|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 472.43M | 459.47M | 583.67M | 463.96M | 629.85M | 516.48M | 728.79M | 649.69M | 683.81M | 516.25M | 611.00M | 656.41M | 666.28M | 562.20M | 332.18M | 699.07M | 689.38M | 494.14M | 656.19M | 671.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.50M | 22.38M | 17.09M | 26.20M | 26.64M | 25.82M | 17.54M | 26.93M | 31.68M | 28.47M | 29.35M | 47.45M | 34.13M | 24.87M | 67.13M | 25.10M | 26.84M | 33.62M | -10.43M | 19.93M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 456.93M | 437.09M | 566.59M | 437.76M | 603.20M | 490.66M | 711.25M | 622.76M | 652.13M | 487.78M | 581.65M | 608.96M | 632.15M | 537.33M | 265.04M | 673.98M | 662.55M | 460.53M | 666.62M | 651.87M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 0.33M | 11.07M | 0.14M | 0.14M | 35.14M | -0.81M | -1.61M | -11.21M | 32.65M | 8.82M | 13.10M | 18.11M | 8.79M | 328.13M | -1.55M | 117.92M | 3.47M | 17.86M | 27.78M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 332.73M | 392.85M | 452.48M | 492.74M | 603.58M | 556.09M | 523.16M | 556.47M | 561.59M | 550.59M | 591.57M | 627.86M | 613.27M | 579.75M | 563.55M | 635.63M | 638.95M | 585.65M | 571.48M | 623.55M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 333.58M | 393.18M | 463.55M | 492.88M | 603.72M | 591.24M | 522.35M | 554.86M | 550.38M | 583.24M | 600.39M | 640.96M | 631.39M | 588.54M | 891.68M | 634.07M | 756.87M | 589.12M | 589.35M | 651.33M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.85M | 66.29M | 33.33M | 7.23M | 26.13M | -30.91M | 89.20M | 94.83M | 133.43M | -17.88M | 10.61M | 15.45M | 34.90M | -26.34M | -263.98M | 65.00M | -67.49M | -27.19M | 66.84M | 81.10M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.85M | 66.29M | 33.33M | 7.23M | 26.13M | -30.91M | 89.20M | 94.83M | 133.43M | -17.88M | 10.61M | 15.45M | 34.90M | -26.34M | -263.98M | 65.00M | -67.49M | -27.19M | 66.84M | 81.10M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.38M | 0.48M | 0.77M | 2.22M | 4.92M | 8.56M | 10.13M | 11.85M | 12.44M | 12.20M | 12.24M | 11.13M | 10.07M | 10.57M | 11.94M | 10.36M | 10.11M | 9.29M | 8.71M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -0.24M | 0.04M | 0.01M | -0.10M | -0.22M | 0.23M | -0.01M | -0.04M | -0.14M | -0.31M | -0.05M | -0.07M | -0.03M | -1.28M | -0.70M | -0.24M | -0.12M | -0.04M | 1.14M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.28M | -0.24M | 0.04M | 0.01M | -20.30M | -25.25M | 0.23M | -20.41M | -17.08M | -0.14M | -61.74M | -16.79M | -0.07M | -0.03M | -17.72M | -23.06M | -21.07M | -0.12M | -22.94M | 1.14M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.57M | 50.23M | 15.15M | -10.57M | 5.83M | -56.16M | 65.85M | 74.42M | 116.34M | -29.92M | -1.79M | -1.34M | 18.02M | -43.44M | -281.70M | 41.94M | -88.56M | -52.15M | 43.90M | 66.02M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.54M | 10.98M | 4.47M | -2.70M | 1.47M | -9.70M | 13.38M | 18.27M | 27.88M | -4.85M | 0.15M | -0.40M | 4.30M | -6.70M | -65.47M | 9.84M | -23.40M | -8.58M | 11.92M | 23.55M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.03M | 39.25M | 10.70M | -7.88M | 4.36M | -46.46M | 52.48M | 56.15M | 88.47M | -25.07M | -1.96M | -0.92M | 13.70M | -36.79M | -216.23M | 32.10M | -65.17M | -43.57M | 31.94M | 42.48M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.03M | 39.25M | 10.68M | -7.87M | 4.36M | -46.46M | 52.48M | 56.15M | 88.47M | -25.07M | -1.95M | -0.94M | 13.72M | -36.74M | -216.23M | 32.10M | -65.17M | -43.57M | 31.98M | 42.48M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.03M | 39.25M | 10.68M | -7.87M | 4.36M | -46.46M | 52.48M | 56.15M | 88.47M | -25.07M | -1.95M | -0.94M | 13.72M | -36.74M | -216.23M | 32.10M | -65.17M | -43.57M | 31.98M | 42.48M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.03M | 39.25M | 10.68M | -7.87M | 4.36M | -46.46M | 52.48M | 56.15M | 88.47M | -25.07M | -1.95M | -0.94M | 13.72M | -36.74M | -216.23M | 32.10M | -65.17M | -43.57M | 31.98M | 42.48M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.03M | 39.25M | 10.68M | -7.87M | 4.36M | -46.46M | 52.48M | 56.15M | 88.47M | -25.07M | -1.95M | -0.94M | 13.72M | -36.74M | -216.23M | 32.10M | -65.17M | -43.57M | 31.98M | 42.48M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.49 | 2.18 | 0.51 | -0.44 | 0.24 | -2.58 | 2.92 | 3.09 | 4.80 | -1.44 | -0.12 | -0.07 | 0.75 | -2.05 | -12.11 | 1.74 | -3.62 | -2.41 | 1.78 | 2.30 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.49 | 2.18 | 0.50 | -0.44 | 0.24 | -2.58 | 2.92 | 3.09 | 4.80 | -1.44 | -0.14 | -0.07 | 0.75 | -2.05 | -12.11 | 1.73 | -3.62 | -2.41 | 1.78 | 2.30 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.06M | 17.77M | 17.21M | 17.95M | 17.97M | 18.01M | 17.96M | 17.77M | 17.84M | 17.88M | 17.95M | 17.66M | 17.75M | 17.80M | 17.85M | 17.98M | 18.00M | 18.01M | 18.05M | 18.21M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.63M | 17.77M | 17.23M | 17.95M | 18.01M | 17.98M | 18.03M | 17.77M | 17.68M | 17.91M | 18.02M | 17.66M | 17.84M | 17.80M | 17.85M | 18.02M | 17.99M | 18.05M | 18.05M | 18.22M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.85M | 66.29M | 33.33M | 7.23M | 26.13M | -30.91M | 89.20M | 94.83M | 133.43M | -17.88M | 10.61M | 15.45M | 34.90M | -26.34M | -263.98M | 65.00M | -67.49M | -27.19M | 66.84M | 81.10M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.72M | 16.59M | 18.30M | 19.79M | 24.50M | 34.24M | 37.18M | 35.71M | 37.77M | 39.23M | 40.48M | 40.16M | 39.54M | 39.06M | 37.67M | 40.78M | 35.76M | 38.12M | 35.58M | 29.23M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.47% | 21.85% | 29.49% | 25.55% | 25.27% | 17.28% | 20.31% | 24.55% | 23.96% | 16.22% | -8.64% | 29.92% | 23.86% | 15.42% | 23.24% | 23.46% | 26.42% | 16.45% | 27.16% | 35.66% |