AstroNova Cash Flow Statement (2010-2025) | ALOT

Cash Flow Statement May2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 May2013 Aug2013 Nov2013 Jan2014 May2014 Aug2014 Nov2014 Jan2015 May2015 Aug2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 May2019 Aug2019 Nov2019 Jan2020 May2020 Aug2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Aug2024 Nov2024 Jan2025 Apr2025 Jul2025 Oct2025
Operating Activities
Net Income 0.43M0.32M0.79M0.52M0.43M1.05M0.80M0.85M0.84M0.28M0.56M7.19M-0.01M0.17M0.36M1.46M1.13M1.44M1.55M0.15M1.21M1.17M1.32M0.54M1.02M1.29M1.15M0.77M0.51M0.73M1.42M0.63M0.81M1.19M1.42M2.31M1.70M0.95M0.46M-1.35M0.43M0.00M0.01M0.84M0.59M7.02M-0.42M-0.76M0.42M0.58M0.29M0.03M0.85M-1.62M2.75M2.63M1.18M-0.31M0.24M-21.20M-0.38M-1.24M0.38M
Depreciation and Depletion 1.50M1.50M0.40M0.50M0.40M0.50M0.50M1.00M0.40M0.50M0.40M0.50M0.40M0.60M0.60M0.50M0.60M0.50M0.20M
Share-based Compensation 0.10M0.08M0.08M0.08M0.08M0.04M0.04M0.05M0.05M0.08M0.18M0.17M0.16M0.11M0.13M0.16M0.13M0.13M0.12M0.13M0.14M0.30M0.39M0.38M0.31M0.23M0.18M0.29M0.17M0.41M0.54M0.46M0.36M0.47M0.51M0.55M0.60M0.45M0.53M0.20M0.49M0.60M0.59M0.13M0.48M0.47M0.40M0.15M0.34M0.23M0.41M0.31M0.36M0.40M0.31M0.28M0.33M0.48M0.35M0.22M0.31M0.50M0.75M
Deferred Taxes 0.01M0.00M-0.04M-0.11M0.02M467.00-0.23M0.00M0.12M-0.01M-0.04M0.02M0.04M0.13M-0.83M0.06M-0.01M-0.07M-0.37M0.01M-0.03M-0.80M0.52M0.07M0.20M0.07M-0.16M0.01M-0.00M-0.02M0.76M-0.03M-0.03M-1.57M0.01M-0.05M-0.02M
Gains from Sales and Divestitures 0.02M0.03M0.04M0.05M0.02M0.02M0.04M0.04M0.01M0.02M0.02M0.03M0.06M0.08M0.08M0.01M0.04M0.05M0.07M0.02M0.05M0.05M0.07M0.13M0.09M0.10M0.11M0.12M0.08M0.08M0.09M0.10M0.07M0.09M0.11M
Gains from Investment Securities -0.46M1.05M0.27M0.22M0.22M0.03M0.30M0.77M0.18M0.59M0.58M1.11M0.88M-0.00M0.13M0.20M1.47M1.30M0.83M0.96M0.72M0.06M0.45M1.55M0.69M0.14M-0.02M0.30M0.72M0.47M1.15M0.20M0.09M1.55M1.51M0.32M0.14M2.33M0.28M0.17M0.13M0.12M0.20M0.21M1.48M-0.70M0.17M-0.44M0.69M0.05M0.91M0.02M0.41M1.02M0.13M0.63M0.94M0.05M
Non-cash Items 0.74M0.55M0.71M1.68M2.52M0.62M0.57M2.32M2.42M0.45M0.41M2.60M2.40M0.48M0.41M0.45M0.44M1.85M0.43M0.43M0.45M0.45M0.43M0.46M0.46M0.41M0.42M0.53M0.53M0.52M0.50M0.42M0.42M0.42M0.36M0.29M0.31M
Cash from Operations 0.49M-0.29M0.85M0.30M1.50M-0.31M2.88M1.40M1.11M-0.00M1.93M0.83M-6.97M0.79M1.19M0.53M-2.50M-0.16M4.66M-0.51M2.97M1.19M4.09M-0.52M2.91M1.47M2.95M-0.38M-0.77M2.45M0.30M1.75M-1.61M-0.14M4.27M2.48M0.99M0.03M-0.02M2.24M3.42M5.74M2.50M3.88M3.91M1.58M-1.65M-2.45M-1.61M-2.21M-3.64M4.52M2.64M2.08M1.18M6.45M6.90M0.16M-4.74M2.52M4.39M0.25M3.42M
Depreciation, Depletion & Amortization
Amortization of Goodwill 13.40M0.30M
Amortization of Deferred Charges 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.03M0.03M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Depreciation & Amortization (CF) 0.39M0.42M0.37M0.40M0.41M0.41M0.38M0.38M0.34M0.34M0.31M0.34M0.31M0.33M0.32M0.33M0.51M0.53M0.50M0.52M0.46M0.49M0.52M0.60M0.62M0.63M0.57M0.60M0.71M0.75M0.93M1.60M1.54M1.54M1.54M1.52M1.58M1.56M1.55M1.59M1.57M1.56M1.44M1.41M1.43M0.85M0.80M0.92M0.91M0.91M0.80M1.29M1.05M1.09M1.01M1.11M0.91M1.30M1.30M1.27M1.29M1.28M0.85M
Change in Working Capital
Change in Receivables 0.19M0.76M0.71M0.27M-0.02M1.41M-1.15M0.45M-0.97M0.74M0.23M1.25M0.22M0.31M2.83M-0.78M0.17M2.54M-0.31M0.34M-0.10M1.16M-0.31M0.53M-0.44M0.32M-0.46M1.00M-1.00M0.67M0.91M4.15M3.03M-1.03M-2.25M1.74M-1.44M-1.31M1.46M-2.30M-1.22M-3.85M0.82M1.55M-2.17M0.39M0.81M0.89M1.49M-0.97M1.36M-0.64M-2.32M-1.29M4.17M0.92M-5.13M1.52M1.99M-1.24M-0.21M-2.83M1.82M
Change in Inventory 0.82M0.74M0.36M0.44M-0.08M-0.42M-0.30M0.80M-0.30M0.12M0.54M-0.12M1.05M1.07M-1.08M0.24M1.00M-0.16M0.40M-0.84M-1.09M-0.55M1.19M-0.14M1.59M1.07M1.60M0.40M0.02M-0.24M1.99M3.74M0.20M0.88M0.06M1.73M2.00M4.87M-1.46M-1.47M-1.24M-0.53M-1.49M-0.99M-0.57M-0.33M2.70M3.08M2.65M4.87M4.18M-0.11M1.76M-2.04M-1.83M-0.80M-1.12M1.50M-1.76M-0.24M2.70M-3.13M-3.35M
Change in Accured Expenses -0.61M0.19M0.84M0.37M0.20M-0.71M0.06M1.12M-1.13M-0.34M0.39M0.32M-0.43M0.62M0.90M0.38M-1.69M1.50M2.17M-1.17M-0.40M-0.45M2.70M-1.71M1.65M-0.65M1.24M-0.81M-3.18M1.07M1.50M5.82M-1.26M-2.42M-1.11M2.45M-2.80M3.33M-2.12M-1.15M-1.14M-0.10M-0.24M1.43M-0.55M1.83M1.63M1.14M-2.84M0.53M1.07M-2.00M0.01M-2.27M0.23M1.99M-1.21M3.62M-4.78M-0.01M3.62M-4.65M0.66M
Change in Taxes 0.11M-0.19M-0.25M0.03M0.05M0.43M0.20M-0.11M-0.21M-0.01M0.40M4.13M-5.08M0.43M-0.29M1.43M-0.73M-0.82M0.21M-0.40M0.27M0.59M1.24M-1.69M0.26M0.14M0.42M1.37M0.07M-0.32M-0.82M0.28M0.30M-0.95M0.41M0.09M0.26M-2.30M-0.60M0.87M-0.09M0.23M-0.03M1.37M-0.39M-0.85M-0.72M-0.08M0.50M-0.44M0.08M1.57M0.04M-1.50M0.93M0.19M-0.53M-0.18M-0.82M0.63M0.17M-1.14M-0.14M
Other Working Capital Changes -0.21M0.18M-0.15M0.23M0.05M-0.65M1.37M0.73M0.53M-0.26M0.38M-0.09M0.28M0.41M-1.00M0.00M-1.01M-0.46M0.62M0.02M-0.25M0.37M-0.08M0.12M0.10M0.69M-0.60M-0.18M0.42M-0.15M0.07M0.31M0.94M-0.04M-0.24M0.41M0.08M0.52M0.07M-0.05M0.14M0.85M-2.66M0.24M-0.61M-0.75M2.09M-0.18M1.33M0.46M-3.12M1.04M-0.27M-0.92M
Investing Activities
Capital Expenditures 0.23M1.13M0.56M0.16M0.44M0.19M0.34M0.18M0.19M0.13M0.21M0.32M0.11M0.26M0.54M0.22M0.29M0.58M0.84M0.53M0.65M0.64M0.88M0.89M0.20M0.18M0.52M0.34M0.36M0.62M13.89M0.54M0.31M1.05M0.74M0.59M0.95M0.88M0.48M0.63M0.57M0.90M0.48M0.54M0.62M0.34M0.29M0.05M0.11M0.06M0.01M0.05M0.45M0.79M-0.40M0.49M0.34M0.26M0.08M0.06M0.05M0.09M
Acquisitions 0.04M9.01M
Divestments 1.80M
Change in Acquisitions & Divestments 1.52M4.13M0.50M3.50M2.70M3.18M3.02M1.25M3.15M4.49M7.33M2.67M1.94M4.01M1.99M2.90M2.88M5.02M2.69M2.30M2.44M2.57M2.69M2.29M1.60M0.32M1.60M0.51M1.55M0.05M2.17M1.77M1.51M
Cash from Investing Activities -0.46M-1.63M-0.66M-2.65M-0.44M2.04M-1.04M-0.14M-1.45M0.79M2.98M16.14M-11.71M-0.37M0.04M-5.69M4.17M3.23M-3.59M1.94M-1.82M-4.75M3.00M0.02M1.59M-0.26M1.11M0.68M-7.80M-0.53M-13.74M1.29M0.57M-0.31M-1.05M-0.74M-0.59M-0.95M-0.88M-0.48M-0.63M-0.57M-0.90M-0.48M-0.54M-0.62M-0.34M-0.29M-0.05M-0.11M-17.09M-0.01M-0.05M-0.45M-0.79M0.40M-0.49M-21.07M1.36M-0.08M-0.06M-0.05M0.01M
Financing Activities
Other financing activities 0.03M-0.17M-0.04M0.03M0.02M0.15M0.08M0.01M0.02M0.00M-0.00M0.03M
Cash from Financing Activities -0.29M-0.42M-0.87M-0.80M-0.61M-0.36M-0.73M-0.21M-0.50M-0.50M-1.27M-0.77M-0.13M-0.43M-0.45M0.00M0.12M-0.30M-0.49M-6.74M-0.37M-0.45M-0.48M-0.29M-0.56M-0.49M-0.50M-0.46M8.82M-11.87M13.42M-1.32M-2.31M-0.46M-1.40M-1.94M-2.21M-0.38M1.02M-2.17M3.98M-4.28M-3.28M-1.56M-3.42M-0.80M-0.66M-0.68M2.09M1.00M20.53M-4.86M-1.18M-2.67M-0.13M-6.99M-6.97M21.55M2.96M-2.16M-4.23M-1.74M-3.76M
Dividend Payments
Dividends Paid - Common 0.50M0.51M0.52M0.51M0.51M0.51M0.52M0.52M0.52M0.52M0.52M1.04M0.52M0.53M0.52M0.53M0.53M0.54M0.54M0.51M0.51M0.51M0.51M0.51M0.52M0.52M0.52M0.52M0.53M0.47M0.47M0.47M0.48M0.48M0.48M0.49M0.49M0.49M0.49M0.49M0.50M
Additional items
Exchange Rate Effect -0.09M0.38M-0.50M0.00M0.08M0.25M-0.37M-0.46M0.54M-0.36M-0.34M0.14M0.29M0.14M-0.34M-0.00M0.01M0.01M0.05M-0.08M0.05M0.06M-0.17M0.20M0.07M-0.75M0.05M0.00M0.03M-0.19M-0.01M-0.03M0.05M-0.15M0.41M-0.20M0.06M0.15M0.03M-0.16M0.02M0.19M0.02M0.34M0.20M0.04M0.08M
Change in Cash -0.26M-2.34M-0.68M-3.15M0.45M1.37M1.11M1.05M-0.84M0.29M3.64M16.21M-18.81M-0.01M0.79M-4.63M1.80M3.06M0.07M-5.31M0.86M-3.76M6.24M-1.25M4.49M0.37M3.22M-0.03M0.54M-9.81M-0.36M1.71M-3.34M-0.89M1.87M-0.28M-1.76M-1.25M-0.06M-0.22M6.84M0.14M-1.63M1.84M-0.03M-0.03M-2.66M-3.45M0.48M-1.47M0.21M-0.55M1.47M-0.88M0.30M-0.30M-0.54M0.83M-0.39M0.62M0.30M-1.50M-0.25M
Beginning Cash Balance 14.16M13.89M11.55M10.87M7.72M8.17M9.54M10.65M11.70M10.86M11.15M14.79M31.00M12.19M12.18M12.97M8.34M10.14M13.20M13.27M7.96M8.81M5.06M11.30M10.04M14.53M14.90M18.12M18.10M18.64M8.83M8.47M10.18M6.84M5.95M7.82M7.53M5.77M4.52M4.47M4.25M11.09M11.23M9.60M11.44M11.41M11.39M8.73M5.28M5.75M4.29M4.50M3.95M5.41M4.53M4.83M4.53M3.99M4.82M4.43M5.05M5.35M3.85M
Free Cash Flow 0.26M-1.42M0.29M0.13M1.05M-0.49M2.54M1.21M0.92M-0.13M1.72M0.51M-7.09M0.53M0.66M0.31M-2.79M-0.74M3.81M-1.04M2.32M0.55M3.20M-1.41M2.72M1.29M2.43M-0.72M-1.13M1.83M-13.59M1.75M-2.15M-0.44M3.22M1.74M0.40M-0.93M-0.91M1.75M2.79M5.17M1.60M3.39M3.37M0.97M-1.99M-2.74M-1.66M-2.32M-3.69M4.51M2.59M1.63M0.40M6.86M6.41M-0.18M-5.00M2.44M4.33M0.20M3.33M
Net Cash Flow -0.26M-2.34M-0.68M-3.15M0.45M1.37M1.11M1.05M-0.84M0.29M3.64M16.21M-18.81M-0.01M0.79M-5.16M1.80M2.77M0.58M-5.32M0.78M-4.01M6.61M-0.79M3.95M0.72M3.57M-0.17M0.25M-9.94M-0.02M1.71M-3.35M-0.90M1.82M-0.20M-1.81M-1.31M0.11M-0.42M6.78M0.89M-1.68M1.83M-0.05M0.17M-2.65M-3.42M0.42M-1.32M-0.20M-0.35M1.41M-1.04M0.27M-0.14M-0.56M0.64M-0.41M0.28M0.10M-1.54M-0.33M