|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.45M | 89.30M | 94.51M | 94.93M | 94.95M | 95.12M | 95.21M | 95.30M | 95.31M | 95.36M | 103.16M | 105.27M | 113.90M | 119.66M | 130.96M | 131.01M | 131.03M | 131.04M | 133.51M | 137.33M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.51M | 84.26M | 79.95M | | 81.84M | 89.95M | 81.39M | 85.51M | 91.36M | 87.25M | 87.75M | 93.33M | 104.39M | 100.59M | | | 102.99M | 95.42M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 1.07M | 3.38M | 1.53M | -50.33M | 13.51M | 0.28M | -1.19M | -4.62M | -1.16M | -0.07M | 4.72M | 12.03M | -0.53M | -1.61M | -4.09M | -3.60M | 1.98M | -1.41M | 14.03M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.91M | 10.57M | 11.94M | 10.66M | 10.17M | 11.30M | 9.95M | 10.64M | 10.31M | 10.57M | 9.77M | 10.18M | 10.21M | 10.40M | 11.60M | 11.53M | 10.92M | 11.61M | 15.30M | 11.78M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.46M | 58.33M | 58.34M | 60.17M | 92.61M | 60.03M | 59.78M | 59.65M | 64.39M | 64.32M | -1.20M | 60.04M | 60.04M | 66.17M | 77.47M | 88.30M | 79.91M | 72.50M | 142.10M | 64.94M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.37M | 68.90M | 70.28M | 70.83M | 102.78M | 71.33M | 69.73M | 70.29M | 74.70M | 74.89M | 76.15M | 70.22M | 70.25M | 76.57M | 89.07M | 99.83M | 90.84M | 84.11M | 86.63M | 76.72M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.47M | 10.46M | 40.04M | 25.65M | -13.95M | 16.49M | 12.11M | 19.66M | 6.69M | 10.62M | 14.01M | 17.79M | 17.49M | 16.37M | 15.32M | 0.76M | 12.68M | 20.66M | 158.51M | 22.67M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.47M | 10.46M | 40.04M | 25.65M | -13.95M | 16.49M | 12.11M | 19.66M | 6.69M | 10.62M | 14.01M | 17.79M | 17.49M | 16.37M | 15.32M | 0.76M | 12.68M | 20.66M | 158.51M | 22.67M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.60M | 28.82M | -26.28M | 8.88M | 7.25M | 26.76M | 1.81M | 1.66M | 0.18M | -2.05M | -2.36M | -1.50M | 0.90M | 1.62M | -0.05M | 2.52M | -139.63M | 142.15M | 3.97M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.35M | 2.96M | 2.94M | 2.96M | 3.99M | 4.75M | 4.82M | 4.97M | 5.09M | 5.12M | 5.24M | 5.41M | 7.86M | 6.58M | 6.10M | 6.36M | 6.12M | 5.14M | 4.79M | 6.56M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.13M | -6.50M | 43.91M | -15.62M | -89.56M | -3.97M | 22.12M | 2.92M | -16.31M | -10.18M | -6.83M | 1.74M | 12.27M | 1.17M | -11.54M | -20.73M | -10.95M | 3.63M | 139.12M | 22.98M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | -1.29M | -0.18M | 0.21M | -0.02M | -0.67M | 0.12M | 0.17M | -0.04M | -1.04M | 0.03M | 0.15M | 0.01M | -0.78M | 0.12M | 0.21M | 0.00M | -1.58M | 0.01M | 0.15M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.07M | -6.19M | 44.10M | -15.82M | -89.55M | -3.98M | 22.00M | 2.75M | -16.27M | 11.39M | -6.86M | 1.58M | 12.25M | 14.67M | -11.66M | -20.94M | -10.96M | 3.54M | 139.11M | 22.83M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.07M | -9.20M | 27.26M | -15.45M | -30.46M | -5.62M | 10.72M | -5.43M | -12.35M | -6.32M | -7.57M | 2.43M | 5.51M | 0.92M | -11.60M | -21.18M | -15.01M | -3.56M | 109.33M | 12.77M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.07M | -5.21M | 44.10M | -15.82M | -89.55M | -3.30M | 22.00M | 2.75M | -16.27M | -9.14M | -6.86M | 1.58M | 12.25M | 1.95M | -11.66M | -20.94M | -10.96M | 5.21M | 139.11M | 22.83M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.07M | -5.21M | 44.10M | -15.82M | -89.55M | -3.30M | 22.00M | 2.75M | -16.27M | -9.14M | -6.86M | 1.58M | 12.25M | 1.95M | -11.66M | -20.94M | -10.96M | 5.21M | 139.11M | 22.83M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.07M | -5.21M | 44.10M | -15.82M | -89.55M | -3.30M | 22.00M | 2.75M | -16.27M | -9.14M | -6.86M | 1.58M | 12.25M | 1.95M | -11.66M | -20.94M | -10.96M | 5.21M | 139.11M | 22.83M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.01M | 3.01M | 16.84M | -0.37M | -55.89M | 3.98M | 13.36M | 9.28M | -1.43M | -1.34M | 3.27M | 1.44M | 8.41M | 8.52M | 1.61M | 1.96M | 5.62M | 5.21M | 30.48M | 11.04M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14 | 0.03 | 0.18 | 0.00 | -0.59 | 0.04 | 0.14 | 0.10 | -0.01 | -0.01 | 0.03 | 0.01 | 0.08 | 0.08 | 0.01 | 0.01 | 0.04 | 0.04 | 0.23 | 0.08 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14 | 0.03 | 0.18 | 0.00 | -0.59 | 0.04 | 0.14 | 0.10 | -0.01 | -0.01 | 0.03 | 0.01 | 0.08 | 0.08 | 0.01 | 0.01 | 0.04 | 0.04 | 0.23 | 0.08 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.48M | 87.65M | 93.29M | 94.94M | 94.98M | 94.58M | 95.19M | 95.26M | 95.32M | 95.28M | 102.13M | 103.59M | 108.35M | 108.23M | 121.33M | 130.98M | 131.02M | 128.62M | 131.25M | 133.63M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.48M | 87.65M | 93.34M | 94.94M | 95.25M | 94.64M | 95.19M | 95.26M | 95.32M | 95.28M | 102.13M | 103.59M | 108.35M | 108.26M | 121.33M | 130.98M | 131.02M | 128.66M | 131.33M | 133.82M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.47M | 10.46M | 40.04M | 25.65M | -13.95M | 16.49M | 12.11M | 19.66M | 6.69M | 10.62M | 14.01M | 17.79M | 17.49M | 16.37M | 15.32M | 0.76M | 12.68M | 20.66M | 158.51M | 22.67M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.59M | 17.75M | 28.82M | 19.22M | 21.16M | 21.90M | 23.11M | 22.09M | 24.89M | 50.99M | 31.61M | 23.58M | 23.36M | -1.16M | 27.90M | 30.80M | 37.79M | 24.16M | 160.48M | 160.16M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19 | 19.84 | -0.42 | -1.34 | 0.02 | 16.96 | 0.56 | 5.66 | 0.25 | 10.20 | -0.45 | 8.92 | 0.12 | -66.44 | -1.01 | -1.02 | -0.02 | -43.55 | 0.01 | 0.67 |