|
Revenue
|
71.02M | 79.19M | 61.22M | 68.59M | 88.35M | 94.66M | 98.45M | 113.40M | 136.66M | 133.45M | 116.03M | 117.48M | 142.53M | 148.09M | 151.28M |
|
Cost of Revenue
|
42.35M | 47.41M | 37.50M | 41.61M | 51.37M | 56.50M | 58.96M | 69.40M | 82.66M | 84.69M | 74.67M | 73.74M | 94.37M | 96.47M | 98.53M |
|
Gross Profit
|
28.67M | 31.78M | 23.73M | 26.98M | 36.98M | 38.16M | 39.49M | 44.00M | 54.00M | 48.76M | 41.36M | 43.74M | 48.16M | 51.62M | 52.75M |
|
Research & Development
|
5.02M | 5.24M | 3.82M | 5.07M | 5.80M | 6.95M | 6.31M | 7.45M | 7.81M | 8.08M | 6.21M | 6.75M | 6.82M | 6.91M | 6.61M |
|
Selling, General & Administrative
|
4.30M | 3.96M | 4.57M | 5.60M | 5.66M | 7.03M | 7.94M | 8.90M | 11.12M | 11.36M | 9.42M | 9.55M | 11.44M | 11.49M | 15.82M |
|
Restructuring Costs
|
| | 4.56M | 5.60M | | | | | | | | | | | |
|
Other Operating Expenses
|
0.10M | 17.98M | 7.85M | 9.17M | 18.29M | 18.25M | 18.95M | 22.23M | 26.34M | 26.88M | 23.30M | 23.18M | 24.46M | 24.43M | 38.96M |
|
Operating Expenses
|
26.01M | 27.19M | 20.80M | 25.45M | 29.75M | 32.22M | 33.21M | 38.59M | 45.28M | 46.33M | 38.93M | 39.48M | 42.71M | 42.83M | 61.39M |
|
Operating Income
|
2.76M | 3.92M | 2.93M | 1.53M | 7.23M | 5.93M | 6.28M | 5.41M | 8.72M | 2.43M | 2.43M | 4.26M | 5.44M | 8.80M | -8.64M |
|
EBIT
|
2.76M | 3.92M | 2.93M | 1.53M | 7.23M | 5.93M | 6.28M | 5.41M | 8.72M | 2.43M | 2.43M | 4.26M | 5.44M | 8.80M | -8.64M |
|
Interest & Investment Income
|
0.05M | 0.08M | 0.06M | 0.07M | 0.08M | 0.07M | 0.08M | 0.17M | 0.14M | 0.14M | | | | | |
|
Other Non Operating Income
|
-0.03M | 0.23M | -0.10M | -0.19M | -0.38M | 0.90M | 0.25M | -0.02M | -0.74M | -0.45M | 0.59M | 4.47M | -0.47M | -0.08M | -0.77M |
|
Non Operating Income
|
-0.03M | 0.32M | -0.10M | -0.19M | -0.38M | 0.97M | 0.32M | -0.26M | -1.41M | -1.06M | -0.25M | 2.78M | -2.03M | -2.72M | -3.65M |
|
EBT
|
2.78M | 4.23M | 2.88M | 1.41M | 6.93M | 6.91M | 6.61M | 5.16M | 7.31M | 1.37M | 2.18M | 7.03M | 3.41M | 6.07M | -17.89M |
|
Tax Provisions
|
0.72M | 1.10M | 0.85M | 1.41M | 2.67M | 2.68M | 2.38M | 1.87M | 1.58M | -0.39M | 0.90M | 0.60M | 2.08M | 1.46M | 2.20M |
|
Profit After Tax
|
2.06M | 3.13M | 10.77M | 3.21M | 4.66M | 4.53M | 4.23M | 3.29M | 5.73M | 1.76M | 1.28M | 6.43M | 2.66M | 4.69M | -14.49M |
|
Income from Continuing Operations
|
2.06M | 3.13M | 2.04M | 0.01M | 4.26M | 4.23M | 4.23M | 3.29M | 5.73M | 1.76M | 1.28M | 6.43M | 1.32M | 4.62M | -20.09M |
|
Consolidated Net Income
|
2.06M | 3.13M | 8.73M | 1.98M | 4.26M | 4.23M | 4.23M | 3.29M | 5.73M | 1.76M | 1.28M | 6.43M | 1.32M | 4.62M | -20.09M |
|
Income towards Parent Company
|
2.06M | 3.13M | 8.73M | 1.98M | 4.26M | 4.23M | 4.23M | 3.29M | 5.73M | 1.76M | 1.28M | 6.43M | 1.32M | 4.62M | -20.09M |
|
Net Income towards Common Stockholders
|
2.06M | 3.13M | 8.73M | 1.98M | 4.26M | 4.23M | 4.23M | 3.29M | 5.73M | 1.76M | 1.28M | 6.43M | 1.32M | 4.62M | -20.09M |
|
EPS (Basic)
|
0.28 | 0.43 | 1.46 | 0.43 | 0.61 | 0.62 | 0.57 | 0.48 | 0.83 | 0.25 | 0.18 | 0.89 | 0.36 | 0.63 | -1.93 |
|
EPS (Weighted Average and Diluted)
|
0.28 | 0.42 | 1.44 | 0.42 | 0.60 | 0.61 | 0.56 | 0.47 | 0.81 | 0.24 | 0.18 | 0.88 | 0.36 | 0.63 | -1.93 |
|
Shares Outstanding (Weighted Average)
|
7.23M | 7.40M | 7.34M | 7.51M | 7.24M | 7.34M | 7.47M | 6.76M | 6.95M | 7.07M | 7.17M | 7.26M | 7.35M | 7.43M | 7.53M |
|
Shares Outstanding (Diluted Average)
|
7.47M | 0.01M | 0.01M | 7.70M | 0.01M | 0.01M | 7.57M | 7.01M | 7.08M | 7.24M | 7.17M | 7.34M | 7.37M | 7.50M | 7.51M |
|
Interest Expenses
|
| | 0.04M | 0.12M | | | | 0.40M | 0.88M | 0.68M | 0.95M | 0.68M | 1.68M | 2.70M | 3.21M |
|
Tax Rate
|
25.93% | 26.01% | 29.36% | 99.58% | 38.47% | 38.73% | 35.99% | 36.28% | 21.59% | | 41.07% | 8.60% | 61.14% | 23.99% | |