|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.41M | 11.39M | 8.73M | 5.28M | 5.75M | 4.29M | 4.50M | 3.95M | 5.41M | 4.53M | 4.83M | 4.53M | 3.99M | 4.82M | 4.43M | 5.05M | 5.35M | 3.85M | 3.61M | 4.07M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.41M | 11.39M | 8.73M | 5.28M | 5.75M | 4.29M | 4.50M | 3.95M | 5.41M | 4.53M | 4.83M | 4.53M | 3.99M | 4.82M | 4.43M | 5.05M | 5.35M | 3.85M | 3.61M | 4.07M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.25M | 15.60M | 16.35M | 17.12M | 18.44M | 17.38M | 21.92M | 21.60M | 19.29M | 18.00M | 22.00M | 23.06M | 17.86M | 23.45M | 25.16M | 21.22M | 21.36M | 18.54M | 20.40M | 18.98M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 1.20M | 1.20M | 6.27M | 3.13M | 1.30M | 1.30M | 1.40M | 1.30M | 1.30M | 1.30M | 1.30M | | | | 1.50M | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.08M | 16.80M | 17.55M | 23.39M | 21.58M | 18.68M | 23.22M | 23.00M | 20.59M | 19.30M | 23.30M | 24.36M | 17.86M | 23.45M | 25.16M | 22.72M | 21.36M | 18.54M | 20.40M | 18.98M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.47M | 29.09M | 31.66M | 34.61M | 36.86M | 41.73M | 49.99M | 62.75M | 53.13M | 58.23M | 56.12M | 55.78M | 45.18M | 50.57M | 48.56M | 57.62M | 51.46M | 57.84M | 45.12M | 51.97M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.07M | 5.32M | 6.45M | 3.63M | 4.33M | 4.27M | 4.68M | 2.89M | 2.68M | 2.91M | 3.06M | 2.72M | 3.24M | 4.22M | 5.24M | 3.85M | 3.01M | 4.45M | 5.02M | 4.39M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.21M | 61.40M | 63.19M | 63.78M | 65.39M | 67.66M | 81.09M | 79.76M | 80.50M | 74.53M | 76.89M | 76.67M | 70.27M | 83.06M | 83.39M | 78.02M | 81.18M | 75.23M | 74.15M | 70.70M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.63M | 12.67M | | | | 14.16M | 14.16M | 14.37M | 14.37M | 14.38M | 14.43M | 15.36M | 15.39M | 15.22M | 15.18M | 15.19M | 15.35M | 15.28M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.00M | | | | 2.30M | 2.30M | 2.30M | 2.30M | 2.30M | 2.30M | 2.30M | 2.30M | 2.30M | 2.30M | 2.30M | 2.30M | 2.32M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.12M | 12.31M | 11.67M | 11.44M | 10.98M | 10.58M | 14.04M | 14.29M | 13.92M | 13.89M | 14.25M | 14.19M | 14.21M | 18.75M | 18.37M | 15.79M | 17.52M | 17.02M | 14.71M | 14.13M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.73M | 12.62M | 12.41M | 12.16M | 11.72M | 11.50M | 17.89M | 14.66M | 14.76M | 14.76M | 14.44M | 14.63M | 14.54M | 25.37M | 25.34M | 16.36M | 15.23M | 15.28M | 17.12M | 17.38M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.50M | 20.07M | 19.64M | 19.20M | 18.74M | 18.31M | 18.87M | 21.23M | 20.63M | 20.03M | 40.45M | 35.02M | 18.40M | 44.58M | 0.01M | 42.56M | 23.41M | 22.73M | 22.07M | 21.50M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.23M | 32.70M | 32.05M | 31.36M | 30.46M | 29.82M | 36.75M | 35.89M | 35.39M | 34.79M | 54.89M | 49.65M | 32.94M | 69.94M | 25.35M | 58.92M | 38.65M | 38.01M | 39.19M | 38.87M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.94M | 5.94M | 5.94M | 5.59M | 5.58M | 5.58M | 5.57M | 6.91M | 6.91M | 6.91M | 6.90M | 6.88M | 6.88M | 10.85M | 11.19M | 8.43M | 8.53M | 8.54M | 8.56M | 9.83M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | 1.68M | 1.66M | 1.70M | 1.79M | 1.77M | 1.58M | 1.57M | 1.62M | 1.69M | 1.65M | 1.44M | 1.41M | 1.75M | 1.73M | 1.69M | 1.69M | 1.67M | 1.65M | 1.56M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.85M | 53.84M | 52.43M | 51.18M | 49.79M | 48.64M | 58.74M | 35.52M | 58.69M | 58.02M | 57.32M | 33.02M | 56.33M | 85.96M | 83.08M | 41.16M | 69.14M | 67.92M | 66.69M | 66.86M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.06M | 115.23M | 115.62M | 114.95M | 115.18M | 116.30M | 139.83M | 139.21M | 139.20M | 132.55M | 134.20M | 133.25M | 126.60M | 169.02M | 166.46M | 145.59M | 150.32M | 143.15M | 140.83M | 137.57M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.64M | 6.13M | 6.87M | 8.59M | 6.95M | 7.62M | 9.64M | 8.48M | 8.00M | 5.36M | 4.89M | 8.07M | 7.01M | 10.46M | 7.93M | 7.93M | 11.38M | 6.91M | 7.40M | 6.81M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.09M | 1.33M | 0.58M | 0.33M | 0.25M | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.64M | 6.13M | 6.87M | 8.59M | 6.95M | 7.62M | 9.64M | 8.48M | 8.00M | 5.36M | 4.89M | 8.07M | 7.01M | 13.55M | 9.27M | 8.51M | 11.71M | 7.16M | 7.40M | 6.81M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.45M | 3.67M | 3.83M | 0.83M | 3.61M | 3.33M | 4.01M | 1.07M | 3.27M | 2.67M | 4.41M | 0.71M | 2.79M | 3.58M | 3.30M | 4.46M | 4.88M | 4.32M | 4.86M | 4.39M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | | | | 1.00M | | | | 1.03M | | | | 0.38M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.88M | 0.94M | 1.00M | 3.00M | 4.50M | 19.90M | 15.90M | 2.10M | 2.70M | 2.70M | 8.90M | 2.84M | 13.35M | 20.21M | 0.58M | 6.04M | 5.56M | 3.15M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | | | | 0.23M | | | | 0.32M | | | | 0.58M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | | | 0.40M | 1.64M | 1.17M | 0.91M | 0.49M | 0.73M | 0.49M | 0.06M | 0.35M | 0.51M | 0.55M | 0.55M | | 0.68M | 0.68M | 0.68M | 0.76M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.32M | 0.28M | 0.26M | 0.22M | 0.28M | 0.36M | 1.89M | 1.97M | 1.86M | 1.44M | 1.34M | 1.15M | 0.79M | 0.38M | 0.54M | 1.67M | 1.46M | 0.85M | 0.49M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.44M | 16.94M | 18.51M | 20.04M | 21.40M | 22.52M | 41.44M | 37.50M | 37.43M | 33.45M | 33.70M | 29.76M | 22.91M | 44.52M | 45.48M | 46.35M | 48.64M | 43.88M | 40.63M | 38.37M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.42M | 8.64M | 8.40M | 8.15M | 7.91M | 7.92M | 12.73M | 12.04M | 11.68M | 10.71M | 10.04M | 10.05M | 9.34M | 22.68M | 21.07M | 19.04M | 20.00M | 18.57M | 18.98M | 18.30M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.27M | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.35M | 0.34M | 1.63M | 0.14M | 0.13M | 0.08M | 0.17M | 0.17M | 0.18M | 0.15M | 0.10M | 0.09M | 3.12M | 2.58M | 0.04M | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | 0.91M | 0.83M | 0.81M | 0.71M | 0.63M | 0.55M | 0.56M | 0.58M | 0.53M | 0.46M | 0.41M | 0.68M | 1.63M | 1.68M | 1.53M | 2.32M | 2.23M | 2.11M | 1.95M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.71M | 5.26M | 0.56M | 0.30M | 0.40M | 3.61M | 3.30M | 0.41M | 3.10M | 2.79M | 2.48M | 2.09M | 1.82M | 1.66M | 1.51M | 1.11M | 0.98M | 0.04M | 0.35M | 0.24M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.81M | 27.40M | 32.88M | 33.64M | 34.08M | 31.59M | 55.20M | 54.43M | 50.62M | 45.36M | 44.84M | 40.88M | 33.58M | 75.60M | 72.78M | 68.74M | 72.79M | 67.32M | 63.60M | 60.46M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.52M | 32.66M | 33.44M | 33.94M | 34.48M | 35.20M | 58.50M | 54.84M | 53.72M | 48.15M | 47.31M | 42.97M | 35.39M | 77.27M | 74.29M | 69.84M | 73.77M | 67.36M | 63.95M | 60.70M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.24M | 9.52M | 9.34M | 9.15M | 10.91M | 12.42M | 32.63M | 27.94M | 13.78M | 13.41M | 12.74M | 18.95M | 12.19M | 36.03M | 41.29M | 19.62M | 26.04M | 24.12M | 22.13M | 18.30M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.53M | 82.58M | 82.18M | 81.01M | 80.70M | 81.10M | 81.33M | 84.37M | 85.47M | 84.40M | 86.89M | 90.28M | 91.21M | 91.75M | 92.17M | 75.75M | 76.55M | 75.79M | 76.88M | 76.86M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.53M | 82.58M | 82.18M | 81.01M | 80.70M | 81.10M | 81.33M | 84.37M | 85.47M | 84.40M | 86.89M | 90.28M | 91.21M | 91.75M | 92.17M | 75.75M | 76.55M | 75.79M | 76.88M | 76.86M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.06M | 115.23M | 115.62M | 114.95M | 115.18M | 116.30M | 139.83M | 139.21M | 139.20M | 132.55M | 134.20M | 133.25M | 126.60M | 169.02M | 166.46M | 145.59M | 150.32M | 143.15M | 140.83M | 137.57M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.07M | 0.07M | 0.22M | 0.13M | 3.34M | 0.13M | 0.27M | 0.12M | 0.12M | 0.19M | 0.30M | 0.25M | 3.39M | 3.39M | 0.25M | 3.41M | 3.41M | 3.42M | 0.02M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.45M | 57.70M | 57.27M | 56.51M | 56.94M | 57.52M | -3.56M | 59.17M | -2.03M | -1.96M | 61.16M | 63.87M | 65.05M | 64.74M | 64.98M | 49.38M | -2.37M | 47.76M | -2.27M | -1.80M |