AstroNova Growth Metrics (2010-2025) | ALOT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 May2013 Aug2013 Nov2013 Jan2014 May2014 Aug2014 Nov2014 Jan2015 May2015 Aug2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 May2019 Aug2019 Nov2019 Jan2020 May2020 Aug2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Aug2024 Nov2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) 3.17%0.55%0.22%1.16%19.16%13.45%14.62%16.18%-2.44%4.68%4.82%5.12%-4.66%-4.35%-4.63%-2.21%4.89%7.83%7.25%3.62%7.31%16.60%6.28%33.17%46.19%27.09%36.22%5.20%-2.72%-1.42%3.94%4.57%-1.95%1.75%-4.27%-6.64%-1.02%-6.62%-1.07%2.04%-0.45%2.78%0.92%20.94%21.10%20.86%13.97%-4.02%-4.28%-9.05%27.51%24.04%9.26%18.74%-15.30%-15.40%
Assets Growth (3y) 6.25%6.09%6.39%7.30%3.49%4.34%4.64%6.10%-0.82%2.59%2.35%2.13%2.38%6.34%2.82%10.51%18.06%16.91%15.80%13.23%15.13%13.46%14.59%13.57%11.72%8.43%10.67%0.90%-1.90%-2.16%-0.53%-0.12%-1.14%-0.79%-1.50%4.83%6.07%5.07%4.40%5.80%4.89%4.15%13.62%12.92%8.19%9.28%7.17%0.24%
Assets Growth (5y) 3.70%4.25%4.25%4.60%4.52%7.39%5.49%10.51%8.89%9.85%9.19%8.34%8.82%8.54%9.01%8.22%9.43%9.89%9.09%7.22%8.17%6.78%7.34%6.89%6.56%4.12%6.24%4.85%2.62%3.07%2.51%2.95%2.29%1.43%6.79%6.52%4.53%4.61%4.21%4.45%
Assets (QoQ) 0.85%0.16%0.78%1.35%-1.71%-0.17%1.72%19.39%-6.42%0.86%3.11%0.25%0.40%1.00%3.41%-9.08%0.74%0.69%6.04%-2.48%3.56%0.15%2.45%0.99%12.52%-8.71%28.37%10.87%-2.18%-2.15%-0.87%2.52%-0.88%3.17%-0.26%-3.87%2.86%-2.93%-2.72%1.91%-2.96%2.84%0.34%-0.58%0.19%0.97%20.23%-0.44%-0.01%-4.77%1.25%-0.71%-4.99%33.50%-1.51%-12.54%3.25%-4.77%-1.62%
Capital Expenditures Growth (1y) 89.78%-83.39%-39.41%11.48%-56.92%-32.45%-38.43%75.83%-40.84%105.51%156.46%-32.30%158.41%122.99%57.65%142.20%123.97%9.45%4.38%68.18%-70.18%-71.43%-41.04%-61.60%84.10%242.86%2,571.15%50.70%-50.80%-92.41%8.32%210.10%-16.13%-34.86%6.83%-39.60%1.92%0.21%-13.10%7.48%-61.71%-40.41%-90.81%-81.72%-82.90%-97.58%-4.00%294.69%1,230.51%-5,871.43%925.00%-24.22%-67.39%119.55%-87.80%-86.09%-66.41%
Capital Expenditures Growth (3y) -21.51%-38.68%-1.46%9.89%-13.00%45.74%35.53%42.33%50.72%71.18%61.60%40.23%19.95%-11.32%-1.01%16.08%7.13%2.35%154.26%-6.13%-21.60%6.12%-5.77%44.31%73.59%19.35%12.38%20.36%-2.69%-59.82%0.18%26.27%-31.08%-27.00%-55.98%-50.85%-59.44%-75.64%-57.52%-8.12%-4.49%-41.50%-3.29%-18.22%-9.47%-35.10%6.27%-25.35%13.38%
Capital Expenditures Growth (5y) 22.86%-10.86%9.50%40.14%-15.15%-0.65%8.91%13.24%13.45%37.49%131.48%36.78%3.30%14.48%27.79%14.95%10.34%0.91%-1.73%-0.87%-2.03%0.43%-11.39%22.78%27.70%-7.88%-3.25%-32.58%-28.95%-66.45%-38.40%7.76%-5.72%-20.53%-3.44%-18.71%-21.95%-30.41%-37.44%-39.40%-37.49%
Capital Expenditures (QoQ) 384.37%-50.50%-70.68%169.93%-57.60%80.53%-46.05%4.30%-33.51%64.57%54.07%-64.91%130.97%105.36%-59.33%33.94%99.32%45.19%-37.51%23.86%-2.60%38.46%0.68%-78.04%-6.67%185.71%-34.42%5.28%73.82%2,125.96%-43.25%243.32%-29.51%-21.13%62.46%-7.14%-45.25%29.34%-8.15%56.70%-46.17%12.16%13.60%-44.17%-16.23%-82.70%126.00%-47.79%-88.14%585.71%829.17%76.01%-151.46%221.78%-31.30%-24.26%-69.14%-24.05%-21.67%82.98%
Cash & Equivalents Growth (1y) -41.23%-17.42%-1.98%51.59%33.02%16.88%38.80%164.88%12.25%9.26%-12.27%-73.09%-16.82%8.34%2.30%-4.59%-13.07%-61.69%-14.89%26.20%64.88%194.70%60.45%80.21%28.23%-40.74%-53.29%-43.77%-63.31%-32.62%-7.68%-25.97%-15.63%-23.97%-42.84%-43.60%92.25%148.40%114.93%169.22%2.91%1.37%-9.12%-53.88%-49.59%-62.38%-48.48%-25.21%-5.93%5.72%7.36%14.72%-26.29%6.49%-8.18%11.55%34.16%-20.09%-18.64%
Cash & Equivalents Growth (3y) -4.26%1.79%6.07%2.61%7.49%11.43%7.60%-12.06%-6.72%-23.17%-8.59%-31.32%6.03%6.94%11.79%29.46%22.49%-12.54%-13.92%8.54%-8.12%5.57%-11.55%-9.14%-26.51%-32.79%-37.30%-38.31%-15.89%8.36%4.29%3.97%18.62%24.17%3.74%-11.20%-0.09%-1.79%0.21%-2.44%-21.27%-26.12%-20.49%-26.58%-29.56%-24.90%-20.22%-1.45%-2.38%-3.46%-7.09%
Cash & Equivalents Growth (5y) -8.70%-15.23%0.77%5.40%12.22%9.33%11.21%9.11%11.40%-4.56%-10.56%-19.97%-10.92%-13.36%-9.64%-2.01%-10.67%-19.28%-19.57%-11.79%4.70%17.31%-3.20%2.64%-4.72%-5.23%-13.60%-21.85%-20.95%-13.46%-11.89%-17.26%-4.57%-5.30%-9.19%-9.69%-7.11%1.30%-0.16%3.51%-13.56%-19.26%-17.79%
Cash & Equivalents (QoQ) -16.85%-5.90%-28.98%5.77%16.84%11.69%9.84%-7.19%2.66%32.64%109.61%-60.67%-0.07%6.49%-35.71%21.57%30.17%0.55%-40.04%10.77%-42.64%123.42%-11.09%44.72%2.52%21.64%-0.14%2.98%-52.63%-4.11%20.21%-32.81%-13.00%31.38%-3.61%-23.43%-21.60%-1.22%-4.90%161.03%1.30%-14.53%19.12%-0.22%-0.22%-23.37%-39.54%9.06%-25.53%4.92%-12.23%37.18%-16.31%6.56%-6.22%-11.86%20.90%-8.13%13.94%6.00%-27.98%-6.46%
Cash from Investing Activities Growth (1y) 4.80%225.32%-56.78%94.81%-227.59%-61.37%387.99%11,844.76%-707.80%-146.33%-98.49%-135.25%135.62%983.06%-8,086.67%134.05%-143.68%-246.84%183.56%-98.86%187.37%94.54%-62.90%2,968.18%-590.38%-103.47%-1,333.39%90.81%107.31%41.75%92.33%-157.69%-202.81%-210.10%16.13%34.86%-6.83%39.60%-1.92%-0.21%13.10%-7.48%61.71%40.41%90.81%81.72%-4,854.49%97.58%4.00%-294.69%95.41%5,871.43%-925.00%-4,623.54%273.76%-119.55%87.80%99.78%-98.97%
Cash from Investing Activities Growth (3y) -193.15%39.24%27.41%-29.07%125.23%16.48%-51.43%152.50%-7.91%-100.06%0.25%-88.91%28.78%10.89%191.45%28.44%-57.02%-29.33%-56.36%-12.73%32.25%59.86%-32.97%-229.50%-33.29%-54.33%-40.84%-39.54%56.87%-2.95%59.67%-33.45%-43.49%-26.27%31.08%27.00%55.98%50.85%-168.40%75.64%57.52%8.12%4.49%41.50%3.29%-224.24%81.24%35.10%-6.27%25.35%26.01%
Cash from Investing Activities Growth (5y) -31.41%-23.80%45.62%14.97%41.12%-16.29%25.20%47.20%-40.03%-21.68%-45.89%-39.69%15.42%3.45%-91.00%33.45%-16.44%-18.07%24.46%-17.61%19.23%34.44%-18.13%-88.89%-18.55%-19.00%-18.23%-19.41%63.58%26.51%-4.46%-14.93%-15.82%-7.76%5.72%20.53%3.44%-85.78%28.79%30.41%37.44%39.40%15.05%
Cash from Investing Activities (QoQ) -251.20%59.54%-300.92%83.29%562.31%-150.62%86.72%-954.15%154.52%277.34%441.56%-172.50%96.87%112.30%-12,746.67%173.26%-22.48%-211.20%153.92%-193.96%-160.63%163.27%-99.27%7,131.82%-116.28%530.12%-39.41%-1,255.85%93.25%-2,507.21%109.37%-55.75%-153.86%-243.32%29.51%21.13%-62.46%7.14%45.25%-29.34%8.15%-56.70%46.17%-12.16%-13.60%44.17%16.23%82.70%-126.00%-15,026.55%99.96%-585.71%-829.17%-76.01%151.46%-221.78%-4,181.91%106.47%-105.79%24.05%21.67%129.79%
Cash from Operations Growth (1y) 204.38%-4.93%239.86%368.61%-26.05%99.02%-33.18%-40.43%-729.33%26,300.00%-38.06%-36.06%64.22%-120.36%290.44%-196.24%219.12%841.87%-12.28%-1.17%-1.95%23.76%-27.75%26.25%-126.46%66.78%-89.91%557.33%-108.95%-105.59%1,333.22%42.07%161.27%118.25%-100.56%-9.91%246.50%22,876.00%10,529.17%73.39%14.30%-72.42%-165.72%-163.30%-141.29%-239.20%-121.03%284.15%263.69%194.15%132.56%42.77%161.32%-92.20%-500.51%-60.88%-36.34%53.70%172.14%
Cash from Operations Growth (3y) -152.85%67.55%12.05%21.31%-54.18%19.36%17.35%-33.26%38.94%635.37%28.49%-37.90%34.22%23.18%35.26%-39.56%32.39%158.69%-60.01%75.57%-36.48%-28.37%1.49%89.37%-30.29%-74.28%-26.16%98.77%86.01%32.85%103.27%30.44%64.19%138.47%-33.61%-44.04%-53.76%-348.47%-433.09%26.43%-8.24%-28.77%-22.08%18.50%20.88%-53.24%-42.32%44.68%67.78%28.32%43.27%
Cash from Operations Growth (5y) 43.28%43.49%36.95%-30.18%14.23%46.79%0.48%-17.85%-21.94%282.49%-31.15%15.99%25.40%-16.81%29.06%36.07%19.09%16.61%-14.93%44.81%2.85%37.07%-9.34%56.82%6.05%1.52%-20.66%-45.06%-15.92%-23.73%-70.01%20.93%29.49%76.55%-22.63%21.05%47.56%45.32%-187.84%2.45%5.14%-46.62%6.45%
Cash from Operations (QoQ) -159.07%391.67%-64.86%402.70%-120.36%1,044.71%-51.54%-20.67%-100.27%64,300.00%-56.80%-938.10%111.27%51.78%-55.41%-568.98%93.59%3,011.25%-110.99%680.47%-60.06%244.23%-112.68%662.55%-49.59%100.95%-112.94%-101.83%417.77%-87.84%486.24%-192.22%91.50%3,217.52%-41.89%-60.23%-97.47%-196.00%9,416.67%52.95%67.95%-56.42%54.89%0.83%-59.48%-203.85%-49.18%34.23%-36.62%-64.90%224.28%-41.54%-21.42%-42.97%444.93%7.01%-97.65%-3,027.16%153.23%74.13%-94.33%1,273.90%
Dividends Paid - Common Growth (1y) 1.20%0.04%0.26%2.30%1.95%2.04%0.25%100.12%0.19%0.96%0.77%-48.46%2.30%3.23%4.02%-4.68%-4.32%-5.71%-5.71%0.98%1.18%1.56%2.15%1.75%2.13%-9.62%-9.56%-9.37%-8.92%2.34%2.54%2.74%1.88%2.49%2.06%1.64%1.64%
Dividends Paid - Common Growth (3y) 1.11%1.01%0.43%1.81%1.48%2.07%1.67%-0.56%-0.65%-0.58%-0.39%-20.83%-0.32%-0.38%0.06%-0.69%-0.38%-4.70%-4.50%-2.35%-2.00%-2.06%-1.79%-1.78%-1.78%-1.76%-1.82%-1.82%-1.93%
Dividends Paid - Common Growth (5y) 0.24%0.06%-0.13%0.31%0.23%0.37%0.24%0.20%0.27%-2.04%-1.80%-14.48%-1.63%-1.77%-1.46%-1.83%-1.71%-1.91%-1.83%-0.56%-0.52%
Dividends Paid - Common (QoQ) 1.26%0.98%-1.80%0.78%0.11%1.20%0.19%0.44%0.19%-0.58%100.00%-49.71%0.96%-0.76%2.30%-0.19%1.88%0.00%-6.26%0.20%0.39%0.00%0.39%0.39%0.78%0.58%0.00%0.76%-10.82%0.64%0.21%1.27%0.21%0.83%0.41%0.41%0.82%0.41%0.00%0.40%
EBITDA Margin Growth (1y) -69.00293.00221.00-30.00186.00-217.00142.00-12.00-948.00131.00-98.00-348.001,284.00452.00462.00255.00-166.00-201.00-362.00-26.00-10.00-76.0035.00116.00-353.00-347.00-218.00202.00113.00298.00123.00136.00280.00-293.00-557.00-1328.00-468.00-274.0015.00930.0038.001,083.00-46.00-466.00-6.00-774.00239.00602.00166.00-720.00888.00462.00-4.00599.00-917.00-4284.00-257.00-458.0016.00
EBITDA Margin Growth (3y) -830.00207.00265.00-390.00523.00366.00506.00-105.00171.00382.002.00-119.001,108.00174.00135.00345.00-529.00-625.00-545.00292.00-250.00-126.00-60.00454.0040.00-342.00-652.00-989.00-75.00-269.00-419.00-262.00-149.00516.00-588.00-864.00-436.0035.00207.001,066.00198.00-411.001,081.00599.00156.00-895.00210.00-3219.00-95.00-579.00-13.00
EBITDA Margin Growth (5y) 288.00457.00365.00-161.00346.0088.00179.00-15.00-192.00-42.00-181.00199.00868.00125.0040.00684.00-136.00-620.00-979.00-899.00-438.00-692.00-602.0056.00-389.00467.00-683.00-525.00-43.0040.00-226.00-125.0011.00-978.00539.00200.00-274.00-86.00179.00-2755.00-63.00-270.00180.00
EBITDA Margin (QoQ) -55.0077.00109.00-199.00306.006.00-143.0017.00-97.00364.00-297.00-919.00982.00135.00-546.00714.00150.00145.00-754.00293.00114.00-15.00-417.00308.0048.0096.00-336.00-160.0054.00225.0084.00-250.00239.0050.0097.00-106.00-335.00-213.00-674.00754.00-141.0075.00241.00-137.00904.00-1054.00-179.00322.00136.00-41.00185.00-114.00-750.001,567.00-241.00-580.00-147.0051.00-3608.003,447.00-348.00525.00
EBIT Growth (1y) -10.40%123.18%68.04%7.38%59.31%-53.90%1.09%-22.82%-181.37%57.27%-1.50%-74.73%335.32%143.97%117.67%328.65%-14.77%-15.25%-27.81%0.00%6.84%-4.69%-1.34%45.40%-54.30%-46.11%-11.01%84.82%78.93%129.83%44.73%37.45%95.10%-46.28%-81.08%-156.16%-73.14%-82.46%-6.71%169.79%10.86%1,592.16%-29.02%-119.69%3.95%-64.22%354.73%1,027.88%91.23%-197.00%243.09%86.65%-7.87%188.56%-72.63%-414.54%-57.58%-166.73%1.82%
EBIT Growth (3y) -46.77%17.40%18.72%-40.61%45.03%20.94%29.41%-5.79%17.73%48.15%15.68%2.70%60.61%25.37%15.74%84.03%-25.34%-24.21%-14.10%39.03%-4.40%5.69%8.31%54.58%16.85%-12.70%-37.54%-50.76%-2.12%-39.95%-36.54%-18.63%-16.56%16.83%-49.96%-27.59%-32.35%2.02%44.40%48.50%30.13%-98.93%122.90%50.51%22.34%-32.51%62.24%-279.08%-9.25%-37.03%-1.48%
EBIT Growth (5y) 18.43%27.32%21.33%-2.13%22.67%7.40%9.07%3.98%-4.44%10.80%6.33%23.83%30.27%19.54%14.83%73.74%7.75%-11.68%-29.55%-32.44%-14.46%-35.55%-25.84%7.68%-13.83%14.58%-30.56%-17.04%1.56%5.57%-3.78%-0.32%2.92%-20.62%14.35%5.97%-11.42%-1.82%23.11%-49.56%-2.94%-40.48%25.28%
EBIT Margin Growth (1y) -69.00293.00221.00-30.00186.00-217.00142.00-12.00-948.00131.00-98.00-348.001,284.00452.00462.00255.00-166.00-201.00-362.00-26.00-10.00-76.0035.00116.00-353.00-347.00-218.00202.00113.00298.00123.00136.00280.00-293.00-557.00-1328.00-468.00-274.0015.00930.0038.001,083.00-46.00-466.00-6.00-774.00239.00602.00166.00-720.00888.00462.00-4.00599.00-917.00-4284.00-257.00-458.0016.00
EBIT Margin Growth (3y) -830.00207.00265.00-390.00523.00366.00506.00-105.00171.00382.002.00-119.001,108.00174.00135.00345.00-529.00-625.00-545.00292.00-250.00-126.00-60.00454.0040.00-342.00-652.00-989.00-75.00-269.00-419.00-262.00-149.00516.00-588.00-864.00-436.0035.00207.001,066.00198.00-411.001,081.00599.00156.00-895.00210.00-3219.00-95.00-579.00-13.00
EBIT Margin Growth (5y) 288.00457.00365.00-161.00346.0088.00179.00-15.00-192.00-42.00-181.00199.00868.00125.0040.00684.00-136.00-620.00-979.00-899.00-438.00-692.00-602.0056.00-389.00467.00-683.00-525.00-43.0040.00-226.00-125.0011.00-978.00539.00200.00-274.00-86.00179.00-2755.00-63.00-270.00180.00
EBIT Margin (QoQ) -55.0077.00109.00-199.00306.006.00-143.0017.00-97.00364.00-297.00-919.00982.00135.00-546.00714.00150.00145.00-754.00293.00114.00-15.00-417.00308.0048.0096.00-336.00-160.0054.00225.0084.00-250.00239.0050.0097.00-106.00-335.00-213.00-674.00754.00-141.0075.00241.00-137.00904.00-1054.00-179.00322.00136.00-41.00185.00-114.00-750.001,567.00-241.00-580.00-147.0051.00-3608.003,447.00-348.00525.00
EBIT (QoQ) -11.82%28.99%24.92%-36.94%119.64%-2.88%-20.18%-6.44%-36.43%112.94%-39.05%-198.63%222.85%33.37%-84.36%818.38%27.37%18.99%-69.20%82.60%26.66%1.36%-57.34%95.08%12.99%4.92%-37.13%-38.68%33.24%73.25%30.58%-40.64%71.15%9.10%24.01%-15.74%-52.88%-61.56%-468.01%140.30%-69.23%104.41%175.30%-35.98%369.66%-91.43%-176.35%438.05%61.65%8.99%55.79%-30.33%-182.00%485.48%-15.24%-65.61%-21.17%19.13%-1,073.97%104.64%-223.99%281.78%
EBT Growth (1y) -2.97%177.89%53.10%14.05%23.46%-68.76%11.49%-15.64%-186.81%81.47%-5.37%-82.86%308.18%160.67%114.14%352.34%6.59%-17.45%-13.33%103.97%-11.12%-3.61%-19.07%31.16%-55.92%-46.42%-8.68%24.02%50.99%72.55%12.59%47.68%111.06%-40.71%-88.54%-167.68%-85.05%-45.71%-109.57%170.47%16.56%1,350.75%-2,895.00%-133.26%32.51%-89.58%165.28%484.22%111.75%-349.63%846.55%93.87%-27.26%97.51%-92.60%-662.74%-140.29%-3,294.00%-8.76%
EBT Growth (3y) -44.86%16.36%17.33%-45.17%30.67%13.91%31.22%-13.21%24.43%57.48%20.65%16.50%58.37%27.53%14.53%129.59%-25.25%-24.74%-13.80%49.15%-16.05%-3.77%-5.94%33.93%11.99%-18.16%-50.98%-47.97%-21.89%-17.80%-26.25%-11.03%-28.35%67.14%-32.54%-29.24%-38.65%-6.39%23.22%42.61%48.44%-79.39%471.90%35.31%26.85%-26.13%34.95%-247.38%-37.87%-60.19%-13.85%
EBT Growth (5y) 18.20%27.66%24.56%8.75%16.15%3.30%9.65%11.83%-5.47%15.06%5.36%20.79%27.07%13.91%9.08%85.84%5.88%-15.29%-39.26%-39.67%-28.51%-22.10%-14.97%2.76%-24.53%33.98%-18.51%-18.03%-5.95%-3.44%-24.75%-2.08%0.64%-26.30%15.20%3.39%-18.68%-15.45%5.57%-57.93%-24.23%-39.01%70.72%
EBT Margin Growth (1y) -52.00439.00173.00-1.0099.00-424.00206.0028.00-963.00177.00-128.00-389.001,249.00503.00443.00190.00-2.00-230.00-208.00235.00-137.00-69.00-126.00107.00-351.00-357.00-197.00-16.0047.00140.00-30.00176.00264.00-196.00-471.00-1393.00-479.00-100.00-70.001,090.0024.002,394.00-200.00-611.0031.00-2337.00307.00585.00134.00-814.00886.00413.00-63.00553.00-918.00-5895.00-306.00-458.00-4.00
EBT Margin Growth (3y) -916.00193.00251.00-363.00385.00257.00521.00-171.00284.00451.00107.0036.001,110.00204.00110.00532.00-490.00-656.00-530.00325.00-441.00-286.00-352.00266.00-40.00-413.00-697.00-1234.00-168.00-156.00-570.00-128.00-190.002,097.00-741.00-915.00-424.00-44.0036.001,064.00188.00-757.00993.00387.00101.00-2598.00275.00-4897.00-236.00-719.00-35.00
EBT Margin Growth (5y) 331.00467.00487.0062.00245.00-42.00188.00170.00-204.0025.00-215.00126.00806.00-12.00-116.00691.00-179.00-712.00-1030.00-892.00-656.00-583.00-893.00-37.00-494.001,880.00-968.00-755.00-113.00-99.00-464.00-154.00-26.00-1054.00452.0083.00-354.00-305.005.00-4419.00-181.00-662.0071.00
EBT Margin (QoQ) -119.0091.0036.00-60.00373.00-176.00-139.0040.00-150.00454.00-317.00-951.00991.00148.00-577.00687.00245.0088.00-831.00495.0017.00111.00-389.00123.0086.0054.00-156.00-334.0079.00215.0024.00-271.00173.0044.00230.00-183.00-288.00-230.00-693.00731.0091.00-199.00467.00-334.002,460.00-2794.0056.00308.0093.00-150.00335.00-144.00-855.001,551.00-139.00-620.00-239.0080.00-5117.004,969.00-390.00534.00
EBT (QoQ) -24.94%33.65%6.20%-8.91%114.95%-26.37%-20.89%-1.40%-45.60%162.74%-40.14%-201.47%213.72%37.01%-89.16%1,132.81%42.40%12.55%-77.11%190.50%10.29%18.17%-46.12%26.59%19.60%-0.78%-12.68%-57.46%45.37%69.10%18.58%-48.20%66.13%10.34%55.54%-25.98%-53.33%-78.67%-1,018.66%116.35%69.43%-103.76%6,865.00%-72.95%2,008.74%-107.76%24.87%207.78%65.77%-51.37%342.20%-40.60%-295.42%284.40%-9.43%-77.71%-106.69%648.00%-6,984.31%98.40%-463.79%114.73%
Enterprise Value Growth (1y) -14.15%-4.12%-20.00%1.05%5.78%-0.37%21.44%-7.23%15.68%42.12%55.70%122.99%54.77%37.36%15.76%12.69%15.30%13.85%6.68%11.35%6.11%13.92%9.54%-16.85%5.85%-14.48%-11.64%1.01%28.49%48.78%69.60%65.08%50.73%32.41%-12.19%-36.30%-77.79%-76.03%-57.26%-21.57%150.44%175.10%135.96%43.85%-1.64%-19.14%-24.97%-1.05%11.50%23.73%12.62%35.40%27.13%0.58%-6.24%-34.96%-56.21%-22.16%-25.93%
Enterprise Value Growth (3y) 1.66%10.73%14.79%27.87%23.72%24.83%29.84%32.59%27.33%30.50%24.35%40.91%23.71%21.23%10.60%1.42%9.00%3.51%1.08%-2.21%13.01%13.17%17.97%11.51%27.03%18.99%9.58%2.03%-24.51%-22.13%-13.98%-6.22%-5.70%-4.43%-3.97%-10.43%-18.21%-18.92%-8.87%3.74%40.04%40.14%25.87%24.45%11.71%0.21%-7.47%-4.48%-14.70%-1.06%-7.86%
Enterprise Value Growth (5y) 13.39%16.25%13.31%21.27%18.30%20.33%20.66%16.63%18.32%16.71%13.23%18.64%20.83%17.78%15.18%11.71%20.19%16.92%8.99%-0.33%-13.54%-14.39%-9.23%-7.08%2.66%2.12%5.83%3.69%1.17%0.98%2.42%3.26%-1.66%-2.67%-5.63%-0.75%-4.95%-7.88%-4.39%-0.34%8.86%16.59%6.73%
Enterprise Value (QoQ) -6.28%4.85%-11.59%-1.18%4.67%-12.52%11.68%3.44%-1.42%6.64%-14.68%28.98%21.11%16.83%22.19%-10.48%7.49%-1.54%18.94%-8.41%6.14%-7.74%24.15%-12.71%13.94%-11.29%-5.76%11.12%-7.95%-8.33%7.73%41.34%6.59%4.50%4.86%29.05%-6.36%-30.70%-23.93%-55.00%1.02%23.60%39.59%43.70%10.96%6.02%-14.90%-1.74%-8.78%-1.62%12.22%10.72%1.23%-10.46%34.92%3.95%-19.91%-16.52%-6.41%-30.01%42.35%-20.57%
EPS (Basic) Growth (1y) 0.00%250.00%0.00%71.43%83.33%-7.14%63.64%766.67%-154.55%-30.77%-16.67%-75.96%350.00%111.11%33.33%-72.00%13.33%-15.79%-10.00%57.14%-17.65%6.25%-16.67%-9.09%-50.00%-35.29%40.00%0.00%71.43%54.55%0.00%230.00%100.00%-17.65%-71.43%-157.58%-75.00%-99.70%-97.21%163.16%33.33%231,513.14%-3,684.21%-191.67%-25.00%-91.75%166.67%263.64%100.00%-375.00%825.00%100.00%33.33%81.82%-91.89%-677.78%-131.25%-300.00%66.67%
EPS (Basic) Growth (3y) -44.22%31.04%10.89%52.86%35.72%10.72%22.05%-16.45%15.62%7.17%0.00%-52.71%63.03%23.61%0.00%-26.32%-22.43%-16.65%1.64%12.62%-10.96%2.04%5.27%44.22%19.68%-6.27%-26.32%-57.41%-5.01%-84.39%-80.02%6.27%-12.64%78.69%-31.73%-32.64%-37.00%-17.02%-12.64%43.38%25.99%-707.89%504.62%44.22%25.99%-26.85%35.72%-166.41%-41.50%-58.74%7.72%
EPS (Basic) Growth (5y) 23.16%31.95%10.35%9.46%18.47%3.96%6.40%-3.58%-8.64%-3.29%3.13%-37.40%31.95%13.56%6.96%5.71%9.86%-5.92%-21.40%-36.36%-18.80%-69.55%-60.76%1.76%-10.59%41.67%-19.14%-25.39%-3.04%-6.17%-28.23%12.47%0.00%-26.93%11.99%1.76%-7.79%-17.98%-12.94%-61.38%-23.16%-228.76%97.26%
EPS (Basic) (QoQ) -33.33%175.00%-36.36%-14.29%133.33%-21.43%9.09%-8.33%18.18%38.46%477.78%-105.77%250.00%66.67%66.67%-40.00%26.67%5.26%-65.00%142.86%-5.88%12.50%-38.89%27.27%21.43%-11.76%-33.33%-30.00%57.14%90.91%-52.38%20.00%41.67%23.53%57.14%-27.27%-41.67%-57.14%-416.67%131.58%-99.30%299.71%7,068.42%-33.33%1,112.50%-106.19%-83.33%154.55%33.33%-50.00%350.00%-33.33%-283.33%268.18%-2.70%-55.56%-125.00%175.00%-7,033.33%97.60%-220.00%131.25%
EPS (Weighted Average and Diluted) Growth (1y) 0.00%250.00%0.00%57.14%83.33%-7.14%63.64%827.27%-154.55%-30.77%-22.22%-76.47%333.33%100.00%42.86%-66.67%14.29%-11.11%-10.00%37.50%-12.50%6.25%-16.67%-9.09%-50.00%-35.29%40.00%-10.00%71.43%54.55%-4.76%255.56%91.67%-23.53%-70.00%-159.37%-73.91%-99.68%-97.22%163.16%33.33%227,836.00%-3,692.74%-183.33%-25.00%-91.67%166.67%280.00%83.33%-375.00%825.00%100.00%36.36%81.82%-91.89%-677.78%-133.33%-300.00%66.67%
EPS (Weighted Average and Diluted) Growth (3y) -44.22%31.04%8.37%50.79%32.64%8.74%22.05%-10.07%13.30%7.17%0.00%-52.40%63.03%23.61%2.33%-25.31%-20.63%-15.14%1.64%4.00%-9.14%2.04%3.57%42.75%18.00%-8.55%-26.32%-57.41%-5.01%-84.36%-80.04%10.06%-12.64%78.08%-32.00%-32.24%-36.10%-14.94%-12.64%43.38%22.39%-706.38%505.10%44.22%23.31%-26.86%35.72%-175.01%-41.50%-58.74%7.72%
EPS (Weighted Average and Diluted) Growth (5y) 21.67%31.95%10.35%9.46%18.47%3.96%6.40%-1.89%-8.64%-3.29%3.13%-38.46%31.95%13.56%7.39%5.92%10.44%-6.30%-21.40%-34.34%-17.81%-69.52%-60.78%1.76%-10.59%41.37%-19.14%-24.57%-3.04%-6.17%-28.23%14.87%-1.73%-26.93%13.09%2.38%-8.19%-18.20%-12.94%-61.38%-23.16%-228.39%97.36%
EPS (Weighted Average and Diluted) (QoQ) -33.33%175.00%-36.36%-14.29%133.33%-21.43%0.00%0.00%18.18%38.46%466.67%-105.88%250.00%55.56%71.43%-41.67%28.57%11.11%-60.00%100.00%0.00%12.50%-38.89%27.27%21.43%-11.76%-33.33%-30.00%57.14%90.91%-57.14%33.33%41.67%17.65%60.00%-28.13%-43.48%-53.85%-416.67%131.58%-99.30%296.52%7,085.49%-33.33%1,100.00%-106.25%-66.67%160.00%33.33%-50.00%350.00%-38.89%-300.00%268.18%-2.70%-58.33%-126.67%175.00%-7,033.33%97.60%-220.00%131.25%
FCF Margin Growth (1y) 408.00559.001,142.00519.00-62.00154.00-229.00-279.00-5074.00394.00-709.00-138.003,234.00-637.001,287.00-648.002,385.00562.00-354.00-120.0084.00278.00-252.00310.00-1590.00156.00-5768.00816.00-221.00-796.005,667.00-66.00794.00-146.00-1213.00107.00793.002,146.00844.00577.00254.00-1545.00-1261.00-2076.00-1694.00-1042.00-248.002,056.001,269.001,177.001,044.00599.001,213.00-502.00-1343.00-1077.00-796.0099.002,088.00
FCF Margin Growth (3y) -4727.001,107.00204.00102.00-1901.00-89.00349.00-1065.00546.00318.00224.00-907.005,704.00203.00680.00-459.00880.00996.00-6374.001,005.00-1727.00-361.00-354.001,060.00-1017.00-785.00-1314.00857.001,366.001,204.005,298.00618.001,841.00455.00-1630.00-1391.00-647.00-442.00-665.00557.00-171.00-1410.00-466.00579.00788.00-367.00-547.001,578.001,686.00775.001,789.00
FCF Margin Growth (5y) 892.001,031.001,137.00-667.00568.00750.00-258.00-876.00-960.00753.00-5797.00219.003,893.00-437.00579.00291.001,452.0055.00-1921.001,046.00-140.001,639.00-723.001,744.0029.00-184.00-1732.00-642.00-75.00-1383.003,788.00598.001,416.00590.00-834.001,264.001,834.00234.00-964.0080.00246.00-1813.00280.00
FCF Margin (QoQ) -953.00958.00-82.00484.00-802.001,542.00-705.00-96.00-586.001,159.00-755.00-4891.004,881.0056.00-184.00-1519.001,010.001,980.00-2119.001,515.00-814.001,065.00-1886.001,719.00-620.00534.00-1324.00-180.001,126.00-5390.005,260.00-1218.00552.001,072.00-473.00-357.00-388.004.00847.00329.00965.00-1297.00580.005.00-834.00-1013.00-234.00387.00-182.00-219.002,070.00-400.00-274.00-353.001,625.00214.00-1989.00-1193.001,891.00495.00-1094.00795.00
FCF Payout Ratio Growth (1y) -75.19%-188.59%-88.65%-88.72%17.28%-287.07%48.47%376.16%-112.97%125.00%163.36%-16.28%-160.11%-173.04%-82.08%-128.78%215.04%227.21%12.21%25.30%-13.75%-56.60%34.57%-97.87%-345.75%-36.30%-116.18%137.51%52.17%-520.89%533.22%3.22%646.72%50.91%-461.60%0.89%-85.41%
FCF Payout Ratio Growth (3y) -26.78%68.60%-23.72%-23.40%-33.80%10.92%-11.18%-46.55%-27.06%30.69%-19.09%-29.66%66.08%-26.12%-35.31%-34.36%-34.60%32.98%-30.93%36.70%-44.45%-46.80%-1.92%40.37%85.91%-49.12%-65.52%33.71%33.54%
FCF Payout Ratio Growth (5y) -35.36%35.66%-38.32%-15.96%-17.06%19.04%1.14%-29.88%-23.06%15.60%-16.17%-33.14%-24.85%-25.24%-28.28%-30.29%52.97%6.18%-42.27%20.85%-4.16%
FCF Payout Ratio (QoQ) -118.41%599.03%111.31%-87.22%-314.14%119.63%109.95%32.92%-806.74%107.53%573.33%-103.62%1,462.67%-20.70%114.05%-111.25%-282.65%119.46%-443.68%144.95%323.11%-82.83%-328.77%151.91%112.90%-46.78%-436.38%35.53%155.19%-113.52%879.66%-182.21%-385.69%113.92%85.75%335.45%-143.61%-2.51%151.83%-37.04%
Free Cash Flow Growth (1y) 307.93%65.33%783.39%807.18%-13.07%73.64%-32.48%-57.97%-872.74%503.85%-61.74%-38.43%60.67%-241.33%480.37%-431.21%183.17%174.12%-15.97%-35.19%17.30%134.00%-24.09%48.58%-141.56%41.88%-658.88%341.63%-90.44%-124.32%123.67%-0.46%118.63%-108.78%-128.23%0.75%596.76%657.61%276.43%93.61%20.44%-81.31%-224.22%-180.87%-149.45%-339.96%-85.68%264.49%255.89%170.32%110.80%51.95%147.19%-110.80%-1,352.63%-64.34%-32.39%214.77%166.73%
Free Cash Flow Growth (3y) -208.65%33.31%31.66%32.90%-66.82%-14.59%14.46%-41.90%36.22%84.01%23.11%-68.18%33.58%34.84%54.69%-62.65%25.99%64.62%-77.21%54.39%-43.07%-41.07%0.14%47.92%-47.17%-39.60%-33.39%64.15%64.76%41.46%28.42%24.75%52.74%61.03%-37.83%-52.94%-83.21%-35.73%-59.65%37.07%-2.45%-31.93%-37.08%26.44%23.98%-29.71%-35.93%42.46%66.37%27.80%42.65%
Free Cash Flow Growth (5y) 55.06%19.00%61.92%-65.75%20.85%35.75%-0.89%-21.02%-26.45%74.21%-58.22%27.92%21.21%-23.26%37.40%40.82%16.48%-4.55%-17.48%29.80%3.81%56.53%-12.94%34.57%4.36%-5.58%-23.03%-30.56%-8.05%-26.73%22.93%20.90%26.23%41.49%-34.13%31.57%74.09%28.27%-40.65%6.89%9.18%-47.71%15.79%
Free Cash Flow (QoQ) -650.12%120.24%-53.53%688.57%-146.75%615.66%-52.28%-24.43%-114.18%1,420.77%-70.30%-1,489.41%107.41%25.14%-52.21%-987.58%73.38%613.88%-127.28%322.88%-76.27%482.55%-143.88%293.39%-52.67%88.97%-129.73%-56.29%261.59%-844.36%112.85%-223.18%79.37%824.55%-45.94%-76.94%-331.17%2.05%292.95%59.47%85.00%-69.01%111.74%-0.80%-71.29%-306.00%-37.84%39.34%-39.30%-59.40%222.11%-42.51%-37.16%-75.52%1,618.30%-6.48%-102.74%-2,739.77%148.92%77.30%-95.34%1,550.99%
Gross Margin Growth (1y) -43.00-71.0058.00-35.0023.00-95.00-53.00-273.00-704.00237.008.00459.00860.00261.00337.00-384.00-90.00-174.00-286.00-55.00-137.00-46.0029.0083.00-124.00-334.00-29.00-59.0041.00231.00-34.0057.0089.00-385.00-376.00-562.00-425.00-40.00-216.00370.00234.00722.00124.00-448.00-285.00-732.00-431.00120.0037.00-795.00768.00321.00135.00801.00-543.00-315.00-277.00-312.00232.00
Gross Margin Growth (3y) -723.0070.0013.00151.00179.00402.00293.00-199.0066.00323.0059.0020.00632.0040.0080.00-356.00-352.00-554.00-287.00-31.00-220.00-150.00-34.0081.006.00-488.00-440.00-564.00-294.00-194.00-626.00-135.00-102.00297.00-468.00-640.00-476.00-50.00-523.0042.00-14.00-805.00461.00-6.00-112.00-727.00-206.00126.00-105.00-306.00457.00
Gross Margin Growth (5y) 46.00157.0064.00-288.00-48.00182.0035.00-170.00-196.00-57.0058.0044.00549.00-63.0017.00-358.00-221.00-709.00-697.00-536.00-556.00-575.00-627.00-112.00-185.00194.00-532.00-642.00-345.00-205.00-933.00-463.00-349.00-1230.00-131.00-199.00-303.00-45.00-298.0048.00-156.00-316.00150.00
Gross Margin (QoQ) -64.0081.0093.00-153.00-92.00210.001.00-95.00-211.00253.00-220.00-526.00730.0024.00231.00-125.00131.00100.00-491.00169.0047.00-12.00-259.0087.00138.0063.00-205.00-120.00-72.00368.00-234.00-20.00117.00104.00-144.0012.00-357.00112.00-329.00149.0028.00-64.00256.0014.00516.00-662.00-316.00177.0068.00-361.00235.0094.00-763.001,203.00-212.00-92.00-98.00-141.0016.00-54.00-133.00402.00
Gross Profit Growth (1y) 9.27%12.48%8.29%13.43%-1.74%-29.67%-19.09%-26.06%-30.74%24.58%13.56%22.73%69.15%38.51%37.88%13.28%4.57%2.68%0.00%6.15%4.91%4.66%-5.03%10.31%-1.76%-0.45%22.33%25.54%30.13%30.61%17.92%15.34%17.58%-10.61%-11.58%-29.74%-23.77%-18.29%-20.83%7.20%0.30%29.93%6.68%-11.22%-1.46%-10.49%20.19%39.08%15.43%-14.69%18.40%8.73%-3.33%47.54%-7.21%-13.63%5.68%-18.80%3.52%
Gross Profit Growth (3y) -9.40%-0.48%-0.17%0.97%4.80%6.67%8.20%0.92%7.00%21.01%16.12%13.85%22.88%14.18%9.40%9.87%2.53%2.28%5.12%13.70%10.28%10.82%11.06%16.89%14.55%5.14%8.45%0.57%5.27%-1.56%-6.20%-4.58%-3.48%-1.73%-9.28%-12.55%-9.00%-1.68%0.50%9.80%4.49%-0.26%14.93%10.32%3.21%4.05%9.71%9.31%5.65%0.73%4.38%
Gross Profit Growth (5y) 5.63%6.99%6.53%4.36%4.78%5.46%3.77%3.78%4.77%13.05%12.71%15.36%18.86%14.12%13.56%13.94%10.52%4.55%3.91%3.56%3.75%-0.12%-0.84%3.76%2.82%4.29%1.50%-0.64%2.89%2.10%1.14%1.41%0.45%-6.24%1.22%0.22%-3.41%3.65%2.21%4.45%3.11%3.52%7.84%
Gross Profit (QoQ) 2.32%5.36%-0.33%1.69%5.33%1.43%4.41%-11.91%-24.61%16.68%-4.58%-17.49%35.61%6.36%3.12%13.72%11.05%5.87%-15.28%4.99%9.04%3.11%-10.07%3.76%8.78%-6.44%4.46%-7.60%10.24%14.96%7.20%-4.22%10.64%3.80%4.85%-2.35%-15.89%2.67%-16.69%5.95%-9.84%-0.53%12.82%-0.86%16.79%-18.33%-6.10%10.03%6.09%9.66%8.65%-8.68%-21.60%52.20%-0.22%-18.81%19.66%-4.27%-7.13%-0.66%-8.05%22.04%
Interest Coverage Ratio Growth (1y) 1,668.73%50.38%-123.34%-62.35%-12.43%336.67%-45.58%-130.22%281.76%42.02%17.55%163.64%-81.73%-388.91%-77.20%-170.73%16.22%
Interest Coverage Ratio Growth (3y) -58.91%71.31%-7.77%-58.32%-15.16%-113.35%-47.37%-28.79%-6.76%
Interest Coverage Ratio Growth (5y) -23.78%1.31%
Interest Coverage Ratio (QoQ) 65.10%339.86%-85.96%-168.26%391.69%34.71%-67.35%84.48%-32.93%-174.82%512.40%-31.37%-44.49%-59.49%18.38%-1,185.51%104.38%-225.67%294.53%
Net Cash Flow Growth (1y) 270.26%158.73%263.52%133.30%-289.20%-79.05%226.37%1,445.17%-2,133.73%-102.78%-78.26%-131.80%109.57%34,775.00%-27.05%-3.10%-56.75%-244.59%1,045.75%85.16%407.58%118.03%-46.06%78.83%-93.64%-1,475.24%-100.59%1,125.75%-1,433.86%90.91%8,752.38%-111.97%45.82%-44.58%-93.78%-102.93%473.48%168.09%-1,586.73%540.38%-100.80%-81.24%-57.92%-286.57%887.04%-889.22%92.46%89.73%232.24%21.24%235.50%60.97%-139.45%161.66%-252.40%305.84%118.85%-340.00%20.34%
Net Cash Flow Growth (3y) -315.93%84.94%46.75%-17.84%59.30%26.36%-19.72%-91.90%43.00%-151.60%22.02%-27.01%30.26%352.05%65.20%68.12%-48.13%-77.42%-26.75%32.43%-84.72%39.14%-34.98%36.19%-34.98%-56.16%-68.36%-35.56%199.97%27.84%-330.89%2.26%74.73%29.76%-51.25%-155.47%30.73%-0.28%-55.64%5.51%-40.71%-46.84%29.29%-27.54%-117.68%56.49%46.21%27.70%-37.25%-5.23%-18.05%
Net Cash Flow Growth (5y) 37.84%-11.37%63.53%24.19%54.75%-12.06%26.18%-16.64%18.11%-105.36%-14.94%-36.20%29.19%-157.40%18.10%47.53%-24.64%-19.83%-27.83%39.92%54.17%17.31%-17.65%34.01%-15.03%-25.40%-22.37%-82.90%11.11%33.25%-56.95%-17.13%19.35%-2.80%-31.65%7.74%21.03%20.01%-41.41%21.78%-56.54%-30.09%27.83%
Net Cash Flow (QoQ) -795.69%70.88%-362.05%114.13%208.94%-18.90%-5.91%-180.26%134.20%1,163.54%345.45%-216.03%99.96%9,987.50%-751.71%134.90%54.20%-79.20%-1,021.14%114.64%-615.55%264.82%-111.93%600.51%-81.69%393.22%-104.68%250.30%-4,061.35%99.79%8,257.14%-295.45%73.00%301.00%-111.28%-784.88%27.95%108.65%-468.14%1,728.61%-86.86%-288.76%209.05%-102.95%409.26%-1,688.62%-28.84%112.43%-410.12%84.83%-75.50%502.28%-173.51%126.11%-150.55%-306.57%214.90%-164.53%168.28%-62.77%-1,562.86%78.58%
Net Income Growth (1y) 0.32%224.01%0.97%65.38%93.96%-73.42%-30.25%741.97%-101.20%-40.65%-34.95%-79.73%11,390.00%769.70%328.37%-89.92%7.26%-18.61%-15.18%264.63%-15.85%10.62%-12.74%43.10%-49.75%-43.73%23.28%-17.99%58.98%64.24%-0.14%266.45%108.85%-20.35%-67.82%-158.52%-74.59%-99.68%-97.37%162.05%37.27%233,833.33%-3,641.67%-190.56%-28.33%-91.68%168.00%103.56%99.53%-376.88%852.25%9,651.85%39.27%80.77%-91.28%-905.32%-131.84%-299.68%57.50%
Net Income Growth (3y) -26.48%-20.04%-22.91%41.32%37.80%11.12%24.80%-44.38%13.11%61.36%33.21%-57.92%370.12%98.58%46.91%-19.27%-23.17%-20.28%-3.00%62.35%-12.40%0.74%2.42%62.62%18.60%-9.71%-26.55%-55.48%-5.51%-83.96%-79.63%9.99%-10.02%80.47%-32.00%-32.55%-37.00%-15.00%-14.10%26.41%25.21%-714.83%512.10%46.52%25.81%-26.92%36.88%-203.56%-42.35%-60.42%9.36%
Net Income Growth (5y) 23.01%29.33%10.73%0.74%18.75%4.32%7.55%-2.14%-9.36%21.20%20.52%-38.58%142.23%48.56%31.31%9.59%8.53%-7.90%-21.76%-62.06%-18.63%-69.67%-60.94%9.32%-10.26%40.28%-18.83%-24.48%-3.66%-4.29%-27.26%-46.72%0.82%-27.39%14.20%2.70%-7.03%-18.40%-12.05%-73.49%-23.48%-234.11%99.37%
Net Income (QoQ) -24.94%145.46%-34.79%-16.49%142.41%-23.51%6.81%-2.06%-66.78%100.72%1,189.25%-100.14%1,750.00%120.00%301.65%-22.57%27.10%8.36%-90.55%723.81%-3.55%12.93%-59.36%90.11%26.79%-10.91%-33.36%-33.25%41.99%95.19%-55.67%29.41%46.68%18.68%62.67%-26.25%-44.06%-52.05%-395.83%132.02%-99.31%300.00%6,875.00%-29.15%1,083.47%-106.06%-78.35%156.07%37.41%-50.51%-90.66%3,040.74%-290.68%270.19%-4.32%-55.15%-126.33%177.17%-8,935.00%98.23%-230.59%130.41%
Net Income towards Common Stockholders Growth (1y) 0.32%224.01%0.97%65.38%93.96%-73.42%-30.25%741.97%-101.20%-40.65%-34.95%-79.73%11,390.00%769.70%328.37%-89.92%7.26%-18.61%-15.18%264.63%-15.85%10.62%-12.74%43.10%-49.75%-43.73%23.28%-17.99%58.98%64.24%-0.14%266.45%108.85%-20.35%-67.82%-158.52%-74.59%-99.68%-97.37%162.05%37.27%233,833.33%-3,641.67%-190.56%-28.33%-91.68%168.00%103.56%99.53%-376.88%852.25%9,651.85%39.27%80.77%-91.28%-905.32%-131.84%-299.68%57.50%
Net Income towards Common Stockholders Growth (3y) -26.48%-20.04%-22.91%41.32%37.80%11.12%24.80%-44.38%13.11%61.36%33.21%-57.92%370.12%98.58%46.91%-19.27%-23.17%-20.28%-3.00%62.35%-12.40%0.74%2.42%62.62%18.60%-9.71%-26.55%-55.48%-5.51%-83.96%-79.63%9.99%-10.02%80.47%-32.00%-32.55%-37.00%-15.00%-14.10%26.41%25.21%-714.83%512.10%46.52%25.81%-26.92%36.88%-203.56%-42.35%-60.42%9.36%
Net Income towards Common Stockholders Growth (5y) 23.01%29.33%10.73%0.74%18.75%4.32%7.55%-2.14%-9.36%21.20%20.52%-38.58%142.23%48.56%31.31%9.59%8.53%-7.90%-21.76%-62.06%-18.63%-69.67%-60.94%9.32%-10.26%40.28%-18.83%-24.48%-3.66%-4.29%-27.26%-46.72%0.82%-27.39%14.20%2.70%-7.03%-18.40%-12.05%-73.49%-23.48%-234.11%99.37%
Net Income towards Common Stockholders (QoQ) -24.94%145.46%-34.79%-16.49%142.41%-23.51%6.81%-2.06%-66.78%100.72%1,189.25%-100.14%1,750.00%120.00%301.65%-22.57%27.10%8.36%-90.55%723.81%-3.55%12.93%-59.36%90.11%26.79%-10.91%-33.36%-33.25%41.99%95.19%-55.67%29.41%46.68%18.68%62.67%-26.25%-44.06%-52.05%-395.83%132.02%-99.31%300.00%6,875.00%-29.15%1,083.47%-106.06%-78.35%156.07%37.41%-50.51%-90.66%3,040.74%-290.68%270.19%-4.32%-55.15%-126.33%177.17%-8,935.00%98.23%-230.59%130.41%
Net Margin Growth (1y) -23.00332.00-23.00129.00225.00-325.00-61.004,026.00-461.00-94.00-148.00-3622.00550.00546.00472.00-756.002.00-154.00-139.00159.00-123.0022.00-40.0073.00-213.00-245.000.00-107.0049.0089.00-79.00428.00211.00-69.00-278.00-1063.00-330.00-283.00-133.00727.0064.002,350.00-152.00-540.00-67.00-2170.00221.00262.00102.00-636.00660.00658.00119.00378.00-674.00-6340.00-458.00-268.0037.00
Net Margin Growth (3y) -258.00-86.00-233.00533.00315.00127.00263.00-352.0091.00298.00185.00-4219.00429.00414.00293.00-523.00-334.00-377.00-179.00126.00-287.00-135.00-118.00395.0047.00-226.00-356.00-742.00-70.00-263.00-489.0092.00-55.001,998.00-562.00-875.00-333.00-103.00-64.00449.00100.00-456.00729.00381.00154.00-2428.00207.00-5420.00-237.00-525.0023.00
Net Margin Growth (5y) 294.00306.00101.00-64.00194.00-4.0084.00-119.00-245.0075.00145.00-4252.00265.00257.00215.00-202.00-74.00-357.00-535.00-509.00-406.00-487.00-529.0059.00-219.001,842.00-640.00-554.00-72.00-83.00-420.00-186.00-19.00-808.00319.0045.00-112.00-361.00-77.00-5233.00-239.00-345.0092.00
Net Margin (QoQ) -70.00250.00-143.00-61.00286.00-105.009.0036.00-265.00158.004,097.00-4451.00102.00104.00622.00-279.0098.0030.00-605.00479.00-57.0045.00-307.00197.0087.00-17.00-194.00-90.0055.00229.00-301.0066.0095.0061.00206.00-150.00-186.00-147.00-579.00582.00-139.003.00280.00-80.002,148.00-2499.00-108.00392.0044.00-108.00-67.00233.00-695.001,188.00-68.00-307.00-435.00136.00-5735.005,576.00-245.00441.00
Operating Income Growth (1y) -10.40%123.18%68.04%7.38%59.31%-53.90%1.09%-22.82%-181.37%57.27%-1.50%-74.73%335.32%143.97%117.67%328.65%-14.77%-15.25%-27.81%0.00%6.84%-4.69%-1.34%45.40%-54.30%-46.11%-11.01%84.82%78.93%129.83%44.73%37.45%95.10%-46.28%-81.08%-156.16%-73.14%-82.46%-6.71%169.79%10.86%1,592.16%-29.02%-119.69%3.95%-64.22%354.73%1,027.88%91.23%-197.00%243.09%86.65%-7.87%188.56%-72.63%-414.54%-57.58%-166.73%1.82%
Operating Income Growth (3y) -46.77%17.40%18.72%-40.61%45.03%20.94%29.41%-5.79%17.73%48.15%15.68%2.70%60.61%25.37%15.74%84.03%-25.34%-24.21%-14.10%39.03%-4.40%5.69%8.31%54.58%16.85%-12.70%-37.54%-50.76%-2.12%-39.95%-36.54%-18.63%-16.56%16.83%-49.96%-27.59%-32.35%2.02%44.40%48.50%30.13%-98.93%122.90%50.51%22.34%-32.51%62.24%-279.08%-9.25%-37.03%-1.48%
Operating Income Growth (5y) 18.43%27.32%21.33%-2.13%22.67%7.40%9.07%3.98%-4.44%10.80%6.33%23.83%30.27%19.54%14.83%73.74%7.75%-11.68%-29.55%-32.44%-14.46%-35.55%-25.84%7.68%-13.83%14.58%-30.56%-17.04%1.56%5.57%-3.78%-0.32%2.92%-20.62%14.35%5.97%-11.42%-1.82%23.11%-49.56%-2.94%-40.48%25.28%
Operating Income (QoQ) -11.82%28.99%24.92%-36.94%119.64%-2.88%-20.18%-6.44%-36.43%112.94%-39.05%-198.63%222.85%33.37%-84.36%818.38%27.37%18.99%-69.20%82.60%26.66%1.36%-57.34%95.08%12.99%4.92%-37.13%-38.68%33.24%73.25%30.58%-40.64%71.15%9.10%24.01%-15.74%-52.88%-61.56%-468.01%140.30%-69.23%104.41%175.30%-35.98%369.66%-91.43%-176.35%438.05%61.65%8.99%55.79%-30.33%-182.00%485.48%-15.24%-65.61%-21.17%19.13%-1,073.97%104.64%-223.99%281.78%
Operating Margin Growth (1y) -69.00293.00221.00-30.00186.00-217.00142.00-12.00-948.00131.00-98.00-348.001,284.00452.00462.00255.00-166.00-201.00-362.00-26.00-10.00-76.0035.00116.00-353.00-347.00-218.00202.00113.00298.00123.00136.00280.00-293.00-557.00-1328.00-468.00-274.0015.00930.0038.001,083.00-46.00-466.00-6.00-774.00239.00602.00166.00-720.00888.00462.00-4.00599.00-917.00-4284.00-257.00-458.0016.00
Operating Margin Growth (3y) -830.00207.00265.00-390.00523.00366.00506.00-105.00171.00382.002.00-119.001,108.00174.00135.00345.00-529.00-625.00-545.00292.00-250.00-126.00-60.00454.0040.00-342.00-652.00-989.00-75.00-269.00-419.00-262.00-149.00516.00-588.00-864.00-436.0035.00207.001,066.00198.00-411.001,081.00599.00156.00-895.00210.00-3219.00-95.00-579.00-13.00
Operating Margin Growth (5y) 288.00457.00365.00-161.00346.0088.00179.00-15.00-192.00-42.00-181.00199.00868.00125.0040.00684.00-136.00-620.00-979.00-899.00-438.00-692.00-602.0056.00-389.00467.00-683.00-525.00-43.0040.00-226.00-125.0011.00-978.00539.00200.00-274.00-86.00179.00-2755.00-63.00-270.00180.00
Operating Margin (QoQ) -55.0077.00109.00-199.00306.006.00-143.0017.00-97.00364.00-297.00-919.00982.00135.00-546.00714.00150.00145.00-754.00293.00114.00-15.00-417.00308.0048.0096.00-336.00-160.0054.00225.0084.00-250.00239.0050.0097.00-106.00-335.00-213.00-674.00754.00-141.0075.00241.00-137.00904.00-1054.00-179.00322.00136.00-41.00185.00-114.00-750.001,567.00-241.00-580.00-147.0051.00-3608.003,447.00-348.00525.00
Profit After Tax Growth (1y) 0.32%33.66%0.97%65.38%93.96%94.00%63.38%793.70%-153.66%-16.85%-15.23%-75.68%351.45%106.18%40.34%-70.71%7.26%-18.61%-15.18%52.21%-15.85%10.62%-12.74%-7.37%-49.75%-43.73%23.28%-17.99%58.98%64.24%-0.14%266.45%108.85%-20.35%-67.82%-158.52%-74.59%-99.68%-97.37%162.05%37.27%233,866.67%-3,641.67%-190.56%-28.33%-91.68%168.00%279.82%99.53%-376.88%852.25%98.90%39.27%80.77%-91.28%-675.40%-131.84%-299.68%57.50%
Profit After Tax Growth (3y) -44.93%29.19%11.83%53.18%37.80%49.27%24.80%-13.97%13.11%11.75%0.31%-52.31%62.23%22.90%1.28%-25.53%-23.17%-20.28%-3.00%4.96%-12.40%0.74%2.42%40.67%18.60%-9.71%-26.55%-55.48%-5.51%-83.96%-79.63%9.99%-10.02%80.48%-32.00%-32.55%-37.00%-15.00%-14.10%44.39%25.21%-714.83%512.10%47.96%25.81%-26.92%36.88%-174.04%-42.35%-60.42%9.36%
Profit After Tax Growth (5y) 23.01%29.33%10.73%9.89%18.75%24.53%7.55%-2.14%-9.36%-2.78%1.66%-39.30%30.69%11.40%5.04%4.42%8.53%-7.90%-21.76%-34.97%-18.63%-69.67%-60.94%0.22%-10.26%40.28%-18.83%-24.48%-3.66%-4.29%-27.26%16.73%0.82%-27.39%14.20%3.30%-7.03%-18.40%-12.05%-63.16%-23.48%-234.11%99.37%
Profit After Tax (QoQ) -24.94%145.46%-34.79%-16.49%0.00%85.42%6.81%-2.06%0.02%56.15%484.24%-105.88%255.01%59.20%67.60%-39.20%27.10%8.36%-65.02%122.61%-3.55%12.93%-37.23%23.07%26.79%-10.91%-33.36%-33.25%41.99%95.19%-55.67%29.41%46.68%18.68%62.67%-26.25%-44.06%-52.05%-395.83%132.02%-99.31%300.00%6,875.00%-29.15%1,083.64%-106.05%-78.35%156.07%37.41%-50.51%371.63%-37.78%-290.68%270.19%-1.49%-56.44%-126.33%177.17%-6,599.58%97.59%-230.59%130.41%
Property, Plant & Equipment (Net) Growth (1y) -10.93%-13.00%-13.51%-13.68%-30.28%-31.41%-30.41%-27.82%-2.52%-0.09%3.91%7.02%10.37%14.74%14.42%13.93%17.04%10.56%4.47%-0.01%-5.37%-3.75%1.59%3.63%5.09%5.71%0.78%3.61%6.44%7.18%14.54%12.01%8.55%8.75%5.10%5.48%6.59%6.57%7.33%-2.26%-4.75%-9.45%-14.06%20.28%24.88%26.78%31.33%1.50%-0.72%2.07%34.98%28.87%11.34%23.33%-9.24%-19.91%
Property, Plant & Equipment (Net) Growth (3y) -15.41%-15.84%-14.48%-12.64%-9.14%-7.70%-6.12%-4.17%7.99%8.22%7.49%6.83%6.92%6.88%6.69%5.69%5.19%4.00%2.27%2.40%1.91%2.93%5.46%6.34%6.68%7.20%6.65%6.97%7.19%7.49%8.92%4.91%3.30%1.62%-1.03%7.43%8.24%6.95%6.60%6.07%5.70%5.42%15.07%16.30%11.34%16.86%17.18%1.56%
Property, Plant & Equipment (Net) Growth (5y) -4.80%-5.43%-5.65%-5.35%-3.64%-3.50%-2.57%-1.83%4.60%5.22%4.92%5.53%6.46%6.70%6.99%6.50%6.10%5.57%5.19%4.87%4.14%4.79%5.76%4.40%4.28%3.52%2.28%7.55%7.94%7.35%7.84%7.11%6.45%6.31%11.44%10.16%6.99%9.02%8.22%4.25%
Property, Plant & Equipment (Net) (QoQ) 1.15%-1.90%-0.40%-9.87%-1.20%-2.48%-0.59%-27.21%-2.80%-1.06%3.11%-1.70%-0.38%2.91%6.19%1.38%3.57%2.62%5.74%4.15%-2.17%-3.03%1.20%-1.43%-0.50%2.35%3.24%-0.05%0.09%-2.42%6.13%2.68%0.79%4.28%3.79%-0.49%0.97%0.78%4.17%0.56%0.94%1.51%-5.14%-2.00%-4.05%-3.65%32.75%1.76%-2.59%-0.19%2.60%-0.47%0.15%31.99%-2.05%-14.01%10.94%-2.87%-13.57%
Return on Assets Growth (1y) 2.000.000.007.005.006.006.00-10.00-6.00-5.00-3.003.002.000.00-2.000.00-1.000.000.000.00-1.00-2.00-1.00-2.00-1.000.000.002.003.002.001.00-3.00-5.00-6.00-5.000.001.008.008.004.004.00-8.00-7.00-5.00-4.000.001.003.003.005.001.00-16.00-18.00-20.00-18.00
Return on Assets Growth (3y) 1.001.003.001.001.001.001.00-7.00-5.00-5.00-5.003.000.00-2.00-3.00-3.00-3.00-2.00-1.000.000.000.000.00-4.00-4.00-4.00-4.00-2.00-2.004.003.001.000.00-5.00-4.00-1.001.000.002.002.003.00-3.00-5.00-18.00-20.00-15.00-16.00
Return on Assets Growth (5y) 2.001.001.000.00-1.00-1.000.00-9.00-7.00-7.00-7.002.002.000.00-2.00-4.00-5.00-6.00-6.00-4.00-4.002.002.000.001.00-4.00-3.00-2.00-2.00-4.00-2.00-1.00-2.00-1.00-2.00-14.00-15.00-15.00-15.00
Return on Assets (QoQ) 1.000.000.001.00-1.000.008.00-2.000.000.00-8.001.002.001.00-1.000.000.000.000.000.000.000.000.00-1.00-1.000.00-1.000.000.000.001.001.000.00-1.00-3.00-1.00-1.000.002.000.006.000.00-1.000.00-6.001.001.000.00-2.002.002.000.000.00-2.00-15.00-2.00-1.000.00
Return on Capital Employed Growth (1y) 2.000.000.00-1.00-5.00-3.00-3.00-3.003.004.006.008.005.003.000.00-2.00-2.00-2.00-1.000.00-2.00-2.00-3.00-3.00-1.001.003.003.004.002.00-1.00-7.00-10.00-10.00-8.000.002.006.006.002.002.00-4.00-2.001.001.001.003.003.002.007.00-1.00-16.00-18.00-21.00-17.00
Return on Capital Employed Growth (3y) 1.002.003.004.004.004.003.003.006.005.005.007.001.00-1.00-4.00-5.00-5.00-3.00-1.001.001.001.00-1.00-6.00-6.00-6.00-6.00-3.00-4.00-2.00-3.00-5.00-6.00-7.00-4.003.005.004.007.006.006.005.000.00-12.00-14.00-13.00-15.00
Return on Capital Employed Growth (5y) 4.003.002.002.000.000.00-1.000.004.004.005.007.005.002.00-2.00-8.00-10.00-10.00-9.00-6.00-6.00-3.00-3.00-4.00-3.00-4.00-2.00-1.000.00-4.00-1.00-1.00-2.001.00-1.00-11.00-10.00-11.00-11.00
Return on Capital Employed (QoQ) 1.001.000.000.00-1.000.000.00-3.001.000.00-1.003.002.002.001.000.00-1.00-1.00-1.000.000.000.000.00-2.00-1.00-1.001.000.001.001.001.001.00-1.00-2.00-5.00-2.00-1.000.003.000.003.000.00-1.000.00-2.001.002.001.00-2.003.001.000.002.00-4.00-14.00-2.00-1.000.00
Return on Equity Growth (1y) 2.000.00-1.009.006.008.008.00-12.00-8.00-6.00-4.003.002.000.00-2.000.00-1.000.000.000.00-1.00-1.000.00-1.000.001.001.003.004.003.001.00-6.00-9.00-10.00-9.00-1.001.0011.0011.006.006.00-11.00-9.00-6.00-6.000.002.004.003.007.002.00-29.00-34.00-36.00-33.00
Return on Equity Growth (3y) 0.001.003.001.000.001.001.00-8.00-7.00-6.00-6.003.001.00-2.00-2.00-1.00-1.000.000.002.003.003.002.00-4.00-5.00-5.00-7.00-3.00-4.004.004.000.00-2.00-9.00-7.00-1.001.000.004.003.004.00-4.00-6.00-32.00-36.00-29.00-30.00
Return on Equity Growth (5y) 1.001.001.000.00-1.000.001.00-9.00-7.00-6.00-6.005.005.002.00-1.00-4.00-6.00-7.00-7.00-5.00-4.005.004.002.002.00-5.00-5.00-4.00-4.00-7.00-4.00-3.00-4.00-2.00-3.00-26.00-29.00-29.00-28.00
Return on Equity (QoQ) 1.000.001.001.00-1.000.0010.00-2.000.000.00-9.002.002.002.00-2.000.00-1.000.000.000.000.000.000.00-1.000.001.000.000.001.000.002.001.000.00-1.00-5.00-2.00-1.00-1.003.000.009.00-1.00-2.000.00-8.001.001.000.00-3.003.003.000.001.00-3.00-28.00-4.00-1.000.00
Return on Invested Capital Growth (1y) 2.001.000.00-1.00-4.00-3.00-3.00-4.001.002.003.007.004.003.001.00-1.00-1.00-1.000.000.000.00-1.000.00-1.001.002.002.004.005.003.001.00-10.00-8.007.007.003.002.00-5.00-3.00-2.002.005.005.003.00
Return on Invested Capital Growth (3y) -2.00-1.000.001.001.001.000.002.004.003.003.006.002.001.000.00-1.00-1.000.002.004.005.004.002.00-5.00-5.00-3.00-4.000.00-1.00-5.00-6.00-6.004.005.006.002.000.00
Return on Invested Capital Growth (5y) 1.001.001.000.00-1.00-1.000.001.004.005.005.009.008.006.003.00-7.00-6.00-4.00-3.001.001.00-1.00-1.00-4.00-3.00-3.00-4.00-3.00-3.00-1.00-2.00
Return on Invested Capital (QoQ) 0.000.000.001.00-1.000.00-1.00-2.000.000.00-2.002.001.001.002.000.000.00-1.000.000.000.000.000.00-1.00-1.001.000.000.001.000.002.001.00-1.00-2.000.002.000.004.000.00-1.000.001.001.004.001.001.00-3.00
Return on Sales Growth (1y) 1.002.000.000.0010.008.008.008.00-11.00-9.00-7.00-5.002.001.00-1.00-3.000.00-1.000.000.000.000.00-1.00-1.00-1.00-1.000.000.001.002.001.001.00-3.00-4.00-5.00-5.000.001.008.008.004.004.00-7.00-6.00-5.00-4.000.001.002.002.004.001.00-16.00-17.00-19.00-17.00
Return on Sales Growth (3y) 0.001.002.003.001.000.001.001.00-9.00-9.00-8.00-7.001.000.00-2.00-3.00-2.00-2.00-1.00-1.000.000.000.000.00-3.00-3.00-4.00-4.00-2.00-2.004.004.001.001.00-5.00-3.000.001.000.002.002.002.00-3.00-4.00-19.00-19.00-15.00-15.00
Return on Sales Growth (5y) 2.001.001.000.000.00-1.00-1.000.00-11.00-10.00-9.00-8.001.000.00-1.00-3.00-4.00-4.00-5.00-5.00-3.00-3.003.003.001.001.00-3.00-3.00-2.00-2.00-4.00-2.00-1.00-1.000.00-1.00-15.00-14.00-15.00-14.00
Return on Sales (QoQ) 0.001.000.000.001.00-1.000.0010.00-1.00-1.00-1.00-9.001.001.001.00-2.000.000.000.000.000.000.000.000.00-1.00-1.000.000.000.000.000.001.000.000.00-1.00-3.00-1.00-1.000.002.000.006.000.00-1.000.00-5.001.001.000.00-1.002.002.000.001.00-2.00-16.00-1.00-1.000.00
Revenue Growth (1y) 10.44%14.55%6.76%14.40%-2.31%-27.90%-18.04%-20.77%-15.96%17.26%13.34%9.56%34.16%30.08%27.27%24.45%6.89%7.03%6.98%7.66%8.57%5.85%-5.70%7.98%1.44%8.46%23.21%27.45%28.74%23.01%18.90%13.66%14.91%-1.00%-2.57%-17.99%-14.54%-17.36%-15.91%-3.42%-5.95%7.91%3.00%0.89%6.64%8.09%36.55%34.19%14.22%10.12%-4.71%-0.65%-6.94%14.12%7.65%-5.64%14.40%-10.95%-3.10%
Revenue Growth (3y) -3.21%-1.06%-0.27%-0.23%3.27%3.22%5.74%2.61%6.42%17.75%15.56%13.65%15.90%13.80%8.69%13.10%5.59%7.11%7.52%14.00%12.34%12.19%11.37%16.08%14.49%9.72%12.59%5.91%8.13%0.21%-0.87%-3.44%-2.62%-4.07%-5.50%-7.20%-5.01%-1.22%5.75%9.35%4.63%8.70%10.25%10.38%4.27%10.75%11.89%7.95%6.74%3.82%-0.20%
Revenue Growth (5y) 5.39%6.16%6.19%5.88%5.03%4.50%3.59%4.66%5.83%13.39%12.39%15.10%15.25%14.48%13.47%15.95%11.74%8.39%7.57%6.67%6.84%2.93%2.51%4.38%3.82%3.33%4.33%2.97%4.86%3.26%6.50%4.04%2.38%1.00%1.89%1.27%-1.85%3.91%3.94%4.16%4.05%5.47%6.93%
Revenue (QoQ) 3.96%3.24%-2.57%5.62%7.82%-3.77%4.40%-9.81%-20.42%9.38%0.92%-4.33%11.04%5.73%-2.45%17.14%7.66%3.45%-4.61%0.62%7.80%3.40%-4.01%1.47%5.10%-7.88%9.92%-4.67%12.37%4.65%13.70%-3.71%7.37%1.15%8.69%-2.65%-7.50%-0.45%-8.52%1.44%-10.55%1.30%5.07%-1.22%2.64%-3.31%2.92%4.41%4.03%22.15%1.14%-11.13%0.30%5.70%5.44%-16.75%22.99%-0.29%-7.57%0.93%-4.26%8.50%
Share-based Compensation Growth (1y) -19.34%-48.11%-45.24%-41.71%-30.45%92.08%318.64%274.27%198.15%44.87%-29.44%-10.86%-18.63%13.27%-3.94%-16.67%9.16%135.16%220.49%188.46%119.58%-22.92%-52.69%-23.20%-45.54%76.29%194.05%59.03%112.28%13.94%-6.25%19.43%65.56%-3.22%2.94%-63.62%-17.64%33.26%12.57%-33.67%-3.43%-21.96%-32.66%12.12%-29.50%-49.89%1.76%111.49%5.64%69.36%-23.21%-9.90%-8.71%20.85%13.50%-22.34%-5.85%3.74%113.60%
Share-based Compensation Growth (3y) 18.71%13.03%17.38%24.82%19.05%46.62%41.57%40.61%38.35%56.85%29.51%28.92%24.94%27.10%13.36%22.67%9.29%47.29%64.59%52.16%36.41%15.68%9.26%13.41%24.16%24.80%41.58%-11.59%42.52%13.69%2.80%-33.95%9.61%0.21%-7.93%-35.32%-17.54%-19.53%-8.29%16.30%-10.41%-12.84%-19.27%28.79%-12.07%0.85%-3.92%13.95%-3.17%28.53%23.02%
Share-based Compensation Growth (5y) 8.24%30.92%37.86%36.13%32.24%41.70%33.89%43.85%25.93%39.29%24.76%21.22%17.66%32.76%32.05%28.52%35.62%28.65%33.89%8.89%28.19%14.83%8.61%-18.85%8.77%15.12%16.56%-12.47%14.53%-10.49%-5.73%-7.33%-0.39%-3.11%-9.42%-12.41%-11.57%1.30%-7.63%1.93%-9.17%-3.65%4.99%
Share-based Compensation (QoQ) -18.69%0.34%2.16%-3.21%-47.70%5.88%8.75%15.49%44.44%130.77%-2.78%-8.00%-29.81%12.39%22.83%-16.03%-2.29%-4.69%6.56%10.00%110.49%29.90%-4.09%-16.27%-26.11%-20.26%55.68%-40.63%139.18%33.01%-15.81%-20.74%28.37%9.44%7.25%9.87%-24.96%16.41%-62.10%148.74%21.41%-1.66%-77.66%262.12%-1.88%-15.14%-62.81%127.70%-30.27%72.34%-22.72%13.74%11.80%-21.86%-9.32%15.25%48.00%-26.61%-37.96%39.73%63.07%51.10%
Shareholder's Equity Growth (1y) 52.14%2.78%2.42%2.89%14.68%12.79%12.88%13.74%4.35%7.62%8.82%8.58%-4.66%-5.30%-5.55%-4.97%6.08%6.19%6.04%5.09%4.70%3.31%-12.28%-11.09%-9.77%-8.64%7.69%8.30%9.63%10.81%10.08%8.23%2.29%-0.07%0.65%0.12%4.63%5.55%13.81%12.52%8.47%6.84%-1.79%-1.04%4.14%5.92%4.08%6.84%7.01%6.71%8.71%6.08%-16.10%-16.07%-17.40%-16.59%
Shareholder's Equity Growth (3y) 22.11%7.65%7.95%8.31%4.49%4.76%5.08%5.48%1.81%2.67%2.91%2.74%1.93%1.28%-4.23%-3.88%0.07%0.08%0.06%0.40%1.17%1.51%1.31%1.39%0.39%0.39%6.06%5.48%5.47%5.33%8.04%6.83%5.10%4.06%4.00%3.69%5.73%6.10%5.17%5.96%6.53%6.49%3.57%3.90%-2.21%-1.74%-2.23%-1.86%
Shareholder's Equity Growth (5y) 12.99%4.64%4.73%4.88%4.85%4.75%1.53%1.86%-0.06%0.43%0.58%0.87%0.93%1.01%0.81%0.80%2.36%2.11%2.11%1.86%2.08%1.98%3.56%3.26%2.81%2.67%5.93%5.50%5.80%5.75%5.21%5.21%5.29%4.96%4.94%4.79%1.20%1.36%0.87%1.03%
Shareholder's Equity (QoQ) 49.17%0.82%0.25%0.91%0.77%0.47%0.72%12.47%-0.89%0.54%1.49%3.19%2.21%1.66%1.26%-9.39%1.53%1.39%1.88%1.15%1.63%1.25%0.97%0.76%0.29%-14.03%2.35%2.26%1.54%1.33%2.93%3.51%2.64%0.66%1.20%-2.16%0.26%1.39%0.66%2.25%1.14%9.33%-0.48%-1.42%-0.39%0.50%0.29%3.74%1.31%-1.26%2.95%3.91%1.02%0.60%0.46%-17.82%1.06%-1.00%1.44%
Tax Rate Growth (1y) -200.00-979.00-2995.00-3484.00816.001,145.003,732.003,792.00-97.00-307.00-1363.00-226.00160.00-45.0090.00131.00-2000.00384.00-929.00-471.00-413.00-953.00-363.00-2271.001,677.00-412.00365.00991.00-4850.0086.00-2481.001,099.009,648.00840.00-9037.001,829.00-296.00506.00-793.00-45.00-7699.00-1323.00
Tax Rate Growth (3y) 108.00-260.00-1055.00493.00998.007,110.002,384.00-233.00-16.001,378.00-1024.00-1066.00-180.00-615.00-1202.00-2611.00-735.00-981.00-927.00-1751.00-3586.00-1279.00-2478.00-2074.007,532.00-2912.00-1870.00673.00-668.002,440.006,870.00-8000.00-1669.00-1664.00-61.00
Tax Rate Growth (5y) -1300.00-396.002,115.00-716.00-347.00658.004,697.001,814.00-1526.00-2758.002,643.00-2389.00-1063.00-1460.00-941.00-3318.00-4487.006,240.00-1648.00-1867.00-607.00-994.00325.001,368.003,118.00-76.00-834.00333.00270.00-7268.00
Tax Rate (QoQ) 0.00554.00-779.00-267.00-2502.0065.003,521.0062.0085.00125.00-369.00-148.00768.00238.003,610.00-4661.00903.00279.001,479.00-2278.00-410.00738.001,537.00-2818.00181.00-1171.005,485.00-4907.00958.00-545.00-356.0030.00-1609.001,998.001,499.00-128.007,235.00-8101.00200.00621.00-419.00
Total Debt Growth (1y) 136.45%131.27%31.40%-21.90%-22.78%-24.44%-19.18%-21.37%7.99%-6.97%-13.11%-12.52%-45.63%-33.23%-30.71%-26.39%12.51%30.49%249.57%205.22%152.78%98.19%-23.58%-32.18%-53.79%46.41%65.55%110.94%201.12%4.49%-10.08%
Total Debt Growth (3y) 25.39%17.58%-2.64%-18.71%-23.18%-22.28%-21.35%-20.29%-12.91%-6.76%28.15%25.26%15.64%19.97%22.79%15.08%9.53%55.86%64.15%63.45%52.08%44.73%4.39%
Total Debt Growth (5y) 3.82%7.21%17.45%3.84%5.22%3.95%5.39%0.95%-5.05%18.65%21.64%22.97%16.56%21.44%22.47%
Total Debt (QoQ) -3.08%66.55%58.53%-7.60%-5.21%-5.37%-5.77%-8.65%-7.24%1.21%-8.31%25.46%-20.09%-5.47%-7.70%-22.02%-1.87%-1.90%-1.94%19.18%13.81%162.80%-14.38%-1.30%-10.77%1.34%-24.01%-32.75%182.74%14.59%-3.18%-4.01%-1.89%-1.38%