AstroNova, Inc. Balance Sheet

Balance Sheet Jan2011 Jan2012 Jan2013 Jan2014 Jan2015 Jan2016 Jan2017 Jan2018 Jan2019 Jan2020 Jan2021 Jan2022 Jan2023 Jan2024 Jan2025
Assets
Current Assets
Cash & Equivalents 7.72M11.70M31.00M8.34M7.96M10.04M18.10M10.18M7.53M4.25M11.44M5.28M3.95M4.53M5.05M
Short-term Investments 12.91M11.34M8.51M18.77M15.17M10.38M6.72M1.51M
Cash & Current Investments 20.63M23.04M39.51M27.11M23.13M20.42M24.82M11.69M7.53M4.25M11.44M5.28M3.95M4.53M5.05M
Receivables - Net 11.11M9.34M9.38M11.37M14.11M15.32M15.70M22.40M23.49M19.78M17.41M17.12M21.60M23.06M21.22M
Receivables - Other 1.80M0.83M0.79M0.89M0.90M1.30M1.40M1.30M1.50M
Receivables 11.11M9.34M11.18M11.37M14.11M15.32M15.70M23.23M24.28M20.67M18.32M18.42M23.00M24.36M22.72M
Raw Materials 6.65M
Work In Process 0.59M
Finished Goods 3.93M
Inventory 14.40M10.64M13.96M18.37M18.74M18.71M23.35M32.33M30.16M33.92M30.06M34.61M62.75M55.78M57.62M
Current Deferred Tax Assets 2.58M2.33M1.87M1.67M2.63M
Prepaid Assets 0.98M0.83M0.70M1.38M4.14M3.88M1.39M1.25M1.43M2.19M1.81M3.63M2.89M2.72M3.85M
Current Assets 49.70M52.48M70.12M65.03M59.29M54.51M61.42M62.95M62.61M60.15M60.72M63.78M79.76M76.67M78.02M
Non-Current Assets
Buildings 13.01M13.02M9.79M10.34M10.55M11.35M11.27M12.06M12.16M12.52M12.64M12.67M14.16M14.38M15.22M
Land & Improvements 1.21M1.23M1.23M0.87M0.90M0.97M0.97M0.97M0.97M0.97M1.00M1.00M2.30M2.30M2.30M
Property, Plant & Equipment (Net) 12.54M11.17M7.79M7.59M8.38M9.81M9.28M9.75M10.38M11.27M12.01M11.44M14.29M14.19M15.79M
Long-Term Investments 0.10M0.09M
Goodwill 2.34M0.80M0.80M0.99M0.99M4.52M4.52M13.00M12.33M12.03M12.81M12.16M14.66M14.63M16.36M
Intangibles 0.33M3.40M3.40M6.88M6.88M36.99M29.67M25.38M21.50M19.20M40.45M35.02M42.56M
Goodwill & Intangibles 2.67M0.80M0.80M4.39M4.39M11.40M11.40M49.99M42.00M37.42M34.31M31.36M55.10M49.65M58.92M
Long-Term Deferred Tax 0.36M0.31M2.63M3.05M2.81M1.83M2.93M5.08M5.94M5.59M6.91M6.88M8.43M
Other Non-Current Assets 0.09M6.30M3.13M5.34M6.66M13.64M12.96M1.15M1.06M1.09M1.10M1.70M1.57M1.44M1.69M
Non-Current Assets 2.76M8.21M7.79M10.99M11.08M9.81M14.54M43.38M40.05M56.51M54.75M51.18M35.52M33.02M41.16M
Assets 65.00M67.06M79.91M77.96M74.33M77.96M83.67M122.31M118.98M116.66M115.47M114.95M139.21M133.25M145.59M
Liabilities
Current Liabilities
Accounts Payables 2.75M2.28M1.94M2.37M3.15M3.19M4.96M11.81M5.96M4.41M5.73M8.59M8.48M8.07M7.93M
Notes Payables 0.58M
Payables 2.75M2.28M1.94M2.37M3.15M3.19M4.96M11.81M5.96M4.41M5.73M8.59M8.48M8.07M8.51M
Accumulated Expenses 2.18M3.23M3.18M0.35M0.38M0.40M2.94M2.90M5.02M4.71M3.87M4.11M3.31M2.92M4.46M
Other Accumulated Expenses 1.75M1.81M3.16M0.90M0.95M0.98M0.61M0.87M1.26M1.30M1.00M1.03M
Short term Debt 5.50M5.21M6.50M5.33M1.00M15.90M8.90M20.93M
Current Leases 0.28M0.23M0.32M
Current Taxes 0.04M0.07M4.17M0.79M0.15M0.18M1.45M0.68M0.55M1.08M0.68M0.40M0.79M0.55M0.68M
Current Deferred Revenue 0.79M0.30M0.27M0.45M0.62M0.53M0.47M0.37M0.37M0.47M0.28M0.26M1.89M1.34M0.54M
Total Current Liabilities 7.50M8.27M13.53M9.89M9.57M9.55M11.98M25.91M24.66M26.77M20.97M20.04M37.50M29.76M46.35M
Non-Current Liabilities
Non-Current Debt 17.65M12.87M7.71M7.11M8.15M12.04M10.05M19.04M
Non-Current Deffered Revenue 0.67M
Liabilities from Discontinued Operations 1.70M1.15M0.84M
Non-Current Deferred Tax Liability 2.06M0.19M0.11M0.08M0.08M0.08M0.01M0.70M0.04M0.43M1.58M1.63M0.17M0.10M0.04M
Operating Leases 1.28M1.06M0.81M0.56M0.41M1.53M
Other Non-Current Liabilities 1.15M1.23M1.29M1.13M1.17M0.96M1.13M11.76M9.92M8.01M6.16M4.36M3.42M2.09M1.11M
Total Non-Current Liabilities 9.56M10.17M14.79M10.22M9.65M9.63M12.00M46.91M39.29M37.28M34.63M29.58M51.42M40.88M68.74M
Total Liabilities 10.71M11.40M16.08M11.35M10.82M10.59M13.13M58.67M49.21M45.29M40.79M33.94M54.84M42.97M69.84M
Shareholder's Equity
Total Debt 23.15M18.08M14.21M12.44M9.15M27.94M18.95M39.97M
Common Equity 36.59M55.66M63.84M66.61M63.51M67.37M70.54M63.65M69.78M71.38M74.68M81.01M84.37M90.28M75.75M
Shareholder's Equity 36.59M55.66M63.84M66.61M63.51M67.37M70.54M63.65M69.78M71.38M74.68M81.01M84.37M90.28M75.75M
Liabilities and Shareholders Equity 65.00M67.06M79.91M77.96M74.33M77.96M83.67M122.31M118.98M116.66M115.47M114.95M139.21M133.25M145.59M
Treasury Shares 1.41M1.54M1.66M0.11M0.07M0.29M0.21M0.18M0.13M0.13M0.20M0.22M0.27M3.37M3.39M
Retained Earnings 26.84M27.92M0.17M0.18M-0.71M42.21M44.36M45.70M49.51M49.30M50.09M56.51M59.17M63.87M49.38M