|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,786.13M | 3,844.28M | | 3,899.99M | 3,867.83M | 3,843.72M | 3,825.63M | 4,076.36M | 4,150.99M | 4,160.70M | 4,282.36M | 4,340.72M | 4,354.43M | 4,318.91M | 4,349.64M | 4,470.00M | 4,849.50M | 4,943.44M | 4,983.78M | 5,002.35M |
|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 490.23M | 513.24M | | 552.56M | 573.36M | 605.68M | 624.46M | 647.72M | 749.63M | 774.13M | 799.69M | 823.44M | 854.73M | 871.99M | 899.07M | 926.02M | 954.29M | 980.64M | 989.38M | 1,018.60M |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,228.03M | -68.00M | 3,298.66M | 3,277.61M | 3,219.37M | 3,423.15M | 3,131.35M | 3,406.58M | 3,401.37M | 3,386.58M | 3,482.68M | 3,612.08M | 3,499.70M | 3,446.91M | 3,560.35M | 3,673.59M | 3,895.20M | 4,116.00M | 3,994.41M | 3,983.75M |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.87M | 11.18M | | 12.47M | 13.92M | 15.48M | 17.26M | 19.21M | 19.92M | 22.16M | 24.04M | 25.55M | 27.00M | 28.77M | 30.54M | 32.15M | 33.87M | 9.05M | 9.07M | 8.92M |
|
Mortgage Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.94M | 173.16M | 134.69M | 134.80M | 102.10M | 37.70M | 125.70M | 53.10M | 58.00M | 61.30M | 123.81M | 73.50M | 118.88M | 126.65M | 126.58M | 126.58M | 125.70M | 154.68M | 154.76M | 154.89M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.15M | 22.32M | 32.53M | 15.35M | 18.70M | 14.09M | 33.08M | 16.16M | 17.12M | 17.19M | 19.31M | 17.48M | 18.80M | 31.91M | 46.21M | 16.81M | 31.98M | 42.78M | 49.39M | 38.82M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.31M | 52.25M | 64.15M | 47.52M | 43.05M | -1.16M | 43.75M | 44.39M | 45.93M | 47.56M | 50.41M | 49.50M | 51.53M | 54.01M | 55.62M | 58.02M | 58.21M | 61.10M | 63.71M | 65.03M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.90M | 3.38M | 0.24M | 4.75M | 2.06M | 0.29M | 0.47M | 0.53M | 1.26M | 1.88M | 1.53M | 1.77M | 2.12M | 2.56M | 2.75M | 2.52M | 2.88M | 6.16M | 6.58M | 6.47M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.41M | 55.63M | 64.39M | 52.27M | 45.12M | -0.87M | 44.22M | 44.91M | 47.20M | 49.44M | 51.95M | 51.28M | 53.65M | 56.57M | 58.36M | 60.55M | 61.09M | 67.25M | 70.29M | 71.50M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | 1.40M | | 1.29M | 1.30M | 1.31M | 1.26M | 1.75M | 1.20M | 1.11M | 1.02M | 0.92M | 0.83M | 0.74M | 0.65M | 0.56M | 0.50M | 0.50M | 0.49M | 0.43M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.87M | 14.95M | | 16.53M | 17.12M | 14.12M | 15.51M | 17.92M | 12.36M | 14.26M | 17.19M | 15.20M | 12.80M | 13.24M | 18.03M | 15.45M | 12.81M | 14.36M | 19.68M | 17.33M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 253.40M | 237.83M | | 268.30M | 247.20M | 203.77M | 217.62M | 219.04M | 117.91M | 122.28M | 92.73M | 94.80M | 96.59M | 101.80M | 109.78M | 129.62M | 142.11M | 153.20M | 142.47M | 167.05M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 319.55M | 294.19M | 265.90M | 15.25M | 272.83M | 22.03M | 280.24M | 305.67M | 191.55M | 191.93M | 184.03M | 197.24M | 198.70M | 203.41M | 187.36M | 209.23M | 177.97M | 172.42M | 164.40M | 161.96M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.10M | 108.72M | | 109.49M | 100.43M | 91.37M | 83.72M | 95.52M | 94.60M | 86.12M | 90.04M | 3.20M | 93.68M | 86.43M | 0.50M | 0.50M | 3.40M | 131.57M | 73.80M | 128.24M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.10M | 108.72M | | 109.49M | 100.43M | 91.37M | 83.72M | 95.52M | 94.60M | 86.12M | 90.04M | 3.20M | 93.68M | 86.43M | 0.50M | 0.50M | 3.40M | 131.57M | 73.80M | 128.24M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 0.92M | | 0.91M | | | | | | | | | | | | 0.60M | | | | 1.60M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.88M | 13.73M | 13.46M | 13.28M | 11.10M | 12.10M | 11.66M | 11.36M | 14.26M | 12.32M | 7.87M | 7.81M | 8.12M | 23.14M | 23.09M | 12.07M | 236.99M | 25.03M | 25.65M | 18.08M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,251.69M | 4,249.84M | 4,267.29M | -59.57M | 4,131.07M | 4,093.76M | 4,029.29M | 4,184.28M | 4,194.21M | 4,204.16M | 4,280.78M | 4,291.15M | 4,271.78M | 4,251.04M | 4,276.32M | 4,371.20M | 4,735.68M | 4,875.57M | 4,875.19M | 4,837.15M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 313.46M | -1.64M | -4.95M | -2.52M | 268.44M | 234.70M | -1.91M | 245.70M | 191.84M | 56.31M | 67.71M | 61.42M | 218.12M | 218.09M | 221.51M | 232.73M | 125.60M | 270.99M | 87.12M | 88.14M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.07M | 26.81M | 0.15M | 0.15M | 0.15M | 14.02M | 14.34M | 14.34M | 18.50M | 18.52M | 18.52M | 18.52M | 19.98M | 20.29M | 23.00M | 24.50M | 27.73M | 27.75M | 27.75M | 28.53M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 340.54M | 25.17M | -4.81M | -2.37M | 268.59M | 248.72M | 12.43M | 260.04M | 210.34M | 74.83M | 86.23M | 79.94M | 238.09M | 238.38M | 244.50M | 257.23M | 153.34M | 298.73M | 114.87M | 116.67M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.30M | | | | 1.90M | 0.40M | 0.40M | 0.40M | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.68M | 28.41M | | 32.33M | 31.79M | 35.40M | 34.93M | 33.50M | 33.13M | 34.89M | 34.56M | 34.39M | 36.25M | 36.09M | 37.33M | 39.35M | 30.19M | 30.37M | 32.32M | 34.10M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.80M | 174.70M | 177.40M | 1,100.13M | 420.86M | | 440.09M | 503.97M | 926.92M | 647.59M | 961.61M | 213.29M | 962.47M | 96.45M | 56.00M | 569.57M | 1,055.83M | 1,500.00M | 818.09M | 893.94M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 548.77M | 4.28M | 639.99M | 598.87M | 519.73M | 94.93M | 524.01M | 637.88M | 63.27M | 452.44M | 103.58M | 50.34M | 45.46M | 40.87M | 35.04M | 30.58M | 25.90M | 21.17M | 9.11M | 9.11M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.40M | | | 0.16M | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.00M | | | 1.70M | 88.82M | 87.91M | 40.86M | 39.74M | 34.36M | 33.45M | 32.52M | 31.58M | 30.62M | 29.96M | 29.01M | 27.92M | 28.93M | 27.98M | 26.97M | 25.97M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.59M | 104.25M | | 12.21M | 11.93M | 56.08M | 12.11M | 54.83M | 16.88M | | 17.69M | 8.89M | 4.69M | 13.99M | 10.85M | 1.60M | 1.86M | 2.84M | 22.43M | 3.20M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -71.43M | 2,189.32M | | 2,125.01M | 2,068.94M | 1,951.87M | 1,900.22M | 2,048.31M | 1,983.80M | 2,006.22M | 2,083.57M | 2,148.71M | 1,995.56M | 1,957.48M | 1,855.51M | 1,837.33M | 1,945.17M | 2,145.40M | 2,187.65M | 2,204.53M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -58.84M | 2,293.58M | 2,235.42M | 2,137.23M | 2,080.86M | 2,007.95M | 1,912.33M | 2,103.13M | 2,000.68M | 2,006.22M | 2,101.26M | 2,157.60M | 2,000.25M | 1,971.47M | 1,866.36M | 1,838.93M | 1,947.03M | 2,148.24M | 2,210.08M | 2,207.72M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.80M | 174.70M | 177.40M | 1,100.13M | 420.86M | | 440.09M | 503.97M | 926.92M | 647.59M | 961.61M | 213.29M | 962.47M | 96.45M | 56.00M | 569.57M | 1,055.83M | 1,500.00M | 818.09M | 893.94M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,188.39M | 0.09M | 637.74M | -0.14M | 2,050.20M | 2,085.81M | 2,116.96M | 2,141.99M | 2,130.26M | 2,138.11M | 2,124.24M | 2,083.22M | 2,226.07M | 2,238.69M | 2,374.93M | 2,501.69M | 2,762.75M | 2,706.16M | 2,656.00M | 2,620.32M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,188.39M | 1,686.79M | -90.21M | 2.65M | 2,050.20M | 2,085.81M | 2,116.96M | 2,141.99M | 2,130.26M | 2,138.11M | 2,124.24M | 2,083.22M | 2,226.07M | 2,238.69M | 2,374.93M | 2,501.69M | 2,762.75M | 2,706.16M | 2,656.00M | 2,620.32M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,251.69M | 4,249.84M | 4,267.29M | -59.57M | 4,131.07M | 4,093.76M | 4,029.29M | 4,184.28M | 4,194.21M | 4,204.16M | 4,280.78M | 4,291.15M | 4,271.78M | 4,251.04M | 4,276.32M | 4,371.20M | 4,735.68M | 4,875.57M | 4,875.19M | 4,837.15M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -132.96M | -86.01M | -147.29M | -156.32M | -74.89M | -175.45M | -47.91M | -0.89M | -304.17M | 49.85M | -330.64M | 32.44M | -364.44M | -381.94M | 17.25M | -409.38M | -433.97M | 19.98M | 17.00M | 15.59M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 1.09M | 0.00M | 0.09M | 0.09M | 1.41M | | | | 1.80M | 0.11M | 1.80M | | 0.11M | 2.13M | 0.11M | 0.11M | 2.06M | 2.06M | 2.14M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 85.99M | 86.26M | 86.27M | 86.27M | 0.09M | 0.09M | 3.10M | 95.21M | 95.30M | 95.31M | 95.36M | 103.16M | 105.27M | 113.90M | 119.66M | 11.17M | 131.01M | 131.03M | 131.04M |