0011.0013.0014.003.002.00-1.00-3.00-1.000.005.005.00-8.00
Return on Assets (QoQ) (Quarter) 0.001.000.000.002.00-2.00-1.000.00-6.000.000.000.007.000.00-2.00-1.00-2.00-1.001.000.002.001.000.000.00-2.000.00-2.00-2.00-5.00-2.00-2.00-1.004.002.004.001.005.00-1.00-4.000.00-1.001.004.000.00-11.00-1.000.001.0012.00-1.000.000.00-7.001.001.000.006.001.000.000.00-13.00
Return on Capital Employed Growth (1y) (Quarter) 2.000.00-5.00-5.00-5.00-7.00-4.00-2.00-1.002.002.00-2.00-3.00-3.00-5.00-1.000.001.004.002.003.001.00-1.000.00-1.000.000.003.008.003.000.00-5.00-11.00-1.00-1.00-7.00-5.00-9.00-5.0012.0010.006.003.00-5.00-1.003.002.002.000.000.001.005.004.005.009.007.005.001.00
Return on Capital Employed Growth (3y) (Quarter) -5.00-6.00-7.00-9.00-10.00-9.00-7.00-5.00-4.00-1.000.00-1.000.00-2.00-2.001.002.001.003.004.0010.004.000.00-2.00-3.002.000.00-9.00-7.00-7.00-5.000.00-5.00-3.00-3.000.004.000.000.009.009.009.007.002.004.008.0012.0014.0010.007.00
Return on Capital Employed Growth (5y) (Quarter) -8.00-9.00-9.00-8.00-7.00-8.00-4.00-3.00-3.00-1.00-1.002.007.001.00-2.00-1.00-1.004.003.00-7.00-6.00-6.00-6.002.002.000.00-2.00-2.002.003.000.00-3.00-6.00-1.001.007.009.005.0010.0021.0019.0016.00
Return on Capital Employed (QoQ) (Quarter) 2.002.00-2.000.000.00-3.00-1.00-1.00-2.001.000.000.001.001.00-3.00-1.001.00-1.001.00-1.001.002.00-1.000.00-1.000.000.000.000.000.003.005.00-5.00-2.00-3.00-1.005.00-2.00-9.001.001.002.008.000.00-3.00-2.000.004.001.00-2.000.002.000.00-1.004.001.001.003.002.00-1.00-2.00
Return on Equity Growth (1y) (Quarter) 11.004.000.004.000.000.00-1.00-15.00-12.00-11.00-9.0014.0013.0012.0012.00-4.00-6.00-3.00-4.004.007.004.005.00-3.00-4.00-8.00-12.00-18.00-22.00-25.00-29.00-7.004.0025.0038.0041.0031.005.001.00-18.00-13.0010.008.00-21.00-26.00-37.00-34.0032.0033.0034.0034.00-22.00-19.00-15.00-16.0028.0027.0024.0023.00-43.00
Return on Equity Growth (3y) (Quarter) -1.00-7.00-11.002.001.001.002.00-6.00-5.00-2.00-1.0013.0014.0013.0014.00-4.00-4.00-6.00-10.00-17.00-19.00-28.00-36.00-28.00-22.00-8.00-4.0016.0014.005.009.0016.0022.0040.0046.002.00-8.00-23.00-26.00-7.00-6.006.008.00-12.00-12.00-19.00-16.0037.0041.0042.0041.00-37.00
Return on Equity Growth (5y) (Quarter) 6.001.00-2.002.002.002.003.00-5.00-2.00-5.00-8.00-7.00-12.00-20.00-28.00-28.00-21.00-6.00-2.0016.0016.001.002.00-5.00-4.007.005.00-23.00-26.00-23.00-18.0026.0030.0036.0046.0011.006.00-4.00-8.00-1.002.0015.0015.00-26.00
Return on Equity (QoQ) (Quarter) 6.003.000.001.00-1.00-1.004.00-3.00-1.00-1.00-10.001.000.000.0013.000.00-1.000.00-3.00-2.002.000.004.001.00-1.001.00-4.000.00-4.00-4.00-10.00-4.00-7.00-8.0012.007.0013.005.0015.00-2.00-13.000.00-3.002.0010.00-2.00-32.00-3.00-1.001.0034.00-1.00-1.002.00-22.002.004.000.0022.001.000.000.00-44.00
Return on Invested Capital Growth (1y) (Quarter) 13.005.001.004.001.001.001.00-7.00-4.00-3.00-2.000.000.00-1.000.00-3.00-4.00-2.00-3.004.007.004.005.00-4.00-6.00-5.00-6.005.005.0012.0022.006.005.00-4.00-13.009.005.00-4.00-6.00-21.00-13.008.007.00116.0024.007.0026.00-109.00-21.00-12.00-27.000.002.007.005.005.005.00-1.00-2.00103.00
Return on Invested Capital Growth (3y) (Quarter) 10.003.000.00-2.00-3.00-3.00-1.00-10.00-9.00-6.00-5.001.002.001.002.00-3.00-3.00-3.00-4.005.007.0011.0021.006.005.003.003.0019.0015.003.002.00-7.00-3.00-1.00-13.00103.0016.0010.0027.00-14.00-10.003.006.007.005.002.004.00-104.00-14.00-6.00-23.00108.00
Return on Invested Capital Growth (5y) (Quarter) 5.000.00-3.00-1.00-1.000.001.00-10.00-7.00-7.00-6.002.002.008.0018.008.007.005.005.0019.0017.003.001.00-6.00-4.006.003.00114.0026.0018.0035.000.000.00-6.00-14.00-5.00-3.005.005.00-9.00-3.008.0010.00115.00
Return on Invested Capital (QoQ) (Quarter) 7.002.003.001.00-1.00-1.006.00-3.00-1.00-1.00-2.000.000.000.000.000.00-1.001.00-3.00-1.002.00-1.005.001.00-1.000.00-5.000.000.00-1.006.000.006.0010.00-10.000.00-3.000.0012.00-4.00-12.00-2.00-3.003.009.00-2.00106.00-88.00-9.0017.00-29.000.000.002.00-2.001.005.000.00-2.002.00-1.000.00103.00
Return on Sales Growth (1y) (Quarter) 10.006.002.001.00-1.00-1.007.00-4.00-1.00-1.00-18.001.000.000.0023.000.00-3.00-1.00-7.00-4.002.000.006.004.000.001.00-7.002.00-6.00-6.00-18.00-9.00-7.000.0012.007.0012.005.0015.00-1.00-22.001.00-3.003.0022.00-2.00-37.00-3.00-1.001.0039.00-1.00-2.001.00-23.002.003.000.0019.002.001.001.00-40.00
Return on Sales Growth (3y) (Quarter) 8.004.00-10.00-2.00-2.00-2.0012.00-3.00-4.00-2.00-2.00-3.000.00-2.0022.000.00-1.000.00-8.002.00-4.00-6.00-19.00-3.00-13.00-5.00-13.000.00-1.00-1.008.00-3.00-16.006.0023.008.0012.004.00-25.00-1.00-1.000.00-1.00-1.0019.000.00-20.00-2.000.002.0035.003.002.002.00-44.00
Return on Sales Growth (5y) (Quarter) 5.002.007.00-6.00-2.00-4.0011.00-3.00-1.00-1.00-3.003.00-6.00-7.00-3.00-7.00-14.00-6.00-14.00-1.002.00-1.007.002.00-23.000.00-2.002.00-1.00-2.00-32.00-3.004.005.0026.004.009.006.00-9.000.000.001.00-5.002.0023.002.00-42.00
Return on Sales (QoQ) (Quarter) 4.00-2.007.001.000.00-6.006.00-2.000.002.00-5.001.000.00-15.0015.000.000.009.00-9.00-2.001.003.00-6.004.00-1.009.00-8.000.000.001.001.00-8.000.00-11.0010.00-6.007.000.005.000.00-1.0010.00-11.00-21.0022.007.00-5.00-2.00-2.00-29.0029.000.001.0010.00-11.00-1.003.00-14.0013.000.000.005.00-3.000.000.00-37.00
Revenue Growth (1y) (Quarter) 50.96%31.30%13.90%22.54%14.43%15.89%7.20%3.33%1.32%-3.49%0.35%-2.01%5.20%8.83%14.62%7.53%8.44%4.20%0.08%-5.30%-3.84%-1.06%7.04%11.77%12.52%12.67%3.35%-15.98%-23.06%-20.67%-17.09%9.76%11.47%4.12%1.58%-2.99%-2.57%-0.26%-0.07%-15.09%-51.36%0.46%14.86%21.45%92.94%-9.33%-15.81%-5.26%2.92%24.63%10.19%17.37%26.62%12.77%17.82%4.89%-1.14%-1.58%-4.91%-1.41%4.18%5.91%7.68%
Revenue Growth (3y) (Quarter) 20.51%13.66%7.01%7.45%6.85%6.77%7.23%2.88%4.95%3.05%4.80%-0.07%3.14%3.91%7.08%4.41%5.47%5.12%3.45%-3.84%-5.93%-4.01%-2.84%1.01%-1.18%-2.37%-4.52%-3.64%-5.81%-6.26%-5.59%-3.30%-19.16%1.42%5.25%0.02%-2.94%-3.15%-1.13%-0.77%-1.15%4.32%2.14%10.53%35.98%8.42%3.01%5.26%8.81%11.42%7.28%6.67%9.26%5.54%6.46%
Revenue Growth (5y) (Quarter) 14.83%10.74%7.04%4.79%4.93%4.64%5.72%2.88%4.58%4.06%4.95%-1.29%-1.03%0.06%1.02%0.97%0.13%-0.83%-1.39%-1.08%-1.99%-1.69%-1.42%-3.22%-14.48%-1.39%-0.02%-1.60%-4.75%-5.58%-4.04%0.79%0.96%3.35%1.58%2.16%3.57%5.01%4.64%3.76%3.87%4.73%3.61%6.91%20.96%5.84%2.28%
Revenue (QoQ) (Quarter) 11.10%26.31%2.75%4.69%-3.36%9.56%10.55%-2.23%-2.13%1.34%6.56%-4.14%-6.78%5.38%4.05%2.93%-3.57%10.99%-2.39%3.80%-7.34%6.60%-7.63%5.40%-4.67%15.34%-3.55%6.11%-4.55%5.79%-21.59%-2.83%-1.58%10.56%3.81%-1.31%-8.07%7.86%-0.86%-0.89%-5.89%8.06%-15.75%-43.23%94.37%23.55%-10.92%-9.81%-8.65%14.73%0.24%-2.02%10.62%1.43%6.77%5.70%-1.48%5.97%-4.94%-0.38%-1.92%2.39%-1.45%5.28%-0.29%4.10%
Shareholder's Equity Growth (1y) (Quarter) 20.66%22.90%24.39%17.63%13.94%10.40%9.82%12.10%12.75%11.22%9.07%8.93%5.94%4.63%0.96%-8.84%-13.96%-19.36%-15.28%-9.70%0.76%19.83%18.30%21.63%13.21%6.25%4.05%4.27%6.19%5.72%-51.18%-51.22%-54.50%-54.54%1.50%-2.63%11.86%3.55%-4.06%5.69%14.18%23.34%33.76%21.77%9.29%6.07%-2.18%-3.19%-0.83%-1.23%-0.04%-0.20%-2.13%-7.54%-9.62%-7.56%-11.44%-3.32%7.31%11.36%13.44%
Shareholder's Equity Growth (3y) (Quarter) 15.73%14.70%14.21%12.83%10.82%8.71%6.54%3.64%0.92%-2.10%-2.28%-3.57%-2.80%0.37%0.40%0.04%-0.62%0.88%1.41%4.62%6.60%10.41%-15.61%-14.79%-18.22%-20.07%-19.82%-20.88%-18.55%-20.75%-21.95%-20.53%-16.55%-16.58%9.21%7.81%11.76%10.65%7.87%7.60%7.36%8.92%9.36%5.57%1.98%-1.06%-4.04%-3.70%-4.92%-4.06%-1.03%0.90%-0.56%
Shareholder's Equity Growth (5y) (Quarter) 7.16%4.95%4.97%3.41%3.36%4.42%3.92%4.10%3.23%3.62%2.81%2.60%2.00%2.58%-12.46%-12.63%-13.86%-13.17%-12.37%-11.47%-9.22%-8.72%-10.16%-8.64%-6.92%-8.19%-7.93%-8.61%-7.58%-8.22%-9.06%-9.96%-8.83%-9.47%4.96%3.90%6.26%4.35%2.55%2.82%1.41%2.93%4.87%3.90%1.28%
Shareholder's Equity (QoQ) (Quarter) 4.00%3.47%7.08%4.71%5.93%4.73%1.27%1.42%2.64%4.18%3.37%2.01%1.24%2.17%3.24%-0.79%-0.01%-1.41%-6.79%-6.36%-6.29%3.58%-0.66%4.49%11.45%2.26%2.14%-2.74%4.60%0.13%2.36%-0.95%4.14%-53.76%2.28%-7.62%4.06%3.23%-1.88%6.14%-3.68%-4.35%8.08%14.67%4.04%3.73%-1.61%2.91%0.98%-4.34%-2.62%5.42%0.57%-3.18%-2.78%3.38%-4.98%-5.36%-0.56%-0.96%3.73%5.04%3.19%0.90%
Tax Rate Growth (1y) (Quarter) 189.001,155.00-2311.00-456.00-717.00220.00-36660.00424.00957.00483.0035,850.00-168.00-315.00-333.00-12122.00241.00464.00255.008,782.001,579.00-264.00290.00-3810.00-1480.00-372.00-792.005,544.00-366.00641.00273.00-9165.00430.00-2431.00159.00-509916.00-308.001,941.00490.00510,807.00502.00170.00-245.004,808.00-478.00243.00-252.00-274.00260.0090.00-32.00-4570.0094.00367.00261.008,937.00-418.00-1210.00-389.00-533.0089.00-6.00-236.00-3834.00
Tax Rate Growth (3y) (Quarter) 429.001,858.00-3121.00-200.00-75.00370.00-12932.00497.001,106.00404.0032,510.001,652.00-115.00211.00-7150.00339.00-171.00-248.0010,516.00-268.005.00-229.00-7431.00-1416.00-2162.00-360.00-513537.00-244.00151.00922.00-8274.00624.00-321.00403.005,699.00-284.002,354.00-8.00515,340.00284.00503.00-529.00-37.00-124.00699.00-22.004,092.00-64.00-754.00-159.003,834.00-236.00-850.00-364.004,570.00
Tax Rate Growth (5y) (Quarter) 578.001,779.00-6461.001,619.00125.00914.00-7960.00595.00470.00-98.0034,244.00-195.00154.00-308.00-10771.00404.00-1962.00184.00-508565.00-146.00-485.00419.00-6540.00-1222.00-52.00-116.002,078.00-220.00563.00424.00-3741.00406.0012.00119.00854.0070.002,810.00222.00519,707.00-40.00-341.00-657.008,368.00-454.00-517.00-647.00-275.00
Tax Rate (QoQ) (Quarter) -1249.006,214.00-4771.00-5.00-283.002,748.00-2917.00-265.00653.00-34131.0034,167.00268.00180.001,235.00-1851.00120.00162.00-10553.0010,512.00344.00-48.00-2026.003,309.00-1499.00505.00-6126.005,639.00-390.0085.00211.00-271.00617.00-283.00-9228.009,324.00-2245.002,307.00-519302.00518,931.004.00856.00-8985.008,627.00-328.00441.00-3931.003,341.00393.00-54.00-3954.003,875.00223.00-176.00-8492.008,540.00495.00-281.00183.00-815.00-297.00540.0040.00-194.00-392.00310.00-3559.00
Total Debt Growth (1y) (Quarter) -36.38%-21.02%-16.05%-8.07%-9.24%-7.15%-6.62%-5.04%-6.62%-3.14%-2.38%-2.24%0.82%184.41%176.75%36.88%156.20%-9.91%-12.30%81.79%-98.13%-2.71%-0.53%0.29%4,978.36%-2.78%-2.58%-13.80%-9.02%51.01%49.53%67.62%44.46%-2.92%-18.51%-21.82%24.19%38.02%65.35%38.34%-7.84%-32.19%-32.37%-16.75%-14.42%-21.98%-15.70%-12.10%9.23%9.39%7.98%5.50%-1.74%12.65%18.37%2.52%-1.64%2.81%-8.24%12.78%
Total Debt Growth (3y) (Quarter) -17.80%-10.77%-8.53%-5.15%-5.11%36.76%36.13%8.31%34.11%35.39%33.31%34.49%-63.61%35.59%34.15%35.64%34.38%-5.20%-5.28%16.26%-4.84%12.62%13.16%13.16%305.64%12.54%5.89%4.15%17.74%26.48%26.31%21.94%18.25%-3.14%-3.05%-3.44%-0.69%-9.95%-1.95%0.41%-4.85%-16.66%-14.93%-8.27%-2.80%-1.30%2.52%-1.67%1.82%8.20%5.46%6.85%
Total Debt Growth (5y) (Quarter) -5.77%12.73%13.18%16.25%-47.25%17.52%17.09%18.29%17.97%18.61%18.08%16.03%17.35%29.62%28.60%29.24%26.11%4.55%0.70%15.54%9.10%13.86%14.32%9.40%138.02%5.93%5.83%5.40%5.18%1.37%2.81%5.82%9.10%-4.96%-3.67%-3.54%1.00%-2.09%3.80%1.83%-3.60%-7.69%-7.73%-2.25%
Total Debt (QoQ) (Quarter) -4.80%-13.32%3.06%-7.12%1.18%-5.09%1.76%-4.99%1.75%-3.48%0.06%-1.44%2.55%-3.34%3.20%178.04%-0.21%-52.19%93.16%-2.23%-2.86%-0.90%-98.02%4,999.67%-0.68%-0.09%0.36%-2.37%-0.48%-11.60%5.92%62.05%-1.45%-0.91%-8.71%8.91%-17.28%-4.93%45.01%21.03%-0.89%-20.46%-3.40%-10.94%-1.16%-2.10%-0.70%-18.81%6.79%2.08%23.40%-18.69%5.42%-0.27%14.93%-6.78%10.78%-13.62%10.27%-2.57%-1.12%6.16%