|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.73M | 298.11M | 305.56M | 385.49M | 308.12M | 362.19M | 336.88M | 328.44M | 313.89M | 317.30M | 318.13M | 273.62M | 240.63M | 236.47M | 251.81M | 236.35M | 226.54M | 218.44M | 240.99M | 231.97M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.90M | 282.88M | 308.95M | 343.38M | 303.35M | 353.35M | 356.72M | 349.76M | 317.06M | 300.12M | 313.97M | 276.15M | 243.03M | 228.91M | 245.85M | 237.74M | 228.35M | 220.37M | 217.49M | 216.80M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.84M | 15.23M | -3.40M | 42.11M | 4.77M | 8.84M | -19.84M | -21.33M | -3.16M | 17.18M | 4.16M | -2.52M | -2.40M | 7.55M | 5.96M | -1.39M | -1.81M | -1.94M | 23.49M | 15.16M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.01M | 7.23M | 5.53M | 9.41M | 7.63M | 9.00M | 7.40M | 4.05M | 7.88M | 7.91M | 8.49M | 5.58M | 7.93M | 8.96M | 7.51M | 5.33M | 7.19M | 6.17M | 6.51M | 7.33M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.68M | 8.39M | 0.26M | 3.93M | -2.60M | 22.11M | | | -6.32M | -6.18M | -6.49M | -3.46M | -11.56M | -2.85M | -2.19M | 17.43M | -11.99M | -11.31M | 13.89M | 21.49M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.01M | 7.23M | 5.53M | 9.41M | 7.63M | 9.00M | 7.40M | 4.05M | 1.56M | 1.73M | 2.00M | 2.13M | 1.63M | 1.67M | 1.87M | 2.47M | 2.73M | 6.17M | 6.51M | 7.33M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.62M | 6.10M | -8.93M | 37.28M | -2.86M | -0.15M | -27.24M | -31.11M | -11.62M | 9.27M | -4.33M | -17.17M | -10.33M | -1.41M | -0.72M | -39.22M | -9.00M | -8.11M | 16.98M | 7.49M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.62M | 6.10M | -8.93M | 37.28M | -2.86M | -0.15M | -27.24M | -31.11M | -11.62M | 9.27M | -4.33M | -17.17M | -10.33M | -1.41M | -0.72M | -39.22M | -9.00M | -8.11M | 16.98M | 7.49M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.65M | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | -0.56M | 0.26M | 0.57M | 0.45M | -0.07M | -0.46M | 0.93M | 0.02M | 0.06M | 0.03M | 0.45M | 0.24M | -0.03M | 0.15M | 0.15M | 0.05M | -0.08M | 0.03M | 1.94M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | -0.56M | 0.26M | 0.57M | 0.45M | -0.07M | -0.46M | 0.93M | 0.02M | 0.06M | 0.03M | 0.45M | 0.24M | -0.03M | 0.15M | 0.15M | | -0.08M | 0.03M | 1.94M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.68M | 8.39M | -3.13M | 37.62M | -2.60M | 22.50M | -28.04M | -31.15M | -13.17M | 7.59M | -3.49M | -18.85M | -11.72M | -3.11M | -2.44M | -41.54M | -11.68M | -11.00M | 14.21M | 21.18M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.68M | 8.39M | -3.13M | 36.15M | -2.60M | 22.11M | -28.04M | -33.07M | -13.17M | 7.59M | -3.49M | -18.95M | -11.72M | -3.11M | -2.44M | -41.71M | -11.68M | -11.00M | 14.21M | 21.81M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.68M | 8.39M | -3.13M | 37.62M | -2.60M | 22.50M | -28.04M | -31.15M | -13.17M | 7.59M | -3.49M | -18.85M | -11.72M | -3.11M | -2.44M | -41.54M | -11.68M | -11.00M | 14.21M | 21.18M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.68M | 8.39M | -3.13M | 37.62M | -2.60M | 22.50M | -28.04M | -31.15M | -13.17M | 7.59M | -3.49M | -18.85M | -11.72M | -3.11M | -2.44M | -41.54M | -11.68M | -11.00M | 14.21M | 21.18M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.68M | 8.39M | -3.13M | 37.62M | -2.60M | 22.50M | -28.04M | -31.15M | -13.17M | 7.59M | -3.49M | -18.85M | -11.72M | -3.11M | -2.44M | -41.54M | -11.68M | -11.00M | 14.21M | 21.18M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.11M | 0.32M | 1.15M | 0.31M | 0.28M | 0.32M | 0.32M | 0.31M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.31M | 0.32M | 0.32M | 0.32M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.37M | 7.97M | -3.45M | 35.35M | -2.91M | 21.52M | -28.36M | -33.39M | -13.48M | 7.18M | -3.81M | -19.26M | -12.04M | -3.42M | -2.76M | -42.03M | -11.99M | -11.31M | 13.89M | 21.49M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | 0.11 | -0.05 | 0.50 | -0.04 | 0.29 | -0.39 | -0.47 | -0.18 | 0.10 | -0.05 | -0.26 | -0.17 | -0.05 | -0.04 | -0.57 | -0.16 | -0.15 | 0.19 | 0.29 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | 0.11 | -0.05 | 0.49 | -40.82 | 0.29 | -0.39 | -0.47 | -0.18 | 0.10 | -0.05 | -0.26 | -0.17 | -0.05 | -0.04 | -0.57 | -0.16 | -0.15 | 0.19 | 0.29 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.35M | 0.07M | 71.00M | 71.10M | 0.07M | 0.07M | 71.81M | 71.94M | 73.81M | 73.60M | 73.46M | 73.34M | 72.77M | 73.13M | 73.83M | 73.48M | 73.84M | 74.23M | 74.42M | 74.51M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.46M | 0.07M | 0.07M | 72.22M | 0.07M | 0.07M | 71.81M | 71.94M | 73.81M | 73.60M | 73.19M | 73.34M | 72.77M | 73.49M | 73.83M | 73.48M | 73.84M | 74.23M | 74.42M | 75.66M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.62M | 6.10M | -8.93M | 37.28M | -2.86M | -0.15M | -27.24M | -31.11M | -11.62M | 9.27M | -4.33M | -17.17M | -10.33M | -1.41M | -0.72M | -39.22M | -9.00M | -8.11M | 16.98M | 7.49M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.89M | 1.04M | 0.43M | 0.23M | | | | | | | | | | 1.67M | 1.87M | 2.47M | | 2.81M | 2.80M | 2.42M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |