|
Revenue (Quarter)
|
107.45M | 163.62M | 162.03M | 193.23M | 200.45M | 191.50M | -70.20M | 237.85M | 231.17M | 216.86M | 222.84M | 272.96M | 255.85M | 228.87M | 238.47M | 302.52M | 189.17M | 265.03M | 278.95M | 329.24M | 322.10M | 299.96M | 310.89M | 201.61M | 189.12M | 333.48M | 700.98M | 380.01M | 401.84M | 315.31M | 480.81M | 425.44M | 405.57M | 393.11M | 412.11M | 419.98M | 491.76M | 391.22M | 416.98M | 409.18M | 133.35M | 181.92M | 224.84M | 256.69M | 443.75M | 459.47M | 367.41M | 463.96M | 629.85M | 560.33M | 447.48M | 649.69M | 683.81M | 516.25M | 611.00M | 579.94M | 666.28M | 562.20M | 627.71M | 699.07M | 689.38M | 561.93M | 656.19M |
|
Cost of Revenue (Quarter)
|
62.22M | 6.98M | 7.91M | 7.21M | 86.45M | 84.12M | 80.90M | 7.44M | 94.22M | 89.93M | 353.71M | 10.46M | 97.08M | 89.19M | 90.80M | 11.35M | 6.65M | 94.86M | -9.33M | 69.63M | 5.75M | 14.72M | 61.41M | 53.66M | 60.01M | 5.65M | -101.79M | 19.35M | 85.39M | 24.32M | 52.13M | 106.03M | 18.35M | 113.53M | 25.63M | 22.55M | 20.54M | 17.59M | 103.57M | 26.72M | 23.75M | 52.54M | 9.05M | 17.78M | 15.50M | 22.38M | 17.09M | 22.35M | 26.64M | 25.82M | 30.39M | 26.93M | 31.68M | 29.43M | 41.74M | 47.45M | 27.50M | 24.87M | 23.07M | 35.17M | 26.84M | 33.62M | 24.47M |
|
Gross Profit (Quarter)
|
45.23M | 156.64M | 154.13M | 186.02M | 114.00M | 107.38M | -151.09M | 230.41M | 136.95M | 126.94M | -130.87M | 262.50M | 158.77M | 139.68M | 147.68M | 291.17M | 182.52M | 170.16M | 288.28M | 259.62M | 316.35M | 285.24M | 249.48M | 147.95M | 129.12M | 327.83M | 802.77M | 360.66M | 316.46M | 290.99M | 428.68M | 319.42M | 387.22M | 279.58M | 386.48M | 397.42M | 471.22M | 373.63M | 313.40M | 382.46M | 109.59M | 129.38M | 215.79M | 238.92M | 428.25M | 437.09M | 350.32M | 441.61M | 603.20M | 534.51M | 417.09M | 622.76M | 652.13M | 486.82M | 569.26M | 532.49M | 638.78M | 537.33M | 604.63M | 663.91M | 662.55M | 528.32M | 631.72M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 172.90M | 19.83M | | -254.22M | 1.74M | 0.85M | 0.33M | 11.07M | 0.14M | 0.14M | 35.14M | -0.81M | -1.61M | -11.21M | 32.65M | 8.82M | 13.10M | 18.11M | 8.79M | 328.13M | -1.55M | 117.92M | 3.47M | 17.86M |
|
Other Operating Expenses (Quarter)
|
140.27M | 144.14M | 141.18M | 165.40M | 179.74M | 174.77M | 173.76M | 201.54M | 189.30M | 188.12M | 197.46M | 220.59M | 212.99M | 199.64M | 208.19M | 245.25M | 213.97M | 215.10M | 264.16M | 197.29M | 204.88M | 196.42M | 217.13M | 196.75M | 240.38M | 256.64M | 281.87M | 306.28M | 316.05M | 305.85M | 352.39M | 345.48M | 362.56M | 366.93M | 349.03M | 360.54M | 383.65M | 364.39M | 368.42M | 354.09M | 226.77M | 234.06M | 524.43M | 252.78M | 332.73M | 392.85M | 452.48M | 492.74M | 603.58M | 556.09M | 523.16M | 556.47M | 561.59M | 550.59M | 591.57M | 627.86M | 613.27M | 579.75M | 563.55M | 635.63M | 638.95M | 585.65M | 571.48M |
|
Operating Expenses (Quarter)
|
140.27M | 144.14M | 141.18M | 165.40M | 179.74M | 174.77M | 173.76M | 201.54M | 189.30M | 188.12M | 197.46M | 220.59M | 212.99M | 199.64M | 208.19M | 245.25M | 234.13M | 236.16M | 264.16M | 221.14M | 229.35M | 222.87M | 217.13M | 227.49M | 240.38M | 256.64M | 281.87M | 306.28M | 316.05M | 305.85M | 352.39M | 345.48M | 362.56M | 366.93M | 349.03M | 360.54M | 383.65M | 364.39M | 368.42M | 526.99M | 246.60M | 234.06M | 270.21M | 254.52M | 333.58M | 393.18M | 463.55M | 492.88M | 603.72M | 591.24M | 522.35M | 554.86M | 550.38M | 583.24M | 600.39M | 640.96M | 631.39M | 588.54M | 891.68M | 634.07M | 756.87M | 589.12M | 589.35M |
|
Operating Income (Quarter)
|
28.08M | 19.48M | -47.64M | 27.83M | 20.71M | 16.73M | 20.17M | 36.31M | 41.87M | 28.75M | 25.38M | 52.37M | 42.86M | 29.23M | 30.28M | 57.27M | 56.41M | 28.87M | 14.79M | 108.10M | 92.76M | 77.08M | 93.76M | 121.13M | 104.48M | 76.84M | 70.12M | 73.73M | 85.80M | 44.34M | 26.76M | 79.97M | 74.22M | 26.18M | 63.09M | 91.08M | 108.11M | 72.12M | 92.65M | -117.81M | -113.25M | -33.08M | -23.65M | 24.60M | 138.85M | 66.29M | 33.33M | 7.23M | 26.13M | -30.91M | 89.20M | 94.83M | 133.43M | -17.88M | 10.61M | 15.45M | 34.90M | -26.34M | -263.98M | 65.00M | -67.49M | -27.19M | 66.84M |
|
EBIT (Quarter)
|
28.08M | 19.48M | -47.64M | 27.83M | 20.71M | 16.73M | 20.17M | 36.31M | 41.87M | 28.75M | 25.38M | 52.37M | 42.86M | 29.23M | 30.28M | 57.27M | 56.41M | 28.87M | 14.79M | 108.10M | 92.76M | 77.08M | 93.76M | 121.13M | 104.48M | 76.84M | 70.12M | 73.73M | 85.80M | 44.34M | 26.76M | 79.97M | 74.22M | 26.18M | 63.09M | 91.08M | 108.11M | 72.12M | 92.65M | -117.81M | -113.25M | -33.08M | -23.65M | 24.60M | 138.85M | 66.29M | 33.33M | 7.23M | 26.13M | -30.91M | 89.20M | 94.83M | 133.43M | -17.88M | 10.61M | 15.45M | 34.90M | -26.34M | -263.98M | 65.00M | -67.49M | -27.19M | 66.84M |
|
Interest & Investment Income (Quarter)
|
-0.34M | -0.24M | -0.19M | -0.28M | -0.39M | -0.34M | -0.24M | -0.24M | -0.27M | -0.23M | 1.72M | -0.26M | -0.22M | -0.33M | 1.85M | -0.20M | -0.23M | -0.11M | 1.45M | 0.10M | 0.54M | 0.30M | 0.50M | 0.61M | 0.71M | 0.78M | 0.91M | 1.26M | 1.48M | 1.45M | 1.61M | 1.91M | 1.93M | 2.42M | 2.97M | 3.20M | 3.50M | 3.33M | 2.48M | 2.31M | 1.42M | 0.87M | 0.91M | 0.46M | 0.50M | 0.38M | 0.48M | 0.77M | 2.22M | 4.92M | 8.56M | 10.13M | 11.85M | 12.44M | 12.20M | 12.24M | 11.13M | 10.07M | 10.57M | 11.94M | 10.36M | 10.11M | 9.29M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.31M | 0.25M | 0.36M | 0.49M | 0.40M | 0.30M | 0.24M | 0.05M | | 0.40M | -3.68M | 0.09M | | 5.21M | -1.22M | | 0.55M | -2.53M | 0.39M | -0.07M | -0.24M | 0.04M | 0.01M | -0.10M | -0.22M | 0.23M | -0.01M | -0.04M | -0.14M | -0.31M | -0.05M | -0.07M | -0.03M | -1.28M | -0.70M | -0.24M | -0.12M | -0.04M |
|
Non Operating Income (Quarter)
|
8.08M | 0.25M | 0.32M | 0.53M | 1.83M | 1.84M | 1.74M | 1.78M | 2.01M | 1.93M | -13.39M | 1.89M | 1.95M | 1.72M | -13.61M | 2.93M | 3.28M | 6.89M | -33.31M | -6.72M | -6.42M | -6.32M | -5.52M | -6.26M | -6.38M | -5.85M | -6.11M | -6.78M | -6.92M | -8.19M | -9.74M | -10.58M | -11.18M | -11.77M | -10.62M | -17.16M | -16.32M | -15.21M | 111.39M | -12.92M | 0.70M | -11.63M | 63.20M | 0.39M | -16.28M | -16.06M | 48.48M | -17.80M | -20.30M | -0.22M | 63.25M | -20.41M | -17.08M | -12.04M | -61.74M | -16.79M | -0.07M | -0.03M | -17.72M | -0.70M | -0.24M | -0.12M | -90.98M |
|
EBT (Quarter)
|
27.80M | 19.23M | 20.53M | 27.30M | 18.88M | 14.89M | 18.44M | 34.53M | 39.85M | 26.82M | 23.45M | 50.48M | 40.91M | 27.52M | 27.77M | 54.34M | 53.13M | 21.98M | 7.68M | 101.37M | 86.34M | 70.76M | 88.25M | 114.86M | 98.10M | 70.99M | 64.02M | 66.95M | 78.87M | 36.16M | 17.03M | 69.39M | 63.04M | 14.41M | 52.47M | 73.92M | 91.79M | 56.91M | 78.63M | -130.73M | -146.42M | -44.71M | -39.22M | 8.67M | 122.57M | 50.23M | 15.15M | -10.57M | 5.83M | -56.16M | 65.85M | 74.42M | 116.34M | -29.92M | -1.79M | -1.34M | 18.02M | -43.44M | -281.70M | 41.94M | -88.56M | -52.15M | 43.90M |
|
Tax Provisions (Quarter)
|
10.24M | 6.07M | 5.21M | 10.15M | 6.93M | 5.41M | 7.63M | 12.82M | 14.67M | 9.93M | 8.81M | 18.65M | 15.22M | 10.52M | 10.51M | 20.27M | 19.76M | 7.87M | 2.93M | 36.55M | 32.00M | 26.30M | 31.54M | 42.88M | 37.25M | 25.54M | 21.43M | 24.60M | 29.84M | 12.77M | -66.31M | 14.20M | 13.03M | -0.73M | 11.02M | 16.80M | 21.25M | 13.00M | 18.10M | -97.72M | -53.31M | -15.56M | -10.38M | 1.80M | 27.54M | 11.00M | 4.44M | -2.69M | 1.50M | -9.70M | 13.38M | 18.30M | 27.90M | -4.85M | 0.16M | -0.42M | 4.33M | -6.70M | -65.51M | 9.80M | -23.40M | -8.58M | 11.96M |
|
Profit After Tax (Quarter)
|
17.56M | 13.16M | 12.38M | 17.15M | 11.95M | 9.49M | 10.81M | 21.70M | 25.18M | 16.95M | 14.77M | 31.93M | 25.76M | 17.11M | 17.48M | 34.08M | 33.50M | 14.17M | 4.79M | 64.82M | 54.34M | 44.46M | 56.75M | 71.98M | 60.85M | 45.45M | 42.59M | 42.35M | 49.04M | 23.38M | 83.38M | 55.19M | 50.02M | 15.15M | 41.45M | 57.12M | 70.54M | 43.93M | 60.52M | -33.01M | -93.10M | -29.14M | -28.84M | 6.87M | 95.03M | 39.25M | 10.70M | -7.88M | 4.36M | -46.46M | 52.48M | 56.15M | 88.47M | -25.07M | -1.96M | -0.92M | 13.70M | -36.79M | -216.23M | 32.10M | -65.17M | -43.57M | 31.94M |
|
Equity Income (Quarter)
|
-0.03M | -0.11M | -0.02M | 0.01M | -0.02M | -0.08M | 0.08M | -0.04M | 0.08M | -0.09M | 0.15M | -0.04M | -0.13M | -0.21M | 0.78M | 0.00M | -0.07M | -0.10M | 0.39M | -0.00M | 0.06M | 0.07M | | 0.36M | 0.07M | 0.06M | | 0.36M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | -0.06M | -0.12M | -0.10M | -0.07M | -0.11M | -0.21M | -0.15M | -0.13M | -0.06M | -0.05M | -0.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
17.56M | 13.16M | 15.32M | 17.15M | 11.95M | 9.49M | 10.81M | 21.70M | 25.18M | 16.89M | 14.64M | 31.83M | 25.69M | 17.00M | 17.26M | 34.08M | 33.37M | 14.11M | 4.75M | 64.82M | 54.34M | 44.46M | 56.71M | 71.98M | 60.85M | 45.45M | 42.59M | 42.35M | 49.04M | 23.38M | 83.33M | 55.19M | 50.02M | 15.15M | 41.45M | 57.12M | 70.54M | 43.91M | 60.53M | -33.01M | -93.10M | -29.14M | -28.84M | 6.87M | 95.03M | 39.23M | 10.70M | -7.88M | 4.33M | -46.46M | 52.48M | 56.12M | 88.44M | -25.07M | -1.96M | -0.92M | 13.70M | -36.74M | -216.19M | 32.14M | -65.17M | -43.57M | 31.94M |
|
Consolidated Net Income (Quarter)
|
17.56M | 13.16M | 15.32M | 17.15M | 11.95M | 9.49M | 10.81M | 21.70M | 25.18M | 16.89M | 14.64M | 31.83M | 25.69M | 17.00M | 17.26M | 34.08M | 33.37M | 14.11M | 4.75M | 64.82M | 54.34M | 44.46M | 56.71M | 71.98M | 60.85M | 45.45M | 42.59M | 42.35M | 49.04M | 23.38M | 83.33M | 55.19M | 50.02M | 15.15M | 41.45M | 57.12M | 70.54M | 43.91M | 60.53M | -33.01M | -93.10M | -29.14M | -28.84M | 6.87M | 95.03M | 39.23M | 10.70M | -7.88M | 4.33M | -46.46M | 52.48M | 56.12M | 88.44M | -25.07M | -1.96M | -0.92M | 13.70M | -36.74M | -216.19M | 32.14M | -65.17M | -43.57M | 31.94M |
|
Income towards Parent Company (Quarter)
|
17.56M | 13.16M | 15.32M | 17.15M | 11.95M | 9.49M | 10.81M | 21.70M | 25.18M | 16.89M | 14.64M | 31.83M | 25.69M | 17.00M | 17.26M | 34.08M | 33.37M | 14.11M | 4.75M | 64.82M | 54.34M | 44.46M | 56.71M | 71.98M | 60.85M | 45.45M | 42.59M | 42.35M | 49.04M | 23.38M | 83.33M | 55.19M | 50.02M | 15.15M | 41.45M | 57.12M | 70.54M | 43.91M | 60.53M | -33.01M | -93.10M | -29.14M | -28.84M | 6.87M | 95.03M | 39.23M | 10.70M | -7.88M | 4.33M | -46.46M | 52.48M | 56.12M | 88.44M | -25.07M | -1.96M | -0.92M | 13.70M | -36.74M | -216.19M | 32.14M | -65.17M | -43.57M | 31.94M |
|
Net Income towards Common Stockholders (Quarter)
|
17.56M | 13.16M | 15.32M | 17.06M | 11.88M | 9.43M | 10.76M | 21.54M | 24.98M | 16.82M | 14.95M | 31.72M | 25.69M | 17.00M | 17.26M | 34.08M | 33.37M | 14.11M | 4.75M | 64.82M | 54.34M | 44.46M | 56.71M | 71.98M | 60.85M | 45.45M | 42.59M | 42.35M | 49.04M | 23.38M | 83.33M | 55.19M | 50.02M | 15.15M | 41.45M | 57.12M | 70.54M | 43.91M | 60.53M | -33.01M | -93.10M | -29.14M | -28.84M | 6.87M | 95.03M | 39.23M | 10.70M | -7.88M | 4.33M | -46.46M | 52.48M | 56.12M | 88.44M | -25.07M | -1.96M | -0.92M | 13.70M | -36.74M | -216.19M | 32.14M | -65.17M | -43.57M | 31.94M |
|
EPS (Basic) (Quarter)
|
0.88 | 0.68 | 0.66 | 0.90 | 0.63 | 0.50 | 0.56 | 1.13 | 1.31 | 0.88 | 0.78 | 1.66 | 1.35 | 0.91 | 0.96 | 1.87 | 1.87 | 0.80 | 0.29 | 3.75 | 3.19 | 2.63 | 3.40 | 4.29 | 3.68 | 2.76 | 2.57 | 2.54 | 2.98 | 1.45 | 5.14 | 3.43 | 3.10 | 0.94 | 2.56 | 3.52 | 4.33 | 2.70 | 3.72 | -2.08 | -5.85 | -1.82 | -1.78 | 0.42 | 5.49 | 2.18 | 0.51 | -0.44 | 0.24 | -2.58 | 2.92 | 3.09 | 4.80 | -1.44 | -0.12 | -0.07 | 0.75 | -2.05 | -12.11 | 1.74 | -3.62 | -2.41 | 1.78 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.87 | 0.67 | 0.65 | 0.89 | 0.62 | 0.49 | 0.56 | 1.12 | 1.30 | 0.87 | 0.76 | 1.65 | 1.34 | 0.91 | 0.94 | 1.86 | 1.86 | 0.80 | 0.27 | 3.74 | 3.18 | 2.62 | 3.39 | 4.29 | 3.68 | 2.75 | 2.56 | 2.54 | 2.97 | 1.45 | 5.14 | 3.42 | 3.10 | 0.94 | 2.55 | 3.52 | 4.33 | 2.70 | 3.72 | -2.08 | -5.85 | -1.82 | -1.78 | 0.42 | 5.49 | 2.18 | 0.50 | -0.44 | 0.24 | -2.58 | 2.92 | 3.09 | 4.80 | -1.44 | -0.14 | -0.07 | 0.75 | -2.05 | -12.11 | 1.73 | -3.62 | -2.41 | 1.78 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
19.80M | 19.35M | 19.41M | 18.91M | 18.92M | 18.93M | 18.93M | 18.99M | 19.05M | 19.12M | 19.08M | 19.08M | 19.00M | 18.93M | 18.94M | 18.17M | 17.97M | 17.85M | 17.73M | 17.20M | 17.07M | 17.01M | 16.92M | 16.68M | 16.42M | 16.49M | 16.46M | 16.38M | 16.20M | 16.14M | 16.07M | 15.89M | 15.94M | 15.96M | 15.94M | 16.01M | 16.04M | 16.04M | 16.03M | 15.95M | 15.90M | 15.95M | 15.99M | 16.17M | 16.62M | 17.00M | 17.21M | 17.95M | 17.97M | 18.01M | 17.96M | 17.77M | 17.68M | 17.88M | 17.95M | 17.66M | 17.75M | 17.80M | 17.85M | 17.98M | 18.00M | 18.01M | 18.05M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
20.07M | 19.57M | 19.66M | | 19.13M | 19.13M | 19.12M | 19.20M | 19.30M | 19.26M | 19.28M | 19.21M | 19.12M | 18.79M | 19.05M | 18.25M | 17.86M | 17.91M | 17.78M | 17.24M | 16.99M | 17.05M | 16.96M | 16.70M | 16.44M | 16.41M | 16.49M | 16.41M | 16.22M | 15.86M | 16.09M | 15.90M | 15.91M | 15.94M | 15.97M | 16.01M | 16.07M | 16.04M | 16.04M | 15.95M | 15.93M | 16.01M | 15.99M | 16.17M | 17.07M | 17.77M | 17.23M | 17.95M | 18.01M | 17.98M | 18.03M | 17.77M | 17.86M | 17.91M | 18.02M | 17.66M | 17.87M | 17.80M | 17.85M | 18.02M | 18.00M | 18.01M | 18.05M |
|
EBITDA (Quarter)
|
28.08M | 19.48M | -47.64M | 27.83M | 20.71M | 16.73M | 20.17M | 36.31M | 41.87M | 28.75M | 25.38M | 52.37M | 42.86M | 29.23M | 30.28M | 57.27M | 56.41M | 28.87M | 14.79M | 108.10M | 92.76M | 77.08M | 93.76M | 121.13M | 104.48M | 76.84M | 70.12M | 73.73M | 85.80M | 44.34M | 26.76M | 79.97M | 74.22M | 26.18M | 63.09M | 91.08M | 108.11M | 72.12M | 92.65M | -117.81M | -113.25M | -33.08M | -23.65M | 24.60M | 138.85M | 66.29M | 33.33M | 7.23M | 26.13M | -30.91M | 89.20M | 94.83M | 133.43M | -17.88M | 10.61M | 15.45M | 34.90M | -26.34M | -263.98M | 65.00M | -67.49M | -27.19M | 66.84M |
|
Interest Expenses (Quarter)
|
-0.66M | -0.60M | -0.52M | -0.80M | -2.23M | -2.25M | -1.89M | -2.07M | -2.20M | -2.25M | 15.27M | -2.19M | -2.29M | -2.26M | 16.23M | -3.13M | -3.59M | -7.10M | 35.02M | 6.83M | 7.02M | 6.69M | 5.98M | 7.24M | 7.39M | 6.94M | 7.27M | 8.40M | 8.89M | 10.04M | 14.85M | 12.91M | 13.25M | 14.31M | 15.65M | 18.08M | 20.94M | 19.51M | 18.27M | 18.15M | 14.05M | 11.94M | 17.57M | 16.79M | 16.72M | 16.59M | 18.30M | 19.79M | 24.50M | 34.24M | 37.18M | 35.71M | 37.77M | 39.23M | 40.48M | 40.16M | 39.54M | 39.06M | 37.67M | 40.78M | 35.76M | 38.12M | 35.58M |
|
Tax Rate (Quarter)
|
36.83% | 31.57% | 25.38% | 37.17% | 36.72% | 36.30% | 41.37% | 37.14% | 36.81% | 37.03% | 37.57% | 36.94% | 37.21% | 38.23% | 37.84% | 37.30% | 37.20% | 35.79% | 38.13% | 36.06% | 37.06% | 37.17% | 35.74% | 37.33% | 37.97% | 35.97% | 33.48% | 36.74% | 37.83% | 35.32% | -389.45% | 20.46% | 20.66% | -5.08% | 21.01% | 22.72% | 23.15% | 22.85% | 23.02% | 74.75% | 36.41% | 34.81% | 26.47% | 20.77% | 22.47% | 21.90% | 29.34% | 25.42% | 25.72% | 17.27% | 20.31% | 24.59% | 23.98% | 16.22% | -9.09% | 31.26% | 24.00% | 15.42% | 23.26% | 23.37% | 26.42% | 16.45% | 27.25% |