ALCO Growth Metrics (2010-2025) | ALCO

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) -4.65%-0.11%2.80%-5.80%-3.73%-3.67%7.43%9.83%9.78%10.04%29.54%112.79%144.08%133.94%78.62%13.98%-3.05%-2.28%-1.01%-1.75%-0.84%-2.67%-7.96%-9.29%-10.87%-6.40%1.01%-2.20%-0.45%-4.56%-1.43%-0.90%15.73%17.62%1.57%6.20%-9.21%-4.87%2.19%1.56%5.63%-3.01%-5.53%-5.47%-9.13%-2.88%4.67%6.83%1.27%-1.55%-6.92%-9.88%-41.66%-49.21%-49.46%-50.96%
Assets Growth (3y) (Quarter) 1.74%1.92%12.68%30.09%37.14%35.36%35.46%38.62%37.47%36.00%31.82%33.57%32.89%30.55%17.62%0.52%-5.02%-3.80%-2.73%-4.48%-4.18%-4.55%-2.87%-4.20%0.89%1.66%0.38%0.97%1.51%2.22%0.77%2.24%3.53%2.77%-0.65%0.65%-4.48%-3.59%0.35%0.85%-0.94%-2.48%-2.73%-3.09%-18.72%-21.40%-21.03%-22.14%
Assets Growth (5y) (Quarter) 19.50%19.34%20.40%19.78%19.92%18.72%17.76%18.88%18.08%18.04%16.32%16.15%15.80%14.73%10.14%-0.31%-0.26%-0.01%-1.62%-1.71%-1.56%-0.55%-1.00%-1.06%-0.31%-0.62%-0.48%-0.24%0.08%0.12%0.23%1.54%0.42%0.74%-0.91%-0.37%-12.43%-14.83%-13.82%-14.64%
Assets (QoQ) (Quarter) -5.16%3.81%-0.76%2.23%-2.39%-4.88%1.42%2.29%8.86%-2.76%1.37%2.54%28.15%59.74%16.28%-1.71%-2.16%1.93%-1.09%-0.94%-0.88%1.17%-0.17%-2.77%-6.27%-0.29%-1.92%2.12%1.15%-3.46%-0.16%-2.10%4.47%-2.95%16.59%-0.50%-9.79%1.47%-0.33%4.26%-3.10%0.85%3.67%-4.26%-5.62%0.91%-0.35%2.32%1.72%3.00%-5.54%-0.52%-3.83%-0.28%-38.84%-13.41%-4.29%-3.26%
Capital Expenditures Growth (1y) (Quarter) 71.89%20.24%-0.23%176.32%5.08%80.65%43.31%-11.06%-42.78%-18.09%-55.53%-34.62%-5.02%-72.35%54.44%63.16%9.33%65.27%73.07%-21.85%134.42%-21.12%-15.02%101.32%-63.33%51.08%-23.08%-26.82%121.91%-2.89%56.46%7.50%-17.52%2.40%5.82%39.74%-48.95%42.95%-17.84%-23.03%265.47%-17.17%18.22%-13.64%-13.53%-17.65%-19.94%-4.40%-33.56%1.07%60.86%-1.50%-48.03%-13.55%-94.22%-87.12%172.68%-83.86%
Capital Expenditures Growth (3y) (Quarter) 1.10%21.18%-14.01%17.13%-17.03%-25.76%-0.53%-1.74%-15.93%-27.93%5.93%-5.88%34.52%-28.83%31.45%36.92%-2.05%25.35%4.20%4.81%24.02%4.99%0.75%16.57%-12.45%14.53%8.40%3.21%-2.24%12.44%10.80%4.96%15.45%6.64%0.92%-2.43%17.28%-0.84%-8.04%-14.03%28.05%-11.66%15.04%-6.66%-33.16%-10.39%-57.94%-50.50%-1.99%-47.95%
Capital Expenditures Growth (5y) (Quarter) 1.42%-4.05%11.19%15.43%7.92%-11.81%7.68%8.34%-12.57%-14.91%-4.92%4.20%14.65%-11.96%22.28%15.09%11.46%14.39%13.37%11.58%-4.29%11.12%-2.32%11.24%4.60%12.21%4.35%-6.08%24.18%-0.61%5.19%-0.93%-2.44%0.18%5.77%-2.64%-11.05%-3.15%-40.87%-39.57%24.37%-37.39%
Capital Expenditures (QoQ) (Quarter) 78.14%-5.03%-55.47%128.19%24.62%-21.20%23.32%-13.23%114.25%-37.49%-23.47%-44.17%206.71%-66.07%12.53%-18.90%-10.72%89.55%18.88%-45.66%34.96%98.49%-46.32%63.00%-54.59%113.83%27.18%-70.31%87.13%8.87%21.00%-9.98%-18.12%75.42%-16.86%-30.93%1.67%81.28%9.78%-74.77%184.70%4.19%2.84%19.80%-35.47%48.70%-24.88%19.96%-38.55%44.57%-10.30%-16.64%-6.51%130.09%-45.07%-56.02%55.52%-84.62%22.41%831.34%-90.79%
Cash & Equivalents Growth (1y) (Quarter) -84.17%-87.77%-91.23%-87.17%29.05%897.60%35.23%357.42%71.49%104.46%1,393.35%439.60%256.87%14.23%-71.30%-95.19%-38.45%-82.42%-15.26%289.90%-13.07%21.03%-65.63%-70.69%-23.45%-48.75%-15.81%1,054.85%167.03%644.04%-71.31%-94.96%-86.75%-26.25%1,938.97%13,168.48%2,185.48%-83.02%-53.10%-87.10%-60.95%-71.99%-97.35%126.75%-78.13%-2.37%289.86%-99.37%-76.82%22.77%6,826.39%3,931.08%471.98%196.61%-76.45%145.71%362.04%1,110.41%692.07%
Cash & Equivalents Growth (3y) (Quarter) -29.50%35.61%20.98%46.87%99.15%185.62%79.63%5.86%55.59%-25.67%53.71%0.37%24.06%-37.59%-56.28%-61.99%-25.74%-52.22%-37.41%136.31%21.12%66.49%-56.37%-44.54%-35.30%41.15%70.14%325.87%100.73%-2.33%39.99%-4.80%5.76%-67.27%-36.70%238.56%24.98%-64.06%-63.53%-87.74%-72.95%-30.50%92.77%-16.83%-33.82%52.62%299.15%-14.58%82.97%253.24%405.54%
Cash & Equivalents Growth (5y) (Quarter) -5.10%-12.91%-15.51%-9.91%33.41%37.75%11.04%6.27%20.18%-23.93%1.00%27.90%31.31%-1.51%-54.18%-49.77%-32.04%-9.76%7.48%144.99%40.02%-10.39%-4.51%23.90%19.31%-33.13%-42.79%86.54%-7.13%-23.93%-22.27%-58.50%-43.04%-46.94%132.88%57.99%20.94%-29.92%-4.58%-28.85%-12.15%64.52%67.95%
Cash & Equivalents (QoQ) (Quarter) -43.72%-30.37%-21.35%-48.63%-56.54%-50.07%15.14%416.54%235.97%-93.23%289.47%93.65%300.57%-50.57%40.73%28.08%28.22%-87.58%-76.44%1,540.29%-63.37%-40.15%8.42%265.71%-49.00%-83.00%-7.55%855.24%-65.86%-72.08%1,168.14%120.87%-4.87%-98.92%122.79%480.69%429.41%-70.23%1,349.82%0.02%-96.07%-17.77%298.73%202.86%-97.18%-92.21%33,981.16%-70.79%-87.41%-68.90%-44.98%975.68%-33.29%1,654.43%-67.98%52.63%-65.41%39.30%234.07%187.01%-9.38%-8.84%
Cash from Investing Activities Growth (1y) (Quarter) -138.41%-19.50%30.56%208.43%608.98%-39.39%-245.17%-915.78%64.39%15.09%80.50%56.09%-172.52%-3,605.89%-137.73%-69.23%81.50%98.32%-161.05%-15.87%-48.36%36.45%61.43%-91.27%74.09%196.08%774.25%139.17%455.48%-323.35%-139.21%-292.61%149.61%5.02%44.57%-44.81%145.58%-384.58%-105.44%491.36%-119.60%122.82%426.08%-94.05%-12.13%-112.16%-116.49%-204.55%131.48%15,266.33%-120.97%277.41%-219.75%-104.01%337.61%206.21%71.26%175.27%
Cash from Investing Activities Growth (3y) (Quarter) 47.57%-12.25%22.39%-57.20%-82.40%-252.67%-16.97%-100.52%-30.46%19.12%-6.57%4.86%-30.04%26.56%-33.76%-55.37%58.57%26.21%106.36%42.08%49.88%-10.90%-0.65%-13.00%62.60%-26.79%-13.58%-2.99%187.61%-130.71%-34.75%121.83%-47.38%45.03%78.77%32.70%-36.44%48.77%-3.38%37.57%-58.95%83.79%-5.92%-52.04%24.95%-39.93%-4.69%78.42%52.33%87.38%
Cash from Investing Activities Growth (5y) (Quarter) -19.44%2.49%-23.74%-50.09%-10.75%14.06%-10.01%-72.86%-15.83%18.36%38.78%21.48%-28.77%3.20%-44.62%-23.12%21.35%53.48%-8.09%-19.35%59.67%-44.39%-3.03%59.05%-2.05%33.58%63.87%17.65%-36.79%-17.97%-17.50%-21.78%-15.77%84.48%-6.24%21.29%-17.12%3.94%50.81%27.14%-15.14%16.29%
Cash from Investing Activities (QoQ) (Quarter) -150.63%38.22%79.21%-490.60%-57.53%64.10%132.47%2,672.22%-143.14%11.11%23.27%658.65%-122.28%79.58%-72.78%-822.64%-1,038.70%98.69%-22.99%-0.88%-3.49%-103.30%45.41%-29.17%55.67%-23.37%-170.76%82.50%264.37%765.78%-84.27%58.83%-203.27%-51.98%22.73%305.83%-139.29%11.30%-101.86%449.05%-177.54%62.40%484.54%-117.48%190.26%437.36%-92.99%-429.67%90.21%-628.83%55.55%199.25%4,616.30%-110.62%135.69%-166.99%-57.96%729.10%-54.00%-106.29%513.66%
Cash from Operations Growth (1y) (Quarter) 268.29%72.12%41.37%786.02%-120.82%-1,140.08%-28.59%-35.05%33.35%-39.09%-11.81%29.87%875.66%-302.30%43.44%297.24%-125.48%10.12%-2.89%-45.29%-45.94%-17.97%-122.65%43.55%62.93%44.43%443.32%-48.28%273.29%-23.86%91.45%117.58%190.61%49.65%-1.87%-73.52%-380.88%15.46%73.34%-15.38%14.79%-88.06%-40.11%-75.02%75.04%-0.59%-86.12%225.58%-32.02%-36.25%-357.22%-84.27%-108.96%42.31%206.91%2,193.05%76.95%28.01%
Cash from Operations Growth (3y) (Quarter) 38.42%-68.80%-3.80%98.21%2.49%-310.93%-3.33%49.64%-9.62%-71.33%7.10%41.32%-42.35%-62.18%-32.30%46.12%-28.82%16.17%-8.94%-25.94%43.22%6.71%14.18%17.34%56.96%29.76%103.68%-33.20%-141.84%19.21%48.22%-21.29%-107.67%7.15%0.62%-61.75%-37.46%-16.95%-47.57%-11.71%34.52%-37.11%-30.33%-49.61%11.70%7.53%-27.46%127.29%14.00%17.29%
Cash from Operations Growth (5y) (Quarter) 14.32%-77.03%4.40%70.90%-19.14%-136.24%-17.07%21.35%6.55%-26.95%-0.91%15.95%30.97%-24.03%15.70%28.56%-7.04%18.15%7.24%-25.20%-50.23%19.14%20.42%-18.39%-34.90%11.24%54.12%-42.47%-24.64%0.05%-23.00%-16.89%-33.82%-1.87%-18.77%-50.86%-29.54%-4.68%-16.90%19.94%32.98%-1.37%
Cash from Operations (QoQ) (Quarter) 85.04%1,251.53%-117.91%645.46%-102.48%5,938.40%-13.09%-116.56%-47.61%436.20%-20.95%-116.99%-208.06%313.16%16.41%1.47%-259.78%176.00%222.39%-106.51%-463.52%182.12%81.64%-117.36%-355.51%84.23%1,251.29%-104.48%-582.80%197.41%73.45%-84.98%-588.04%250.56%97.12%-79.94%-184.56%393.41%-46.80%-312.78%74.55%701.59%-74.03%-314.28%43.83%291.57%-89.17%-314.09%-126.40%126.44%154.09%-186.81%-133.66%50.09%115.54%-1,253.48%35.49%192.48%233.22%-111.60%-101.44%
Dividends Paid - Common Growth (1y) (Quarter) 19.67%-66.67%100.34%-3.74%198.65%98.64%142.08%161.13%-142.76%-21.58%-69.95%-179.43%533.33%10.04%133.72%185.01%-69.90%-1.19%-0.10%14.43%187.22%-0.80%-50.45%-13.84%-9.51%-9.31%-8.94%0.22%50.67%50.22%49.89%201.56%100.30%458.84%458.69%178.53%179.29%0.82%0.82%0.80%-89.94%-89.98%-89.98%-89.96%0.53%0.00%0.26%0.26%0.00%0.53%0.26%0.26%
Dividends Paid - Common Growth (3y) (Quarter) 71.67%-7.46%-19.62%13.38%-58.70%76.88%19.68%19.35%20.81%-17.69%-5.17%-11.14%-8.24%79.11%2.55%4.98%41.58%-3.92%-23.43%-3.53%-3.07%-3.47%-12.19%5.63%-21.96%39.84%39.88%96.99%103.43%103.51%103.80%103.63%103.81%-17.43%-17.35%-17.35%-34.42%-34.38%-53.42%-53.38%-53.35%-53.40%-53.47%-53.47%-53.43%
Dividends Paid - Common Growth (5y) (Quarter) 50.29%-7.32%-10.80%27.75%14.20%36.76%10.94%-3.39%11.70%-5.21%-20.62%-9.53%26.10%-0.44%9.59%25.77%-16.30%21.80%6.26%49.78%50.13%49.85%30.52%46.03%21.77%50.33%-5.11%-5.03%-3.14%-3.14%-3.24%-3.23%-3.14%-10.76%-10.71%-10.71%-22.28%
Dividends Paid - Common (QoQ) (Quarter) 355.02%-66.78%0.34%0.68%-0.68%99.66%-51.79%212.37%-33.94%143.32%-47.99%-151.15%221.16%-6.77%-237.47%379.05%-69.23%98.02%-50.00%-1.20%1.01%100.20%-42.73%147.99%-65.11%0.00%-0.40%0.22%0.00%0.22%-0.22%50.67%-0.30%0.00%100.74%0.07%178.18%-0.03%0.08%0.35%0.42%-0.03%0.05%-89.98%0.00%0.00%0.26%0.26%-0.52%0.26%0.26%0.00%0.00%0.00%0.26%
Dividends payables Growth (1y) (Quarter) 19.51%0.11%100.34%97.63%97.63%65.46%196.94%50.26%-24.36%-69.75%-74.73%-49.54%12.70%13.35%0.20%-0.60%50.45%457.86%458.31%179.05%179.36%0.85%0.80%-89.92%-89.94%-89.98%
Dividends payables Growth (3y) (Quarter) 25.56%-20.57%14.56%14.43%18.99%-17.21%-5.12%-30.15%-34.17%-3.47%103.81%-17.39%
Dividends payables Growth (5y) (Quarter) -7.45%-10.80%11.16%0.27%6.28%6.11%49.83%49.85%49.85%
Dividends payables (QoQ) (Quarter) -66.67%0.34%0.00%199.32%-33.30%-1.02%0.00%150.60%19.71%-49.91%-49.66%0.23%0.00%0.00%12.44%0.80%0.00%0.20%0.00%100.45%0.07%178.11%0.08%0.19%0.19%0.40%0.03%-89.98%0.00%0.00%
EBITDA Margin Growth (1y) (Quarter) 1,232.00-83.001,062.00525.00-422.001,601.00610.0038.001,727.0018,917.00-2432.00-1180.00-3561.00-14547.003,200.00-452.00976.00-25814.00-4191.00511.00-281.0015,692.00868.00763.001,194.00-51850.00-1291.00-641.001,185.0014,634.001,703.001,066.00673.00-129828.002,775.00-1678.00-2649.00166,648.00-504.00628.00489.00926.00-2593.00-1059.00-2372.00-229055.00-5456.00-4519.0017,740.00214,028.00-6573.00-7082.00-22203.00-221465.006,126.00-73836.00-31914.00129,915.00-38930.00
EBITDA Margin Growth (3y) (Quarter) 2,536.0020,435.00-761.00-618.00-2256.005,972.001,377.00-1594.00-858.00-21444.00-3424.00-1121.00-2866.00-24669.00-124.00822.001,889.00-61972.00-4614.00633.002,098.00-21524.001,280.001,188.003,052.00-167043.003,187.00-1253.00-791.0051,455.003,974.0017.00-1487.0037,746.00-323.00-2109.00-4532.00-61481.00-8553.00-4950.0015,857.00-14101.00-14622.00-12660.00-6835.00-236492.00-5903.00-85436.00-36377.00122,478.00-39377.00
EBITDA Margin Growth (5y) (Quarter) -48.00-19926.00-1753.00-558.00-1561.00-4150.00-1946.00-320.0055.00-57602.00-3847.00-999.00-487.00-61885.00288.001,247.003,747.00-177166.00-137.0021.00122.0015,297.003,551.00139.00892.00530.0089.00-1684.00-2674.00-176674.00-4075.00-5561.0013,881.0022,720.00-12351.00-13709.00-8995.00-68918.00-9000.00-85867.00-38260.00-105651.00-47426.00
EBITDA Margin (QoQ) (Quarter) -4128.003,090.001,482.00787.00-5443.004,236.00945.00-160.00-3419.003,244.00374.001,529.0013,771.00-18105.001,625.00-851.002,785.00-359.00-2026.00576.00-24006.0021,264.002,676.00-216.00-8032.006,440.002,571.00215.00-61077.0056,999.003,222.002,042.00-47628.0044,068.002,584.001,648.00-178128.00176,670.00-1868.00677.00-8831.009,518.00-736.00538.00-8394.005,998.00798.00-775.00-235077.00229,598.001,735.0021,484.00-38789.008,997.001,226.006,363.00-238051.00236,588.00-78735.0048,285.00-76223.0067,743.00
EBIT Growth (1y) (Quarter) 166.55%-14.53%631.12%92.10%-14.25%52.43%-43.87%-63.40%-21.14%-65.10%-150.05%78.88%-66.91%98.65%-123.43%0.47%702.04%-26,636.84%-15.69%103.82%-39.51%37.07%59.55%-33.30%3.32%-759.40%-219.23%-57.18%-20.71%73.73%91.89%144.96%160.32%-234.31%1,164.93%-68.58%-84.29%85.02%0.53%106.69%80.10%28.03%-126.94%-80.71%-118.88%-833.72%-716.30%-715.67%1,108.99%93.97%-177.77%-127.67%-153.52%-1,451.91%38.24%-647.52%-359.62%60.08%20.96%
EBIT Growth (3y) (Quarter) 21.70%3.47%-59.45%7.94%-39.29%78.02%-37.99%-13.03%27.91%-81.40%-48.79%54.15%17.09%-31.53%-1.49%10.95%71.14%-1,030.82%-14.31%-16.50%-20.86%-12.42%52.86%-11.23%28.72%-96.15%68.19%-30.92%-31.30%49.14%42.08%16.74%-9.69%28.84%-42.35%-49.96%-27.10%-0.22%-61.48%-64.54%50.83%26.01%-100.91%-67.56%-44.54%-105.95%-141.03%-374.42%-191.69%27.99%-10.68%
EBIT Growth (5y) (Quarter) 36.76%-26.60%-48.86%20.83%1.66%-12.31%-18.06%-2.21%5.52%-100.36%-29.70%0.91%5.63%-38.72%23.00%7.45%59.57%-317.59%26.90%-14.83%-27.33%6.58%25.56%-14.59%-9.61%4.04%5.67%-33.36%-16.11%2.44%-13.81%-31.21%7.01%27.32%-130.74%-30.30%-18.01%1.19%-42.09%-112.94%-59.86%-20.20%-37.87%
EBIT Margin Growth (1y) (Quarter) 1,232.00-83.001,062.00525.00-422.001,601.002,387.001,535.004,317.00-826.00-4400.00-1831.00-5790.002,095.00-499.00-640.001,857.00-21385.00-82.00956.00-188.0014,807.00649.00-340.00-141.00-52292.00-1291.00-641.001,185.0014,634.001,703.001,066.00673.00-129828.002,775.00-1678.00-2649.00166,648.00-504.00628.00489.00926.00-2593.00-1059.00-2372.00-229055.00-5456.00-4519.0017,740.00214,028.00-6573.00-7082.00-22203.00-221465.006,126.00-73836.00-31914.00129,915.00-38930.00
EBIT Margin Growth (3y) (Quarter) 5,126.00692.00-952.00229.00-1895.002,870.00-2513.00-935.00384.00-20117.00-4982.00-1515.00-4121.00-4484.0067.00-24.001,528.00-58870.00-725.00-25.00856.00-22850.001,061.0085.001,717.00-167485.003,187.00-1253.00-791.0051,455.003,974.0017.00-1487.0037,746.00-323.00-2109.00-4532.00-61481.00-8553.00-4950.0015,857.00-14101.00-14622.00-12660.00-6835.00-236492.00-5903.00-85436.00-36377.00122,478.00-39377.00
EBIT Margin Growth (5y) (Quarter) 1,194.00-18599.00-1533.00545.00-226.00-3709.00-1946.00-320.0055.00-57602.00-5624.00-2496.00-3076.00-42141.00479.00400.003,386.00-174063.003,753.00-637.00-1120.0013,970.003,331.00-965.00-443.0089.0089.00-1684.00-2674.00-176674.00-4075.00-5561.0013,881.0022,720.00-12351.00-13709.00-8995.00-68918.00-9000.00-85867.00-38260.00-105651.00-47426.00
EBIT Margin (QoQ) (Quarter) -4128.003,090.001,482.00787.00-5443.004,236.00945.00-160.00-3419.005,021.0093.002,622.00-8563.001,447.002,663.00-1337.00-679.00-1147.002,522.001,160.00-23921.0020,156.003,560.0016.00-8926.005,998.002,571.00215.00-61077.0056,999.003,222.002,042.00-47628.0044,068.002,584.001,648.00-178128.00176,670.00-1868.00677.00-8831.009,518.00-736.00538.00-8394.005,998.00798.00-775.00-235077.00229,598.001,735.0021,484.00-38789.008,997.001,226.006,363.00-238051.00236,588.00-78735.0048,285.00-76223.0067,743.00
EBIT (QoQ) (Quarter) -141.33%130.86%1,242.53%55.66%-117.76%296.98%252.75%-30.51%-109.85%332.43%130.03%49.71%-120.63%29.54%922.12%-72.31%-100.84%-11,542.11%469.67%121.08%-128.10%49.63%751.27%-34.38%-129.23%67.63%1,174.11%1.64%-343.16%87.97%244.07%88.21%-180.56%96.29%4,450.75%100.02%-203.45%111.83%28.38%0.00%-198.64%179.39%163.96%-12.86%-139.42%70.28%289.00%-185.28%-1,849.12%74.02%-42.55%239.77%-111.64%-1,097.20%-16.84%67.15%-237.69%52.36%-1,314.31%79.80%70.67%5.67%
EBT Growth (1y) (Quarter) 156.77%74.22%2,209.33%172.60%59.37%19.71%-47.09%-61.66%-57.20%1,723.42%-174.73%68.14%-72.58%-43.24%816.95%-30.38%768.28%-156.78%-156.80%176.97%-49.04%12.22%40.79%-31.17%13.33%-458.30%-21.98%-74.33%53.58%100.73%14.87%269.77%54.63%10,075.00%140.20%-47.75%-89.59%3.73%301.43%27.80%1,493.01%-104.92%34.15%320.41%-89.82%-2,100.09%-162.96%-131.86%281.96%105.66%1,458.35%-142.16%-119.79%-1,765.45%-119.71%-559.23%-843.10%56.84%63.32%
EBT Growth (3y) (Quarter) 20.54%75.01%-102.79%20.67%-42.81%111.04%41.53%-23.44%0.63%-73.61%-71.49%48.00%6.66%-31.67%-34.09%9.90%71.17%-68.48%-34.08%-21.19%-3.92%26.74%14.97%-13.22%39.10%83.07%34.21%-20.84%-37.24%40.41%49.98%35.16%36.88%-93.05%60.89%41.07%-44.73%-46.17%-75.34%-54.83%83.66%-60.57%125.55%-73.73%-27.59%-174.80%-54.47%-92.08%-109.00%25.89%0.60%
EBT Growth (5y) (Quarter) 33.05%-1.61%-102.39%27.64%-3.71%-29.82%-24.18%-3.07%-10.06%-91.33%-33.23%-10.54%16.13%-59.06%-20.15%4.73%64.13%15.57%-32.48%-1.11%-32.24%41.96%24.51%-15.28%34.88%26.73%33.55%21.66%-16.70%3.61%-3.02%-39.63%-0.05%45.28%82.98%-33.03%-16.30%-25.06%-61.77%-96.54%-68.45%-19.54%-23.12%
EBT Margin Growth (1y) (Quarter) 1,142.007,696.001,305.001,006.001,367.00580.001,950.001,647.002,454.0029,919.00-4000.00-1961.00-5759.00-20813.005,538.00-1000.001,669.00-32866.00-7176.001,170.00-487.0014,545.00743.00-247.0053.00-52627.00-369.00-1080.003,519.0064,908.00-21.001,261.00-1523.00157,247.003,263.00-995.00-2905.00-111712.002,536.00154.009,450.00-49664.00740.004,322.00-8902.00-236623.00-8453.00-9548.0017,801.00259,987.0045,496.00-7515.00-21249.00-269575.00-48231.00-65349.00-29102.00123,717.00-15454.00
EBT Margin Growth (3y) (Quarter) 4,963.0038,195.00-744.00693.00-1938.009,687.003,488.00-1313.00-1636.00-23759.00-5637.00-1790.00-4576.00-39134.00-894.00-76.001,236.00-70948.00-6802.00-156.003,085.0026,826.00353.00-66.002,049.00169,528.002,873.00-814.00-909.00110,443.005,779.00420.005,023.00-4129.006,540.003,482.00-2357.00-397999.00-5176.00-5071.0018,349.00-26300.0037,784.00-12741.00-12350.00-246211.00-11187.00-82412.00-32550.00114,128.00-18189.00
EBT Margin Growth (5y) (Quarter) 873.00-15483.00-2382.00863.00-756.00-8635.00-2944.00-389.00-2069.00-61841.00-5263.00-3117.00-1005.00-26853.00-1285.00105.003,232.00151,207.00-3559.00110.00-1343.0072,360.006,153.00-906.008,594.008,152.006,150.003,663.00-361.00-175844.00-1934.00-4805.0013,921.0019,234.0043,584.00-13581.00-5805.00-407587.00-7910.00-77936.00-32002.00-172158.00-25901.00
EBT Margin (QoQ) (Quarter) -11352.009,927.001,290.001,277.00-4798.003,537.00990.001,638.00-5585.004,907.00688.002,444.0021,881.00-29012.002,726.00-1354.006,827.00-2662.00-3811.001,315.00-27709.0023,029.004,535.00-342.00-12677.009,228.003,545.00-42.00-65357.0061,485.002,834.004,556.00-3968.00-3444.004,116.001,773.00154,802.00-157427.00-142.00-137.0045,994.00-43179.00-2524.009,158.00-13120.007,226.001,058.00-4066.00-240840.00235,396.00-37.0023,283.001,345.0020,906.00-53049.009,549.00-246981.00242,250.00-70168.0045,797.00-94162.00103,079.00
EBT (QoQ) (Quarter) -247.34%97.32%3,017.33%122.62%-114.79%319.57%277.02%30.15%-107.45%244.68%173.18%45.31%182.66%-106.66%714.63%-76.30%485.18%-15.88%-40.32%195.54%-138.27%15.86%391.05%-45.62%-165.91%43.24%438.36%-10.47%-424.70%87.60%171.22%435.61%-98.46%-1,550.00%409.32%123.98%1.29%-94.27%302.07%-55.37%909.16%-77.83%28.00%456.28%-103.12%704.28%301.12%-86.53%-773.72%82.71%-102.97%261.51%-90.01%4,047.93%-136.19%86.80%-740.54%50.90%-1,110.10%81.11%61.53%58.27%
Enterprise Value Growth (1y) (Quarter) 79.09%81.20%81.37%82.92%-4.02%-484.30%18.14%-269.08%-67.29%-102.51%-1,083.71%-409.49%-247.44%-14.11%104.65%119.56%58.82%97.88%138.34%-67.09%18.73%-177.66%138.94%205.17%37.47%171.98%3.65%-293.85%-306.17%-1,584.02%-49.60%164.89%108.67%31.58%-118.10%-1,683.70%-4,261.34%116.83%913.66%93.42%65.48%98.24%88.71%-268.84%93.66%-5.71%-8.78%125.18%332.67%1.55%-385.49%-128.25%-212.29%-54.07%104.83%-643.84%-762.28%-1,769.99%-4,604.22%
Enterprise Value Growth (3y) (Quarter) 28.61%-30.55%-21.75%-47.54%-82.17%-138.12%34.83%78.40%-33.76%63.38%49.07%32.53%-5.15%59.32%31.33%29.99%40.63%26.88%80.73%-58.03%-27.32%-209.54%7.67%56.58%30.46%-94.06%-27.95%-179.88%-144.70%19.56%-9.47%12.23%-7.59%30.61%40.58%-80.11%-42.78%32.28%152.01%27.26%27.05%23.82%-90.51%35.99%45.08%-23.95%-49.91%19.12%-182.43%-113.92%-101.71%
Enterprise Value Growth (5y) (Quarter) 12.24%44.23%17.08%17.15%-15.13%4.45%35.50%41.61%-3.99%15.98%39.34%-14.17%-24.18%6.38%16.42%17.58%15.70%15.49%-20.48%-85.57%-49.41%40.19%12.94%-43.10%-25.90%34.72%7.74%-46.87%20.34%26.15%5.02%21.32%16.91%17.28%-55.99%-17.85%-34.37%16.51%31.49%33.67%13.18%-75.31%-66.21%
Enterprise Value (QoQ) (Quarter) 36.31%38.47%21.35%32.17%42.72%39.05%27.88%-313.11%-221.77%91.46%-225.17%-87.25%-289.51%50.09%-39.96%-27.69%-27.93%102.04%488.26%-368.82%93.40%328.34%-18.78%-763.86%77.45%296.49%3.74%-236.03%125.96%182.97%-294.01%-185.01%5.15%109.61%149.82%-61.93%-848.62%97.46%-21,763.37%-0.04%103.03%22.87%-276.78%-424.92%117.39%16.96%-445.51%90.98%358.53%13.15%-4.63%-16.61%12.84%-418.11%90.56%-231.51%146.15%-66.57%-1,554.07%-284.30%10.61%9.82%
EPS (Basic) Growth (1y) (Quarter) 161.29%46.15%2,700.00%172.97%61.73%66.67%-46.15%-62.38%-57.25%2,400.00%-171.43%68.42%-75.00%-65.84%810.00%-20.31%692.86%18.18%-150.70%105.88%-49.55%-163.08%41.67%-33.33%17.86%-458.54%604.76%-195.71%68.18%103.93%-131.13%250.75%95.50%2,355.56%133.33%-52.48%-87.10%3.62%363.64%35.42%1,189.29%-105.68%162.75%321.54%-90.03%-2,038.46%-130.60%-137.23%333.33%104.32%1,475.61%-102.94%-117.31%-2,083.33%-121.28%-604.35%-785.19%53.36%62.50%
EPS (Basic) Growth (3y) (Quarter) 21.79%83.00%-115.44%20.04%-44.30%66.54%39.77%-20.37%-5.37%124.31%-65.97%40.33%0.00%-31.13%-28.06%3.03%67.68%-83.35%14.29%-49.09%0.00%-48.27%2.86%-1.29%57.07%94.78%36.15%-11.82%-24.86%44.22%-21.64%43.75%48.16%-51.02%82.32%39.47%-45.05%-48.25%-78.92%-60.38%77.28%-62.58%122.79%-73.08%-27.54%-163.56%-42.53%-94.18%-105.19%26.36%-3.15%
EPS (Basic) Growth (5y) (Quarter) 29.06%29.67%-104.77%23.20%-7.12%-14.32%-22.93%-7.07%-12.81%-100.88%49.91%-30.35%14.66%-43.83%-26.97%9.55%73.01%32.07%-31.13%-1.21%-24.08%28.64%27.86%-9.15%45.17%20.52%52.99%31.38%-11.42%-3.95%-19.00%-8.77%7.04%5.92%80.37%-32.28%-16.26%-25.21%-66.79%-100.47%-60.15%-19.97%-23.58%
EPS (Basic) (QoQ) (Quarter) -225.81%97.44%3,800.00%118.92%-125.93%223.81%288.46%29.70%-105.34%300.00%171.43%47.37%187.50%-106.21%740.00%-78.13%292.86%29.09%-28.17%117.65%-41.44%-155.38%391.67%-46.67%-173.21%48.78%433.33%-5.71%-446.97%146.29%-163.21%265.67%-91.89%-466.67%406.06%114.85%1.84%-95.02%336.36%-41.67%717.86%-77.73%27.45%455.38%-103.60%1,130.77%104.48%-86.86%-872.22%85.25%-148.78%252.94%-92.31%4,600.00%-136.70%86.96%-781.48%49.58%-1,115.00%83.61%53.56%59.46%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 161.29%46.15%2,700.00%172.97%61.73%66.67%-46.15%-62.38%-58.02%2,385.71%-171.43%68.42%-74.55%-65.63%810.00%-20.31%692.86%18.18%-150.70%105.88%-49.55%-163.08%41.67%-33.33%17.86%-458.54%600.00%-195.71%65.15%103.93%-131.43%250.75%99.08%2,355.56%133.33%-52.48%-87.10%3.62%363.64%35.42%1,189.29%-105.68%162.75%321.54%-90.03%-2,038.46%-130.60%-137.23%333.33%104.32%1,475.61%-102.94%-117.31%-2,083.33%-121.28%-604.35%-785.19%53.36%62.50%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 21.06%82.74%-115.44%20.04%-44.30%66.54%39.77%-20.37%-5.37%124.31%-65.97%40.33%0.60%-31.16%-28.06%3.03%67.68%-83.35%13.93%-49.09%-0.60%-48.27%2.86%-1.29%57.07%94.78%36.15%-11.82%-24.86%44.22%-21.39%43.75%49.06%-51.02%82.32%39.47%-45.05%-48.25%-78.92%-60.38%77.28%-62.58%122.79%-73.08%-27.54%-163.56%-42.53%-94.18%-105.19%26.36%-3.15%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 29.06%29.67%-104.77%23.20%-7.12%-14.32%-22.93%-7.07%-12.81%-100.88%49.63%-30.35%14.66%-43.76%-26.97%9.55%73.01%32.07%-31.13%-1.21%-24.08%28.64%27.86%-9.15%45.17%20.52%52.99%31.38%-11.42%-3.95%-19.04%-8.77%7.43%5.92%80.37%-32.28%-16.26%-25.21%-66.79%-100.47%-60.15%-19.97%-23.58%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -225.81%97.44%3,800.00%118.92%-125.93%223.81%288.46%29.70%-105.34%300.00%171.43%44.74%190.91%-106.25%740.00%-78.13%292.86%29.09%-28.17%117.65%-41.44%-155.38%391.67%-46.67%-173.21%48.78%433.33%-5.71%-446.97%145.85%-163.81%262.69%-91.74%-466.67%406.06%114.85%1.84%-95.02%336.36%-41.67%717.86%-77.73%27.45%455.38%-103.60%1,130.77%104.48%-86.86%-872.22%85.25%-148.78%252.94%-92.31%4,600.00%-136.70%86.96%-781.48%49.58%-1,115.00%83.61%53.56%59.46%
FCF Margin Growth (1y) (Quarter) 23,574.00946.00188.002,754.00-18301.00-18863.002,206.001,869.003,418.0013,561.00-2522.00-1525.0010,900.00-2482.00-86.002,797.00-26086.00948.00-648.00-1028.001,781.00-2722.00-2249.00873.0011,474.003,789.002,948.00-495.00-3696.00-2903.00912.00907.0037,244.001,751.00-234.00-4398.00-71341.001,302.002,312.00-180.00-14092.00-1592.00-2099.00-1770.00-36902.00-3391.00-3596.003,802.00-41873.00477.00-6917.00-5256.00-8926.005,629.0011,711.0029,718.0046,893.00-25281.00
FCF Margin Growth (3y) (Quarter) 8,691.00-4357.00-128.003,098.00-3983.00-7785.00-402.003,140.00-11768.0012,026.00-3257.00243.00-13405.00-4257.00-2984.002,642.00-12831.002,015.0050.00-650.009,559.00-1836.001,610.001,285.0045,022.002,638.003,625.00-3986.00-37793.00150.002,989.00-3671.00-48190.001,462.00-22.00-6348.00-122335.00-3681.00-3384.001,852.00-92867.00-4505.00-12613.00-3224.00-87701.002,716.001,198.0028,265.00-3906.00-19174.00
FCF Margin Growth (5y) (Quarter) -6495.00-5891.00-863.004,867.00-28288.00-9559.00-3300.002,985.001,488.0013,093.00-2558.00622.00-5626.00-3370.00876.003,054.0020,717.00863.00728.00-4141.00-24538.001,217.003,688.00-3293.00-40411.002,348.003,838.00-5936.00-88787.00-4832.00-2707.00-1639.00-126964.00-1452.00-10535.00-7802.00-173134.002,426.001,410.0026,314.00-54900.00-24157.00
FCF Margin (QoQ) (Quarter) 11,147.004,459.00-2567.0010,534.00-11481.003,702.000.00-10521.00-12043.0024,771.00-338.00-8972.00-1901.008,688.00659.003,454.00-15283.0011,084.003,542.00-25429.0011,751.009,487.003,163.00-22620.007,247.009,961.006,285.00-12019.00-438.009,119.002,842.00-15220.00355.0012,934.002,838.0021,117.00-35137.0010,948.00-1326.00-45826.0037,506.0011,958.00-3818.00-59738.0050,006.0011,450.00-3489.00-94870.0083,517.0011,245.003,909.00-140544.00125,867.003,850.005,571.00-144215.00140,423.009,932.0023,578.00-127041.0068,250.00
FCF Payout Ratio Growth (1y) (Quarter) -16.31%85.79%324.15%86.44%-393.60%-104.15%82.29%36.32%82.11%54.34%-78.49%-116.77%-640.71%-13.05%241.60%263.24%83.86%11.30%-179.61%-14.48%-679.70%-48.19%169.40%86.21%22.44%-57.98%-65.22%-61.66%59.87%1,825.01%-125.13%-184.16%-11.01%421.26%-417.22%-105.27%484.26%-195.88%-140.66%-6.05%-150.26%113.38%89.42%92.09%83.22%-159.41%31.52%-57.37%322.52%114.92%-71.81%-78.67%
FCF Payout Ratio Growth (3y) (Quarter) -106.84%30.38%49.03%18.49%-34.37%-87.01%-1.76%10.24%-28.01%40.19%22.93%-37.24%-38.37%-110.47%-14.11%23.58%66.30%-0.64%-38.54%-17.88%61.88%-22.94%35.11%131.88%58.35%-52.73%-15.76%226.80%-111.27%102.57%-361.37%-72.44%-83.57%-66.47%-12.54%-9.61%44.37%-35.59%-27.57%44.13%49.08%-42.75%26.24%50.07%39.41%
FCF Payout Ratio Growth (5y) (Quarter) -61.76%29.50%33.22%-45.51%-9.86%-52.44%-6.73%-5.84%-9.89%12.05%-29.79%-31.43%36.17%-13.25%4.86%80.96%38.09%-36.18%-19.87%123.35%-23.85%-61.06%34.64%-129.96%2.10%-50.63%-30.30%34.97%4.58%-21.98%-57.36%-17.36%5.09%-0.49%-43.17%-9.15%13.51%
FCF Payout Ratio (QoQ) (Quarter) -536.49%114.94%34.38%-236.17%48.01%545.86%-40.93%-460.50%78.50%498.12%-55.83%-147.31%45.12%287.59%-134.43%-1,989.64%91.62%666.87%-83.55%-306.66%53.98%-408.77%117.67%-1,984.08%91.25%338.27%-52.58%229.08%-60.74%736.56%-138.13%227.65%372.69%-110.92%-331.25%139.98%2,668.86%-110.84%-71.15%213.78%-554.37%72.80%24.58%46.07%221.00%-121.50%43.61%-14.39%-328.48%75.22%-29.57%261.75%-71.27%-385.37%-34.75%
Free Cash Flow Growth (1y) (Quarter) 177.68%-2.90%64.42%333.81%-195.03%-134.58%-52.77%-48.37%39.50%2.70%32.79%91.56%339.03%-71.77%39.68%373.68%-158.50%2.66%-31.58%-47.92%-86.44%-11.40%-225.49%33.80%63.16%33.06%171.40%-53.73%46.90%-16.67%115.84%161.79%307.65%38.00%-5.76%-92.20%-696.51%-6.12%125.08%7.21%-8.02%-35.69%-52.20%-205.16%58.11%4.95%-120.02%174.87%5.25%-26.99%-499.18%-268.32%-46.41%36.29%144.94%773.86%41.64%43.89%
Free Cash Flow Growth (3y) (Quarter) 23.56%-32.92%1.03%62.77%11.18%-57.68%-4.31%67.32%5.42%-17.61%8.27%67.81%-37.63%-23.04%-47.35%48.89%-33.92%10.13%-15.05%-31.43%28.55%4.54%24.59%17.47%34.00%21.48%51.14%-54.45%-87.36%8.44%66.05%-39.72%-137.40%3.71%0.46%-27.81%-67.50%-11.03%-30.36%-5.49%24.59%-17.88%-37.04%-49.26%16.55%8.38%-18.61%118.92%6.80%23.14%
Free Cash Flow Growth (5y) (Quarter) 8.99%-31.46%-0.29%50.43%-28.47%-33.57%-22.44%26.69%10.29%-3.94%2.60%23.95%12.60%-7.78%13.07%31.94%-15.03%12.09%4.51%-41.96%-35.20%10.56%32.62%-32.94%-21.22%6.96%28.93%-16.07%-24.38%0.20%-19.51%-29.64%-39.65%-1.51%-26.32%-16.12%-41.86%-2.06%-10.32%57.12%18.19%10.15%
Free Cash Flow (QoQ) (Quarter) 41.58%239.18%-152.51%281.92%-177.39%322.40%-25.33%-173.94%-91.04%144.78%-18.38%-186.65%-207.23%161.12%17.74%8.12%-320.78%149.70%299.27%-113.35%-267.36%134.93%203.90%-147.81%-119.49%60.65%424.03%-113.16%-298.86%141.97%110.02%-115.10%-776.36%177.64%154.73%-88.02%-361.64%218.03%-78.91%-1,015.76%53.45%350.33%-89.95%-1,022.67%41.53%188.19%-122.10%-267.58%-32.67%81.42%182.64%-565.19%-77.81%12.35%76.78%-304.63%22.62%161.82%248.13%-135.04%25.60%
Gross Margin Growth (1y) (Quarter) 1,117.001,544.00611.00421.00-408.001,303.005,041.003,277.005,989.00-254.00-5443.00-3455.00-7234.00122.001.00-508.001,578.00-2734.00-1053.00769.00-13.00920.00915.00-132.00-7.00-51057.00-1246.00-383.001,580.0082,311.001,821.001,162.0024.0074,940.002,948.00-2052.00-2136.00-108309.00-1171.00518.0058.00494.00-2749.00-1022.00-1934.00-211679.00-4771.00-3777.0020,777.00228,059.00-6603.00-7053.00-24432.00-226293.005,317.00-73233.00-30290.00133,169.00-24557.00
Gross Margin Growth (3y) (Quarter) 6,697.002,594.00209.00243.00-1653.001,171.00-401.00-686.00333.00-2866.00-6495.00-3194.00-5670.00-1693.00-137.00129.001,557.00-52872.00-1384.00255.001,559.0032,174.001,490.00648.001,597.00106,194.003,523.00-1273.00-532.0048,943.003,598.00-372.00-2054.00-32875.00-972.00-2557.00-4012.00-319494.00-8691.00-4282.0018,901.0016,873.00-14123.00-11853.00-5589.00-209913.00-6057.00-84063.00-33945.00134,935.00-25843.00
Gross Margin Growth (5y) (Quarter) 1,041.00-19.00-843.00504.00-89.00-644.00-539.00-49.00312.00-53004.00-6826.00-3709.00-4097.0029,561.00438.00908.003,161.00104,379.003,386.00-636.00-553.00-1195.003,267.00-887.00-481.00-1621.00-397.00-1777.00-2408.00-162243.00-3922.00-5172.0016,789.00-16495.00-12346.00-13387.00-7667.00-317728.00-9978.00-84567.00-35821.00-76251.00-33363.00
Gross Margin (QoQ) (Quarter) -1773.001,386.00705.00798.00-1345.00452.00515.00-31.00366.004,191.00-1249.002,681.00-5876.00-999.00739.00-1098.001,480.00-1120.00230.00988.00-2833.00562.002,052.00206.00-1900.00557.001,005.00330.00-52950.0050,368.001,868.002,293.0027,782.00-30122.001,209.001,155.00102,698.00-102114.00-3791.001,071.00-3475.005,024.00-2102.00611.00-3039.001,781.00-375.00-300.00-212785.00208,689.00618.0024,254.00-5503.00-25972.00168.006,875.00-207363.00205,637.00-78381.0049,818.00-43904.0047,911.00
Gross Profit Growth (1y) (Quarter) 119.93%1,441.79%121.18%76.47%-11.23%90.80%-31.34%-50.74%-13.74%-8.22%-32.09%42.19%-49.33%126.92%27.27%17.08%357.81%-99.42%-58.25%67.14%-34.93%1,962.50%101.54%-25.62%9.68%-4,816.57%-78.86%-46.04%-20.62%122.55%446.74%108.27%118.26%182.29%76.43%-59.44%-76.08%-103.58%-3.87%54.54%36.82%54.89%-66.44%-60.89%-84.59%-9,019.17%-309.88%-258.24%1,082.46%104.90%-275.03%-186.95%-127.65%-1,934.39%42.21%-724.41%-554.44%68.49%32.58%
Gross Profit Growth (3y) (Quarter) 18.97%200.00%1.03%7.32%-27.07%58.39%-15.97%-6.40%26.01%-76.99%-28.81%40.65%14.71%-35.08%2.31%13.33%48.39%-97.36%-43.76%-12.46%-17.25%503.07%32.56%-5.80%23.87%210.79%26.81%-23.04%-25.44%71.65%110.09%9.29%-10.61%-26.94%-17.13%-37.42%-63.06%-51.44%-38.85%-43.52%35.58%58.96%-66.81%-55.72%-35.79%-334.47%-87.09%-240.37%-186.03%34.31%-13.48%
Gross Profit Growth (5y) (Quarter) 31.33%-18.56%-11.34%19.32%2.94%-13.68%-12.97%0.39%7.39%-69.15%-31.24%2.23%5.62%23.82%4.36%10.34%41.45%29.34%11.40%-10.74%-21.62%-89.08%31.63%-12.12%-9.06%-19.97%-8.04%-22.73%-38.59%1.28%-53.53%-22.93%5.41%-27.25%-45.32%-25.50%-16.70%-27.16%-28.23%-89.79%-45.45%-63.43%-24.81%
Gross Profit (QoQ) (Quarter) -98.76%3,620.90%223.63%46.74%-91.27%433.79%158.22%-26.19%-81.24%92.09%85.26%29.24%-80.04%42.12%287.90%-53.95%-10.62%-20.29%256.85%80.09%-99.89%5,591.67%1,328.62%-29.88%-96.38%456.16%427.28%3.39%-255.56%102.49%1,245.88%52.10%-55.82%-39.55%412.70%59.40%-42.85%-62.22%17.87%-6.00%-108.55%1,114.47%89.48%-16.78%-102.82%854.58%120.82%-67.22%-1,769.41%82.63%-66.48%344.97%-93.08%-1,428.52%-27.38%76.39%-359.13%58.15%-1,717.15%81.26%77.89%10.46%
Interest Coverage Ratio Growth (1y) (Quarter) 391.69%-981.16%685.68%132.83%21.61%34.63%-28.27%-45.04%-3.74%-86.24%-168.28%40.48%-85.39%99.63%56.38%-82.37%150.45%-10,545.88%36.31%85.86%-48.47%32.38%56.50%-30.46%14.80%-847.78%-229.42%-54.60%-19.44%69.01%90.46%179.40%226.41%-303.96%1,422.19%-57.52%-82.90%83.15%30.54%175.58%218.31%-24.02%-135.56%-75.85%-120.05%-971.30%-540.67%-520.44%820.47%96.74%-98.68%-337.49%-201.92%-3,025.58%-10.38%-327.62%-218.24%86.40%26.45%
Interest Coverage Ratio Growth (3y) (Quarter) 79.21%-136.11%-80.17%21.59%-44.50%83.43%-30.33%-48.56%-29.38%9.52%-29.86%-22.79%-42.66%35.45%50.56%-38.92%14.00%-780.34%3.00%-16.28%-21.89%-25.70%48.48%-4.10%44.52%-128.09%83.27%-18.62%-23.39%40.47%53.92%48.44%21.12%5.48%-83.08%-34.37%-28.24%-30.83%-70.70%-68.66%66.30%24.35%-86.87%-86.07%-51.43%-121.80%-141.30%-332.06%-185.89%48.26%-17.27%
Interest Coverage Ratio Growth (5y) (Quarter) 16.06%-39.25%-25.14%-10.05%-26.08%20.01%-15.54%-29.36%-26.93%-36.55%-17.84%-32.01%-29.49%4.60%48.01%-21.98%31.26%-285.75%25.81%-6.98%-23.27%-6.22%34.25%0.65%10.44%-19.92%-14.04%-18.54%-17.99%-22.90%-30.27%-39.70%20.75%21.67%-139.08%-48.41%-22.88%-17.93%-53.50%-122.35%-76.06%-12.98%-41.51%
Interest Coverage Ratio (QoQ) (Quarter) -109.05%358.92%1,095.47%75.51%-119.90%288.16%254.26%-8.33%-110.70%306.47%171.45%60.56%-120.70%24.30%658.46%-83.31%-100.53%-8,737.19%325.70%137.16%-122.51%47.13%758.64%-34.25%-129.53%65.98%1,152.84%8.54%-343.82%88.18%245.10%92.60%-193.80%96.36%4,348.79%125.00%-216.09%111.91%36.52%-9.42%-214.41%192.27%188.20%4.62%-144.58%73.55%295.74%-186.88%-2,281.32%84.18%-28.45%248.88%-110.77%-864.47%-182.85%65.32%-230.33%65.94%-995.82%74.19%85.88%-84.17%
Net Cash Flow Growth (1y) (Quarter) 79.53%79.84%106.22%209.93%638.61%-1,757.40%2,485.15%2.84%89.94%10.57%7.89%61.76%-61.46%-145.33%-204.90%163.66%-238.17%91.94%34.96%-32.74%32.78%-150.18%-190.53%-5.67%-2.89%55.50%298.32%63.21%187.14%-921.09%-96.97%-79.94%133.27%29.67%23,058.63%-198.39%-562.13%2.77%-90.01%833.58%50.39%95.22%236.00%-179.12%71.62%27.05%-100.46%108.67%124.24%3,047.99%-12,541.32%117.45%-371.81%-90.03%167.15%773.06%30.89%-292.47%
Net Cash Flow Growth (3y) (Quarter) 59.98%-49.62%55.15%56.44%81.14%-244.13%-215.01%63.69%-44.41%43.87%-39.87%42.09%-33.10%20.90%-58.50%18.71%-43.51%55.23%79.13%1.17%37.55%-124.85%29.56%-32.40%59.94%-47.29%151.64%-32.42%-111.00%-91.13%-11.14%13.13%-94.42%68.02%326.72%-97.56%-38.40%67.63%-26.02%35.78%26.70%44.68%-58.32%-46.96%42.82%60.63%-26.73%53.92%23.07%-78.19%
Net Cash Flow Growth (5y) (Quarter) -2.21%7.91%-3.43%39.29%-29.64%-52.40%-124.70%22.72%-21.97%27.75%33.51%34.59%-20.33%-17.59%-34.64%-11.34%14.20%8.41%95.19%-17.13%-45.39%-50.70%43.30%17.39%-36.83%31.71%46.18%-31.08%-5.76%24.61%-15.00%-36.98%-18.12%22.00%-116.46%1.50%-19.42%15.99%-33.30%63.15%42.27%27.71%
Net Cash Flow (QoQ) (Quarter) 60.91%51.05%-79.19%40.27%61.51%115.10%3,067.33%192.62%-232.74%121.01%26.01%440.43%-162.50%125.35%88.92%28.77%-497.84%89.16%574.86%-167.48%76.79%12.56%591.05%-167.44%13.61%-1.55%259.44%-173.56%62.64%552.55%31.22%-60.73%-537.81%101.34%767.56%356.71%-232.00%542.80%-103.69%-2,045.15%72.23%145.48%170.77%-245.08%97.32%3,295.47%-163.76%47.95%93.12%79.70%1,293.39%45.43%736.67%-187.06%120.53%-281.78%130.69%486.24%166.91%-114.39%14.52%
Net Income Growth (1y) (Quarter) 160.97%48.36%2,178.49%173.38%60.89%68.85%-46.30%-62.60%-57.54%2,628.17%-167.82%69.38%-74.72%-65.90%839.49%-10.03%790.01%-235.32%-157.99%215.48%-49.11%37.03%42.27%-55.87%17.17%-459.40%601.32%-193.98%66.15%102.62%-128.64%234.90%78.35%3,155.40%135.88%-52.20%-87.12%5.44%323.61%37.13%1,199.47%-105.87%164.98%321.62%-90.19%-2,032.37%-131.61%-139.44%353.49%104.21%1,431.95%-96.94%-115.81%-2,110.96%-121.80%-595.89%-859.87%53.19%61.14%
Net Income Growth (3y) (Quarter) 21.25%82.38%-96.35%20.09%-44.32%67.33%39.13%-17.09%-1.52%-126.80%-69.95%68.78%4.61%-31.82%-35.28%7.80%74.43%-89.14%18.84%-49.01%-0.31%27.90%6.06%-17.60%51.43%89.13%36.00%-15.37%-27.47%42.57%-24.21%42.35%43.97%-58.93%81.99%40.33%-45.25%-49.17%-77.03%-62.36%79.48%-62.53%123.44%-74.07%-27.45%-162.23%-42.89%-94.91%-107.11%26.58%-4.11%
Net Income Growth (5y) (Quarter) 32.02%-13.41%-100.57%37.51%-4.80%-18.00%-23.75%-4.52%-10.65%-110.26%53.12%-31.91%17.39%-46.82%-28.88%9.69%73.51%32.35%-29.64%-3.34%-25.63%38.86%26.66%-18.18%42.18%21.67%50.74%28.50%-13.42%-2.36%-18.78%-8.01%5.83%12.55%80.11%-32.90%-16.19%-25.52%-65.19%-101.54%-60.88%-20.07%-24.11%
Net Income (QoQ) (Quarter) -226.35%96.78%3,016.13%120.17%-125.00%229.47%283.55%29.58%-104.84%323.23%167.15%47.10%188.21%-105.99%767.19%-78.05%288.85%29.86%-18.82%117.13%-159.12%44.35%541.60%-64.97%-173.15%48.98%437.58%-7.00%-449.21%145.73%-163.29%264.41%-94.50%-600.60%398.04%117.37%0.38%-94.48%297.10%-41.45%721.93%-77.83%28.55%454.87%-103.71%1,100.99%104.53%-87.09%-906.65%85.16%-155.21%248.47%-92.52%4,599.45%-137.73%88.08%-851.23%49.06%-1,104.55%83.56%53.61%57.71%
Net Income towards Common Stockholders Growth (1y) (Quarter) 160.97%48.36%2,178.49%173.38%60.89%68.85%-46.30%-62.60%-57.54%2,628.17%-167.82%69.38%-74.72%-65.90%839.49%-10.03%653.35%-235.32%-157.99%215.48%-39.87%37.03%42.27%-55.87%17.17%-459.40%601.32%-193.98%66.15%102.62%-128.64%234.90%78.35%3,155.40%135.88%-52.20%-87.12%5.44%323.61%37.13%1,199.47%-105.87%164.98%321.62%-90.19%-2,032.37%-131.61%-139.44%353.49%104.21%1,431.95%-96.94%-115.81%-2,110.96%-121.80%-595.89%-859.87%53.19%61.14%
Net Income towards Common Stockholders Growth (3y) (Quarter) 21.25%82.38%-96.35%20.09%-44.32%67.33%39.13%-17.09%-6.84%-126.80%-69.95%68.78%4.61%-31.82%-35.28%7.80%74.43%-89.14%18.84%-49.01%5.39%27.90%6.06%-17.60%51.43%89.13%36.00%-15.37%-27.47%42.57%-24.21%42.35%43.97%-58.93%81.99%40.33%-45.25%-49.17%-77.03%-62.36%79.48%-62.53%123.44%-74.07%-27.45%-162.23%-42.89%-94.91%-107.11%26.58%-4.11%
Net Income towards Common Stockholders Growth (5y) (Quarter) 27.69%-13.41%-100.57%37.51%-4.80%-18.00%-23.75%-4.52%-10.65%-110.26%53.12%-31.91%17.39%-46.82%-28.88%9.69%73.51%32.35%-29.64%-3.34%-23.11%38.86%26.66%-18.18%42.18%21.67%50.74%28.50%-13.42%-2.36%-18.78%-8.01%5.83%12.55%80.11%-32.90%-16.19%-25.52%-65.19%-101.54%-60.88%-20.07%-24.11%
Net Income towards Common Stockholders (QoQ) (Quarter) -226.35%96.78%3,016.13%120.17%-125.00%229.47%283.55%29.58%-104.84%323.23%167.15%47.10%188.21%-105.99%767.19%-78.05%288.85%29.86%-18.82%83.79%-169.85%44.35%541.60%-64.97%-173.15%48.98%437.58%-7.00%-449.21%145.73%-163.29%264.41%-94.50%-600.60%398.04%117.37%0.38%-94.48%297.10%-41.45%721.93%-77.83%28.55%454.87%-103.71%1,100.99%104.53%-87.09%-906.65%85.16%-155.21%248.47%-92.52%4,599.45%-137.73%88.08%-851.23%49.06%-1,104.55%83.56%53.61%57.71%
Net Margin Growth (1y) (Quarter) 713.002,775.00798.00627.00860.001,706.001,220.00966.001,487.0018,336.00-2432.00-1180.00-3561.00-14867.003,200.00-452.00779.00-25621.00-4195.001,150.00-87.0015,808.00466.00-808.0065.00-33910.005,983.00-2600.002,367.0044,019.00-6677.003,091.00-612.00114,373.002,510.00-832.00-2018.00-82162.001,954.00168.006,978.00-37794.003,802.003,279.00-6751.00-205756.00-9581.00-7972.0015,547.00221,553.0033,353.00-5022.00-17976.00-207493.00-35820.00-53135.00-20438.0088,229.00-13575.00
Net Margin Growth (3y) (Quarter) 3,061.0022,817.00-414.00412.00-1213.005,175.001,988.00-666.00-1294.00-22152.00-3428.00-482.00-2869.00-24679.00-529.00-109.00758.00-43723.002,254.00-2258.002,345.0025,917.00-228.00-317.001,820.00124,482.001,815.00-341.00-263.0076,230.00-2214.002,427.004,348.00-5583.008,266.002,616.00-1791.00-325712.00-3825.00-4524.0015,774.00-21997.0027,574.00-9715.00-9180.00-191696.00-12048.00-66129.00-22867.00102,288.00-16042.00
Net Margin Growth (5y) (Quarter) 279.00-17671.00-1409.001,111.00-521.00-4638.00-1741.00-324.00-1316.00-40254.003,021.00-3890.00-437.00-14570.00-1224.00382.002,513.00114,669.00-1914.002.00-284.0058,128.004,235.00-980.006,780.004,526.007,571.003,106.00-36.00-167320.00-7993.00-2265.0013,145.0010,214.0032,038.00-10378.00-4220.00-311653.00-6292.00-62682.00-22640.00-141262.00-21822.00
Net Margin (QoQ) (Quarter) -5986.005,125.00799.00775.00-3923.003,148.00628.001,007.00-3078.002,663.00374.001,529.0013,771.00-18105.001,625.00-851.002,465.00-39.00-2026.00380.00-23935.0021,386.003,320.00-858.00-8040.006,044.002,046.0015.00-42016.0045,937.00-6537.004,982.00-363.00-4759.003,231.001,280.00114,622.00-116623.00-110.0093.0034,477.00-32506.00-1896.006,903.00-10295.009,090.00-2419.00-3127.00-209300.00205,264.00-809.0020,392.00-3294.0017,065.00-39185.007,438.00-192811.00188,738.00-56500.0040,136.00-84145.0086,934.00
Operating Income Growth (1y) (Quarter) 166.55%-14.53%631.12%92.10%-14.25%52.43%-43.87%-63.40%-21.14%-65.10%-150.05%78.88%-66.91%98.65%-123.43%0.47%702.04%-26,636.84%-15.69%103.82%-39.51%37.07%59.55%-33.30%3.32%-759.40%-219.23%-57.18%-20.71%73.73%91.89%144.96%160.32%-234.31%1,164.93%-68.58%-84.29%85.02%0.53%106.69%80.10%28.03%-126.94%-80.71%-118.88%-833.72%-716.30%-715.67%1,108.99%93.97%-177.77%-127.67%-153.52%-1,451.91%38.24%-647.52%-359.62%60.08%20.96%
Operating Income Growth (3y) (Quarter) 21.70%3.47%-59.45%7.94%-39.29%78.02%-37.99%-13.03%27.91%-81.40%-48.79%54.15%17.09%-31.53%-1.49%10.95%71.14%-1,030.82%-14.31%-16.50%-20.86%-12.42%52.86%-11.23%28.72%-96.15%68.19%-30.92%-31.30%49.14%42.08%16.74%-9.69%28.84%-42.35%-49.96%-27.10%-0.22%-61.48%-64.54%50.83%26.01%-100.91%-67.56%-44.54%-105.95%-141.03%-374.42%-191.69%27.99%-10.68%
Operating Income Growth (5y) (Quarter) 36.76%-26.60%-48.86%20.83%1.66%-12.31%-18.06%-2.21%5.52%-100.36%-29.70%0.91%5.63%-38.72%23.00%7.45%59.57%-317.59%26.90%-14.83%-27.33%6.58%25.56%-14.59%-9.61%4.04%5.67%-33.36%-16.11%2.44%-13.81%-31.21%7.01%27.32%-130.74%-30.30%-18.01%1.19%-42.09%-112.94%-59.86%-20.20%-37.87%
Operating Income (QoQ) (Quarter) -141.33%130.86%1,242.53%55.66%-117.76%296.98%252.75%-30.51%-109.85%332.43%130.03%49.71%-120.63%29.54%922.12%-72.31%-100.84%-11,542.11%469.67%121.08%-128.10%49.63%751.27%-34.38%-129.23%67.63%1,174.11%1.64%-343.16%87.97%244.07%88.21%-180.56%96.29%4,450.75%100.02%-203.45%111.83%28.38%0.00%-198.64%179.39%163.96%-12.86%-139.42%70.28%289.00%-185.28%-1,849.12%74.02%-42.55%239.77%-111.64%-1,097.20%-16.84%67.15%-237.69%52.36%-1,314.31%79.80%70.67%5.67%
Operating Margin Growth (1y) (Quarter) 1,232.00-83.001,062.00525.00-422.001,601.002,387.001,535.004,317.00-826.00-4400.00-1831.00-5790.002,095.00-499.00-640.001,857.00-21385.00-82.00956.00-188.0014,807.00649.00-340.00-141.00-52292.00-1291.00-641.001,185.0014,634.001,703.001,066.00673.00-129828.002,775.00-1678.00-2649.00166,648.00-504.00628.00489.00926.00-2593.00-1059.00-2372.00-229055.00-5456.00-4519.0017,740.00214,028.00-6573.00-7082.00-22203.00-221465.006,126.00-73836.00-31914.00129,915.00-38930.00
Operating Margin Growth (3y) (Quarter) 5,126.00692.00-952.00229.00-1895.002,870.00-2513.00-935.00384.00-20117.00-4982.00-1515.00-4121.00-4484.0067.00-24.001,528.00-58870.00-725.00-25.00856.00-22850.001,061.0085.001,717.00-167485.003,187.00-1253.00-791.0051,455.003,974.0017.00-1487.0037,746.00-323.00-2109.00-4532.00-61481.00-8553.00-4950.0015,857.00-14101.00-14622.00-12660.00-6835.00-236492.00-5903.00-85436.00-36377.00122,478.00-39377.00
Operating Margin Growth (5y) (Quarter) 1,194.00-18599.00-1533.00545.00-226.00-3709.00-1946.00-320.0055.00-57602.00-5624.00-2496.00-3076.00-42141.00479.00400.003,386.00-174063.003,753.00-637.00-1120.0013,970.003,331.00-965.00-443.0089.0089.00-1684.00-2674.00-176674.00-4075.00-5561.0013,881.0022,720.00-12351.00-13709.00-8995.00-68918.00-9000.00-85867.00-38260.00-105651.00-47426.00
Operating Margin (QoQ) (Quarter) -4128.003,090.001,482.00787.00-5443.004,236.00945.00-160.00-3419.005,021.0093.002,622.00-8563.001,447.002,663.00-1337.00-679.00-1147.002,522.001,160.00-23921.0020,156.003,560.0016.00-8926.005,998.002,571.00215.00-61077.0056,999.003,222.002,042.00-47628.0044,068.002,584.001,648.00-178128.00176,670.00-1868.00677.00-8831.009,518.00-736.00538.00-8394.005,998.00798.00-775.00-235077.00229,598.001,735.0021,484.00-38789.008,997.001,226.006,363.00-238051.00236,588.00-78735.0048,285.00-76223.0067,743.00
Profit After Tax Growth (1y) (Quarter) 160.97%48.36%2,178.49%173.38%60.89%68.85%-46.30%-62.60%-57.54%2,628.17%-167.82%69.38%-74.72%-65.90%839.49%-10.03%790.01%-234.55%-157.84%106.67%-49.11%36.76%42.38%-33.22%17.17%-457.84%604.09%-194.81%66.30%102.63%-128.62%236.47%78.51%3,201.80%135.88%-52.75%-87.15%3.96%328.17%36.48%1,198.80%-105.66%162.16%325.35%-90.02%-2,109.16%-131.25%-137.61%337.25%104.38%1,463.33%-102.95%-117.28%-1,966.06%-121.35%-605.09%-794.77%52.53%60.78%
Profit After Tax Growth (3y) (Quarter) 21.25%82.38%-96.35%20.09%-44.32%67.33%39.13%-17.09%-1.52%-126.37%-69.86%46.58%4.61%-31.81%-35.08%7.49%74.43%-88.95%18.88%-49.01%-0.28%27.91%5.97%-4.75%51.52%89.82%36.04%-15.13%-27.47%42.64%-23.96%42.28%43.91%-58.00%81.99%39.98%-44.98%-48.89%-76.60%-61.13%78.28%-62.02%123.53%-73.77%-27.56%-162.30%-42.76%-94.72%-106.13%27.08%-4.50%
Profit After Tax Growth (5y) (Quarter) 32.02%-13.29%-100.47%26.35%-4.80%-17.97%-23.71%-4.68%-10.65%-110.08%53.15%-31.91%17.41%-46.82%-28.88%9.95%73.57%32.72%-29.64%-3.34%-25.63%38.96%26.79%-11.04%42.16%22.20%50.84%28.83%-13.14%-2.45%-18.74%-7.09%5.39%13.46%80.50%-32.57%-16.28%-25.09%-64.94%-101.54%-60.83%-19.97%-24.03%
Profit After Tax (QoQ) (Quarter) -226.35%96.78%3,016.13%120.17%-125.00%229.47%283.55%29.58%-104.84%323.23%167.15%47.10%188.21%-105.99%767.19%-78.05%288.85%29.86%-18.82%117.13%-158.78%44.18%390.07%-46.53%-173.04%49.14%436.20%-6.19%-447.73%145.96%-163.23%264.56%-94.51%-600.60%401.52%115.24%1.63%-94.56%297.10%-41.45%721.93%-77.60%26.58%457.20%-103.58%1,137.04%105.38%-86.93%-893.53%85.33%-147.21%251.95%-92.06%4,468.62%-136.80%87.07%-758.17%47.74%-1,115.59%83.59%54.48%56.82%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 3.05%-4.62%-1.94%-0.50%8.94%6.71%2.25%-0.03%-6.90%-3.23%156.79%193.00%211.15%200.47%12.59%-1.13%-1.34%-0.49%-0.87%-1.74%-0.52%-7.89%-7.51%-6.58%-10.31%-2.56%-2.28%-1.46%1.89%2.84%1.47%1.42%2.17%0.00%6.26%6.10%5.43%6.62%1.62%1.31%0.80%-0.20%-0.82%-1.27%-1.29%-2.85%-2.29%-2.41%-3.54%-2.52%-2.96%-46.15%-57.93%-59.72%-61.08%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 1.60%-0.51%37.06%42.84%46.68%45.85%43.52%42.54%41.91%42.50%42.05%41.72%45.08%40.18%1.07%-3.18%-4.16%-3.69%-3.60%-3.29%-3.13%-2.63%-2.84%-2.26%-2.26%0.07%1.76%1.97%3.15%3.12%3.09%2.92%2.78%2.09%2.31%2.00%1.61%1.11%-0.51%-0.80%-1.36%-1.87%-2.03%-19.64%-26.28%-27.48%-28.27%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 24.98%24.11%23.51%23.14%25.37%23.25%22.07%21.60%20.59%21.03%20.97%21.25%22.78%22.51%0.47%-1.93%-1.73%-1.68%-0.69%-0.54%-0.42%-0.32%-0.19%0.07%-0.15%1.29%1.21%1.18%1.78%1.23%1.21%0.99%0.67%0.15%0.31%-11.02%-15.70%-16.50%-17.95%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 1.82%0.34%-7.73%1.19%4.68%1.81%1.03%-0.89%0.30%-0.46%-5.92%3.01%166.17%13.58%-0.09%-0.52%-0.26%-0.26%-0.30%0.34%-0.64%-1.14%0.94%-7.09%-0.24%-0.14%-3.10%0.94%0.05%0.70%0.20%1.88%-1.28%0.65%0.94%-0.29%4.90%0.49%0.30%0.84%-0.02%0.19%-0.20%-0.17%-0.64%-0.27%-0.22%-1.75%-0.07%-0.39%-1.38%-0.71%-0.52%-44.72%-22.95%-4.95%-3.86%
Return on Assets Growth (1y) (Quarter) 6.005.000.00-5.000.00-1.003.004.00-6.00-5.00-7.00-4.00-1.00-3.000.00-3.000.002.00-2.00-1.00-5.00-3.00-4.00-3.005.000.006.007.006.0010.005.00-1.00-4.00-4.00-2.007.003.003.006.00-5.00-5.00-10.00-20.00-12.00-2.0011.0016.0011.001.00-22.00-53.00-75.00-73.00-60.00
Return on Assets Growth (3y) (Quarter) 0.00-1.00-4.00-5.00-7.00-9.00-4.00-2.00-8.00-6.00-9.00-7.00-6.00-4.00-6.00-6.000.00-1.001.003.007.007.007.003.007.006.009.0014.005.009.009.002.00-6.00-10.00-16.00-10.00-5.005.003.00-6.00-6.00-21.00-57.00-77.00-74.00-71.00
Return on Assets Growth (5y) (Quarter) -1.00-2.00-6.00-8.00-12.00-10.00-10.00-6.00-7.00-9.00-7.00-3.005.005.005.000.002.005.003.0010.005.007.0012.006.005.00-1.00-5.00-3.00-3.0010.006.001.00-8.00-21.00-52.00-74.00-77.00-78.00
Return on Assets (QoQ) (Quarter) 1.002.002.001.000.00-2.00-3.006.00-1.001.00-2.00-5.001.00-1.002.00-2.00-2.002.00-1.000.000.00-2.000.00-4.002.00-3.001.005.00-3.003.002.004.001.00-2.00-4.000.001.000.006.00-4.002.003.00-5.00-4.00-3.00-7.002.005.0010.00-2.00-3.00-5.00-13.00-33.00-25.00-2.000.00
Return on Capital Employed Growth (1y) (Quarter) 5.002.00-6.00-6.00-7.00-8.00-2.00-3.00-2.00-2.00-5.001.000.002.004.00-1.001.001.00-2.000.00-6.00-7.00-8.00-8.002.004.007.0012.002.002.00-2.00-10.00-1.00-2.001.006.002.001.00-1.00-4.00-10.00-10.00-11.00-6.005.004.004.00-5.00-16.00-12.00-55.00-87.00-85.00-88.00
Return on Capital Employed Growth (3y) (Quarter) -4.00-8.00-12.00-8.00-10.00-9.00-2.00-3.00-2.000.00-3.000.00-6.00-5.00-6.00-10.00-3.00-3.00-3.003.00-2.00-2.00-3.00-7.003.004.006.008.003.001.00-2.00-8.00-9.00-11.00-12.00-4.00-3.00-5.00-9.00-15.00-20.00-18.00-63.00-98.00-96.00-96.00
Return on Capital Employed Growth (5y) (Quarter) -4.00-5.00-10.00-9.00-15.00-15.00-12.00-12.00-6.00-3.00-3.003.00-2.001.00-1.00-8.00-3.00-3.00-4.00-1.00-2.00-3.00-3.00-5.00-5.00-6.00-7.00-2.00-2.00-5.00-10.00-19.00-20.00-19.00-63.00-95.00-103.00-105.00
Return on Capital Employed (QoQ) (Quarter) 2.004.00-1.000.00-1.00-4.00-1.00-1.00-2.002.00-2.000.00-2.00-1.003.00-1.000.002.00-2.000.000.00-1.000.00-6.00-1.00-2.00-1.005.001.002.004.00-4.001.00-2.00-4.005.000.001.001.000.00-1.00-1.00-2.00-5.00-1.00-3.004.006.00-3.00-3.00-5.00-5.001.00-46.00-37.00-3.00-2.00
Return on Equity Growth (1y) (Quarter) 8.006.00-2.00-8.000.00-1.004.006.00-8.00-3.00-5.001.002.00-7.00-1.00-8.00-1.004.00-5.00-2.00-12.00-7.00-9.00-7.0013.000.0015.0016.0012.0019.009.00-1.00-8.00-8.00-6.0011.003.004.009.00-10.00-9.00-17.00-34.00-20.00-4.0018.0026.0018.002.00-35.00-88.00-137.00-140.00-119.00
Return on Equity Growth (3y) (Quarter) 0.001.00-3.00-1.00-7.00-11.00-2.000.00-8.00-5.00-11.00-8.00-11.00-9.00-15.00-17.000.00-2.001.007.0013.0013.0015.008.0016.0011.0018.0026.007.0015.0013.00-1.00-15.00-21.00-31.00-20.00-10.006.002.00-13.00-11.00-34.00-95.00-139.00-142.00-136.00
Return on Equity Growth (5y) (Quarter) 0.00-1.00-9.00-11.00-20.00-13.00-16.00-10.00-7.00-12.00-5.001.0014.0011.009.00-2.004.009.004.0017.007.009.0018.008.0010.00-1.00-6.00-5.00-7.0016.005.00-3.00-17.00-38.00-92.00-138.00-148.00-149.00
Return on Equity (QoQ) (Quarter) 2.004.002.000.00-1.00-4.00-4.009.00-2.001.00-2.00-6.004.00-1.004.00-5.00-5.005.00-3.001.001.00-4.000.00-9.006.00-7.002.0011.00-6.008.003.007.001.00-2.00-7.000.001.000.0010.00-8.002.005.00-10.00-7.00-5.00-12.004.009.0017.00-4.00-5.00-7.00-20.00-56.00-54.00-10.001.00
Return on Invested Capital Growth (1y) (Quarter) 3.001.00-7.00-5.00-5.00-5.00-1.00-2.00-2.00-1.00-2.004.001.001.008.00-2.002.002.00-8.00-3.00-7.00-5.00-5.00-5.002.000.005.008.002.003.00-2.00-9.000.00-1.002.007.002.001.00-2.00-5.00-11.004.00-16.00-9.006.00-10.009.000.00-11.00-11.00-55.00-104.00-87.00-71.00
Return on Invested Capital Growth (3y) (Quarter) -4.00-5.00-9.00-2.00-5.00-5.005.001.001.002.00-2.000.00-3.00-2.00-5.00-9.00-3.00-3.00-8.000.00-3.00-2.00-2.00-6.003.002.005.006.003.003.00-1.00-7.00-10.004.00-16.00-6.00-3.00-5.00-9.00-14.00-17.00-17.00-62.00-113.00-92.00-92.00
Return on Invested Capital Growth (5y) (Quarter) -1.00-2.00-9.00-7.00-10.00-8.00-7.00-7.00-3.00-3.00-2.003.000.001.00-2.00-11.00-1.00-1.00-7.00-2.00-1.00-2.00-1.00-4.00-6.007.00-13.00-8.00-2.00-3.00-8.00-16.00-15.00-17.00-61.00-110.00-102.00-87.00
Return on Invested Capital (QoQ) (Quarter) 1.005.00-3.000.000.00-3.00-1.000.00-1.001.00-2.00-1.000.000.005.00-4.000.008.00-5.000.000.00-3.000.00-4.001.00-2.000.003.00-1.003.003.00-4.001.00-2.00-4.006.000.001.001.000.00-1.00-2.00-2.00-6.0015.00-22.005.009.00-2.00-2.00-5.00-2.00-1.00-47.00-53.0014.0014.00
Return on Sales Growth (1y) (Quarter) 7.0028.008.006.009.0017.0012.0010.0015.00183.00-24.00-12.00-36.00-149.0032.00-5.0010.00-256.00-42.0012.00-3.00158.005.00-8.001.00-339.0060.00-26.0024.00440.00-67.0031.00-6.001,144.0025.00-8.00-20.00-822.0020.002.0070.00-378.0038.0033.00-68.00-2058.00-96.00-80.00155.002,216.00334.00-50.00-180.00-2075.00-358.00-531.00-204.00882.00-136.00
Return on Sales Growth (3y) (Quarter) 31.00228.00-4.004.00-12.0052.0020.00-7.00-11.00-222.00-34.00-5.00-29.00-247.00-5.00-1.008.00-437.0023.00-23.0021.00259.00-2.00-3.0018.001,245.0018.00-3.00-3.00762.00-22.0024.0043.00-56.0083.0026.00-18.00-3257.00-38.00-45.00158.00-220.00276.00-97.00-92.00-1917.00-120.00-661.00-229.001,023.00-160.00
Return on Sales Growth (5y) (Quarter) 5.00-177.00-14.0011.00-5.00-46.00-17.00-3.00-13.00-403.0030.00-39.00-4.00-146.00-12.004.0025.001,147.00-19.000.00-5.00581.0042.00-10.0068.0045.0076.0031.000.00-1673.00-80.00-23.00131.00102.00320.00-104.00-42.00-3117.00-63.00-627.00-226.00-1413.00-218.00
Return on Sales (QoQ) (Quarter) -60.0051.008.008.00-39.0031.006.0010.00-31.0027.004.0015.00138.00-181.0016.00-9.0025.000.00-20.006.00-241.00214.0033.00-9.00-80.0060.0020.000.00-420.00459.00-65.0050.00-4.00-48.0032.0013.001,146.00-1166.00-1.001.00345.00-325.00-19.0069.00-103.0091.00-24.00-31.00-2093.002,053.00-8.00204.00-33.00171.00-392.0074.00-1928.001,887.00-565.00401.00-841.00869.00
Revenue Growth (1y) (Quarter) 38.33%11.22%57.34%48.25%2.69%7.03%-79.69%-78.06%-73.88%0.36%183.40%242.39%221.00%117.18%27.23%47.66%111.57%-83.60%8.04%19.79%-34.63%104.30%-15.33%-21.82%9.96%-3.79%0.50%-36.65%-48.53%-65.05%-15.71%36.29%117.09%-15.02%-25.54%4.11%-54.62%251.01%24.78%10.75%33.56%-17.78%11.69%-11.27%-25.65%-74.23%-30.96%-57.10%-71.92%-34.04%32.08%-14.94%86.85%37.50%20.80%-0.73%-38.35%-14.22%-88.83%
Revenue Growth (3y) (Quarter) -28.14%6.11%-3.26%3.66%-4.86%32.62%-9.87%3.52%21.05%-29.03%57.35%82.28%64.36%-10.06%5.19%11.41%15.00%-31.44%-2.76%-15.98%-28.21%-11.76%-10.48%-12.28%7.10%-34.13%-14.24%-3.49%-20.26%1.40%-7.82%16.26%9.58%34.86%1.24%0.76%-23.34%-9.39%-1.28%-25.02%-34.67%-48.10%0.61%-31.33%-26.93%-38.40%3.28%-28.72%-31.36%-8.03%-43.72%
Revenue Growth (5y) (Quarter) 20.30%-15.71%4.47%14.52%3.56%-4.81%-7.70%0.77%4.98%-6.82%27.09%24.57%20.23%-24.54%-0.28%3.61%11.19%-37.45%-10.41%-3.39%-18.28%15.43%-7.79%-4.89%-5.73%-3.78%-2.54%-2.45%-12.82%-26.06%-9.60%-9.77%-22.77%-16.05%-1.10%-17.89%-25.06%-7.57%8.95%-18.67%-20.32%-30.27%-32.76%
Revenue (QoQ) (Quarter) -80.38%196.68%120.42%7.81%-84.23%319.71%107.69%-25.32%-83.56%-20.37%124.43%-11.10%-36.83%124.86%171.15%-16.65%-57.26%31.73%214.69%19.43%-96.69%767.90%248.91%-34.83%-89.65%259.69%222.16%-8.33%-90.94%275.76%103.05%-25.51%-93.85%806.13%228.31%18.64%-97.59%694.01%359.02%-48.29%-81.38%182.26%307.40%-37.64%-88.53%283.43%223.67%-47.75%-96.03%926.96%101.11%-65.79%-90.66%1,956.62%29.52%-24.86%-93.13%1,706.84%6.43%-53.34%-90.44%135.29%
Share-based Compensation Growth (1y) (Quarter) 46.37%-3.86%9.62%21.77%201.65%30.73%-176.21%-58.42%-88.40%-65.10%149.09%-12.50%78.38%59.07%37.04%26.86%113.64%-41.69%-23.87%70,620.72%-89,420.04%70.39%-7.69%-12.74%100.04%-36.39%12.18%-99.87%-14.22%-7.73%5.71%11.43%0.57%-1.68%
Share-based Compensation Growth (3y) (Quarter) -19.99%-24.02%-25.70%-23.77%-14.54%-10.13%-19.96%-22.72%-23.83%-31.34%35.94%822.48%-1,404.55%16.48%-1.25%821.64%-8.24%-14.19%-7.62%-7.62%-32.30%0.00%3.06%-89.25%26.00%-16.75%
Share-based Compensation Growth (5y) (Quarter) 14.31%-16.46%-15.62%231.02%-312.40%-6.33%-18.47%209.68%-30.70%-18.90%20.40%-2.64%3.41%-1.49%2.69%2.19%-7.79%-10.53%
Share-based Compensation (QoQ) (Quarter) 52.25%-10.23%0.00%7.09%0.00%2.36%11.09%165.28%-56.66%-159.67%160.61%-26.00%30.41%-16.06%8.02%50.86%16.29%-27.69%0.00%154.05%-68.26%-5.59%92,799.41%-420.87%100.06%-48.85%87,720.51%-99.85%-4.90%-9.79%0.00%0.00%2.29%3.35%5.41%-9.74%0.00%
Shareholder's Equity Growth (1y) (Quarter) 5.16%13.91%15.26%13.26%7.46%2.61%11.91%10.15%10.10%7.51%13.84%7.66%21.73%25.67%8.02%12.73%3.27%1.88%1.57%3.69%2.29%1.92%-7.23%-1.37%-7.36%-4.92%7.39%-7.77%-0.62%3.95%13.69%24.40%21.45%11.70%11.09%12.45%12.48%23.13%11.51%14.44%19.99%8.50%-0.50%-4.42%-13.41%-8.73%0.61%19.15%16.47%9.87%2.36%-15.65%-51.08%-59.27%-59.80%-57.68%
Shareholder's Equity Growth (3y) (Quarter) 10.69%7.91%13.66%10.33%12.93%11.51%11.23%10.16%11.44%11.24%7.69%7.96%8.74%9.28%0.59%4.85%-0.72%-0.43%0.39%-1.93%-1.98%0.24%4.24%4.21%3.79%3.35%10.69%8.86%10.73%12.66%12.09%16.98%17.91%14.28%7.22%7.14%5.33%6.84%3.74%9.23%6.57%2.85%0.82%-1.33%-20.98%-25.80%-25.47%-24.80%
Shareholder's Equity Growth (5y) (Quarter) 10.77%9.98%10.01%9.44%8.75%7.56%5.33%6.45%5.57%5.93%4.47%2.74%3.43%5.22%4.44%5.75%3.39%2.77%5.03%5.70%5.17%6.74%7.01%7.81%8.58%8.08%8.52%7.13%7.12%7.20%7.11%12.76%10.58%8.40%4.89%4.33%-7.81%-11.41%-14.41%-14.19%
Shareholder's Equity (QoQ) (Quarter) -2.14%1.58%6.19%7.91%-0.98%-0.18%0.76%3.04%7.99%-1.75%0.71%0.62%14.34%-7.08%13.88%3.88%-1.72%-3.03%4.32%2.48%-2.02%-1.01%2.91%2.11%-10.82%5.24%-3.33%4.80%0.73%-9.62%4.16%9.62%10.16%-1.10%1.69%0.82%9.55%0.11%1.72%10.37%-0.79%2.74%6.65%-0.19%-9.02%-1.31%-3.37%5.20%0.29%16.87%-5.54%-0.76%-6.56%-3.69%-45.22%-17.37%-7.79%1.39%
Tax Rate Growth (1y) (Quarter) -99.00-5189.0091.00-18.00-59.006,342.00-91.00151.0049.00-2240.00573.00-45.00480.002,499.00-177.00-1786.00-142.00-5201.00-122.00-1098.008.002,533.00147.003,227.00-196.00-13.0029,530.0026,873.00-490.00-16707.00-31743.00-28807.00-994.0015,742.00859.00656.00-1770.00-122.00-394.00-514.001,703.00-1447.00-7341.00-22.00275.00276.007,404.00-1803.00-1361.002,240.00145.001,752.001,734.00-1340.00-775.00-424.00-123.00-659.00-481.00
Tax Rate Growth (3y) (Quarter) -108.00-1087.00573.0089.00471.006,601.00305.00-1680.00387.00-4942.00274.00-2928.00346.00-169.00-152.00343.00-330.00-2681.0029,555.0029,002.00-679.00-14187.00-2065.001,292.00-1681.00-978.00-1353.00-1279.00-3254.00-1087.00-31278.00-28666.00-1061.0014,173.00-6876.00119.00208.00-1293.00-330.00-2339.00617.001,069.00209.00-72.00648.001,176.006,774.00-475.00251.00240.00-1111.00
Tax Rate Growth (5y) (Quarter) 230.00-3789.00273.00-2795.00337.003,933.00330.00449.00199.00-2422.0029,952.0027,171.00-341.00-16889.00-2364.00-1592.00-1815.00-3646.00-1328.00850.00-3443.001,433.00-1600.001,433.00-1747.00-2547.00-9088.00-1815.00-1276.00-2258.00-31214.00-30491.00-2147.0016,689.00674.0069.00581.00-393.00-960.00-1011.002,229.00-930.00-1047.00
Tax Rate (QoQ) (Quarter) 859.00-1028.003.0068.00-4232.004,252.00-106.0027.002,169.00-2182.00137.00-75.00-120.00631.00-481.00450.001,899.00-2044.00-2090.002,094.00-3161.003,034.00-3066.003,200.00-636.00649.0013.00-223.00-452.0030,192.00-2644.00-27586.00-16669.0015,156.00291.00227.0067.00273.0088.00-2198.001,715.001.00-32.0019.00-1435.00-5892.007,286.00316.00-1434.001,236.00-1921.00758.002,167.00-859.00-313.00740.00-908.00-294.0037.001,042.00-1444.00-115.00
Total Debt Growth (1y) (Quarter) -22.19%-38.17%-30.19%-38.99%-25.55%-10.36%-9.77%-5.33%-5.41%-85.86%-91.12%-34.08%-77.55%52.32%6,329.32%26.12%21.02%2,443.59%-95.38%559.14%1,917.01%-5.37%-52.07%-4.71%-6.30%-6.40%74.95%-7.40%-6.04%-6.94%1,936.18%-9.68%-57.47%-57.81%-9.24%-86.26%97.38%87.61%-14.81%483.61%-13.09%-18.20%-15.45%-15.33%-15.21%-81.24%-1.86%-98.66%-19.25%320.09%-19.48%1,524.40%-90.63%-95.35%-0.81%262.39%
Total Debt Growth (3y) (Quarter) -21.16%-57.21%-61.76%-27.53%-45.92%-42.21%72.69%-7.68%-36.42%76.27%-35.87%76.30%76.31%232.20%12.50%99.34%183.86%182.43%-66.16%79.84%160.90%-6.24%157.50%-7.28%-27.92%-28.37%218.57%-51.39%-7.60%-9.69%150.62%-10.20%-9.97%-13.49%-13.21%-12.12%13.30%-33.97%-10.92%-59.54%-15.89%-13.62%-12.58%-43.09%-59.97%-66.78%-7.80%-7.60%
Total Debt Growth (5y) (Quarter) 22.84%24.87%-30.17%25.91%31.01%35.96%-35.22%37.66%37.18%37.14%-26.05%37.05%37.00%99.92%119.29%45.96%55.67%54.65%-6.47%-6.32%71.67%-8.19%67.54%-8.57%-8.47%-10.82%87.68%-10.71%-10.28%-35.34%67.19%-61.72%-12.96%-12.59%-12.38%-31.78%-35.69%-43.76%-10.80%31.27%
Total Debt (QoQ) (Quarter) -13.20%7.54%-19.15%-18.07%-2.01%-6.02%-1.33%-1.35%-1.37%-1.39%-1.41%-85.26%-38.06%632.17%-66.41%0.00%2,514.59%-85.64%-67.77%2,001.79%-95.25%1,949.09%-1.38%-1.40%-97.59%3,973.80%-3.02%-1.51%-95.50%2,056.31%-1.59%-2.46%-1.63%-4.35%-53.66%-3.25%111.62%-85.52%565.94%-8.04%-3.91%-0.83%-0.83%-13.44%-0.68%-0.69%-0.69%-80.85%419.67%-98.64%5,884.40%-0.39%-0.39%-72.64%-65.49%-50.53%2,023.96%-0.06%