|
Gross Margin
|
| 0.60% | 3.01% | 3.05% | -3.78% | -2.39% | -1.13% | -2.39% | 0.38% | 2.98% | 1.51% | 10.03% | 15.14% | 10.46% | 6.53% | 7.17% | -0.48% | 2.75% | -1.94% | 2.53% | 0.49% | 4.34% | 1.68% | 6.18% | -1.49% | 0.41% | 2.71% | -0.51% | 0.84% | -0.31% | 1.02% | -6.29% | -0.64% | 1.15% | -4.06% | 0.89% | -4.14% | 14.70% | 10.22% | 8.08% | 6.33% | 5.11% | -1.11% | 10.92% | 1.55% | 2.44% | -5.89% | -6.49% | -1.01% | 5.41% | 1.31% | -0.92% | -1.00% | 3.19% | 2.37% | -0.59% | -0.80% | -0.89% | 9.75% |
|
EBT Margin
|
| -2.18% | 1.68% | 0.32% | -7.08% | -4.88% | -4.50% | -4.88% | -2.93% | 0.48% | -2.32% | 4.53% | -2.18% | 7.52% | 2.87% | 5.70% | -3.50% | 0.70% | -4.88% | -1.25% | -3.86% | 1.14% | -0.84% | 2.82% | -3.49% | -2.45% | -0.12% | -3.65% | -2.51% | -3.56% | -2.51% | -10.33% | -3.98% | -2.39% | -7.96% | -13.92% | -8.72% | 7.00% | 7.43% | -11.97% | 2.14% | 2.81% | -1.03% | 9.76% | -0.84% | 6.21% | -8.32% | -9.48% | -4.19% | 2.39% | -1.10% | -6.89% | -4.87% | -1.31% | -0.97% | -17.58% | -5.16% | -5.03% | 5.90% |
|
EBIT Margin
|
| -1.29% | 1.73% | 1.52% | -5.49% | -3.91% | -2.47% | -3.78% | -1.40% | 1.64% | 0.43% | 8.00% | 13.70% | 9.11% | 4.93% | 5.33% | -2.86% | 0.99% | -3.90% | 0.13% | -2.12% | 2.73% | 0.09% | 4.26% | -2.90% | -1.75% | 0.75% | -2.68% | -1.49% | -2.48% | -1.40% | -9.03% | -2.96% | -0.79% | -6.44% | -10.60% | -7.42% | 10.63% | 12.83% | -9.40% | 2.57% | 2.05% | -2.92% | 9.67% | -0.93% | -0.04% | -8.09% | -9.47% | -3.70% | 2.92% | -1.36% | -6.28% | -4.29% | -0.60% | -0.29% | -16.59% | -3.97% | -3.71% | 7.05% |
|
EBITDA Margin
|
| -1.29% | 1.73% | 1.52% | -5.49% | -3.91% | -2.47% | -3.78% | -1.40% | 1.64% | 0.43% | 8.00% | 13.70% | 9.11% | 4.93% | 5.33% | -2.86% | 0.99% | -3.90% | 0.13% | -2.12% | 2.73% | 0.09% | 4.26% | -2.90% | -1.75% | 0.75% | -2.68% | -1.49% | -2.48% | -1.40% | -9.03% | -2.96% | -0.79% | -6.44% | -10.60% | -7.42% | 10.63% | 12.83% | -9.40% | 2.57% | 2.05% | -2.92% | 9.67% | -0.93% | -0.04% | -8.09% | -9.47% | -3.70% | 2.92% | -1.36% | -6.28% | -4.29% | -0.60% | -0.29% | -16.59% | -3.97% | -3.71% | 7.05% |
|
Operating Margin
|
| -1.29% | 1.73% | 1.52% | -5.49% | -3.91% | -2.47% | -3.78% | -1.40% | 1.64% | 0.43% | 8.00% | 13.70% | 9.11% | 4.93% | 5.33% | -2.86% | 0.99% | -3.90% | 0.13% | -2.12% | 2.73% | 0.09% | 4.26% | -2.90% | -1.75% | 0.75% | -2.68% | -1.49% | -2.48% | -1.40% | -9.03% | -2.96% | -0.79% | -6.44% | -10.60% | -7.42% | 10.63% | 12.83% | -9.40% | 2.57% | 2.05% | -2.92% | 9.67% | -0.93% | -0.04% | -8.09% | -9.47% | -3.70% | 2.92% | -1.36% | -6.28% | -4.29% | -0.60% | -0.29% | -16.59% | -3.97% | -3.71% | 7.05% |
|
Net Margin
|
| 0.20% | 1.48% | -0.98% | -2.66% | -1.43% | -2.91% | -2.96% | -2.56% | 0.31% | -2.26% | 3.84% | -4.38% | 4.75% | 1.34% | 4.76% | -2.28% | 0.30% | -3.94% | -0.28% | -3.96% | 1.11% | -0.92% | 2.85% | -3.35% | -2.26% | -0.12% | -3.44% | -2.04% | -3.22% | -2.11% | -9.67% | -3.71% | -2.30% | -7.57% | -11.58% | -8.16% | 6.91% | 7.28% | -12.15% | 2.00% | 2.67% | -1.13% | 9.17% | -0.95% | 5.94% | -8.42% | -10.17% | -4.29% | 2.26% | -1.20% | -7.04% | -5.00% | -1.45% | -1.10% | -17.78% | -5.29% | -5.18% | 5.76% |
|
FCF Margin
|
| -4.28% | 2.34% | 1.12% | -1.85% | -2.09% | -2.59% | -4.86% | -3.00% | 0.90% | 3.25% | 3.37% | 8.27% | 7.40% | 7.79% | 3.44% | -0.41% | 0.02% | -9.02% | -3.55% | -2.96% | 0.89% | 1.76% | 3.87% | 2.07% | 0.22% | 3.10% | -1.77% | 1.14% | -1.70% | 4.76% | -8.61% | -4.54% | -3.22% | -0.56% | -1.44% | 8.24% | 8.25% | 13.52% | -3.39% | -4.06% | 2.92% | -10.33% | 10.94% | 2.83% | 0.61% | -10.19% | -2.53% | -10.50% | 0.65% | 5.18% | 2.51% | -1.34% | -7.77% | 7.18% | -4.68% | -8.28% | -0.61% | 8.78% |
|
Inventory Average
|
| | 21.64M | 19.28M | 15.28M | 15.37M | 15.34M | 15.31M | 16.89M | 18.34M | 16.44M | 18.56M | 25.84M | 27.94M | 23.92M | 19.41M | 18.20M | 18.36M | 33.55M | 54.53M | 65.04M | 67.59M | 65.46M | 62.53M | 59.06M | 60.57M | 67.45M | 66.68M | 65.91M | 68.78M | 61.04M | 56.29M | 60.28M | 70.11M | 70.00M | 61.55M | 53.07M | 45.93M | 42.02M | 37.82M | 46.57M | 56.73M | 58.18M | 56.24M | 56.43M | 62.96M | 64.26M | 63.86M | 66.89M | 69.13M | 64.10M | 54.85M | 47.61M | 46.02M | 48.72M | 48.96M | 50.26M | 52.24M | 53.63M |
|
Assets Average
|
| | 245.07M | 238.96M | 227.06M | 218.34M | 221.35M | 221.31M | 218.19M | 225.91M | 228.43M | 233.76M | 250.53M | 266.36M | 276.42M | 289.82M | 287.36M | 279.09M | 475.49M | 671.36M | 658.94M | 654.46M | 661.42M | 682.68M | 695.00M | 683.17M | 707.61M | 725.47M | 722.39M | 723.86M | 705.89M | 674.26M | 679.50M | 692.42M | 669.34M | 632.68M | 591.80M | 534.12M | 493.30M | 483.14M | 488.97M | 500.16M | 491.30M | 484.18M | 491.41M | 514.59M | 492.99M | 466.49M | 469.11M | 465.66M | 466.26M | 457.67M | 444.44M | 433.57M | 424.95M | 409.42M | 401.82M | 397.64M | 390.77M |
|
Equity Average
|
| | 104.11M | 115.70M | 112.31M | 100.21M | 88.58M | 77.50M | 70.50M | 70.98M | 77.01M | 87.53M | 102.25M | 138.75M | 190.04M | 215.08M | 215.94M | 212.23M | 290.64M | 371.13M | 365.06M | 361.10M | 362.05M | 389.37M | 411.99M | 401.07M | 396.66M | 390.30M | 379.16M | 367.44M | 355.89M | 335.44M | 314.36M | 305.34M | 286.92M | 249.78M | 213.88M | 205.73M | 227.98M | 270.73M | 298.96M | 304.85M | 306.61M | 325.20M | 691.54M | 700.73M | 349.29M | 321.54M | 300.88M | 297.23M | 299.39M | 288.78M | 274.11M | 267.24M | 264.87M | 244.49M | 219.49M | 210.88M | 215.12M |
|
Invested Capital
|
| 122.47M | 124.28M | 213.70M | 106.12M | 194.83M | 201.19M | 194.19M | 190.43M | 193.47M | 191.12M | 195.73M | 109.60M | 167.90M | 212.18M | 252.51M | 213.90M | 236.13M | 387.71M | 595.17M | 358.58M | 375.78M | 514.18M | 620.12M | 605.23M | 613.05M | 640.82M | 628.12M | 622.77M | 620.74M | 588.33M | 552.87M | 550.77M | 548.96M | 516.90M | 472.53M | 428.18M | 403.82M | 320.12M | 394.10M | 404.06M | 388.60M | 393.59M | 395.62M | 1,065.36M | 396.36M | 336.10M | 386.17M | 295.77M | 309.19M | 382.92M | 370.25M | 360.87M | 364.47M | 354.50M | 324.74M | 330.91M | 332.04M | 328.42M |
|
Asset Utilization Ratio
|
| | | 3.05 | 4.08 | 4.20 | 3.89 | 3.69 | 3.87 | 3.86 | 3.90 | 3.89 | 3.74 | 3.85 | 3.86 | 3.82 | 3.69 | 3.46 | 2.25 | 1.77 | 2.01 | 2.33 | 2.36 | 2.38 | 2.40 | 2.42 | 2.37 | 2.25 | 2.28 | 2.28 | 2.23 | 2.25 | 2.17 | 2.03 | 2.09 | 2.25 | 2.33 | 2.33 | 2.20 | 1.86 | 1.65 | 1.78 | 2.02 | 2.49 | 2.64 | 2.65 | 2.82 | 2.86 | 2.86 | 2.78 | 2.74 | 2.67 | 2.59 | 2.47 | 2.36 | 2.36 | 2.37 | 2.35 | 2.36 |
|
Interest Coverage Ratio
|
| -0.77 | 1.15 | 1.06 | -3.73 | -2.59 | -1.58 | -2.03 | -0.91 | 0.96 | 0.22 | 4.67 | 8.02 | 10.14 | 12.00 | 12.78 | -5.80 | 2.25 | -2.87 | 0.09 | -1.16 | 1.77 | 0.10 | 3.26 | -4.26 | -2.64 | 0.87 | -2.80 | -1.32 | -2.44 | -1.24 | -7.10 | -2.22 | -0.54 | -4.55 | -7.30 | -4.35 | 4.85 | 6.26 | -4.19 | 2.98 | 5.84 | -20.82 | 163.49 | | | | | | | | | | -0.84 | -0.39 | | | -2.88 | 6.06 |
|
Debt to Equity
|
| 1.32 | 1.01 | 0.79 | 0.90 | 1.05 | 1.45 | 1.66 | 1.80 | 1.67 | 1.44 | 1.04 | 0.65 | 0.23 | 0.14 | 0.16 | 0.08 | 0.12 | 0.56 | 0.59 | 0.57 | 0.62 | 0.60 | 0.47 | 0.48 | 0.54 | 0.61 | 0.63 | 0.65 | 0.72 | 0.67 | 0.72 | 0.77 | 0.82 | 0.89 | 1.07 | 1.13 | 0.91 | 0.66 | 0.33 | 0.34 | 0.26 | 0.29 | 0.19 | 0.08 | 0.23 | 0.14 | 0.24 | 0.29 | 0.30 | 0.28 | 0.34 | 0.34 | 0.35 | 0.33 | 0.42 | 0.52 | 0.57 | 0.45 |
|
Debt Ratio
|
| 0.52 | 0.46 | 0.41 | 0.43 | 0.46 | 0.52 | 0.56 | 0.55 | 0.54 | 0.51 | 0.41 | 0.28 | 0.14 | 0.11 | 0.12 | 0.06 | 0.09 | 0.31 | 0.33 | 0.32 | 0.34 | 0.33 | 0.28 | 0.29 | 0.31 | 0.33 | 0.33 | 0.34 | 0.36 | 0.34 | 0.35 | 0.34 | 0.36 | 0.37 | 0.40 | 0.40 | 0.39 | 0.33 | 0.20 | 0.20 | 0.16 | 0.18 | 0.13 | 0.16 | 0.16 | 0.10 | 0.16 | 0.19 | 0.19 | 0.18 | 0.21 | 0.21 | 0.22 | 0.21 | 0.23 | 0.28 | 0.30 | 0.26 |
|
Equity Ratio
|
| 0.39 | 0.46 | 0.51 | 0.48 | 0.44 | 0.36 | 0.34 | 0.31 | 0.32 | 0.35 | 0.39 | 0.42 | 0.62 | 0.76 | 0.73 | 0.78 | 0.74 | 0.55 | 0.55 | 0.56 | 0.55 | 0.55 | 0.59 | 0.60 | 0.58 | 0.54 | 0.53 | 0.52 | 0.50 | 0.51 | 0.48 | 0.44 | 0.44 | 0.42 | 0.37 | 0.35 | 0.42 | 0.50 | 0.62 | 0.60 | 0.62 | 0.63 | 0.71 | 2.08 | 0.68 | 0.74 | 0.64 | 0.64 | 0.64 | 0.65 | 0.62 | 0.62 | 0.61 | 0.63 | 0.56 | 0.53 | 0.53 | 0.57 |
|
Times Interest Earned
|
| -0.77 | 1.15 | 1.06 | -3.73 | -2.59 | -1.58 | -2.03 | -0.91 | 0.96 | 0.22 | 4.67 | 8.02 | 10.14 | 12.00 | 12.78 | -5.80 | 2.25 | -2.87 | 0.09 | -1.16 | 1.77 | 0.10 | 3.26 | -4.26 | -2.64 | 0.87 | -2.80 | -1.32 | -2.44 | -1.24 | -7.10 | -2.22 | -0.54 | -4.55 | -7.30 | -4.35 | 4.85 | 6.26 | -4.19 | 2.98 | 5.84 | -20.82 | 163.49 | | | | | | | | | | -0.84 | -0.39 | | | -2.88 | 6.06 |
|
FCF Payout Ratio
|
| | | | -0.09 | 0.07 | -0.17 | -0.03 | -0.05 | 0.15 | 0.04 | 0.04 | 0.01 | 0.01 | 0.01 | 0.28 | -0.37 | 5.94 | -0.01 | -0.02 | -0.03 | 0.08 | 0.04 | 0.02 | 0.04 | 0.36 | 0.02 | -0.05 | 0.07 | -0.05 | 0.02 | -0.01 | -0.02 | -0.03 | -0.16 | | | | | | | | | 0.15 | 0.04 | 0.14 | -0.01 | -0.04 | -0.01 | 0.15 | 0.02 | 0.05 | -0.10 | -0.02 | 0.02 | -0.03 | -0.02 | -0.24 | 0.02 |
|
Enterprise Value
|
-8.45M | 75.02M | 68.26M | 63.38M | -4.98M | -5.67M | -18.67M | -7.59M | -4.19M | -6.98M | -9.18M | -5.15M | -7.85M | -25.92M | -56.26M | -57.60M | -42.27M | -49.26M | -53.06M | -53.63M | -19.21M | -44.97M | -43.88M | -34.87M | -44.81M | -64.18M | -31.85M | -23.23M | -34.76M | -46.31M | -35.93M | -8.79M | -4.58M | -4.27M | -5.78M | -14.17M | -21.57M | -29.78M | -44.52M | -110.18M | -101.76M | -87.19M | -56.11M | -66.45M | -83.78M | -74.74M | -35.84M | -49.52M | -27.44M | -36.78M | -34.86M | -45.48M | -42.07M | -32.73M | -38.49M | -38.78M | -30.85M | -32.33M | -36.12M |
|
Return on Sales
|
| -0.02% | 0.02% | 0.00% | -0.07% | -0.05% | -0.05% | -0.05% | -0.03% | 0.00% | -0.02% | 0.05% | -0.03% | 0.05% | 0.02% | 0.05% | -0.02% | 0.00% | -0.04% | 0.00% | -0.04% | 0.01% | -0.01% | 0.03% | -0.03% | -0.02% | 0.00% | -0.04% | -0.02% | -0.04% | -0.03% | -0.10% | -0.04% | -0.02% | -0.08% | -0.14% | -0.09% | 0.07% | 0.07% | -0.12% | 0.02% | 0.03% | -0.01% | 0.10% | -0.01% | 0.06% | -0.08% | -0.09% | -0.04% | 0.02% | -0.01% | -0.07% | -0.05% | -0.01% | -0.01% | -0.18% | -0.05% | -0.05% | 0.06% |
|
Return on Capital Employed
|
| | | | -0.02% | -0.07% | -0.13% | -0.15% | -0.12% | -0.06% | -0.03% | 0.09% | 0.27% | 0.35% | 0.38% | 0.35% | 0.19% | 0.09% | -0.01% | -0.03% | -0.03% | -0.02% | 0.01% | 0.04% | 0.03% | 0.00% | 0.01% | -0.04% | -0.03% | -0.04% | -0.05% | -0.12% | -0.13% | -0.10% | -0.15% | -0.16% | -0.22% | -0.16% | -0.03% | 0.02% | 0.10% | 0.06% | -0.03% | 0.10% | 0.08% | 0.06% | 0.02% | -0.16% | -0.17% | -0.15% | -0.09% | -0.06% | -0.06% | -0.09% | -0.08% | -0.15% | -0.14% | -0.16% | -0.11% |
|
Return on Invested Capital
|
| | | | | | | | | | | | 11.77% | 0.32% | 0.31% | 0.25% | 0.17% | 0.09% | -0.01% | -0.02% | -0.03% | -0.02% | 0.01% | 0.12% | 0.14% | 0.00% | 0.01% | -0.04% | -0.03% | -0.04% | -0.05% | -0.09% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets
|
| | | 0.00% | -0.06% | -0.09% | -0.15% | -0.20% | -0.16% | -0.11% | -0.09% | 0.00% | -0.01% | 0.05% | 0.08% | 0.09% | 0.11% | 0.05% | -0.01% | -0.03% | -0.04% | -0.04% | -0.02% | 0.00% | 0.00% | -0.02% | -0.02% | -0.05% | -0.05% | -0.05% | -0.07% | -0.10% | -0.11% | -0.10% | -0.13% | -0.16% | -0.19% | -0.17% | -0.10% | -0.04% | 0.03% | 0.02% | -0.02% | 0.10% | 0.08% | 0.11% | 0.06% | -0.08% | -0.11% | -0.14% | -0.09% | -0.06% | -0.06% | -0.09% | -0.08% | -0.14% | -0.15% | -0.17% | -0.13% |
|
Return on Equity
|
| | | 0.01% | -0.12% | -0.19% | -0.37% | -0.56% | -0.51% | -0.35% | -0.27% | -0.01% | -0.03% | 0.09% | 0.12% | 0.12% | 0.14% | 0.07% | -0.02% | -0.05% | -0.08% | -0.07% | -0.03% | 0.00% | 0.00% | -0.03% | -0.03% | -0.10% | -0.09% | -0.11% | -0.13% | -0.20% | -0.23% | -0.22% | -0.30% | -0.41% | -0.53% | -0.44% | -0.21% | -0.06% | 0.05% | 0.03% | -0.03% | 0.15% | 0.06% | 0.08% | 0.08% | -0.12% | -0.17% | -0.22% | -0.13% | -0.10% | -0.10% | -0.14% | -0.14% | -0.24% | -0.27% | -0.32% | -0.23% |