|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,825.63M | 4,076.36M | 3,867.83M | | 4,132.12M | 4,079.06M | 4,068.41M | 4,150.99M | 4,160.70M | 4,282.36M | 4,340.72M | 4,354.43M | 4,318.91M | 4,349.64M | 4,470.00M | 4,849.50M | 4,943.44M | 4,983.78M | 5,002.35M | 4,567.56M |
|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 624.46M | 647.72M | 648.46M | -669.78M | 690.95M | 704.61M | 725.14M | 749.63M | 774.13M | 799.69M | 823.44M | 854.73M | 871.99M | 899.07M | 926.02M | 954.29M | 980.64M | 989.38M | 1,018.60M | 979.84M |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,201.17M | 3,406.58M | 3,423.15M | 3,406.58M | 3,644.21M | 3,374.45M | 3,343.26M | 3,519.28M | 3,386.58M | 3,482.68M | 3,517.28M | 3,596.29M | 3,548.71M | 3,560.35M | 3,673.59M | 3,895.20M | 4,116.00M | 3,994.41M | 4,150.81M | 3,765.78M |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.26M | 19.21M | 21.15M | 18.56M | 18.86M | 15.10M | 18.08M | 19.92M | 22.16M | 24.04M | 25.55M | 27.00M | 28.77M | 30.54M | 32.15M | 33.87M | 9.05M | 9.07M | 8.92M | 9.03M |
|
Mortgage Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.70M | 53.10M | 159.64M | 99.00M | 16.00M | 36.00M | 124.80M | 58.00M | 61.30M | 123.81M | 73.50M | 118.88M | 126.65M | 126.58M | 126.58M | 125.70M | 154.68M | 154.76M | 154.89M | 154.43M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.08M | 16.16M | 17.75M | 36.15M | 23.92M | 18.07M | 17.16M | 17.12M | 17.19M | 19.31M | 17.48M | 18.80M | 31.91M | 46.21M | 16.81M | 31.98M | 42.78M | 49.39M | 38.82M | 31.41M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.75M | 44.39M | 43.62M | 44.51M | 45.44M | 46.82M | 49.51M | 45.93M | 47.56M | 50.41M | 49.50M | 51.53M | 54.01M | 55.62M | 58.02M | 58.21M | 61.10M | 63.71M | 65.03M | 56.26M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | 1.75M | 0.67M | 1.48M | 0.61M | 1.53M | 2.06M | 0.28M | 1.88M | 1.53M | 1.77M | 2.12M | 2.56M | 2.75M | 2.52M | 2.88M | 6.16M | 6.58M | 6.47M | 3.92M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.65M | 46.14M | 44.29M | 45.99M | 46.05M | 48.35M | 51.57M | 46.21M | 49.44M | 51.95M | 51.28M | 53.65M | 56.57M | 58.36M | 60.55M | 61.09M | 67.25M | 70.29M | 71.50M | 60.18M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26M | 1.75M | 1.65M | 1.56M | 1.47M | 1.38M | 1.29M | 1.20M | 1.11M | 1.02M | 0.92M | 0.83M | 0.74M | 0.65M | 0.56M | 0.50M | 0.50M | 0.49M | 0.43M | 0.55M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.51M | 17.92M | 17.23M | 13.59M | 14.96M | 17.08M | 15.87M | 12.36M | 14.26M | 17.19M | 15.20M | 12.80M | 13.24M | 18.03M | 15.45M | 12.81M | 14.36M | 19.68M | 17.33M | 13.02M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 217.62M | 219.04M | 203.77M | 192.12M | 203.04M | 186.36M | 184.60M | 117.91M | 122.28M | 92.73M | 94.80M | 96.59M | 101.80M | 109.78M | 129.62M | 142.11M | 153.20M | 142.47M | 167.05M | 178.05M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 258.06M | 21.83M | 322.33M | 413.14M | 333.53M | 317.42M | 291.16M | 191.55M | 191.93M | 184.03M | 197.24M | 198.70M | 203.41M | 187.36M | 209.23M | 177.97M | 172.42M | 164.40M | 161.96M | 275.77M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.72M | 2.00M | 34.70M | 0.70M | 119.78M | 0.80M | 102.37M | 94.60M | 86.12M | 90.04M | 25.90M | 93.68M | 86.43M | 0.50M | 21.90M | 123.31M | 61.50M | 73.80M | 128.24M | 96.65M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.72M | 2.00M | 34.70M | 0.70M | 119.78M | 0.80M | 102.37M | 94.60M | 86.12M | 90.04M | 25.90M | 93.68M | 86.43M | 0.50M | 21.90M | 123.31M | 61.50M | 73.80M | 128.24M | 96.65M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | | | | 1.60M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.66M | 11.36M | 9.81M | 11.88M | 11.02M | 12.63M | 15.06M | 14.26M | 12.32M | 7.87M | 7.81M | 8.12M | 23.14M | 23.09M | 22.90M | 24.32M | 1.15M | 25.65M | 223.98M | 190.10M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,029.29M | 4,184.28M | 4,261.75M | 4,496.18M | 4,438.88M | 4,363.50M | 4,302.58M | 4,194.21M | 4,204.16M | 4,280.78M | 4,291.15M | 4,271.78M | 4,251.04M | 4,276.32M | 4,371.20M | 4,735.68M | 4,875.57M | 4,875.19M | 4,837.15M | 4,532.65M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 239.06M | 244.01M | 236.41M | 49.66M | 56.00M | 62.98M | 196.49M | 57.22M | 56.31M | 67.71M | 61.42M | 58.16M | 218.09M | 221.51M | 68.35M | 125.60M | 81.90M | 87.12M | 88.14M | 68.41M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.34M | 14.34M | 14.46M | 18.32M | 18.40M | 18.39M | 18.39M | 18.50M | 18.52M | 18.52M | 18.52M | 19.98M | 20.29M | 23.00M | 24.50M | 27.73M | 27.75M | 27.75M | 28.53M | 28.42M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 253.40M | 258.35M | 250.88M | 67.98M | 74.40M | 81.38M | 214.89M | 75.71M | 74.83M | 86.23M | 79.94M | 78.14M | 238.38M | 244.50M | 92.86M | 153.34M | 109.65M | 114.87M | 116.67M | 96.83M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.40M | 0.40M | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.93M | 33.50M | 38.37M | 35.71M | 34.12M | 36.07M | 34.50M | 33.13M | 34.89M | 34.56M | 34.39M | 36.25M | 36.09M | 37.33M | 39.35M | 30.19M | 30.37M | 32.32M | 34.10M | 24.66M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 440.09M | 102.91M | 559.04M | 529.80M | 52.00M | 26.00M | 168.29M | 172.59M | 180.09M | 666.19M | 930.13M | 646.52M | 955.07M | 954.37M | 953.70M | | 1,500.00M | 65.00M | 893.94M | 624.76M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 619.10M | 94.79M | 628.32M | 746.59M | 103.07M | 403.01M | 67.66M | 103.22M | 59.83M | 335.43M | 50.34M | 45.46M | 40.87M | 35.04M | 30.58M | 25.90M | 21.17M | 9.11M | 9.11M | 8.46M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.43M | | | 0.16M | | | 0.16M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.86M | 39.74M | 38.76M | 37.94M | 37.03M | 36.16M | 35.27M | 34.36M | 33.45M | 32.52M | 31.58M | 30.62M | 29.96M | 29.01M | 27.92M | 28.93M | 27.98M | 26.97M | 25.97M | 24.92M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.11M | 54.83M | 45.03M | 13.90M | 14.81M | 0.01M | 0.05M | 1.17M | 17.85M | | 17.94M | 14.18M | 13.99M | 14.19M | 1.60M | 15.90M | 2.84M | 3.33M | 3.20M | 0.69M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,900.22M | 1,987.47M | 2,066.78M | 2,074.08M | 2,060.86M | 2,082.29M | 2,053.68M | 1,999.51M | 1,988.37M | 2,101.26M | 2,139.66M | 1,986.07M | 1,957.48M | 1,852.17M | 1,837.33M | 1,931.13M | 2,145.40M | 2,206.75M | 2,204.53M | 1,887.98M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,912.33M | 2,042.30M | 2,111.81M | 2,087.97M | 2,075.67M | 2,082.30M | 2,053.72M | 2,000.68M | 2,006.22M | 2,101.26M | 2,157.60M | 2,000.25M | 1,971.47M | 1,866.36M | 1,838.93M | 1,947.03M | 2,148.24M | 2,210.08M | 2,207.72M | 1,888.67M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 440.09M | 102.91M | 559.04M | 529.80M | 52.00M | 26.00M | 168.29M | 172.59M | 180.09M | 666.19M | 930.13M | 646.52M | 955.07M | 954.37M | 953.70M | | 1,500.00M | 65.00M | 893.94M | 624.76M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,116.96M | 2,141.99M | 2,149.93M | 2,408.21M | 2,363.22M | 2,208.85M | 2,181.20M | 2,130.26M | 2,138.11M | 2,124.24M | 2,083.22M | 2,226.07M | 2,238.69M | 2,374.93M | 2,501.69M | 2,762.75M | 2,706.16M | 2,656.00M | 2,225.65M | 2,635.53M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,116.96M | 2,141.99M | 2,149.93M | 2,408.21M | 2,363.22M | 2,208.85M | 2,181.20M | 2,130.26M | 2,138.11M | 2,124.24M | 2,083.22M | 2,226.07M | 2,238.69M | 2,374.93M | 2,501.69M | 2,762.75M | 2,706.16M | 2,246.02M | 2,620.32M | 2,277.03M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,029.29M | 4,184.28M | 4,261.75M | 4,496.18M | 4,438.88M | 4,363.50M | 4,302.58M | 4,194.21M | 4,204.16M | 4,280.78M | 4,291.15M | 4,271.78M | 4,251.04M | 4,276.32M | 4,371.20M | 4,735.68M | 4,875.57M | 4,875.19M | 4,837.15M | 4,532.65M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -47.91M | -185.37M | -36.21M | -196.82M | -214.28M | -287.26M | -300.40M | 30.00M | 49.85M | 65.56M | 32.44M | -364.44M | 47.62M | 17.25M | -409.38M | -433.97M | 19.98M | -479.80M | 15.59M | -498.74M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 1.41M | 0.09M | 0.09M | | 1.46M | 0.09M | | | | 1.80M | | 2.13M | 0.11M | 2.05M | 2.05M | 2.06M | 2.06M | 0.10M | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.13M | 89.30M | 0.09M | 0.09M | 3.06M | 95.12M | 95.21M | 95.30M | 95.31M | 95.36M | 103.16M | 105.27M | 113.90M | 119.66M | 130.96M | 131.01M | 131.03M | 131.04M | 133.51M |