|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.94M | 34.89M | 4.00M | 15.34M | 49.64M | 25.94M | 1.03M | 10.59M | 21.29M | 7.28M | 0.68M | 13.98M | 18.11M | 13.61M | 0.94M | 16.89M | 17.98M | 8.39M | 0.80M | 1.89M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.72M | 26.38M | 4.24M | 13.53M | 45.64M | 24.63M | 22.92M | 14.39M | 27.62M | 8.22M | -0.39M | 28.24M | 36.27M | 17.90M | 20.62M | 25.13M | 167.68M | 36.45M | 7.00M | 7.44M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.23M | 8.51M | -0.24M | 1.81M | 4.00M | 1.31M | -21.89M | -3.80M | -6.33M | 15.50M | 1.07M | -14.26M | -18.16M | -4.29M | -19.68M | -8.24M | -149.70M | -28.06M | -6.20M | -5.55M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.65M | 1.91M | 2.36M | 2.58M | 2.54M | 2.56M | 2.40M | 2.51M | 2.67M | 2.93M | 2.54M | 3.27M | 2.32M | 2.44M | 3.04M | 2.59M | 3.39M | 2.87M | 2.87M | 3.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.35M | -2.44M | -2.43M | -2.62M | -3.15M | -2.90M | -1.80M | -1.74M | | -2.13M | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.65M | 1.91M | 2.36M | 2.58M | 2.54M | 2.56M | 0.05M | 0.07M | 0.24M | 0.31M | -0.61M | 0.37M | 0.52M | 0.70M | 3.04M | 0.46M | 3.39M | 2.87M | 2.87M | 3.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.57M | 6.60M | -2.60M | -0.77M | 1.46M | -1.25M | -24.29M | -6.31M | -8.99M | 12.57M | -1.46M | -17.53M | -20.48M | -6.73M | -22.72M | -10.82M | -153.09M | -30.92M | -9.07M | -8.55M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.57M | 6.60M | -2.60M | -0.77M | 1.46M | -1.25M | -24.29M | -6.31M | -8.99M | 12.57M | -1.46M | -17.53M | -20.48M | -6.73M | -22.72M | -10.82M | -153.09M | -30.92M | -9.07M | -8.55M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | 30.29M | 2.26M | 8.45M | 26.60M | 0.65M | 0.30M | 3.19M | 1.57M | 2.60M | 4.14M | 77.03M | 0.00M | 4.49M | 0.04M | | 15.85M | 5.55M | 0.37M | 4.94M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.10M | 0.15M | 0.10M | 0.04M | 0.05M | 0.06M | 0.15M | 0.53M | 0.39M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | -0.01M | 0.01M | 0.00M | 0.01M | -0.02M | | 0.03M | 0.01M | -0.04M | | | | | 0.24M | 0.01M | | 0.00M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.10M | 29.39M | 1.48M | 7.55M | 25.73M | 0.01M | -0.40M | 2.04M | 0.03M | 1.42M | 2.86M | 75.52M | -0.50M | | -0.56M | 0.24M | 14.76M | | 0.00M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.47M | 35.99M | -1.12M | 6.78M | 27.20M | 3.66M | -24.68M | -4.27M | -8.66M | 13.99M | 1.40M | 57.99M | -20.98M | -2.77M | -23.28M | -11.43M | -138.33M | -26.12M | -10.05M | -4.19M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58M | 8.85M | -0.12M | -3.30M | 6.58M | 1.00M | -3.21M | -1.08M | -0.53M | 1.92M | 0.49M | 15.55M | -4.97M | -0.86M | -5.12M | -2.18M | -26.89M | -7.80M | -1.55M | -0.60M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.87M | 27.12M | -0.97M | 10.08M | 20.70M | 2.71M | -21.47M | -3.15M | -7.79M | 11.83M | 0.94M | 42.95M | -15.80M | -2.04M | -17.54M | -9.17M | -111.43M | -18.29M | -8.33M | -3.60M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | -0.04M | -0.05M | -0.09M | -0.04M | -0.39M | -0.04M | -0.34M | 0.24M | -0.04M | -0.51M | -0.21M | 0.14M | -0.04M | -0.08M | -0.05M | -0.04M | -0.01M | -0.11M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.89M | 27.13M | -1.01M | 10.08M | 20.62M | 2.66M | -21.47M | -3.19M | -8.13M | 12.07M | 0.90M | 42.44M | -16.01M | -1.91M | -18.16M | -9.25M | -111.43M | -18.32M | -8.50M | -3.60M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.89M | 27.13M | -1.01M | 10.08M | 20.62M | 2.66M | -21.47M | -3.19M | -8.13M | 12.07M | 0.90M | 42.44M | -16.01M | -1.91M | -18.16M | -9.25M | -111.43M | -18.32M | -8.50M | -3.60M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.89M | 27.13M | -1.01M | 10.08M | 20.62M | 2.66M | -21.47M | -3.19M | -8.13M | 12.07M | 0.90M | 42.44M | -16.01M | -1.91M | -18.16M | -9.25M | -111.43M | -18.32M | -8.50M | -3.60M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.89M | 27.13M | -1.01M | 10.08M | 20.62M | 2.66M | -21.47M | -3.19M | -8.13M | 12.07M | 0.90M | 42.44M | -16.01M | -1.91M | -18.16M | -9.25M | -111.43M | -18.32M | -8.50M | -3.60M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65 | 3.61 | -0.13 | 1.34 | 2.74 | 0.36 | -2.78 | -0.41 | -1.02 | 1.56 | 0.12 | 5.64 | -2.07 | -0.27 | -2.38 | -1.20 | -14.58 | -2.39 | -1.11 | -0.45 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65 | 3.61 | -0.13 | 1.34 | 2.74 | 0.36 | -2.78 | -0.41 | -1.02 | 1.56 | 0.12 | 5.64 | -2.07 | -0.27 | -2.38 | -1.20 | -14.58 | -2.39 | -1.11 | -0.45 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.51M | 7.52M | 7.52M | 7.54M | 0.01M | 0.01M | 7.56M | 7.59M | 0.01M | 7.61M | 7.60M | 7.62M | 7.62M | 7.62M | 7.62M | 7.63M | 7.64M | 7.64M | 7.64M | 7.65M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.52M | | | | 7.57M | 7.59M | 7.60M | 7.61M | 7.60M | 7.62M | 7.62M | 7.62M | 7.62M | 7.63M | 7.64M | 7.64M | 7.64M | 7.65M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.57M | 6.60M | -2.60M | -0.77M | 1.46M | -1.25M | -24.29M | -6.31M | -8.99M | 12.57M | -1.46M | -17.53M | -20.48M | -6.73M | -22.72M | -10.82M | -153.09M | -30.92M | -9.07M | -8.55M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | 0.91M | 0.80M | 0.90M | 0.87M | 0.85M | 0.70M | 1.15M | 1.27M | 1.20M | 1.29M | 1.60M | 0.66M | 0.63M | 0.64M | 0.90M | 1.16M | 0.91M | 1.88M | 0.96M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.41% | 24.60% | 10.25% | -48.67% | 24.19% | 27.35% | 13.01% | 25.37% | 6.16% | 13.74% | 35.41% | 26.82% | 23.69% | 31.08% | 22.01% | 19.07% | 19.44% | 29.86% | 15.41% | 14.26% |