|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.37M | 31.41M | 0.89M | 0.07M | 23.52M | 6.87M | 0.86M | 0.27M | 0.15M | 1.59M | 1.06M | 18.63M | 5.97M | 9.11M | 3.15M | 4.39M | 14.66M | 42.07M | 38.13M | 34.76M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.37M | 31.41M | 0.89M | 0.07M | 23.52M | 6.87M | 0.86M | 0.27M | 0.15M | 1.59M | 1.06M | 18.63M | 5.97M | 9.11M | 3.15M | 4.39M | 14.66M | 42.07M | 38.13M | 34.76M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.01M | 6.48M | 6.12M | 8.90M | 12.53M | 4.60M | 0.32M | 4.37M | 8.97M | 4.36M | 0.71M | 7.89M | 9.37M | 4.51M | 0.77M | 8.60M | 9.97M | 1.61M | 1.01M | 1.52M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.01M | 6.48M | 6.12M | 8.90M | 12.53M | 4.60M | 0.32M | 4.37M | 8.97M | 4.36M | 0.71M | 7.89M | 9.37M | 4.51M | 0.77M | 8.60M | 9.97M | 1.61M | 1.01M | 1.52M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.25M | 0.74M | 42.12M | 1.36M | 32.28M | 37.91M | 0.96M | 27.99M | 1.39M | 37.37M | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.04M | 31.56M | 43.38M | 45.95M | 33.18M | 39.00M | 27.68M | 29.00M | 23.41M | 38.83M | 52.48M | 41.80M | 29.72M | 36.00M | 30.08M | 20.81M | 7.25M | 3.00M | 4.22M | 4.62M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | 1.52M | 1.15M | 1.57M | 1.23M | 1.58M | 1.42M | 1.55M | 1.43M | 1.73M | 1.72M | 3.43M | 1.63M | 1.64M | 1.56M | 1.71M | 1.18M | 1.56M | 2.04M | 1.58M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.91M | 71.92M | 54.91M | 58.58M | 70.58M | 52.29M | 31.62M | 37.55M | 36.97M | 47.70M | 58.80M | 71.82M | 51.58M | 54.36M | 40.63M | 40.82M | 43.97M | 55.96M | 54.92M | 48.80M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 369.04M | 370.14M | 373.23M | 373.16M | 373.86M | 373.12M | 372.48M | 370.10M | 369.10M | 368.29M | 361.85M | 361.60M | 360.21M | 355.25M | 352.73M | 350.91M | 193.99M | 149.46M | 142.06M | 136.58M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.90M | | | 1.50M | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | 2.77M | 2.83M | 2.90M | 2.66M | 3.30M | | 3.09M | 3.24M | 2.90M | 2.82M | 2.63M | | | 2.87M | 2.86M | 0.76M | 0.76M | 1.53M | 6.58M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 373.88M | 375.15M | 378.30M | 378.30M | 382.33M | 381.33M | 377.64M | 375.44M | 374.59M | 373.43M | 369.55M | 369.39M | 365.19M | 360.24M | 358.09M | 356.78M | 199.20M | 154.60M | 146.61M | 146.16M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 428.78M | 447.07M | 433.22M | 436.88M | 452.91M | 433.61M | 409.25M | 412.99M | 411.56M | 421.13M | 428.35M | 441.21M | 416.77M | 414.60M | 398.72M | 397.60M | 243.16M | 210.56M | 201.53M | 194.96M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.81M | 8.00M | 7.27M | 2.78M | 0.20M | 4.84M | 3.37M | 2.95M | 8.02M | 7.06M | 6.31M | 7.04M | 6.89M | 6.63M | 3.36M | 3.24M | 2.15M | 0.92M | 0.40M | 0.23M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | 3.76M | 3.76M | 3.77M | 3.78M | 3.79M | 3.79M | 0.38M | 0.38M | 0.38M | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.16M | 11.76M | 11.04M | 6.55M | 3.98M | 8.63M | 7.16M | 3.33M | 8.40M | 7.44M | 6.31M | 7.04M | 6.89M | 6.63M | 3.36M | 3.24M | 2.15M | 0.92M | 0.40M | 0.23M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.12M | 8.56M | 0.89M | 0.89M | 7.99M | 0.95M | 9.06M | 0.95M | 1.21M | 5.43M | 5.36M | 3.63M | 3.38M | 4.62M | 5.37M | 3.29M | 3.67M | 3.31M | 4.56M | 2.43M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.89M | 0.88M | 0.76M | 0.81M | 0.13M | 1.06M | 0.04M | 0.26M | 0.80M | 0.82M | 0.90M | 0.52M | 0.53M | 0.51M | 0.50M | 0.67M | 0.33M | 0.53M | 0.48M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.41M | 8.36M | 4.29M | 4.29M | 4.29M | 3.04M | 3.04M | 3.04M | 1.63M | 2.10M | 2.57M | 1.41M | 1.41M | 1.41M | 1.41M | 1.41M | 1.41M | 1.41M | 0.25M | 0.25M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 7.08M | | | 4.07M | 3.14M | | | | | | 15.55M | 8.02M | 7.17M | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.99M | 32.88M | 22.31M | 15.87M | 24.53M | 21.20M | 16.52M | 10.22M | 14.31M | 15.39M | 15.06M | 28.54M | 20.21M | 20.36M | 10.65M | 8.44M | 7.91M | 5.97M | 5.74M | 3.39M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.40M | 122.05M | 121.02M | 119.99M | 118.96M | 103.64M | 102.91M | 102.19M | 102.87M | 17.91M | 101.41M | | 82.97M | 82.64M | 82.31M | 21.49M | 6.49M | 2.50M | 82.80M | 82.75M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.42M | 5.44M | 5.40M | 5.35M | 5.27M | 5.22M | 5.12M | 5.09M | 4.74M | 5.42M | 5.39M | 4.88M | 4.67M | 4.80M | 5.14M | 5.05M | 5.00M | 4.97M | 4.96M | 4.85M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.73M | 39.73M | 39.47M | 37.10M | 37.23M | 37.22M | 55.96M | 35.59M | 35.64M | 35.76M | 36.41M | 36.41M | 36.88M | 36.87M | 40.87M | 38.69M | 11.80M | 4.00M | 2.46M | 1.85M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.31M | 0.31M | 0.09M | 0.64M | 0.53M | 0.43M | 0.34M | 0.30M | 0.28M | 0.37M | 0.33M | 0.30M | 0.44M | 0.19M | 0.15M | 0.10M | 0.07M | 0.04M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.11M | 194.66M | 182.79M | 182.34M | 180.72M | 162.06M | 159.96M | 167.04M | 173.94M | 171.19M | 177.61M | 148.25M | 140.06M | 139.87M | 142.23M | 150.61M | 107.85M | 93.79M | 93.50M | 90.50M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.38M | 194.97M | 183.10M | 182.42M | 181.36M | 162.59M | 160.39M | 167.39M | 174.24M | 171.47M | 177.98M | 148.58M | 140.37M | 140.31M | 142.42M | 150.75M | 107.95M | 93.86M | 93.53M | 90.50M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.81M | 130.41M | 125.31M | 124.27M | 123.24M | 106.67M | 105.95M | 105.22M | 104.50M | 20.01M | 103.98M | 1.41M | 84.38M | 84.05M | 83.72M | 22.90M | 7.90M | 3.91M | 83.05M | 83.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 228.40M | 252.10M | 250.12M | 256.97M | 274.07M | 273.54M | 248.87M | 245.60M | 237.32M | 249.65M | 250.38M | 292.63M | 276.41M | 274.29M | 256.30M | 246.84M | 135.21M | 116.70M | 107.99M | 104.46M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 228.40M | 252.10M | 250.12M | 256.97M | 274.07M | 273.54M | 248.87M | 245.60M | 237.32M | 249.65M | 250.38M | 292.63M | 276.41M | 274.29M | 256.30M | 246.84M | 135.21M | 111.73M | 103.03M | 104.46M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 428.78M | 447.07M | 433.22M | 436.88M | 452.91M | 433.61M | 409.25M | 412.99M | 411.56M | 421.13M | 428.35M | 441.21M | 416.77M | 414.60M | 398.72M | 397.60M | 243.16M | 210.56M | 201.53M | 194.96M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.90M | 0.89M | 0.88M | 0.86M | 0.83M | 0.83M | 0.82M | 0.82M | 0.81M | 0.81M | 0.80M | 0.80M | 0.79M | 0.79M | 0.78M | 0.78M | 0.77M | 0.77M | 0.76M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 225.03M | 248.39M | 246.16M | 250.01M | 266.94M | 265.85M | 243.49M | 239.96M | 231.79M | 243.25M | 243.80M | 286.37M | 270.18M | 267.76M | 249.25M | 239.70M | 127.94M | 109.27M | 100.39M | 96.53M |