|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,076.36M | 3,867.83M | | 4,132.12M | 4,079.06M | 4,068.41M | 4,150.99M | 4,160.70M | 4,282.36M | 4,340.72M | 4,354.43M | 4,318.91M | 4,349.64M | 4,470.00M | 4,849.50M | 5,096.64M | 4,983.78M | 5,002.35M | 4,567.56M | 4,876.47M |
|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 647.72M | 648.46M | -669.78M | 690.95M | 704.61M | 725.14M | 749.63M | 774.13M | 799.69M | 823.44M | 854.73M | 871.99M | 899.07M | 926.02M | 954.29M | 980.64M | 989.38M | 1,018.60M | 979.84M | 1,004.81M |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,406.58M | 3,423.15M | 3,598.69M | 3,644.21M | 3,560.81M | 3,527.87M | 3,519.28M | 3,508.85M | 3,575.40M | 3,612.08M | 3,596.29M | 3,548.71M | 3,560.35M | 3,673.59M | 4,037.31M | 4,116.00M | 4,136.88M | 4,150.81M | 3,765.78M | 3,871.66M |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.21M | 21.15M | 18.56M | 18.86M | 15.10M | 18.08M | 19.92M | 22.16M | 24.04M | 25.55M | 27.00M | 28.77M | 30.54M | 32.15M | 33.87M | 9.05M | 9.07M | 8.92M | 9.03M | 9.19M |
|
Receivables - Notes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.10M | 159.64M | 99.00M | 16.00M | 36.00M | 124.80M | 58.00M | 61.30M | 123.81M | 73.50M | 118.88M | 126.65M | 126.58M | 126.58M | 125.70M | 154.68M | 154.76M | 154.89M | 154.43M | 154.50M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.16M | 17.75M | 36.15M | 23.92M | 18.07M | 17.16M | 17.12M | 17.19M | 19.31M | 17.48M | 18.80M | 31.91M | 46.21M | 22.90M | 31.98M | 42.78M | 49.39M | 38.82M | 31.41M | 32.96M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.39M | 43.62M | 44.51M | 45.44M | 46.82M | 49.51M | 45.93M | 47.56M | 50.41M | 49.50M | 51.53M | 54.01M | 55.62M | 58.02M | 58.21M | 61.10M | 63.71M | 65.03M | 56.26M | 82.50M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 1.83M | 1.48M | 2.17M | 1.53M | 2.06M | 1.26M | 1.88M | 1.53M | 1.77M | 2.12M | 2.56M | 2.75M | 2.52M | 2.88M | 6.16M | 6.58M | 6.47M | 3.92M | 3.32M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.14M | 45.45M | 45.99M | 47.60M | 48.35M | 51.57M | 47.20M | 49.44M | 51.95M | 51.28M | 53.65M | 56.57M | 58.36M | 60.55M | 61.09M | 67.25M | 70.29M | 71.50M | 60.18M | 85.82M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 1.65M | 1.56M | 1.47M | 1.38M | 1.29M | 1.20M | 1.11M | 1.02M | 0.92M | 0.83M | 0.74M | 0.65M | 0.56M | 0.50M | 0.50M | 0.49M | 0.43M | 0.55M | 0.60M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.92M | 17.23M | 13.59M | 14.96M | 17.08M | 15.87M | 12.36M | 14.26M | 17.19M | 15.20M | 12.80M | 13.24M | 18.03M | 15.45M | 12.81M | 14.36M | 19.68M | 17.33M | 13.02M | 13.83M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 219.04M | 203.77M | 192.12M | 203.04M | 186.36M | 184.60M | 117.91M | 122.28M | 92.73M | 94.80M | 96.59M | 101.80M | 109.78M | 129.62M | 142.11M | 153.20M | 142.47M | 167.05M | 178.05M | 194.22M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 327.50M | 322.33M | 413.14M | 333.53M | 317.42M | 291.16M | 191.55M | 191.93M | 184.03M | 197.24M | 198.70M | 203.41M | 187.36M | 209.23M | 177.97M | 172.42M | 164.40M | 161.96M | 275.77M | 263.60M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.52M | 108.92M | 121.45M | 27.80M | 28.20M | 102.37M | 94.60M | 86.12M | 90.04M | 100.59M | 93.68M | 86.43M | 83.80M | 86.85M | 123.31M | 131.57M | 138.18M | 128.24M | 96.65M | 99.95M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.52M | 108.92M | 121.45M | 27.80M | 28.20M | 102.37M | 94.60M | 86.12M | 90.04M | 100.59M | 93.68M | 86.43M | 83.80M | 86.85M | 123.31M | 131.57M | 138.18M | 128.24M | 96.65M | 99.95M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.60M | | | | 4.20M | | | | 3.10M | | | | 2.90M | | | | 6.40M | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.75M | 186.51M | 198.77M | 204.43M | 234.56M | 229.59M | 200.43M | 219.93M | 243.50M | 208.46M | 212.70M | 213.78M | 196.92M | 223.77M | 236.99M | 219.60M | 230.33M | 223.98M | 190.10M | 194.66M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,184.28M | 4,261.75M | 4,496.18M | 4,438.88M | 4,363.50M | 4,302.58M | 4,194.21M | 4,204.16M | 4,280.78M | 4,291.15M | 4,271.78M | 4,251.04M | 4,276.32M | 4,371.20M | 4,735.68M | 4,875.57M | 4,875.19M | 4,837.15M | 4,532.65M | 4,617.51M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 245.70M | 236.41M | 202.53M | 197.09M | 201.03M | 196.49M | 191.84M | 182.64M | 221.59M | 229.38M | 218.12M | 218.09M | 221.51M | 232.73M | 125.60M | 270.99M | 276.23M | 273.48M | 222.65M | 229.64M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.70M | | | | 86.70M | 185.30M | 253.60M | 469.00M | 511.00M | 525.00M | 925.00M | 460.00M | 435.50M | 433.50M | 481.70M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.34M | 14.46M | 18.32M | 18.40M | 18.39M | 18.39M | 18.50M | 18.52M | 18.52M | 18.52M | 19.98M | 20.29M | 23.00M | 24.50M | 27.73M | 27.75M | 27.75M | 28.53M | 28.42M | 29.18M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 260.04M | 250.88M | 220.85M | 215.49M | 219.43M | 346.59M | 210.34M | 201.16M | 240.10M | 334.60M | 423.39M | 491.98M | 713.50M | 768.23M | 678.34M | 1,223.73M | 763.98M | 737.50M | 684.58M | 740.53M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.90M | 112.90M | 194.40M | 150.00M | 175.00M | 41.80M | 175.00M | 180.10M | 192.30M | | 36.20M | 36.20M | 36.20M | | 36.20M | 36.20M | | 61.30M | 61.30M | 481.70M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.40M | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.50M | 38.37M | 35.71M | 34.12M | 36.07M | 34.50M | 33.13M | 34.89M | 34.56M | 34.39M | 36.25M | 36.09M | 37.33M | 39.35M | 30.19M | 30.37M | 32.32M | 34.10M | 24.66M | 25.75M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,181.03M | 1,140.29M | 1,095.44M | 52.00M | 26.00M | 928.64M | 926.92M | 935.35M | 961.61M | 930.13M | 962.47M | 955.07M | 954.37M | 953.70M | 1,055.83M | 1,500.00M | 978.91M | 893.94M | 880.01M | 1,113.65M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 637.88M | 628.32M | 746.59M | 670.61M | 506.30M | 67.66M | 459.18M | 452.44M | 439.01M | 50.34M | 45.46M | 40.87M | 35.04M | 30.58M | 25.90M | 21.17M | 409.98M | 394.67M | 8.46M | 339.70M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.43M | | | 0.20M | | | 0.16M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.74M | 38.76M | 37.94M | 37.03M | 36.16M | 35.27M | 34.36M | 33.45M | 32.52M | 31.58M | 30.62M | 29.96M | 29.01M | 27.92M | 28.93M | 27.98M | 26.97M | 25.97M | 24.92M | 23.85M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.83M | 45.03M | 13.90M | 14.81M | 14.51M | 16.58M | 16.88M | 17.85M | 17.69M | 17.94M | 14.18M | 13.99M | 14.19M | 14.52M | 15.90M | 25.15M | 22.43M | 19.94M | 16.84M | 14.95M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,048.31M | 2,066.78M | 2,074.08M | 2,060.86M | 2,067.79M | 2,037.14M | 1,983.80M | 1,988.37M | 2,083.57M | 2,139.66M | 1,986.07M | 1,957.48M | 1,852.17M | 1,824.42M | 1,931.13M | 2,123.09M | 2,187.65M | 2,187.78M | 1,871.83M | 1,921.66M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,103.13M | 2,111.81M | 2,087.97M | 2,075.67M | 2,082.30M | 2,053.72M | 2,000.68M | 2,006.22M | 2,101.26M | 2,157.60M | 2,000.25M | 1,971.47M | 1,866.36M | 1,838.93M | 1,947.03M | 2,148.24M | 2,210.08M | 2,207.72M | 1,888.67M | 1,936.61M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,283.93M | 1,253.19M | 1,289.85M | 202.00M | 201.00M | 970.44M | 1,101.92M | 1,115.45M | 1,153.91M | 930.13M | 998.67M | 991.27M | 990.57M | 953.70M | 1,092.03M | 1,536.20M | 978.91M | 955.24M | 941.31M | 1,595.35M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,141.99M | 2,149.93M | 2,408.21M | 2,363.22M | 2,208.85M | 2,181.20M | 2,130.26M | 2,138.11M | 2,124.24M | 2,083.22M | 2,226.07M | 2,238.69M | 2,374.93M | 2,501.69M | 2,762.75M | 2,706.16M | 2,656.00M | 2,620.32M | 2,635.53M | 2,676.40M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,184.28M | 4,261.75M | 4,496.18M | 4,438.88M | 4,363.50M | 4,302.58M | 4,194.21M | 4,204.16M | 4,280.78M | 4,291.15M | 4,271.78M | 4,251.04M | 4,276.32M | 4,371.20M | 4,735.68M | 4,875.57M | 4,875.19M | 4,837.15M | 4,532.65M | 4,617.51M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41M | 1.42M | 1.50M | 1.50M | 1.46M | 1.47M | 1.80M | 1.80M | 1.80M | 1.80M | 2.04M | 2.13M | 2.13M | 2.05M | 2.05M | 2.06M | 2.06M | 2.14M | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -186.26M | -196.65M | -196.82M | -214.28M | -287.26M | -300.40M | -304.17M | -312.06M | -330.64M | -349.14M | -364.44M | -381.94M | -395.17M | -409.38M | -433.97M | -458.20M | -479.80M | -500.72M | -498.74M | -519.03M |