|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 443.75M | 423.80M | 583.67M | 500.11M | 629.85M | 560.33M | 728.79M | 609.28M | 683.81M | 565.36M | 556.12M | 579.94M | 594.50M | 562.20M | 332.18M | 699.07M | 617.91M | 561.93M | 373.96M | 671.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.50M | 22.38M | 28.25M | 26.20M | 26.64M | 30.29M | 30.39M | 30.64M | 31.68M | 29.43M | 41.74M | 47.45M | 34.13M | 40.56M | 28.73M | 35.17M | 41.09M | 33.62M | 16.48M | 19.93M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 428.25M | 401.42M | 555.43M | 473.91M | 603.20M | 530.03M | 698.39M | 578.63M | 652.13M | 535.93M | 514.38M | 532.49M | 560.37M | 521.63M | 303.45M | 663.91M | 576.82M | 528.32M | 357.48M | 651.87M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.63M | 22.05M | 21.45M | 22.35M | 27.30M | 25.82M | 25.22M | 26.93M | 29.87M | 28.47M | 29.35M | 30.42M | 27.50M | 24.87M | 23.07M | 25.10M | 26.84M | 23.04M | 24.47M | 28.20M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 0.33M | 11.07M | 0.14M | 0.14M | 35.14M | -0.81M | -1.61M | -11.21M | 32.65M | 8.82M | 13.10M | 18.11M | 8.79M | 328.13M | -1.55M | 117.92M | 3.47M | 17.86M | 27.78M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 315.10M | 370.80M | 431.02M | 470.39M | 576.28M | 530.28M | 497.95M | 529.55M | 531.72M | 522.13M | 562.22M | 597.44M | 585.77M | 554.88M | 540.48M | 610.53M | 612.11M | 562.61M | 547.01M | 595.35M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 333.58M | 393.18M | 463.55M | 492.88M | 603.72M | 591.24M | 522.35M | 554.86M | 550.38M | 583.24M | 600.39M | 640.96M | 631.39M | 588.54M | 891.68M | 634.07M | 756.87M | 589.12M | 589.35M | 651.33M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.85M | 66.29M | 33.33M | 7.23M | 26.13M | -30.91M | 89.20M | 94.83M | 133.43M | -17.88M | 10.61M | 15.45M | 34.90M | -26.34M | -263.98M | 65.00M | -67.49M | -27.19M | 66.84M | 81.10M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.85M | 66.29M | 33.33M | 7.23M | 26.13M | -30.91M | 89.20M | 94.83M | 133.43M | -17.88M | 10.61M | 15.45M | 34.90M | -26.34M | -263.98M | 65.00M | -67.49M | -27.19M | 66.84M | 81.10M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.72M | 16.59M | | 19.79M | 24.50M | 34.24M | | 35.71M | 37.77M | 39.23M | | 40.16M | 39.54M | 39.06M | | 40.78M | 35.76M | 38.12M | | 29.23M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.48M | 1.22M | 2.22M | 4.30M | 8.88M | 5.18M | 8.88M | 14.89M | 17.67M | 11.19M | 11.61M | 10.07M | 10.57M | 11.94M | 4.56M | 10.11M | 27.48M | 4.29M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.24M | 0.04M | 0.01M | -0.10M | -0.22M | 0.23M | -0.01M | -0.04M | -0.14M | -0.31M | -0.05M | -0.07M | -0.03M | -1.28M | -0.70M | -0.24M | -0.12M | -0.04M | 1.14M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.28M | -16.06M | -18.18M | -17.80M | -20.30M | -25.25M | -23.35M | -20.41M | -17.08M | -12.04M | -12.40M | -16.79M | -16.87M | -17.10M | -17.72M | -23.06M | -21.07M | -24.96M | -22.94M | -15.08M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.57M | 50.23M | 15.15M | -10.57M | 5.83M | -56.16M | 65.85M | 74.42M | 116.34M | -29.92M | -1.79M | -1.34M | 18.02M | -43.44M | -281.70M | 41.94M | -88.56M | -52.15M | 43.90M | 66.02M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.54M | 10.98M | 4.47M | -2.69M | 1.50M | -9.70M | 13.38M | 18.27M | 27.90M | -4.90M | 0.16M | -0.40M | 4.30M | -6.70M | -65.47M | 9.84M | -23.40M | -8.58M | 11.92M | 23.55M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.03M | 39.25M | 10.70M | -7.88M | 4.36M | -46.46M | 52.48M | 56.15M | 88.47M | -25.07M | -1.96M | -0.92M | 13.70M | -36.79M | -216.23M | 32.10M | -65.17M | -43.57M | 31.94M | 42.48M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.03M | 39.25M | 10.68M | -7.88M | 4.33M | -46.46M | 52.48M | 56.15M | 88.44M | -25.02M | -1.96M | -0.94M | 13.72M | -36.74M | -216.23M | 32.10M | -65.17M | -43.57M | 31.98M | 42.48M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.03M | 39.25M | 10.68M | -7.88M | 4.33M | -46.46M | 52.48M | 56.15M | 88.44M | -25.02M | -1.96M | -0.94M | 13.72M | -36.74M | -216.23M | 32.10M | -65.17M | -43.57M | 31.98M | 42.48M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.03M | 39.25M | 10.68M | -7.88M | 4.33M | -46.46M | 52.48M | 56.15M | 88.44M | -25.02M | -1.96M | -0.94M | 13.72M | -36.74M | -216.23M | 32.10M | -65.17M | -43.57M | 31.98M | 42.48M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.03M | 39.25M | 10.68M | -7.88M | 4.33M | -46.46M | 52.48M | 56.15M | 88.44M | -25.02M | -1.96M | -0.94M | 13.72M | -36.74M | -216.23M | 32.10M | -65.17M | -43.57M | 31.98M | 42.48M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.57 | 2.21 | 0.62 | -0.44 | 0.24 | -2.58 | 2.92 | 3.16 | 5.00 | -1.41 | -0.11 | -0.05 | 0.77 | -2.05 | -12.11 | 1.79 | -3.62 | -2.41 | 1.77 | 2.33 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.57 | 2.21 | 0.62 | -0.44 | 0.24 | -2.58 | 2.91 | 3.16 | 5.00 | -1.41 | -0.11 | -0.05 | 0.77 | -2.05 | -12.11 | 1.78 | -3.62 | -2.41 | 1.77 | 2.33 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.06M | 17.77M | 17.21M | 17.95M | 17.99M | 18.01M | 17.96M | 17.77M | 17.68M | 17.72M | 17.95M | 17.66M | 17.83M | 17.91M | 17.85M | 17.98M | 18.00M | 18.05M | 18.05M | 18.21M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.07M | 17.77M | 17.23M | 17.95M | 18.01M | 18.01M | 18.03M | 17.77M | 17.68M | 17.72M | 18.02M | 17.66M | 17.87M | 17.91M | 17.85M | 18.02M | 18.00M | 18.05M | 18.05M | 18.22M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.85M | 66.29M | 33.33M | 7.23M | 26.13M | -30.91M | 89.20M | 94.83M | 133.43M | -17.88M | 10.61M | 15.45M | 34.90M | -26.34M | -263.98M | 65.00M | -67.49M | -27.19M | 66.84M | 81.10M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.33M | 27.65M | 18.01M | 72.47M | 82.03M | -56.80M | 41.65M | 37.77M | 39.23M | 39.21M | 40.16M | 39.54M | 39.06M | 37.67M | 40.78M | 1,961.92M | 2,056.44M | 22.98M | 1,791.83M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.47% | 21.85% | 29.49% | 25.42% | 25.72% | 17.27% | 20.31% | 24.55% | 23.98% | 16.38% | -9.09% | 29.92% | 23.86% | 15.42% | 23.24% | 23.46% | 26.42% | 16.45% | 27.16% | 35.66% |