|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.68M | 8.39M | -3.13M | 37.62M | -2.60M | 22.50M | -28.04M | -31.15M | -13.17M | 7.59M | -3.49M | -18.85M | -11.72M | -3.11M | -2.44M | -41.54M | -11.68M | -11.00M | 14.21M | 21.18M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.86M | 5.81M | 5.85M | 5.77M | 6.13M | 6.73M | 6.26M | 5.41M | 6.05M | 5.68M | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.85M | 0.63M | 0.60M | 0.67M | 1.11M | 0.77M | 0.79M | 0.75M | 0.96M | 1.01M | 1.18M | 1.14M | 1.65M | 0.86M | 0.71M | 0.85M | 0.63M | 0.71M | 0.84M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | | | | 1.05M | | | | 0.55M | | | | 1.60M | | | | 1.32M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.97M | -9.41M | 0.08M | 2.93M | 4.95M | -10.22M | -0.57M | | 7.74M | -7.49M | | | | 1.53M | | | | 1.27M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 1.90M | 0.00M | 0.02M | 0.03M | 0.04M | -0.25M | 4.80M | 0.57M | -0.62M | 0.62M | | -0.03M | 0.02M | -0.02M | 2.07M | 1.17M | 0.02M | -0.00M | 0.81M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | 0.07M | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.48M | 8.50M | -23.53M | 46.33M | 11.06M | 9.63M | -18.86M | 4.21M | -23.35M | 10.44M | 23.13M | 11.80M | 1.43M | -13.73M | 18.57M | -9.79M | -18.23M | -0.85M | 22.78M | 9.54M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.51M | 0.03M | -0.96M | 0.01M | 0.03M | -0.01M | 0.10M | | | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.51M | 0.03M | 0.05M | 0.01M | 0.03M | -0.01M | 0.15M | 0.20M | 0.30M | 0.30M | 0.26M | 0.25M | 0.25M | 0.26M | 0.26M | 0.25M | 0.25M | 0.26M | 0.25M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 5.81M | 5.85M | 5.77M | 6.13M | 6.73M | 1.27M | 5.97M | 6.05M | 5.68M | 5.65M | 5.70M | 5.73M | 6.07M | 6.06M | 6.55M | 6.27M | 6.37M | 6.26M | 6.33M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.06M | 10.64M | 11.38M | 8.48M | -11.78M | 12.17M | -16.53M | -7.83M | -2.16M | -3.18M | 2.69M | -6.86M | -0.68M | 5.98M | -12.02M | 6.15M | 7.04M | -7.52M | -2.70M | -0.13M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.29M | 1.24M | 1.67M | -3.74M | 2.77M | 11.96M | -1.44M | 2.19M | 0.52M | 3.97M | | -2.28M | -9.40M | 2.39M | -1.42M | 3.95M | 1.71M | 3.74M | -2.13M | 9.29M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.39M | -9.29M | -2.61M | -6.18M | -9.73M | 29.53M | -30.49M | 31.19M | -24.17M | 5.30M | 7.19M | -0.88M | -2.17M | -1.68M | -1.05M | 14.85M | -3.62M | 0.84M | 5.01M | -5.06M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.29M | 1.24M | 1.67M | -59.18M | -1.26M | -1.27M | -1.27M | -1.33M | -1.23M | -1.34M | -0.69M | 2.94M | -2.11M | -1.59M | -1.00M | -1.26M | -1.57M | -0.67M | -2.64M | 2.60M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.41M | -0.22M | 8.05M | 4.14M | 2.33M | 7.43M | 15.47M | 12.51M | 9.60M | 8.37M | 6.64M | 4.92M | 4.64M | 4.65M | 0.49M | 1.28M | 0.53M | 0.48M | 1.63M | 1.95M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.50M | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.65M | | 0.03M | | | | | | | | | | 7.28M | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.41M | 19.72M | -8.05M | 19.86M | -16.99M | 7.34M | -15.50M | -12.51M | -13.10M | -8.37M | -6.64M | -4.92M | -6.04M | -6.05M | -0.09M | -1.28M | -7.81M | -2.72M | -1.63M | 4.74M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | | | | -0.01M | -2.28M | | | -0.01M | -0.12M | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.97M | -17.91M | 13.79M | -40.85M | 3.78M | -2.21M | -7.97M | 25.41M | 13.36M | -3.42M | -6.72M | 3.74M | 1.21M | 6.12M | -8.39M | 8.79M | 17.00M | 6.89M | -18.50M | -21.75M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.35M | 0.31M | 0.32M | 0.32M | 0.32M | 0.31M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.31M | 0.32M | 0.32M | 0.32M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.92M | 10.30M | -17.79M | 25.34M | -2.14M | 14.75M | -42.32M | 17.11M | -23.09M | -1.35M | 9.77M | 10.62M | -3.41M | -13.66M | 10.08M | -2.28M | -9.04M | 3.32M | 2.65M | -7.47M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.89M | 8.71M | -31.58M | 42.19M | 8.73M | 2.20M | -34.33M | -8.30M | -32.95M | 2.08M | 16.49M | 6.88M | -3.21M | -18.38M | 18.08M | -11.07M | -18.76M | -1.33M | 21.15M | 7.59M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.92M | 10.30M | -17.79M | 25.34M | -2.14M | 14.75M | -42.32M | 17.11M | -23.09M | -1.35M | 9.77M | 10.62M | -3.41M | -13.66M | 10.08M | -2.28M | -9.04M | 3.32M | 2.65M | -7.47M |