AiXin Life International Income Statement (2012-2025) | AIXN

Income Statement Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 Dec2016 Mar2017 Jun2017 Aug2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue -0.00M3.08M0.43M0.09M0.04M0.10M0.04M0.05M0.22M0.09M0.01M1.96M1.36M0.61M0.43M0.73M0.68M0.70M0.85M0.81M0.70M0.42M0.42M0.67M1.20M0.75M1.48M1.07M0.79M0.85M1.33M0.94M0.70M0.40M0.46M0.30M
Cost of Revenue 0.26M0.17M0.12M0.13M0.13M0.10M0.14M0.12M0.11M0.68M0.10M0.08M0.05M0.05M0.06M0.05M0.04M0.32M0.42M0.51M0.42M0.40M0.41M0.48M0.46M0.51M0.42M0.46M0.48M0.36M0.58M0.31M0.29M0.26M
Gross Profit 0.25M0.06M0.03M0.06M0.02M0.03M0.14M0.07M0.01M1.73M1.22M0.59M0.41M0.71M-1.87M0.56M0.83M0.49M0.28M-0.09M0.00M0.27M0.79M0.28M1.01M0.56M0.37M0.39M0.85M0.58M0.12M0.09M0.17M0.05M
Operating items
Selling, General & Administrative 0.01M0.00M0.00M0.00M0.01M0.01M0.00M0.21M706.000.01M0.00M0.01M0.02M0.01M2.60M0.21M0.30M4.09M0.35M0.25M0.29M0.16M0.21M0.26M0.23M0.44M0.15M0.18M0.24M0.22M0.19M0.23M0.19M0.43M0.24M0.27M0.23M0.64M0.41M0.36M0.50M0.64M0.37M0.48M0.49M0.77M0.42M0.54M0.10M
Other Operating Expenses 0.28M0.16M0.13M0.13M0.13M0.11M0.19M-0.03M179.00221.00365.000.19M0.14M0.16M0.31M0.28M0.16M0.72M0.90M0.95M-0.76M3.47M1.08M0.89M1.23M0.43M1.26M1.10M1.12M1.05M1.03M0.66M0.73M0.55M
Operating Expenses 0.01M0.00M0.00M0.00M0.01M0.01M0.00M0.21M706.000.01M0.00M0.01M0.02M0.01M2.60M0.50M0.46M4.23M0.48M0.38M0.40M0.34M0.35M0.37M0.97M0.58M0.34M0.33M0.41M0.53M0.48M0.38M0.91M1.33M1.19M1.16M1.21M1.72M1.31M1.58M1.80M1.90M1.47M1.60M1.54M1.80M1.08M1.27M0.65M
Operating Income -0.00M-0.00M-0.25M-0.40M-4.20M-0.42M-0.36M-0.37M-0.20M-0.28M-0.36M0.76M0.64M0.25M0.08M0.32M0.14M0.22M0.47M-0.09M-0.62M-0.77M-0.74M-0.53M-0.52M-0.55M-0.10M-0.74M-1.11M-0.62M-0.27M-0.60M-1.10M-0.68M-0.81M-0.35M
EBIT -0.00M-0.00M-0.25M-0.40M-4.20M-0.42M-0.36M-0.37M-0.20M-0.28M-0.36M0.76M0.64M0.25M0.08M0.32M0.14M0.22M0.47M-0.09M-0.62M-0.77M-0.74M-0.53M-0.52M-0.55M-0.10M-0.74M-1.11M-0.62M-0.27M-0.60M-1.10M-0.68M-0.81M-0.35M
Non-operating items
Other Non Operating Income 0.01M0.01M210.0016.00107.00-2.000.00M444.00-149.00-2.00-3.0042.000.03M0.00M160.001.000.02M0.04M0.02M0.01M0.01M0.01M0.02M0.01M0.30M0.09M0.02M0.10M0.06M-0.27M0.48M0.01M
Non Operating Income -0.00M-0.00M0.87M-406.00-344.00-814.00-0.01M-0.03M-325.00-371.001.17M-17.000.23M0.32M0.01M-468.00-0.00M0.02M0.02M0.02M0.01M-3.84M0.01M0.02M0.01M0.30M0.10M0.02M0.09M0.06M-0.35M-0.04M0.46M0.01M
Net income details
EBT -0.00M-0.00M-0.25M-0.40M-3.33M-0.42M-0.36M-0.37M-0.21M-0.31M-0.36M0.76M1.81M0.25M0.32M0.64M0.15M0.22M0.46M-0.07M-0.61M-0.75M-0.73M-4.37M-0.51M-0.53M-0.09M-0.44M-1.01M-0.60M-0.18M-0.55M-1.44M-0.72M-0.35M-0.34M
Tax Provisions 745.0029.000.00M0.34M0.22M0.07M745.00492.00473.00-322.00454.00457.000.00M515.000.01M526.001.001.00821.00228.005.00
Profit After Tax -0.01M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.21M-706.00-0.01M-0.00M0.23M-0.01M-0.02M-0.01M-0.25M-0.40M-3.33M-0.42M-0.36M-0.37M-0.21M-0.31M-0.36M0.76M1.81M0.25M0.32M0.64M-0.19M0.22M0.25M-0.15M-0.59M-0.75M-0.73M-4.37M-0.52M-0.53M-0.10M-0.44M-1.03M-0.60M-0.18M-0.55M-1.44M-0.72M-0.35M-0.34M
Income from Continuing Operations -0.00M-0.00M-0.25M-0.40M-3.33M-0.42M-0.36M-0.37M-0.21M-0.31M-0.36M0.76M1.81M0.25M0.32M0.64M-0.19M0.22M0.25M-0.15M-0.61M-0.75M-0.73M-4.37M-0.52M-0.53M-0.10M-0.44M-1.03M-0.60M-0.18M-0.55M-1.44M-0.72M-0.35M-0.34M
Consolidated Net Income -0.00M-0.00M-0.25M-0.40M-3.33M-0.42M-0.36M-0.37M-0.21M-0.31M-0.36M0.76M1.81M0.25M0.32M0.64M-0.19M0.22M0.25M-0.15M-0.61M-0.75M-0.73M-4.37M-0.52M-0.53M-0.10M-0.44M-1.03M-0.60M-0.18M-0.55M-1.44M-0.72M-0.35M-0.34M
Income towards Parent Company -0.00M-0.00M-0.25M-0.40M-3.33M-0.42M-0.36M-0.37M-0.21M-0.31M-0.36M0.76M1.81M0.25M0.32M0.64M-0.19M0.22M0.25M-0.15M-0.61M-0.75M-0.73M-4.37M-0.52M-0.53M-0.10M-0.44M-1.03M-0.60M-0.18M-0.55M-1.44M-0.72M-0.35M-0.34M
Net Income towards Common Stockholders -0.00M-0.00M-0.25M-0.40M-3.33M-0.42M-0.36M-0.37M-0.21M-0.31M-0.36M0.76M1.81M0.25M0.32M0.64M-0.19M0.22M0.25M-0.15M-0.61M-0.75M-0.73M-4.37M-0.52M-0.53M-0.10M-0.44M-1.03M-0.60M-0.18M-0.55M-1.44M-0.72M-0.35M-0.34M
Additional items
EPS (Basic) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.00-0.010.000.00-0.010.000.000.000.000.000.000.010.020.000.000.010.000.000.010.00-0.02-0.03-0.03-0.18-0.02-0.020.00-0.02-0.04-0.02-0.01-0.02-0.06-0.03-0.01-0.01
EPS (Weighted Average and Diluted) -0.03-0.18-0.02-0.020.00-0.02-0.04-0.02-0.01-0.02-0.06-0.03-0.01-0.01
Shares Outstanding (Weighted Average) 45.41M45.41M45.41M45.41M45.41M45.41M45.41M45.41M45.41M45.41M45.41M45.41M45.41M45.41M45.41M272.76M272.76M272.76M45.41M275.24M292.53M290.17M317.99M289.00M287.84M72.67M74.44M85.05M81.39M70.85M65.61M50.00M50.00M50.00M25.00M25.00M25.00M25.00M25.00M25.00M25.00M25.00M25.00M25.00M25.00M25.00M25.00M25.00M25.00M25.00M
Shares Outstanding (Diluted Average) 25.00M25.00M25.00M25.00M25.00M25.00M25.00M25.00M25.00M25.00M25.00M25.00M25.00M25.00M
EBITDA -0.00M-0.00M-0.26M-0.48M-3.37M-0.52M-0.18M-0.24M-0.20M-0.39M-0.30M0.71M1.89M0.15M0.33M0.90M0.07M0.19M0.36M-0.14M-0.55M-0.72M-0.77M-4.51M-0.90M-0.51M-0.10M-0.42M-1.06M-0.57M-0.16M-0.64M-1.30M-0.75M-0.42M-0.37M
Interest Expenses 0.00M0.00M0.01M0.01M-0.01M172.00231.00610.000.01M325.00371.00850.0032.00154.00263.000.00M0.00M0.01M0.00M0.03M197.0063.000.03M0.00M0.00M0.00M135.000.01M0.00M0.00M528.000.03M0.02M0.01M
Tax Rate -0.30%-0.01%0.36%223.92%46.92%-102.89%-0.12%-0.07%-0.06%0.01%-0.09%-0.09%-5.30%-0.12%-1.35%-0.30%0.00%0.00%-0.11%-0.06%0.00%