|
Cash & Equivalents (Quarter)
|
20.15M | 24.38M | 30.24M | 28.38M | 26.14M | 25.28M | 10.29M | 37.86M | 33.52M | 38.31M | 48.29M | 33.49M | 17.84M | 53.60M | 63.96M | 42.25M | 37.36M | 38.64M | 39.53M | 36.66M | 34.52M | 42.66M | 26.92M | 49.65M | 44.97M | 56.48M | 16.79M | 70.66M | 74.64M | 69.07M | 25.37M | 75.85M | 43.60M | 48.88M | 34.04M | 39.02M | 48.19M | 60.28M | 42.31M | 84.42M | 82.00M | 93.52M | 50.20M | 105.27M | 85.63M | 89.19M | 42.12M | 84.28M | 75.89M | 75.31M | 47.02M | 109.32M | 112.06M | 113.53M | 51.92M | 121.80M | 118.53M | 140.04M | 197.27M | 200.27M | 201.82M | 244.81M | 309.66M |
|
Cash & Current Investments (Quarter)
|
20.15M | 24.38M | 30.24M | 28.38M | 26.14M | 25.28M | 10.29M | 37.86M | 33.52M | 38.31M | 48.29M | 33.49M | 17.84M | 53.60M | 63.96M | 42.25M | 37.36M | 38.64M | 39.53M | 36.66M | 34.52M | 42.66M | 26.92M | 49.65M | 44.97M | 56.48M | 16.79M | 70.66M | 74.64M | 69.07M | 25.37M | 75.85M | 43.60M | 48.88M | 34.04M | 39.02M | 48.19M | 60.28M | 42.31M | 84.42M | 82.00M | 93.52M | 50.20M | 105.27M | 85.63M | 89.19M | 42.12M | 84.28M | 75.89M | 75.31M | 47.02M | 109.32M | 112.06M | 113.53M | 51.92M | 121.80M | 118.53M | 140.04M | 197.27M | 200.27M | 201.82M | 244.81M | 309.66M |
|
Receivables - Net (Quarter)
|
| | 127.39M | | 169.69M | 148.28M | 143.93M | 170.39M | 169.97M | 153.83M | 140.27M | 169.68M | 178.99M | 161.70M | 151.40M | 183.36M | 201.93M | 178.07M | 175.01M | 193.18M | 194.94M | 175.94M | 178.31M | 195.69M | 196.90M | 174.05M | 170.33M | 196.24M | 200.22M | 203.07M | 205.77M | 234.75M | 238.13M | 227.83M | 228.10M | 269.79M | 267.06M | 243.30M | 237.84M | 248.77M | 229.71M | 217.28M | 209.28M | 242.97M | 253.18M | 245.52M | 237.97M | 296.86M | 306.97M | 301.92M | 317.58M | 363.52M | 378.68M | 378.11M | 362.01M | 392.94M | 388.51M | 356.62M | 305.56M | 339.60M | 356.24M | 335.21M | 276.87M |
|
Receivables (Quarter)
|
| | 127.39M | | 169.69M | 148.28M | 143.93M | 170.39M | 169.97M | 153.83M | 140.27M | 169.68M | 178.99M | 161.70M | 151.40M | 183.36M | 201.93M | 178.07M | 175.01M | 193.18M | 194.94M | 175.94M | 178.31M | 195.69M | 196.90M | 174.05M | 170.33M | 196.24M | 200.22M | 203.07M | 205.77M | 234.75M | 238.13M | 227.83M | 228.10M | 269.79M | 267.06M | 243.30M | 237.84M | 248.77M | 229.71M | 217.28M | 209.28M | 242.97M | 253.18M | 245.52M | 237.97M | 296.86M | 306.97M | 301.92M | 317.58M | 363.52M | 378.68M | 378.11M | 362.01M | 392.94M | 388.51M | 356.62M | 305.56M | 339.60M | 356.24M | 335.21M | 276.87M |
|
Inventory (Quarter)
|
| | 99.30M | | 122.18M | 116.14M | 114.52M | 127.99M | 122.78M | 119.58M | 108.76M | 118.22M | 120.98M | 121.64M | 109.10M | 123.93M | 182.15M | 183.80M | 166.09M | 170.29M | 175.44M | 174.42M | 150.76M | 156.57M | 159.84M | 154.60M | 135.76M | 141.41M | 153.15M | 159.57M | 155.57M | 168.21M | 174.84M | 184.02M | 176.63M | 211.35M | 205.91M | 206.52M | 267.67M | 273.65M | 248.71M | 243.53M | 242.50M | 250.25M | 264.54M | 294.27M | 320.92M | 355.39M | 352.92M | 362.71M | 352.55M | 362.59M | 369.32M | 371.75M | 377.48M | 384.49M | 385.14M | 372.00M | 343.36M | 356.41M | 372.07M | 378.17M | 383.25M |
|
Current Deferred Tax Assets (Quarter)
|
| | 3.81M | | 3.90M | 4.68M | 3.50M | 3.46M | 3.38M | 3.42M | 3.82M | 3.74M | 3.62M | 5.25M | 5.74M | 5.88M | 6.07M | 6.51M | 4.71M | 5.74M | 7.30M | 6.17M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 3.86M | | 4.64M | 4.42M | 3.16M | 4.91M | 4.23M | 4.93M | 5.66M | 5.45M | 5.39M | 5.88M | 5.13M | 7.16M | 7.72M | 7.25M | 4.42M | 5.76M | 4.69M | 5.02M | 5.41M | 5.13M | 4.93M | 4.59M | 4.72M | 5.00M | 5.49M | 5.47M | 5.34M | 7.81M | 6.77M | 6.12M | 5.33M | 6.91M | 6.69M | 7.77M | 10.10M | 10.24M | 7.62M | 7.06M | 7.38M | 9.30M | 9.16M | 6.74M | 9.50M | 12.53M | 11.10M | 7.44M | 9.14M | 9.66M | 10.98M | 9.23M | 12.50M | 16.23M | 14.83M | 10.90M | 11.21M | 14.93M | 12.46M | 9.76M | 11.63M |
|
Current Assets (Quarter)
|
| | 265.06M | | 327.01M | 299.24M | 276.34M | 345.54M | 334.82M | 320.59M | 306.80M | 330.58M | 326.82M | 348.07M | 336.95M | 364.21M | 436.14M | 414.27M | 393.30M | 412.08M | 417.45M | 404.21M | 362.89M | 408.41M | 408.27M | 392.69M | 327.62M | 413.56M | 437.99M | 438.16M | 392.53M | 487.92M | 468.68M | 471.31M | 452.84M | 531.99M | 536.10M | 524.48M | 570.83M | 623.97M | 572.11M | 567.15M | 515.54M | 611.83M | 622.52M | 635.78M | 612.17M | 749.26M | 748.30M | 750.62M | 727.21M | 845.42M | 871.97M | 873.37M | 803.96M | 915.53M | 907.48M | 879.60M | 857.50M | 911.23M | 942.59M | 979.39M | 998.09M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 61.18M | | 60.46M | 57.71M | 62.13M | 61.52M | 58.72M | 57.64M | 56.80M | 56.72M | 58.49M | 60.63M | 61.90M | 61.55M | 75.33M | 72.42M | 71.17M | 67.73M | 69.39M | 67.12M | 70.95M | 70.30M | 70.67M | 68.35M | 66.63M | 66.53M | 71.23M | 74.00M | 76.66M | 81.48M | 79.74M | 83.57M | 87.23M | 101.74M | 105.47M | 106.94M | 160.72M | 156.38M | 156.21M | 155.20M | 155.43M | 152.79M | 149.38M | 147.79M | 152.49M | 151.68M | 153.91M | 153.06M | 155.01M | 158.39M | 163.43M | 164.52M | 166.66M | 164.81M | 161.60M | 163.37M | 158.33M | 159.18M | 160.72M | 165.89M | 165.98M |
|
Goodwill (Quarter)
|
| | 34.07M | | 35.64M | 33.95M | 31.75M | 32.37M | 31.56M | 32.02M | 31.65M | 30.87M | 30.92M | 32.07M | 32.07M | 72.41M | 75.69M | 72.00M | 75.69M | 72.83M | 77.39M | 76.08M | 75.51M | 76.40M | 75.92M | 75.88M | 74.83M | 75.30M | 82.43M | 86.36M | 84.76M | 85.03M | 83.97M | 83.72M | 83.24M | 88.82M | 93.13M | 93.47M | 198.02M | 195.56M | 195.46M | 192.98M | 195.13M | 194.03M | 194.94M | 193.57M | 202.41M | 198.73M | 196.07M | 192.95M | 195.86M | 196.53M | 197.44M | 195.86M | 206.54M | 205.45M | 204.77M | 206.46M | 203.03M | 204.58M | 221.61M | 214.43M | 214.61M |
|
Intangibles (Quarter)
|
| | 5.50M | | 5.50M | 5.50M | 5.50M | 5.50M | 5.50M | 5.50M | 5.50M | 5.50M | 5.50M | 5.50M | 5.50M | 5.50M | 63.16M | 62.03M | 56.98M | 55.71M | 55.01M | 53.91M | 52.95M | 52.47M | 51.72M | 50.92M | 50.04M | 49.30M | 55.35M | 54.74M | 52.87M | 51.89M | 50.64M | 49.76M | 48.86M | 63.57M | 62.73M | 59.20M | 206.27M | 202.30M | 198.90M | 195.97M | 193.17M | 189.00M | 185.58M | 181.52M | 183.47M | 182.31M | 178.78M | 173.51M | 171.34M | 167.83M | 164.38M | 159.88M | 168.30M | 163.91M | 159.71M | 156.40M | 151.36M | 147.90M | 145.04M | 147.32M | 144.93M |
|
Goodwill & Intangibles (Quarter)
|
| | 39.57M | | 41.14M | 39.45M | 37.25M | 37.87M | 37.06M | 37.52M | 37.15M | 36.37M | 36.42M | 37.57M | 37.57M | 77.91M | 138.85M | 134.02M | 132.68M | 128.54M | 132.40M | 129.99M | 128.46M | 128.87M | 127.64M | 126.80M | 124.86M | 124.60M | 137.78M | 141.10M | 137.63M | 136.92M | 134.61M | 133.48M | 132.10M | 152.39M | 155.86M | 152.67M | 404.29M | 397.86M | 394.36M | 388.94M | 388.30M | 383.02M | 380.52M | 375.09M | 385.87M | 381.03M | 374.85M | 366.45M | 367.20M | 364.37M | 361.82M | 355.75M | 374.83M | 369.36M | 364.47M | 362.86M | 354.39M | 352.48M | 366.65M | 361.75M | 359.54M |
|
Long-Term Deferred Tax (Quarter)
|
| | 4.31M | | 5.06M | 5.08M | 4.92M | 4.92M | 4.92M | 2.47M | 2.59M | 2.59M | 2.58M | 2.60M | 9.72M | 0.46M | 2.28M | 2.94M | 0.64M | 0.72M | 0.12M | 0.11M | 1.48M | 1.90M | 1.60M | 1.69M | 0.62M | 0.67M | 0.65M | 0.73M | 0.99M | 2.50M | 1.54M | 1.55M | 1.78M | 1.89M | 0.96M | 1.06M | 1.08M | 1.03M | 0.81M | 1.68M | 1.20M | 1.08M | 0.67M | 2.00M | 1.11M | 1.05M | 1.01M | 1.04M | 0.97M | 0.98M | 1.05M | 0.90M | 1.38M | 1.39M | 1.40M | 1.45M | 1.12M | 1.12M | 1.12M | 1.12M | 1.26M |
|
Other Non-Current Assets (Quarter)
|
| | 0.85M | | 0.86M | 0.72M | 1.03M | 1.19M | 1.09M | 1.00M | 1.00M | 0.97M | 0.85M | 1.03M | 1.59M | 1.74M | 2.50M | 1.76M | 1.47M | 1.65M | 1.44M | 1.29M | 2.17M | 2.88M | 3.08M | 2.83M | 2.08M | 1.74M | 1.76M | 1.53M | 3.36M | 4.32M | 3.75M | 4.40M | 3.70M | 14.90M | 16.67M | 15.07M | 19.37M | 18.55M | 17.59M | 15.71M | 19.11M | 17.78M | 17.12M | 20.87M | 21.59M | 23.13M | 23.14M | 23.45M | 24.40M | 23.93M | 23.11M | 22.55M | 23.30M | 25.23M | 24.39M | 26.80M | 26.00M | 23.48M | 26.97M | 25.27M | 20.64M |
|
Non-Current Assets (Quarter)
|
| | 105.92M | | 107.52M | 102.96M | 105.32M | 106.25M | 102.52M | 98.64M | -127.54M | 96.66M | 98.35M | 90.40M | -131.64M | 265.39M | 196.75M | 240.07M | -174.27M | 235.42M | 247.78M | 240.72M | -168.05M | 237.94M | 237.06M | 232.19M | -159.63M | 221.58M | 242.87M | 248.41M | -164.77M | 257.97M | 256.70M | 263.46M | -207.96M | 320.27M | 330.48M | 331.92M | -237.44M | 625.91M | 617.58M | 606.30M | -211.00M | 594.32M | 586.31M | 582.00M | -259.98M | 588.75M | 584.07M | 577.17M | -362.46M | 583.80M | 585.79M | 582.15M | -416.79M | 603.89M | 598.49M | 601.74M | 592.78M | 593.46M | 615.05M | 615.59M | 608.52M |
|
Assets (Quarter)
|
| | 370.98M | | 434.53M | 402.20M | 381.67M | 451.79M | 437.35M | 419.22M | 179.26M | 427.24M | 425.17M | 438.48M | 205.32M | 629.60M | 632.89M | 654.34M | 219.04M | 647.50M | 665.24M | 644.92M | 194.84M | 646.35M | 645.33M | 624.88M | 167.99M | 635.14M | 680.86M | 686.57M | 227.76M | 745.89M | 725.38M | 734.77M | 244.89M | 852.25M | 866.58M | 856.39M | 333.39M | 1,249.88M | 1,189.69M | 1,173.46M | 304.54M | 1,206.15M | 1,208.83M | 1,217.78M | 352.19M | 1,338.02M | 1,332.38M | 1,327.79M | 364.75M | 1,429.21M | 1,457.76M | 1,455.51M | 387.17M | 1,519.42M | 1,505.97M | 1,481.34M | 1,450.28M | 1,504.69M | 1,557.65M | 1,594.98M | 1,606.62M |
|
Accounts Payables (Quarter)
|
| | 45.15M | | 56.30M | 47.03M | 40.78M | 54.35M | 50.00M | 47.52M | 41.64M | 55.55M | 53.60M | 55.91M | 45.59M | 66.33M | 65.91M | 68.70M | 47.74M | 57.48M | 60.81M | 60.95M | 45.49M | 54.90M | 55.70M | 48.50M | 43.14M | 54.36M | 57.16M | 59.21M | 55.83M | 61.83M | 63.32M | 71.94M | 54.08M | 70.25M | 67.39M | 69.01M | 81.99M | 88.89M | 63.42M | 82.07M | 75.32M | 93.90M | 104.72M | 107.06M | 101.40M | 114.31M | 107.00M | 100.89M | 97.54M | 101.55M | 116.29M | 110.94M | 99.68M | 103.41M | 102.95M | 97.26M | 84.50M | 104.98M | 111.82M | 129.30M | 125.13M |
|
Payables (Quarter)
|
| | 45.15M | | 56.30M | 47.03M | 40.78M | 54.35M | 50.00M | 47.52M | 41.64M | 55.55M | 53.60M | 55.91M | 45.59M | 66.33M | 65.91M | 68.70M | 47.74M | 57.48M | 60.81M | 60.95M | 45.49M | 54.90M | 55.70M | 48.50M | 43.14M | 54.36M | 57.16M | 59.21M | 55.83M | 61.83M | 63.32M | 71.94M | 54.08M | 70.25M | 67.39M | 69.01M | 81.99M | 88.89M | 63.42M | 82.07M | 75.32M | 93.90M | 104.72M | 107.06M | 101.40M | 114.31M | 107.00M | 100.89M | 97.54M | 101.55M | 116.29M | 110.94M | 99.68M | 103.41M | 102.95M | 97.26M | 84.50M | 104.98M | 111.82M | 129.30M | 125.13M |
|
Accumulated Expenses (Quarter)
|
| | 29.81M | | 30.60M | 29.38M | 30.57M | 29.00M | 29.98M | 31.96M | 31.60M | 30.94M | 31.35M | 36.17M | 33.48M | 32.47M | 45.23M | 44.39M | 41.00M | 37.95M | 36.06M | 37.41M | 38.14M | 30.36M | 33.08M | 32.57M | 33.16M | 27.29M | 35.99M | 35.82M | 40.45M | 33.30M | 37.31M | 38.30M | 43.78M | 42.49M | 47.71M | 48.52M | 59.69M | 52.92M | 52.62M | 56.92M | 64.63M | 60.68M | 62.11M | 67.18M | 73.52M | 68.31M | 66.10M | 71.82M | 71.37M | 72.89M | 72.27M | 79.68M | 86.71M | 77.35M | 76.77M | 84.06M | 77.54M | 73.01M | 76.11M | 76.77M | 75.91M |
|
Short term Debt (Quarter)
|
| | 2.32M | | 1.45M | 0.92M | 1.19M | 3.27M | 0.81M | 0.81M | 0.59M | 0.57M | 0.52M | 0.50M | 0.42M | 1.14M | 1.24M | 0.85M | 0.55M | 0.51M | 0.53M | 0.47M | 0.08M | 0.07M | 1.21M | 1.37M | 0.07M | 0.54M | 0.08M | 0.28M | 0.08M | 0.28M | 0.02M | 0.19M | 0.12M | 0.13M | 0.13M | 0.11M | 18.84M | 18.83M | 15.07M | 15.07M | 15.07M | 15.08M | 15.07M | 15.06M | 15.03M | 15.02M | 15.02M | 15.01M | 15.01M | 15.01M | 15.01M | 15.01M | 15.01M | 15.01M | 15.01M | 15.01M | 15.01M | 15.01M | 15.00M | 15.00M | 15.00M |
|
Current Leases (Quarter)
|
| | | | | | | | | | 0.28M | | | | 0.11M | | | | 0.04M | | | | 0.02M | | | | | | | | | | | | 0.12M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | 1.57M | | | 3.14M | 2.62M | 3.31M | 2.00M | 4.17M | 4.04M | 2.94M | 2.21M | 1.87M | 1.13M | 1.95M | 1.37M | 3.11M | 0.05M | 0.42M | 0.34M | 1.13M | 1.32M | 1.08M | 1.16M | 2.15M | 2.33M | 6.92M | 2.21M | 2.44M | 5.00M | 5.54M | | | 2.87M | 2.02M | 1.93M | 2.52M | 2.36M | 2.08M | 2.62M | 3.62M | 2.28M | 2.75M | 2.72M | 6.42M | 2.61M | 0.87M | 1.50M | 5.22M | 6.59M | 14.80M | 11.28M | 13.70M | 12.53M | 17.60M | 12.83M | 15.69M | 13.26M | 18.73M | 3.97M | | 2.33M |
|
Curent Deferred Tax Liability (Quarter)
|
| | 0.34M | | 0.34M | 0.34M | 0.64M | 0.65M | 0.64M | 0.26M | 0.25M | 0.25M | 0.24M | 0.24M | | | 0.88M | 0.88M | 0.02M | | 0.32M | 0.30M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | 79.19M | | 88.69M | 80.80M | 75.81M | 90.58M | 83.44M | 84.71M | 78.13M | 90.24M | 87.92M | 94.69M | 80.62M | 101.89M | 114.63M | 117.94M | 89.37M | 96.35M | 98.05M | 100.27M | 85.02M | 86.41M | 91.15M | 84.59M | 78.70M | 89.11M | 95.45M | 97.75M | 101.36M | 100.95M | 100.65M | 110.43M | 100.85M | 114.89M | 117.16M | 120.16M | 162.87M | 162.72M | 133.72M | 157.68M | 157.29M | 172.41M | 184.62M | 195.73M | 192.56M | 198.52M | 189.62M | 192.93M | 190.51M | 204.25M | 214.84M | 219.33M | 213.93M | 213.36M | 207.56M | 212.02M | 190.31M | 211.72M | 206.91M | 221.07M | 218.37M |
|
Non-Current Debt (Quarter)
|
| | 23.11M | | 56.42M | 30.78M | 8.62M | 53.51M | 41.38M | 13.27M | 0.12M | 10.05M | 0.04M | 0.09M | 0.01M | | 188.01M | 190.00M | 190.02M | 208.01M | 203.01M | 175.00M | 144.01M | 173.00M | 164.00M | 134.02M | 70.02M | 127.02M | 146.02M | 126.00M | 60.00M | 147.00M | 119.00M | 101.00M | 85.18M | 180.23M | 166.23M | 150.19M | 425.14M | 471.43M | 423.72M | 359.02M | 270.32M | 338.61M | 299.91M | 279.21M | 254.52M | 357.83M | 356.15M | 348.46M | 286.94M | 356.26M | 332.58M | 308.89M | 220.27M | 306.52M | 278.59M | 209.16M | 205.47M | 201.79M | 198.12M | 194.43M | 190.75M |
|
Pension (Quarter)
|
| | 7.15M | | 6.14M | 5.73M | 10.79M | 10.49M | 10.10M | 9.27M | 9.87M | 9.45M | 8.96M | 8.25M | 2.54M | 2.14M | 1.72M | 1.26M | 5.71M | 5.24M | 4.79M | 4.34M | 4.50M | 4.06M | 3.93M | 3.79M | 2.93M | 2.52M | 2.41M | 2.00M | 1.23M | 1.05M | 0.88M | 0.71M | 1.94M | 1.83M | 1.72M | 1.61M | 1.84M | 1.65M | 1.46M | 1.27M | 1.73M | 1.48M | 1.22M | 0.96M | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 6.17M | | 6.09M | 6.50M | 4.85M | 4.92M | 4.86M | 2.45M | 2.29M | 2.26M | 2.12M | 2.71M | 1.35M | 1.30M | 4.08M | 3.83M | 4.46M | 1.12M | 5.54M | 5.12M | 3.72M | 4.56M | 4.17M | 9.03M | 15.94M | 6.53M | 6.67M | 6.80M | 15.43M | 10.81M | 10.67M | 10.92M | 11.73M | 14.30M | 17.92M | 12.48M | 26.46M | 21.58M | 21.49M | 17.68M | 35.95M | 19.78M | 19.87M | 17.71M | 21.46M | 24.16M | 23.08M | 20.76M | 18.25M | 18.95M | 19.13M | 14.75M | 43.59M | 16.01M | 15.65M | 12.85M | 41.90M | 9.30M | 10.63M | 21.98M | 51.47M |
|
Other Non-Current Liabilities (Quarter)
|
| | 2.11M | | 4.11M | 3.86M | 4.32M | 4.38M | 4.45M | 4.50M | 3.65M | 3.69M | 3.77M | 3.71M | 3.49M | 3.54M | 3.76M | 3.84M | 5.66M | 5.64M | 5.94M | 6.08M | 5.78M | 5.88M | 5.84M | 5.93M | 6.97M | 7.11M | 7.41M | 7.52M | 7.29M | 12.32M | 7.42M | 7.35M | 8.44M | 6.38M | 14.34M | 6.71M | 7.43M | 6.78M | 25.36M | 6.78M | 3.95M | 4.41M | 26.92M | 4.41M | 4.42M | 25.91M | 2.44M | 24.82M | 23.67M | 3.78M | 22.80M | 2.63M | 2.63M | 2.63M | 0.49M | 28.89M | 24.62M | 0.63M | 0.63M | 0.47M | 0.47M |
|
Total Non-Current Liabilities (Quarter)
|
| | 115.61M | | 157.35M | 123.81M | 100.07M | 160.25M | 140.52M | 109.70M | -134.67M | 112.00M | 99.03M | 94.57M | -148.64M | 269.50M | 259.16M | 313.03M | -124.29M | 310.72M | 311.40M | 284.74M | -171.41M | 268.04M | 263.25M | 231.43M | -226.70M | 225.18M | 250.55M | 232.55M | -228.64M | 267.20M | 243.52M | 230.53M | -270.92M | 324.39M | 309.41M | 298.63M | -251.98M | 682.69M | 587.18M | 561.47M | -334.42M | 550.50M | 500.66M | 521.71M | -357.89M | 584.93M | 593.49M | 565.94M | -444.28M | 603.08M | 569.01M | 565.15M | -548.23M | 560.23M | 525.76M | 434.74M | 407.41M | 447.01M | 441.63M | 461.90M | 457.44M |
|
Total Liabilities (Quarter)
|
| | 117.72M | | 161.46M | 127.67M | 104.39M | 164.64M | 144.97M | 114.20M | -131.02M | 115.69M | 102.80M | 98.28M | -145.15M | 273.04M | 262.91M | 316.88M | -118.63M | 316.37M | 317.34M | 290.82M | -165.63M | 273.92M | 269.09M | 237.37M | -219.73M | 232.28M | 257.95M | 240.08M | -221.35M | 279.51M | 250.93M | 237.88M | -262.48M | 330.77M | 323.75M | 305.34M | -244.55M | 689.47M | 612.54M | 568.25M | -330.47M | 554.91M | 527.59M | 526.12M | -353.48M | 610.84M | 595.93M | 590.76M | -420.61M | 606.86M | 591.82M | 567.78M | -545.60M | 562.86M | 526.25M | 463.62M | 432.02M | 447.63M | 442.25M | 462.37M | 457.91M |
|
Total Debt (Quarter)
|
| | 25.43M | | 57.87M | 31.69M | 9.81M | 56.78M | 42.19M | 14.08M | 0.71M | 10.62M | 0.55M | 0.59M | 0.43M | 1.14M | 189.25M | 190.86M | 190.57M | 208.52M | 203.54M | 175.48M | 144.08M | 173.08M | 165.21M | 135.39M | 70.09M | 127.55M | 146.10M | 126.28M | 60.08M | 147.28M | 119.02M | 101.19M | 85.30M | 180.37M | 166.36M | 150.31M | 443.98M | 490.25M | 438.80M | 374.09M | 285.39M | 353.68M | 314.98M | 294.27M | 269.55M | 372.86M | 371.16M | 363.47M | 301.95M | 371.27M | 347.58M | 323.90M | 235.28M | 321.53M | 293.60M | 224.17M | 220.48M | 216.80M | 213.12M | 209.43M | 205.75M |
|
Common Equity (Quarter)
|
| | 253.26M | | 273.07M | 274.53M | 277.28M | 287.16M | 292.38M | 305.02M | 310.29M | 311.55M | 322.37M | 340.20M | 350.46M | 356.57M | 369.97M | 337.46M | 337.67M | 331.13M | 347.90M | 354.10M | 360.47M | 372.43M | 376.24M | 387.52M | 387.72M | 402.86M | 422.91M | 446.49M | 449.11M | 466.38M | 474.45M | 496.89M | 507.37M | 521.48M | 542.83M | 551.05M | 577.94M | 560.41M | 577.15M | 605.21M | 635.00M | 651.24M | 681.24M | 691.66M | 705.66M | 727.18M | 736.44M | 737.03M | 785.36M | 822.35M | 865.94M | 887.73M | 932.76M | 956.56M | 979.72M | 1,017.72M | 1,018.25M | 1,057.06M | 1,115.40M | 1,132.61M | 1,148.70M |
|
Shareholder's Equity (Quarter)
|
| | 253.26M | | 273.07M | 274.53M | 277.28M | 287.16M | 292.38M | 305.02M | 310.29M | 311.55M | 322.37M | 340.20M | 350.46M | 356.57M | 369.97M | 337.46M | 337.67M | 331.13M | 347.90M | 354.10M | 360.47M | 372.43M | 376.24M | 387.52M | 387.72M | 402.86M | 422.91M | 446.49M | 449.11M | 466.38M | 474.45M | 496.89M | 507.37M | 521.48M | 542.83M | 551.05M | 577.94M | 560.41M | 577.15M | 605.21M | 635.00M | 651.24M | 681.24M | 691.66M | 705.66M | 727.18M | 736.44M | 737.03M | 785.36M | 822.35M | 865.94M | 887.73M | 932.76M | 956.56M | 979.72M | 1,017.72M | 1,018.25M | 1,057.06M | 1,115.40M | 1,132.61M | 1,148.70M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 370.98M | | 434.53M | 402.20M | 381.67M | 451.79M | 437.35M | 419.22M | 179.26M | 427.24M | 425.17M | 438.48M | 205.32M | 629.60M | 632.89M | 654.34M | 219.04M | 647.50M | 665.24M | 644.92M | 194.84M | 646.35M | 645.33M | 624.88M | 167.99M | 635.14M | 680.86M | 686.57M | 227.76M | 745.89M | 725.38M | 734.77M | 244.89M | 852.25M | 866.58M | 856.39M | 333.39M | 1,249.88M | 1,189.69M | 1,173.46M | 304.54M | 1,206.15M | 1,208.83M | 1,217.78M | 352.19M | 1,338.02M | 1,332.38M | 1,327.79M | 364.75M | 1,429.21M | 1,457.76M | 1,455.51M | 387.17M | 1,519.42M | 1,505.97M | 1,481.34M | 1,450.28M | 1,504.69M | 1,557.65M | 1,594.98M | 1,606.62M |
|
Treasury Shares (Quarter)
|
| | 0.01M | | 0.04M | 0.04M | 0.02M | 0.04M | 0.04M | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.04M | 0.04M | 0.01M | 0.01M | 0.04M | 0.04M | 0.03M | 0.03M | 0.04M | 0.04M | 0.05M | 0.04M | 0.04M | 0.04M | 0.06M | 0.04M | 0.04M | 0.04M | 0.08M | 0.06M | 0.01M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.09M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.10M | 0.08M | 0.08M | 0.08M | 0.09M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M |
|
Retained Earnings (Quarter)
|
| | 1.53M | | 179.75M | -0.72M | 196.43M | 201.89M | -5.46M | -1.70M | 222.48M | -7.24M | 239.53M | -1.66M | 3.04M | 2.20M | 5.81M | 248.91M | -16.36M | -29.81M | 274.74M | 288.58M | 299.06M | -32.35M | -39.32M | 328.43M | 334.99M | -44.57M | 357.16M | 372.60M | 374.68M | -26.92M | -38.56M | -39.32M | 443.04M | 456.89M | -42.59M | -50.35M | -40.84M | 514.32M | 525.78M | 544.28M | -40.33M | 566.63M | -37.01M | -44.64M | -48.99M | 650.14M | 676.47M | -88.53M | 727.18M | 757.92M | -55.95M | 823.96M | 852.86M | -60.98M | 907.09M | -54.91M | -81.59M | -72.04M | 1,012.06M | -51.57M | -49.10M |