|
Revenue (Quarter)
|
138.07M | 136.67M | 132.65M | 140.72M | 160.82M | 155.06M | 147.00M | 155.91M | 167.01M | 156.08M | 154.03M | 158.43M | 178.06M | 174.74M | 170.86M | 172.61M | 207.75M | 234.78M | 223.91M | 207.80M | 215.73M | 231.61M | 224.43M | 210.97M | 211.49M | 216.77M | 205.52M | 215.39M | 213.28M | 240.46M | 243.26M | 238.09M | 257.12M | 257.57M | 256.04M | 261.93M | 285.19M | 271.83M | 300.19M | 314.45M | 268.63M | 291.76M | 288.62M | 311.19M | 347.55M | 338.31M | 337.17M | 362.00M | 396.21M | 368.79M | 386.60M | 411.77M | 440.69M | 419.64M | 417.54M | 425.59M | 416.30M | 401.30M | 385.32M | 390.95M | 419.07M | 420.04M | 373.65M |
|
Cost of Revenue (Quarter)
|
109.39M | 104.28M | 104.94M | 108.81M | 123.43M | 117.83M | 118.43M | 120.67M | 127.85M | 119.01M | 121.99M | 123.52M | 133.97M | 131.58M | 134.51M | 134.48M | 160.47M | 179.34M | 175.54M | 162.26M | 165.07M | 174.10M | 175.69M | 160.69M | 159.31M | 162.06M | 157.59M | 161.22M | 158.60M | 175.52M | 182.35M | 177.83M | 190.67M | 190.80M | 193.41M | 198.63M | 212.05M | 203.12M | 231.85M | 235.51M | 200.81M | 213.12M | 220.29M | 234.76M | 259.41M | 252.01M | 253.52M | 275.36M | 296.50M | 276.43M | 288.81M | 299.26M | 322.62M | 305.50M | 308.62M | 313.95M | 308.12M | 300.41M | 293.54M | 288.11M | 310.78M | 318.36M | 288.65M |
|
Gross Profit (Quarter)
|
28.68M | 32.39M | 27.71M | 31.90M | 37.39M | 37.22M | 28.57M | 35.24M | 39.16M | 37.07M | 32.04M | 34.91M | 44.09M | 43.16M | 36.35M | 38.13M | 47.29M | 55.44M | 48.37M | 45.54M | 50.66M | 57.51M | 48.74M | 50.28M | 52.18M | 54.71M | 47.93M | 54.16M | 54.68M | 64.94M | 60.91M | 60.26M | 66.45M | 66.77M | 62.63M | 63.31M | 73.13M | 68.71M | 68.08M | 78.94M | 67.83M | 78.64M | 66.71M | 76.43M | 88.14M | 86.30M | 83.65M | 86.64M | 99.72M | 92.36M | 97.80M | 112.51M | 118.07M | 114.14M | 108.92M | 111.63M | 108.18M | 100.89M | 91.79M | 102.84M | 108.29M | 101.68M | 85.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 1.11M | 1.11M | | 3.80M | 3.60M | 3.60M | | 3.70M | 3.66M | 3.70M | 3.64M | 3.89M | 3.80M | 3.80M | 3.78M | 3.81M | 3.80M | 3.80M | 4.05M | 4.06M | 4.05M | 4.10M | 4.03M | 4.00M | 4.08M | 4.20M | 4.21M |
|
Selling, General & Administrative (Quarter)
|
21.36M | 21.27M | 21.75M | 22.56M | 23.68M | 22.76M | 23.34M | 24.25M | 24.84M | 23.99M | 24.43M | 25.17M | 26.53M | 27.83M | 28.24M | 27.50M | 32.49M | 33.91M | 32.66M | 33.41M | 34.23M | 33.94M | 34.34M | 33.99M | 34.14M | 33.70M | 35.66M | 33.91M | 34.37M | 37.18M | 37.17M | 38.90M | 39.67M | 38.52M | 34.44M | 39.85M | 42.67M | 43.14M | 47.26M | 51.25M | 41.55M | 44.07M | 47.33M | 47.33M | 50.89M | 52.59M | 52.14M | 53.63M | 55.01M | 52.72M | 51.28M | 59.67M | 59.86M | 60.56M | 60.07M | 60.59M | 60.82M | 56.75M | 53.30M | 54.33M | 57.14M | 59.93M | 58.26M |
|
Operating Expenses (Quarter)
|
21.36M | 21.27M | 21.75M | 22.56M | 23.68M | 22.76M | 23.34M | 24.25M | 24.84M | 23.99M | 24.43M | 25.17M | 26.53M | 27.83M | 28.24M | 27.50M | 32.49M | 33.91M | 32.66M | 33.41M | 34.23M | 33.94M | 34.34M | 33.99M | 34.14M | 33.70M | 35.66M | 33.91M | 34.37M | 37.18M | 37.17M | 38.90M | 39.67M | 38.52M | 34.44M | 39.85M | 42.67M | 43.14M | 47.26M | 51.25M | 41.55M | 44.07M | 47.33M | 47.33M | 50.89M | 52.59M | 52.14M | 53.63M | 55.01M | 52.72M | 51.28M | 59.67M | 59.86M | 60.56M | 60.07M | 60.59M | 60.82M | 56.75M | 53.30M | 54.33M | 57.14M | 59.93M | 58.26M |
|
Operating Income (Quarter)
|
7.33M | 11.12M | 5.96M | 9.34M | 13.71M | 14.46M | 11.95M | 10.99M | 14.32M | 13.08M | 6.95M | 9.74M | 17.56M | 15.33M | 8.11M | 10.63M | 14.80M | 21.53M | 15.71M | 12.13M | 16.43M | 23.57M | 14.39M | 16.29M | 18.04M | 21.01M | 12.28M | 20.25M | 20.31M | 27.76M | 20.42M | 21.36M | 26.79M | 28.25M | 24.69M | 22.61M | 29.35M | 24.45M | 18.50M | 23.86M | 22.66M | 30.92M | 17.34M | 25.44M | 33.59M | 30.04M | 27.87M | 29.12M | 40.92M | 35.84M | 42.72M | 49.02M | 54.39M | 49.75M | 44.80M | 46.98M | 43.31M | 40.08M | 34.44M | 44.46M | 47.08M | 37.54M | 22.53M |
|
EBIT (Quarter)
|
7.33M | 11.12M | 5.96M | 9.34M | 13.71M | 14.46M | 11.95M | 10.99M | 14.32M | 13.08M | 6.95M | 9.74M | 17.56M | 15.33M | 8.11M | 10.63M | 14.80M | 21.53M | 15.71M | 12.13M | 16.43M | 23.57M | 14.39M | 16.29M | 18.04M | 21.01M | 12.28M | 20.25M | 20.31M | 27.76M | 20.42M | 21.36M | 26.79M | 28.25M | 24.69M | 22.61M | 29.35M | 24.45M | 18.50M | 23.86M | 22.66M | 30.92M | 17.34M | 25.44M | 33.59M | 30.04M | 27.87M | 29.12M | 40.92M | 35.84M | 42.72M | 49.02M | 54.39M | 49.75M | 44.80M | 46.98M | 43.31M | 40.08M | 34.44M | 44.46M | 47.08M | 37.54M | 22.53M |
|
Interest & Investment Income (Quarter)
|
0.30M | 0.42M | -0.00M | 0.07M | 0.05M | 0.03M | 0.09M | 0.06M | 0.06M | 0.07M | 0.06M | 0.04M | 0.04M | 0.04M | 0.06M | 0.06M | 0.04M | 0.04M | 0.07M | 0.05M | 0.04M | 0.03M | 0.07M | 0.06M | 0.06M | 0.04M | 0.05M | 0.08M | 0.08M | 0.10M | 0.08M | 0.10M | 0.11M | 0.10M | 0.10M | 0.17M | 0.33M | 0.36M | 0.37M | 0.36M | 0.31M | 0.31M | 0.40M | 0.29M | 0.29M | 0.30M | 0.27M | 0.07M | 0.06M | 0.09M | 0.53M | 0.38M | 0.36M | 0.39M | 0.36M | 0.80M | 0.51M | 0.56M | 0.76M | 1.24M | 1.20M | 1.52M | 1.61M |
|
Other Non Operating Income (Quarter)
|
-0.03M | 0.11M | 0.21M | -0.15M | -0.07M | 0.82M | 8.02M | -0.57M | 0.15M | -0.23M | 0.14M | 0.29M | 0.34M | 0.56M | 0.44M | 0.47M | 0.15M | 0.42M | 0.72M | 0.86M | 0.49M | 0.90M | 4.63M | -0.62M | 0.24M | 0.13M | 0.52M | -0.36M | -0.81M | -1.56M | 0.87M | -0.13M | -0.09M | -0.27M | -0.98M | -0.39M | -0.29M | 0.24M | -0.35M | 2.34M | -1.29M | -0.33M | -1.28M | -0.63M | 3.25M | 0.04M | -0.71M | -1.75M | -0.13M | 1.41M | -0.20M | 1.00M | -1.05M | 0.14M | 1.67M | 0.10M | -0.07M | -0.03M | 2.73M | -0.66M | -3.18M | -0.21M | 1.26M |
|
Non Operating Income (Quarter)
|
-0.03M | 0.11M | 0.21M | -0.15M | -0.07M | 0.82M | 0.25M | -0.57M | 0.15M | -0.23M | 0.14M | 0.29M | 0.34M | 0.56M | 0.44M | 0.47M | 0.15M | 0.42M | 0.72M | 0.86M | 0.49M | 0.90M | 4.63M | -0.62M | 0.24M | 0.13M | 0.52M | -0.36M | -0.81M | -1.56M | 0.87M | -0.13M | -0.09M | -0.27M | -0.98M | -0.39M | -0.29M | 0.24M | -0.35M | 2.34M | -1.29M | -0.33M | -1.28M | -0.63M | 3.25M | 0.04M | -0.71M | -1.75M | -0.13M | 1.41M | -0.20M | 1.00M | -1.05M | 0.14M | 1.67M | 0.10M | -0.07M | -0.03M | 2.73M | -0.66M | -3.18M | -0.21M | 1.26M |
|
EBT (Quarter)
|
6.58M | 10.76M | 5.67M | 8.50M | 13.24M | 14.80M | 11.59M | 10.03M | 14.01M | 12.52M | 6.89M | 9.83M | 17.61M | 15.61M | 8.34M | 10.93M | 13.94M | 20.49M | 15.25M | 11.42M | 15.12M | 22.82M | 17.51M | 14.32M | 16.82M | 19.78M | 11.27M | 18.64M | 18.07M | 24.89M | 20.77M | 19.99M | 25.31M | 26.68M | 22.55M | 20.94M | 27.45M | 23.22M | 12.99M | 21.03M | 17.74M | 27.43M | 13.55M | 22.48M | 34.28M | 27.71M | 25.02M | 24.79M | 37.65M | 33.61M | 38.26M | 44.47M | 46.87M | 43.55M | 40.24M | 41.79M | 37.66M | 35.72M | 34.46M | 41.84M | 41.41M | 34.96M | 21.31M |
|
Tax Provisions (Quarter)
|
1.71M | 2.61M | 1.57M | 2.83M | 4.33M | 4.75M | 3.54M | 3.25M | 4.67M | 3.94M | 2.69M | 2.88M | 5.82M | 4.28M | 2.32M | 3.69M | 4.75M | 7.12M | 3.90M | 4.06M | 5.41M | 8.06M | 6.13M | 5.66M | 6.25M | 6.54M | 3.69M | 6.47M | 5.76M | 8.29M | 17.53M | 5.41M | 6.54M | 3.14M | 5.96M | 5.69M | 6.78M | 5.80M | 3.23M | 5.51M | 4.75M | 7.40M | 4.30M | 5.02M | 8.24M | 10.20M | 5.79M | 6.32M | 9.18M | 7.79M | 9.09M | 11.12M | 10.49M | 8.63M | 8.71M | 9.67M | 9.34M | 8.32M | 6.38M | 10.04M | 10.30M | 9.57M | 5.79M |
|
Profit After Tax (Quarter)
|
4.87M | 8.15M | 4.10M | 5.67M | 8.91M | 10.06M | 8.05M | 6.79M | 9.34M | 8.57M | 4.20M | 6.95M | 11.79M | 11.33M | 6.02M | 7.24M | 9.20M | 13.37M | 11.35M | 7.36M | 9.71M | 14.76M | 11.38M | 8.66M | 10.56M | 13.24M | 7.59M | 12.17M | 12.32M | 16.59M | 3.24M | 14.58M | 18.77M | 23.54M | 16.59M | 15.25M | 20.67M | 17.42M | 9.57M | 15.53M | 12.99M | 20.03M | 8.08M | 17.46M | 26.04M | 17.52M | 19.23M | 18.47M | 28.47M | 25.82M | 29.16M | 33.35M | 36.37M | 34.91M | 31.52M | 32.12M | 28.32M | 27.41M | 28.08M | 31.80M | 31.11M | 25.38M | 15.51M |
|
Income from Continuing Operations (Quarter)
|
4.87M | 8.15M | 4.10M | 5.67M | 8.91M | 10.06M | 8.05M | 6.79M | 9.34M | 8.57M | 4.20M | 6.95M | 11.79M | 11.33M | 6.02M | 7.24M | 9.20M | 13.37M | 11.35M | 7.36M | 9.71M | 14.76M | 11.38M | 8.66M | 10.56M | 13.24M | 7.59M | 12.17M | 12.32M | 16.59M | 3.24M | 14.58M | 18.77M | 23.54M | 16.59M | 15.25M | 20.67M | 17.42M | 9.77M | 15.53M | 12.99M | 20.03M | 9.25M | 17.46M | 26.04M | 17.52M | 19.23M | 18.47M | 28.47M | 25.82M | 29.16M | 33.35M | 36.37M | 34.91M | 31.52M | 32.12M | 28.32M | 27.41M | 28.08M | 31.80M | 31.11M | 25.38M | 15.51M |
|
Consolidated Net Income (Quarter)
|
4.87M | 8.15M | 4.10M | 5.67M | 8.91M | 10.06M | 8.05M | 6.79M | 9.34M | 8.57M | 4.20M | 6.95M | 11.79M | 11.33M | 6.02M | 7.24M | 9.20M | 13.37M | 11.35M | 7.36M | 9.71M | 14.76M | 11.38M | 8.66M | 10.56M | 13.24M | 7.59M | 12.17M | 12.32M | 16.59M | 3.24M | 14.58M | 18.77M | 23.54M | 16.59M | 15.25M | 20.67M | 17.42M | 9.77M | 15.53M | 12.99M | 20.03M | 9.25M | 17.46M | 26.04M | 17.52M | 19.23M | 18.47M | 28.47M | 25.82M | 29.16M | 33.35M | 36.37M | 34.91M | 31.52M | 32.12M | 28.32M | 27.41M | 28.08M | 31.80M | 31.11M | 25.38M | 15.51M |
|
Income towards Parent Company (Quarter)
|
4.87M | 8.15M | 4.10M | 5.67M | 8.91M | 10.06M | 8.05M | 6.79M | 9.34M | 8.57M | 4.20M | 6.95M | 11.79M | 11.33M | 6.02M | 7.24M | 9.20M | 13.37M | 11.35M | 7.36M | 9.71M | 14.76M | 11.38M | 8.66M | 10.56M | 13.24M | 7.59M | 12.17M | 12.32M | 16.59M | 3.24M | 14.58M | 18.77M | 23.54M | 16.59M | 15.25M | 20.67M | 17.42M | 9.77M | 15.53M | 12.99M | 20.03M | 9.25M | 17.46M | 26.04M | 17.52M | 19.23M | 18.47M | 28.47M | 25.82M | 29.16M | 33.35M | 36.37M | 34.91M | 31.52M | 32.12M | 28.32M | 27.41M | 28.08M | 31.80M | 31.11M | 25.38M | 15.51M |
|
Net Income towards Common Stockholders (Quarter)
|
4.87M | 8.15M | 4.10M | 5.67M | 8.91M | 10.06M | 8.05M | 6.79M | 9.34M | 8.57M | 4.20M | 6.95M | 11.79M | 11.33M | 6.02M | 7.24M | 9.20M | 13.37M | 11.35M | 7.36M | 9.71M | 14.76M | 11.38M | 8.66M | 10.56M | 13.24M | 7.59M | 12.17M | 12.32M | 16.59M | 3.24M | 14.58M | 18.77M | 23.54M | 16.59M | 15.25M | 20.67M | 17.42M | 9.77M | 15.53M | 12.99M | 20.03M | 9.25M | 17.46M | 26.04M | 17.52M | 19.23M | 18.47M | 28.47M | 25.82M | 29.16M | 33.35M | 36.37M | 34.91M | 31.52M | 32.12M | 28.32M | 27.41M | 28.08M | 31.80M | 31.11M | 25.38M | 15.51M |
|
EPS (Basic) (Quarter)
|
0.41 | 0.69 | 0.34 | 0.48 | 0.75 | 0.85 | 0.68 | 0.57 | 0.79 | 0.72 | 0.35 | 0.58 | 0.98 | 0.94 | 0.50 | 0.60 | 0.76 | 1.11 | 1.00 | 0.65 | 0.86 | 1.30 | 1.00 | 0.76 | 0.93 | 1.15 | 0.66 | 1.06 | 1.07 | 1.43 | 0.28 | 1.26 | 1.61 | 2.01 | 1.42 | 1.30 | 1.76 | 1.48 | 0.83 | 1.32 | 1.10 | 1.70 | 0.79 | 1.48 | 2.20 | 1.48 | 1.62 | 1.56 | 2.39 | 2.18 | 2.45 | 2.80 | 3.05 | 2.93 | 2.64 | 2.69 | 2.36 | 2.29 | 2.35 | 2.65 | 2.59 | 2.11 | 1.29 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.41 | 0.68 | 0.35 | 0.47 | 0.74 | 0.84 | 0.67 | 0.56 | 0.77 | 0.71 | 0.35 | 0.57 | 0.97 | 0.93 | 0.49 | 0.59 | 0.75 | 1.10 | 1.00 | 0.64 | 0.84 | 1.28 | 0.99 | 0.75 | 0.92 | 1.14 | 0.65 | 1.05 | 1.05 | 1.42 | 0.27 | 1.24 | 1.60 | 2.00 | 1.41 | 1.30 | 1.75 | 1.47 | 0.81 | 1.31 | 1.10 | 1.69 | 0.68 | 1.47 | 2.19 | 1.47 | 1.62 | 1.55 | 2.39 | 2.16 | 2.44 | 2.79 | 3.03 | 2.91 | 2.63 | 2.67 | 2.35 | 2.28 | 2.33 | 2.64 | 2.57 | 2.10 | 1.28 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
11.76M | 11.80M | 11.78M | 11.83M | 11.84M | 11.86M | 11.85M | 11.87M | 11.88M | 11.90M | 11.90M | 12.01M | 12.03M | 12.07M | 12.05M | 12.08M | 12.10M | 12.08M | 11.88M | 11.28M | 11.32M | 11.38M | 11.35M | 11.39M | 11.40M | 11.42M | 11.43M | 11.47M | 11.51M | 11.59M | 11.55M | 11.61M | 11.65M | 11.69M | 11.66M | 11.70M | 11.71M | 11.72M | 11.73M | 11.76M | 11.78M | 11.79M | 11.78M | 11.82M | 11.83M | 11.84M | 11.84M | 11.86M | 11.88M | 11.88M | 11.88M | 11.90M | 11.91M | 11.93M | 11.92M | 11.94M | 11.96M | 11.98M | 11.97M | 11.99M | 12.02M | 12.03M | 12.02M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
11.88M | 11.87M | 11.89M | 0.01M | 0.01M | 0.01M | 11.97M | 0.01M | 0.01M | 0.01M | 12.06M | 12.16M | 12.20M | 12.23M | 12.21M | 12.27M | 12.28M | 12.21M | 12.04M | 11.44M | 11.50M | 11.50M | 11.48M | 11.51M | 11.55M | 11.60M | 11.56M | 11.62M | 11.67M | 11.71M | 11.68M | 11.74M | 11.76M | 11.78M | 11.76M | 11.78M | 11.80M | 11.81M | 11.80M | 11.83M | 11.84M | 11.85M | 11.85M | 11.88M | 11.89M | 11.89M | 11.90M | 11.92M | 11.93M | 11.94M | 11.93M | 11.96M | 11.99M | 12.00M | 11.99M | 12.02M | 12.03M | 12.04M | 12.04M | 12.05M | 12.08M | 12.07M | 12.08M |
|
EBITDA (Quarter)
|
7.33M | 11.12M | 5.96M | 9.34M | 13.71M | 14.46M | 11.95M | 10.99M | 14.32M | 13.08M | 6.95M | 9.74M | 17.56M | 15.33M | 8.11M | 10.63M | 14.80M | 21.53M | 15.71M | 12.13M | 16.43M | 23.57M | 14.39M | 16.29M | 18.04M | 21.01M | 12.28M | 20.25M | 20.31M | 27.76M | 20.42M | 21.36M | 26.79M | 28.25M | 24.69M | 22.61M | 29.35M | 24.45M | 18.50M | 23.86M | 22.66M | 30.92M | 17.34M | 25.44M | 33.59M | 30.04M | 27.87M | 29.12M | 40.92M | 35.84M | 42.72M | 49.02M | 54.39M | 49.75M | 44.80M | 25.66M | 23.14M | 40.08M | 34.44M | 41.36M | 58.72M | 37.54M | 22.53M |
|
Interest Expenses (Quarter)
|
1.02M | 0.89M | 0.50M | 0.77M | 0.44M | 0.51M | 0.71M | 0.44M | 0.53M | 0.39M | 0.26M | 0.24M | 0.34M | 0.32M | 0.26M | 0.24M | 1.04M | 1.50M | 1.26M | 1.62M | 1.85M | 1.67M | 1.58M | 1.41M | 1.52M | 1.41M | 1.58M | 1.33M | 1.50M | 1.41M | 0.60M | 1.34M | 1.50M | 1.40M | 1.26M | 1.45M | 1.94M | 1.84M | 5.53M | 5.52M | 3.94M | 3.46M | 2.92M | 2.61M | 2.85M | 2.66M | 2.41M | 2.65M | 3.19M | 3.73M | 4.79M | 5.94M | 6.84M | 6.73M | 6.59M | 6.09M | 6.10M | 4.89M | 3.47M | 3.19M | 3.68M | 3.90M | 4.10M |
|
Tax Rate (Quarter)
|
26.01% | 24.25% | 27.64% | 33.34% | 32.67% | 32.07% | 30.51% | 32.36% | 33.30% | 31.50% | 39.03% | 29.30% | 33.06% | 27.39% | 27.77% | 33.76% | 34.04% | 34.77% | 25.55% | 35.54% | 35.76% | 35.34% | 35.00% | 39.54% | 37.19% | 33.07% | 32.69% | 34.73% | 31.85% | 33.33% | 84.40% | 27.05% | 25.82% | 11.77% | 26.43% | 27.16% | 24.71% | 24.98% | 24.83% | 26.18% | 26.77% | 26.98% | 31.70% | 22.33% | 24.05% | 36.79% | 23.15% | 25.50% | 24.38% | 23.18% | 23.76% | 25.01% | 22.39% | 19.82% | 21.66% | 23.13% | 24.79% | 23.28% | 18.51% | 24.00% | 24.88% | 27.39% | 27.19% |