|
Cash & Equivalents (Quarter)
|
19.41M | 10.93M | 7.61M | 5.98M | 3.07M | 1.34M | 0.67M | 0.77M | 3.97M | 13.33M | 0.90M | 3.51M | 6.80M | 27.25M | 13.47M | 18.96M | 24.28M | 31.13M | 3.87M | 0.91M | 14.94M | 5.47M | 3.28M | 3.55M | 12.99M | 6.62M | 1.13M | 1.04M | 9.94M | 3.40M | 0.95M | 12.02M | 26.55M | 25.26M | 0.27M | 0.61M | 3.52M | 18.63M | 5.55M | 80.41M | 80.43M | 3.16M | 2.60M | 10.37M | 31.41M | 0.89M | 0.07M | 23.52M | 6.87M | 0.86M | 0.27M | 0.15M | 1.59M | 1.06M | 18.63M | 5.97M | 9.11M | 3.15M | 4.39M | 14.66M | 42.07M | 38.13M | 34.76M |
|
Short-term Investments (Quarter)
|
| 1.44M | | | 0.98M | 0.99M | 0.75M | 0.25M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | | | | | | | | | | | | | | | 3.27M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
19.41M | 12.37M | 7.61M | 5.98M | 4.06M | 2.33M | 1.42M | 1.02M | 4.22M | 13.59M | 1.16M | 3.77M | 7.06M | 27.51M | 13.73M | 19.22M | 24.54M | 31.39M | 4.13M | 1.18M | 14.94M | 5.47M | 3.28M | 3.55M | 12.99M | 6.62M | 1.13M | 1.04M | 9.94M | 3.40M | 0.95M | 12.02M | 26.55M | 25.26M | 3.54M | 0.61M | 3.52M | 18.63M | 5.55M | 80.41M | 80.43M | 3.16M | 2.60M | 10.37M | 31.41M | 0.89M | 0.07M | 23.52M | 6.87M | 0.86M | 0.27M | 0.15M | 1.59M | 1.06M | 18.63M | 5.97M | 9.11M | 3.15M | 4.39M | 14.66M | 42.07M | 38.13M | 34.76M |
|
Receivables - Net (Quarter)
|
| 4.39M | | | 16.02M | 2.93M | 10.51M | 13.51M | 4.64M | 3.07M | 7.78M | 9.06M | 7.80M | 4.27M | 7.15M | 14.52M | 16.46M | 8.47M | 9.35M | 21.21M | 15.10M | 3.14M | 12.07M | 24.77M | 13.96M | 4.74M | 11.92M | 22.65M | 11.84M | 4.29M | 11.88M | 16.52M | 8.80M | 2.54M | 6.84M | 14.00M | 6.29M | 0.71M | 1.85M | 4.38M | 0.91M | 3.16M | 5.60M | 11.01M | 6.48M | 6.12M | 8.90M | 12.53M | 4.60M | 0.32M | 4.37M | 8.97M | 4.36M | 0.71M | 7.89M | 9.37M | 4.51M | 0.77M | 8.60M | 9.97M | 1.61M | 1.01M | 1.52M |
|
Receivables - Other (Quarter)
|
| | | | | 0.15M | | | 0.08M | 0.09M | 0.07M | 0.03M | | | | | 11.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| 4.39M | | | 16.02M | 3.08M | 10.51M | 13.51M | 4.72M | 3.17M | 7.84M | 9.09M | 7.80M | 4.27M | 7.15M | 14.52M | 27.48M | 8.47M | 9.35M | 21.21M | 15.10M | 3.14M | 12.07M | 24.77M | 13.96M | 4.74M | 11.92M | 22.65M | 11.84M | 4.29M | 11.88M | 16.52M | 8.80M | 2.54M | 6.84M | 14.00M | 6.29M | 0.71M | 1.85M | 4.38M | 0.91M | 3.16M | 5.60M | 11.01M | 6.48M | 6.12M | 8.90M | 12.53M | 4.60M | 0.32M | 4.37M | 8.97M | 4.36M | 0.71M | 7.89M | 9.37M | 4.51M | 0.77M | 8.60M | 9.97M | 1.61M | 1.01M | 1.52M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | 0.43M | 0.89M | 1.88M | 1.82M | | | | | | | | | | | | | | | | | 39.28M | | | 0.79M | 40.27M | 45.92M | 29.25M | 0.74M | 42.12M | 1.36M | 32.28M | 37.91M | 0.96M | 27.99M | 1.39M | 37.37M | | | | | | | | | | |
|
Inventory (Quarter)
|
| 18.60M | | | 18.19M | 22.37M | 20.83M | 17.82M | 21.65M | 27.29M | 25.14M | 22.34M | 22.77M | 29.40M | 29.75M | 24.85M | 16.69M | 25.47M | 49.97M | 58.54M | 46.26M | 58.27M | 61.02M | 46.42M | 44.13M | 58.47M | 62.52M | 53.07M | 39.50M | 36.20M | 33.18M | 27.01M | 29.73M | 41.03M | 42.46M | 36.11M | 30.71M | 40.14M | 43.29M | 28.50M | 29.25M | 40.85M | 46.43M | 30.04M | 31.56M | 43.38M | 45.95M | 33.18M | 39.00M | 27.68M | 29.00M | 23.41M | 38.83M | 52.48M | 41.80M | 29.72M | 36.00M | 30.08M | 20.81M | 7.25M | 3.00M | 4.22M | 4.62M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | 0.28M | | | | | | | | | | | 0.07M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| 1.01M | | | 0.79M | 0.86M | 0.75M | 0.28M | 0.97M | 1.22M | 1.47M | 1.39M | 1.51M | 1.28M | 1.07M | 0.89M | 0.70M | 1.27M | 2.73M | 1.51M | 5.50M | 1.79M | 1.53M | 1.31M | 2.69M | 1.02M | 3.37M | 2.63M | 2.42M | 1.62M | 1.99M | 2.29M | 2.56M | 0.83M | 1.13M | 0.95M | 1.52M | 1.05M | 1.53M | 1.52M | 1.65M | 1.39M | 1.75M | 1.44M | 1.52M | 1.15M | 1.57M | 1.23M | 1.58M | 1.42M | 1.55M | 1.43M | 1.73M | 1.72M | 3.43M | 1.63M | 1.64M | 1.56M | 1.71M | 1.18M | 1.56M | 2.04M | 1.58M |
|
Current Assets (Quarter)
|
| 37.44M | | | 39.06M | 29.18M | 33.84M | 33.27M | 52.39M | 51.47M | 36.58M | 36.64M | 39.20M | 59.80M | 55.61M | 59.54M | 72.86M | 125.71M | 66.14M | 85.88M | 78.67M | 70.76M | 82.06M | 78.14M | 75.00M | 71.87M | 79.95M | 83.54M | 67.20M | 66.49M | 66.28M | 58.54M | 77.93M | 71.06M | 55.67M | 53.06M | 44.12M | 61.98M | 53.65M | 116.18M | 113.60M | 51.90M | 57.79M | 54.91M | 71.92M | 54.91M | 58.58M | 70.58M | 52.29M | 31.62M | 37.55M | 36.97M | 47.70M | 58.80M | 71.82M | 51.58M | 54.36M | 40.63M | 40.82M | 43.97M | 55.96M | 54.92M | 48.80M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.40M | | | | 105.95M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 124.97M | | | | 128.78M | 131.12M | 131.57M | 121.39M | 122.83M | 128.58M | 130.91M | 132.25M | 131.07M | 131.47M | 130.87M | 123.12M | 126.83M | 337.60M | 383.45M | 383.10M | 381.10M | 380.11M | 379.10M | 377.97M | 379.25M | 376.81M | 372.51M | 376.01M | 349.34M | 348.51M | 348.02M | 337.24M | 340.40M | 340.56M | 342.93M | 343.60M | 350.06M | 345.57M | 347.82M | 351.08M | 350.06M | 367.22M | 369.04M | 370.14M | 373.23M | 373.16M | 373.86M | 373.12M | 372.48M | 370.10M | 369.10M | 368.29M | 361.85M | 361.60M | 360.21M | 355.25M | 352.73M | 350.91M | 193.99M | 149.46M | 142.06M | 136.58M |
|
Long-Term Investments (Quarter)
|
| 12.70M | | | 10.70M | 10.28M | 10.28M | 8.95M | 5.55M | 5.61M | 5.69M | 5.93M | 6.10M | 5.09M | 3.16M | 2.57M | 2.04M | 1.44M | 1.08M | 1.00M | 0.82M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.15M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.15M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M |
|
Long-Term Deferred Tax (Quarter)
|
| 9.16M | | | 9.12M | 25.67M | 8.67M | 8.67M | 7.31M | 23.98M | 2.17M | 2.17M | 2.17M | 15.72M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.90M | | | 1.50M | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| 3.67M | | | 0.80M | 3.21M | 2.10M | 0.82M | 2.10M | 0.86M | 0.85M | 0.86M | 0.87M | 1.99M | 2.23M | 0.89M | 0.91M | 1.14M | 0.69M | 6.27M | 0.70M | 2.98M | 1.78M | 1.77M | 1.76M | 1.69M | 0.33M | 0.26M | 1.44M | 0.85M | 0.20M | 1.00M | 1.01M | 2.71M | 3.18M | 0.04M | 0.02M | 1.80M | 2.88M | 3.67M | 0.78M | 16.52M | 2.92M | 2.60M | 2.77M | 2.83M | 2.90M | 2.66M | 3.30M | | 3.09M | 3.24M | 2.90M | 2.82M | 2.63M | | | 2.87M | 2.86M | 0.76M | 0.76M | 1.53M | 6.58M |
|
Non-Current Assets (Quarter)
|
| 151.38M | | | 150.76M | 150.85M | 153.06M | 152.21M | 137.23M | 133.62M | 139.47M | 141.92M | 143.46M | 139.04M | 137.75M | 136.47M | 128.14M | 131.87M | 345.30M | 392.55M | 391.55M | 389.32M | 386.92M | 385.71M | 384.48M | 383.57M | 380.80M | 376.42M | 380.02M | 352.69M | 351.68M | 351.40M | 340.69M | 352.36M | 353.08M | 355.03M | 355.40M | 355.41M | 351.42M | 356.10M | 356.33M | 372.04M | 372.39M | 373.88M | 375.15M | 378.30M | 378.30M | 382.33M | 381.33M | 377.64M | 375.44M | 374.59M | 373.43M | 369.55M | 369.39M | 365.19M | 360.24M | 358.09M | 356.78M | 199.20M | 154.60M | 146.61M | 146.16M |
|
Assets (Quarter)
|
| 188.82M | | | 189.83M | 180.03M | 186.90M | 185.48M | 189.62M | 185.08M | 176.05M | 178.56M | 182.65M | 198.84M | 193.36M | 196.01M | 201.00M | 257.58M | 411.45M | 478.42M | 470.22M | 460.09M | 468.98M | 463.85M | 459.48M | 455.44M | 460.75M | 459.96M | 447.22M | 419.18M | 417.96M | 409.94M | 418.62M | 423.42M | 408.75M | 408.09M | 399.52M | 417.39M | 405.07M | 472.28M | 469.93M | 423.94M | 430.18M | 428.78M | 447.07M | 433.22M | 436.88M | 452.91M | 433.61M | 409.25M | 412.99M | 411.56M | 421.13M | 428.35M | 441.21M | 416.77M | 414.60M | 398.72M | 397.60M | 243.16M | 210.56M | 201.53M | 194.96M |
|
Accounts Payables (Quarter)
|
| 1.99M | | | 2.77M | 2.95M | 6.36M | 7.05M | 3.58M | 4.93M | 4.41M | 5.37M | 2.45M | 1.73M | 2.86M | 1.63M | 1.39M | 2.05M | 3.34M | 4.97M | 3.35M | 4.41M | 3.52M | 6.81M | 2.88M | 5.97M | 3.73M | 5.92M | 1.50M | 3.19M | 2.10M | 4.45M | 3.06M | 3.76M | 3.00M | 7.37M | 4.32M | 4.16M | 1.49M | 5.15M | 4.50M | 3.53M | 1.95M | 11.81M | 8.00M | 7.27M | 2.78M | 0.20M | 4.84M | 3.37M | 2.95M | 8.02M | 7.06M | 6.31M | 7.04M | 6.89M | 6.63M | 3.36M | 3.24M | 2.15M | 0.92M | 0.40M | 0.23M |
|
Dividends payables (Quarter)
|
| 0.74M | | | | 0.88M | 0.29M | 0.29M | 0.29M | 0.88M | 0.59M | 0.58M | 0.58M | 1.46M | 1.75M | 0.88M | 0.44M | 0.44M | 0.44M | 0.44M | 0.50M | 0.50M | | | 0.50M | 0.50M | 0.50M | | | | | | | | | | | 0.45M | | | 0.67M | 0.67M | 1.35M | 1.35M | 3.76M | 3.76M | 3.77M | 3.78M | 3.79M | 3.79M | 0.38M | 0.38M | 0.38M | | | | | | | | | | |
|
Payables (Quarter)
|
| 2.73M | | | 2.77M | 3.83M | 6.65M | 7.35M | 3.88M | 5.81M | 5.00M | 5.95M | 3.03M | 3.19M | 4.61M | 2.51M | 1.83M | 2.50M | 3.79M | 5.41M | 3.85M | 4.91M | 3.52M | 6.81M | 3.38M | 6.47M | 4.23M | 5.92M | 1.50M | 3.19M | 2.10M | 4.45M | 3.06M | 3.76M | 3.00M | 7.37M | 4.32M | 4.61M | 1.49M | 5.15M | 5.18M | 4.21M | 3.30M | 13.16M | 11.76M | 11.04M | 6.55M | 3.98M | 8.63M | 7.16M | 3.33M | 8.40M | 7.44M | 6.31M | 7.04M | 6.89M | 6.63M | 3.36M | 3.24M | 2.15M | 0.92M | 0.40M | 0.23M |
|
Accumulated Expenses (Quarter)
|
| 1.02M | | | 1.49M | 1.72M | 1.41M | 1.58M | 2.22M | 2.49M | 1.67M | 1.26M | 1.25M | 2.35M | 1.32M | 2.78M | 3.08M | 4.23M | 5.09M | 8.69M | 7.94M | 13.81M | 8.33M | 10.82M | 7.12M | 6.92M | 3.02M | 4.24M | 4.56M | 6.78M | 4.55M | 4.99M | 6.35M | 8.88M | 4.38M | 5.99M | 6.10M | 7.77M | 4.45M | 4.94M | 5.80M | 7.09M | 5.47M | 5.12M | 8.56M | 0.89M | 0.89M | 7.99M | 0.95M | 9.06M | 0.95M | 1.21M | 5.43M | 5.36M | 3.63M | 3.38M | 4.62M | 5.37M | 3.29M | 3.67M | 3.31M | 4.56M | 2.43M |
|
Other Accumulated Expenses (Quarter)
|
| 1.82M | | | 0.64M | 1.06M | 1.25M | 0.60M | 1.18M | 1.69M | 0.01M | 0.55M | 1.09M | 1.14M | 1.08M | 0.60M | 1.21M | 3.23M | 1.99M | 0.93M | 1.00M | 0.97M | 0.66M | 0.36M | 0.73M | 1.29M | 0.68M | 0.34M | 0.95M | 1.46M | 1.07M | 0.44M | 0.86M | 0.89M | 0.98M | 0.44M | 1.04M | 0.92M | 0.80M | 0.55M | 1.14M | 1.39M | 0.37M | 0.76M | 0.89M | 0.88M | 0.76M | 0.81M | 0.13M | 1.06M | 0.04M | 0.26M | 0.80M | 0.82M | 0.90M | 0.52M | 0.53M | 0.51M | 0.50M | 0.67M | 0.33M | 0.53M | 0.48M |
|
Short term Debt (Quarter)
|
| 1.28M | | | 2.78M | 3.28M | 3.27M | 3.27M | 3.27M | 3.27M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 3.20M | 9.12M | 4.51M | 4.51M | 4.51M | 4.51M | 4.51M | 4.49M | 4.49M | 4.47M | 4.50M | 4.53M | 4.55M | 4.58M | 5.22M | 5.25M | 5.28M | 5.30M | 5.31M | 5.33M | 5.34M | 5.13M | 5.13M | 5.13M | 9.14M | 9.09M | 8.41M | 8.36M | 4.29M | 4.29M | 4.29M | 3.04M | 3.04M | 3.04M | 1.63M | 2.10M | 2.57M | 1.41M | 1.41M | 1.41M | 1.41M | 1.41M | 1.41M | 1.41M | 0.25M | 0.25M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 0.26M | 0.26M | 0.26M | 0.26M | 0.28M | 0.28M | 0.28M | 0.28M | 0.29M | 0.29M | 0.29M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | 1.12M | | | 2.13M | 6.45M | 0.48M | | 0.77M | 3.26M | 1.17M | | 2.69M | 3.55M | 4.57M | 3.73M | 4.08M | | | | 4.03M | | | | | 1.54M | | | | | 2.32M | | 1.47M | 6.57M | 5.54M | 5.90M | 2.66M | 2.80M | | 0.47M | 0.89M | 7.08M | | | 4.07M | 3.14M | | | | | | 15.55M | 8.02M | 7.17M | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | 3.13M | | | 0.72M | 0.15M | 0.15M | 0.15M | 0.03M | 0.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| 7.91M | | | 10.11M | 11.83M | 12.59M | 15.94M | 19.59M | 17.15M | 9.45M | 11.45M | 12.11M | 11.49M | 9.01M | 11.14M | 15.80M | 20.67M | 24.14M | 24.63M | 20.04M | 24.13M | 17.58M | 26.95M | 16.02M | 18.68M | 12.69M | 15.28M | 13.09M | 15.98M | 12.29M | 15.10M | 15.52M | 21.48M | 28.20M | 20.58M | 23.35M | 28.95M | 22.99M | 23.67M | 24.60M | 21.16M | 18.01M | 26.99M | 32.88M | 22.31M | 15.87M | 24.53M | 21.20M | 16.52M | 10.22M | 14.31M | 15.39M | 15.06M | 28.54M | 20.21M | 20.36M | 10.65M | 8.44M | 7.91M | 5.97M | 5.74M | 3.39M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 0.84M | 0.84M | 0.84M | 0.84M | 0.59M | 0.59M | 0.59M | 0.59M | 0.30M | 0.30M | 0.30M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| 72.18M | | | 63.07M | 53.88M | 58.19M | 46.43M | 37.45M | 36.63M | 35.50M | 35.00M | 34.50M | 34.00M | 33.50M | 33.00M | 3.16M | | 14.28M | 3.35M | 3.35M | 200.97M | 25.00M | 5.00M | 195.41M | 5.00M | 190.04M | 187.34M | 184.63M | | 180.78M | 174.54M | 171.81M | 2.69M | 166.34M | 163.60M | 159.44M | 156.74M | 149.90M | 66.71M | 64.38M | 137.96M | 12.20M | 133.40M | 122.05M | 121.02M | 119.99M | 118.96M | 103.64M | 102.91M | 102.19M | 102.87M | 17.91M | 101.41M | | 82.97M | 82.64M | 82.31M | 21.49M | 6.49M | 2.50M | 82.80M | 82.75M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 29.14M | 29.14M | 29.14M | 29.12M | 29.11M | 28.43M | 28.44M | 27.20M | 27.26M | 27.59M | 26.20M | 26.44M | 26.64M | 26.83M | 24.79M | 24.93M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| 3.49M | | | 3.57M | 3.67M | 3.70M | 3.73M | 3.76M | 3.76M | 3.79M | 3.83M | 3.86M | 4.03M | 4.04M | 4.05M | 4.07M | 3.86M | 3.87M | 3.88M | 3.90M | 4.13M | 4.15M | 4.17M | 4.19M | 4.20M | 4.19M | 4.18M | 4.18M | 4.12M | 4.11M | 4.10M | 4.05M | 4.05M | 4.03M | 3.94M | 3.89M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | 4.77M | 4.93M | 4.84M | 4.81M | 4.80M | 4.79M | 4.78M | 4.77M | 4.76M | 4.82M | 4.81M | 4.73M | 4.72M | 4.70M | 5.70M | 5.48M | 5.44M | 5.36M | 5.33M | 5.09M | 5.20M | 5.20M | 5.19M | 5.44M | 5.40M | 5.42M | 5.44M | 5.40M | 5.35M | 5.27M | 5.22M | 5.12M | 5.09M | 4.74M | 5.42M | 5.39M | 4.88M | 4.67M | 4.80M | 5.14M | 5.05M | 5.00M | 4.97M | 4.96M | 4.85M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | 6.58M | 6.58M | 6.58M | 6.52M | 1.49M | 5.81M | 11.97M | 23.59M | 25.63M | 24.09M | 25.58M | 32.89M | 31.06M | 29.78M | 34.12M | 35.49M | 93.55M | 14.69M | 22.80M | 27.76M | 55.19M | 25.15M | 28.93M | 29.31M | 32.12M | 32.12M | 31.30M | 31.35M | 39.73M | 39.73M | 39.73M | 39.73M | 39.47M | 37.10M | 37.23M | 37.22M | 55.96M | 35.59M | 35.64M | 35.76M | 36.41M | 36.41M | 36.88M | 36.87M | 40.87M | 38.69M | 11.80M | 4.00M | 2.46M | 1.85M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 3.75M | 3.63M | 3.87M | | | | | | | | | | | | | 0.02M | 0.67M | 0.35M | 0.25M | 0.17M | 0.36M | 0.28M | 0.25M | 0.37M | 0.33M | 0.27M | 0.31M | 0.31M | 0.09M | 0.64M | 0.53M | 0.43M | 0.34M | 0.30M | 0.28M | 0.37M | 0.33M | 0.30M | 0.44M | 0.19M | 0.15M | 0.10M | 0.07M | 0.04M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 251.96M | 297.93M | 282.93M | | | | | | | | | | | | | 245.81M | 243.86M | 240.54M | 215.99M | 217.82M | 205.02M | 268.94M | 264.95M | 201.78M | 205.31M | 200.11M | 194.66M | 182.79M | 182.34M | 180.72M | 162.06M | 159.96M | 167.04M | 173.94M | 171.19M | 177.61M | 148.25M | 140.06M | 139.87M | 142.23M | 150.61M | 107.85M | 93.79M | 93.50M | 90.50M |
|
Total Liabilities (Quarter)
|
| 83.58M | | | 76.75M | 69.37M | 74.48M | 66.10M | 60.80M | 57.54M | 48.74M | 50.27M | 50.47M | 56.10M | 53.13M | 54.78M | 58.89M | 95.73M | 255.71M | 301.56M | 286.80M | 284.58M | 298.79M | 286.31M | 277.54M | 277.18M | 284.29M | 278.36M | 261.78M | 253.81M | 243.93M | 241.70M | 242.31M | 245.83M | 244.53M | 240.89M | 216.24M | 217.99M | 205.38M | 269.22M | 265.20M | 202.16M | 205.64M | 200.38M | 194.97M | 183.10M | 182.42M | 181.36M | 162.59M | 160.39M | 167.39M | 174.24M | 171.47M | 177.98M | 148.58M | 140.37M | 140.31M | 142.42M | 150.75M | 107.95M | 93.86M | 93.53M | 90.50M |
|
Total Debt (Quarter)
|
| 73.46M | | | 65.85M | 57.16M | 61.47M | 49.70M | 40.72M | 39.90M | 37.50M | 37.00M | 36.50M | 36.00M | 35.50M | 35.00M | 5.16M | 3.20M | 23.40M | 7.86M | 7.86M | 205.48M | 29.51M | 9.51M | 199.90M | 9.49M | 194.52M | 191.84M | 189.16M | 4.55M | 185.36M | 179.76M | 177.06M | 7.96M | 171.64M | 168.91M | 164.76M | 162.08M | 155.03M | 71.84M | 69.51M | 147.10M | 21.29M | 141.81M | 130.41M | 125.31M | 124.27M | 123.24M | 106.67M | 105.95M | 105.22M | 104.50M | 20.01M | 103.98M | 1.41M | 84.38M | 84.05M | 83.72M | 22.90M | 7.90M | 3.91M | 83.05M | 83.00M |
|
Common Equity (Quarter)
|
| 105.24M | | | 113.08M | 110.66M | 112.41M | 119.38M | 128.81M | 127.55M | 127.31M | 128.28M | 132.18M | 142.74M | 140.23M | 141.23M | 142.11M | 162.49M | 150.97M | 171.92M | 178.59M | 175.51M | 165.39M | 172.75M | 181.95M | 178.26M | 176.46M | 176.78M | 185.44M | 165.37M | 174.04M | 168.24M | 176.31M | 177.59M | 160.52M | 167.20M | 183.28M | 201.91M | 199.69M | 203.07M | 204.74M | 224.29M | 224.54M | 228.40M | 252.10M | 250.12M | 256.97M | 274.07M | 273.54M | 248.87M | 245.60M | 237.32M | 249.65M | 250.38M | 292.63M | 276.41M | 274.29M | 256.30M | 246.84M | 135.21M | 116.70M | 107.99M | 104.46M |
|
Shareholder's Equity (Quarter)
|
| 105.24M | | | 113.08M | 110.66M | 112.41M | 119.38M | 128.81M | 127.55M | 127.31M | 128.28M | 132.18M | 142.74M | 140.23M | 141.23M | 142.11M | 162.49M | 150.97M | 171.92M | 178.59M | 175.51M | 170.19M | 177.54M | 181.95M | 178.26M | 176.46M | 181.60M | 185.44M | 165.37M | 174.04M | 168.24M | 176.31M | 177.59M | 160.52M | 167.20M | 183.28M | 201.91M | 199.69M | 203.07M | 204.74M | 224.29M | 224.54M | 228.40M | 252.10M | 250.12M | 256.97M | 274.07M | 273.54M | 248.87M | 245.60M | 237.32M | 249.65M | 250.38M | 292.63M | 276.41M | 274.29M | 256.30M | 246.84M | 135.21M | 111.73M | 103.03M | 104.46M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 188.82M | | | 189.83M | 180.03M | 186.90M | 185.48M | 189.62M | 185.08M | 176.05M | 178.56M | 182.65M | 198.84M | 193.36M | 196.01M | 201.00M | 257.58M | 411.45M | 478.42M | 470.22M | 460.09M | 468.98M | 463.85M | 459.48M | 455.44M | 460.75M | 459.96M | 447.22M | 419.18M | 417.96M | 409.94M | 418.62M | 423.42M | 408.75M | 408.09M | 399.52M | 417.39M | 405.07M | 472.28M | 469.93M | 423.94M | 430.18M | 428.78M | 447.07M | 433.22M | 436.88M | 452.91M | 433.61M | 409.25M | 412.99M | 411.56M | 421.13M | 428.35M | 441.21M | 416.77M | 414.60M | 398.72M | 397.60M | 243.16M | 210.56M | 201.53M | 194.96M |
|
Treasury Shares (Quarter)
|
| 0.01M | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.04M | 0.09M | 0.08M | 0.07M | 0.10M | 0.03M | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M | 0.09M | 0.14M | 0.11M | 0.11M | 0.10M | 0.09M | 0.11M | 0.15M | 0.18M | 0.17M | 0.17M | 0.22M | 0.22M | 0.96M | 0.95M | 0.95M | 0.94M | 0.01M | 0.01M | 0.93M | 0.92M | 0.91M | 0.90M | 0.90M | 0.89M | 0.88M | 0.86M | 0.83M | 0.83M | 0.82M | 0.82M | 0.81M | 0.81M | 0.80M | 0.80M | 0.79M | 0.79M | 0.78M | 0.78M | 0.77M | 0.77M | 0.76M |
|
Retained Earnings (Quarter)
|
| 88.72M | | | 97.31M | 94.94M | 96.57M | 103.69M | 113.01M | 111.66M | 112.70M | 114.89M | 118.39M | 128.68M | 127.10M | 131.17M | 131.84M | 134.97M | 140.30M | 143.22M | 150.08M | 146.46M | 142.99M | 151.23M | 155.41M | 151.50M | 149.27M | 154.60M | 159.59M | 140.03M | 148.28M | 142.28M | 150.88M | 151.11M | 162.80M | 3.70M | 181.99M | 198.05M | 198.17M | 201.06M | 202.49M | 219.02M | 221.51M | 225.03M | 248.39M | 246.16M | 250.01M | 266.94M | 265.85M | 243.49M | 239.96M | 231.79M | 243.25M | 243.80M | 286.37M | 270.18M | 267.76M | 249.25M | 239.70M | 127.94M | 109.27M | 100.39M | 96.53M |