AiXin Life International Balance Sheet (2012-2025) | AIXN

Balance Sheet Aug2012 Nov2012 Feb2013 May2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 Dec2016 Mar2017 Jun2017 Aug2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 42.00750.000.00M0.00M0.00M0.00M0.00M0.00M603.000.00M0.03M0.12M0.12M0.04M0.03M0.00M0.02M0.01M0.00M0.00M0.36M0.01M0.02M0.01M7.96M7.68M7.64M3.25M3.30M8.56M8.65M8.19M5.38M0.51M0.50M0.32M0.41M0.44M0.31M0.61M0.57M0.06M0.06M0.03M0.02M
Short-term Investments 0.04M0.11M0.09M0.10M0.09M0.02M0.04M0.05M0.05M0.05M
Cash & Current Investments 42.00750.000.00M0.00M0.00M0.00M0.00M0.00M603.000.00M0.03M0.12M0.12M0.04M0.03M0.00M0.02M0.01M0.00M0.00M0.36M0.01M0.02M0.01M7.96M7.68M7.64M3.25M3.30M8.60M8.65M8.19M5.38M0.62M0.58M0.41M0.50M0.47M0.34M0.66M0.57M0.11M0.12M0.03M0.02M
Receivables - Net 0.18M0.03M0.02M0.02M0.03M0.04M0.05M0.05M0.09M0.01M937.000.03M0.05M0.07M0.06M0.20M0.56M0.43M0.35M0.25M0.17M0.38M0.31M0.46M0.52M0.39M0.44M0.43M
Receivables - Other 0.18M0.12M0.38M1.28M1.62M1.24M0.97M0.02M0.20M0.02M0.02M0.05M0.08M0.09M0.08M0.10M0.13M0.38M0.01M0.10M0.10M0.06M0.05M0.00M0.00M0.06M
Receivables 0.18M0.03M0.02M0.02M0.03M0.04M0.23M0.17M0.47M1.30M1.63M0.05M0.06M0.12M0.14M0.29M0.65M0.53M0.48M0.64M0.18M0.48M0.41M0.52M0.57M0.40M0.44M0.49M
Raw Materials 0.11M0.10M0.10M0.09M
Work In Process 0.11M0.12M0.14M0.13M
Finished Goods 0.05M0.06M0.02M0.02M0.02M0.01M0.05M0.10M0.01M0.01M0.07M
Inventory 0.11M0.05M0.02M0.02M0.02M0.01M0.01M0.68M0.41M0.28M0.28M0.22M0.22M0.16M0.16M0.27M0.32M0.23M0.25M0.29M0.88M0.57M0.78M0.71M0.72M0.52M0.55M0.56M0.60M0.59M0.54M0.48M0.53M
Current Deferred Tax Assets 0.34M0.42M0.42M0.40M0.38M0.34M0.33M0.32M
Prepaid Assets 0.00M0.00M0.00M199.00199.000.00M0.02M0.03M0.03M0.02M0.03M0.02M0.05M0.03M4.05M3.98M0.28M0.03M0.03M0.04M0.03M0.21M0.14M0.15M0.05M0.16M0.04M0.07M0.07M0.14M0.05M0.19M0.22M0.33M0.13M0.15M0.13M0.13M
Current Assets 0.00M0.00M0.00M802.000.00M0.87M0.84M0.80M0.72M0.73M0.66M0.82M1.44M5.24M5.74M5.98M7.71M8.30M7.93M7.98M8.39M4.16M9.21M9.32M8.82M6.83M1.98M2.03M1.74M2.07M1.50M1.70M1.79M1.97M1.45M1.24M1.16M1.22M
Non-Current Assets
Property, Plant & Equipment (Net) 2.82M1.72M1.74M1.61M1.51M1.46M0.09M0.07M0.11M0.10M0.09M0.08M0.07M0.07M0.06M0.06M0.36M0.29M0.26M0.22M1.91M1.97M1.88M1.70M1.66M1.68M1.55M1.68M1.64M1.49M1.41M0.76M0.72M
Intangibles 0.00M0.00M0.00M594.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.01M0.00M0.00M0.00M0.00M
Goodwill & Intangibles 0.00M0.00M0.00M594.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.01M0.00M0.00M0.00M0.00M
Long-Term Deferred Tax 0.02M0.02M0.02M0.02M0.02M0.02M0.01M0.01M
Other Non-Current Assets 0.01M0.09M0.09M0.09M0.09M0.08M0.09M0.09M0.08M0.08M0.08M0.08M0.00M0.00M0.00M0.00M0.00M0.00M
Non-Current Assets 2.82M1.72M1.74M1.61M1.51M1.46M0.30M0.25M0.26M0.32M0.26M0.24M0.20M0.17M0.12M0.14M2.51M2.45M2.08M1.77M3.19M3.07M2.79M2.48M2.22M3.34M3.76M3.72M3.68M2.95M2.81M2.19M2.15M
Assets 0.00M0.00M0.00M42.000.00M0.00M0.01M0.00M0.00M0.00M802.000.00M3.69M2.56M2.53M2.33M2.24M2.12M1.11M1.69M5.50M6.06M6.24M7.95M8.50M8.09M8.10M8.53M6.66M11.66M11.40M10.59M10.01M5.05M4.82M4.23M4.28M4.84M5.46M5.51M5.65M4.41M4.05M3.35M3.37M
Liabilities
Current Liabilities
Accounts Payables 0.01M0.00M0.00M0.00M0.00M0.00M0.01M466.000.00M700.000.00M0.31M0.06M0.60M0.81M0.78M0.78M0.70M0.73M0.78M0.50M0.65M0.64M0.64M0.56M0.51M0.51M0.54M0.84M0.75M0.88M1.05M5.90M2.36M2.23M2.14M2.14M2.16M2.25M2.13M2.38M2.58M2.42M1.44M1.33M
Notes Payables 0.46M0.09M0.09M0.09M0.08M0.09M0.09M0.08M0.08M0.08M0.08M0.08M0.09M
Payables 0.01M0.00M0.00M0.00M0.00M0.00M0.01M466.000.00M700.000.00M0.31M0.06M0.60M0.81M0.78M0.78M0.70M0.73M0.78M0.50M0.65M0.64M0.64M0.56M0.51M0.51M0.54M1.31M0.85M0.97M1.14M5.99M2.44M2.32M2.23M2.22M2.25M2.33M2.22M2.47M2.58M2.42M1.44M1.33M
Accumulated Expenses 0.11M0.10M0.15M0.14M0.15M0.16M0.14M
Other Accumulated Expenses 0.15M0.42M0.56M0.55M0.54M0.53M0.58M0.24M0.56M0.20M0.33M0.01M1.68M2.00M2.09M0.01M0.01M0.01M0.01M
Short term Debt 0.18M0.26M0.10M0.00M0.12M1.95M2.49M2.43M0.73M0.24M
Current Leases 0.10M0.10M0.10M0.15M0.14M0.12M0.10M0.07M0.04M0.04M0.84M0.85M0.82M0.80M0.77M0.88M0.75M0.60M0.44M0.86M0.21M0.15M0.14M0.11M0.18M0.18M0.09M
Current Taxes 1.19M1.29M1.34M1.28M1.24M1.22M1.24M1.22M1.38M0.10M0.06M0.05M0.07M0.28M0.21M0.24M0.33M0.23M0.23M0.21M0.06M0.10M0.04M0.10M0.11M0.05M0.08M0.10M0.11M0.10M0.07M0.07M0.06M
Current Deferred Revenue 2.07M2.69M2.70M2.58M2.44M2.19M2.16M2.11M0.36M0.03M0.09M0.00M0.00M0.00M0.31M0.17M0.19M0.15M0.15M0.14M0.33M0.13M0.47M0.17M0.25M0.25M0.39M0.13M0.13M0.19M0.13M
Total Current Liabilities 0.05M0.08M0.09M0.11M0.12M5.70M5.63M6.13M5.95M5.78M5.31M4.28M4.24M2.37M0.93M0.90M2.18M1.75M1.17M0.90M0.86M3.34M4.45M5.12M5.21M9.29M5.32M5.40M4.64M5.07M5.96M5.95M6.22M6.86M7.47M7.95M7.58M7.98M
Non-Current Liabilities
Non-Current Debt 0.09M0.09M0.09M0.08M0.09M
Operating Leases 0.21M0.18M0.15M0.21M0.17M0.16M0.13M0.03M0.06M0.08M2.05M1.14M0.84M0.61M0.38M0.19M0.18M0.21M0.16M0.79M1.90M1.74M1.79M1.21M1.13M1.21M1.21M
Total Liabilities 0.02M0.02M0.02M0.03M0.05M0.05M0.06M0.06M0.08M0.09M0.11M0.12M5.70M0.24M5.63M6.13M5.95M5.78M5.31M4.38M4.32M2.42M1.00M0.93M2.22M1.77M1.20M0.92M0.91M4.55M5.59M5.96M5.83M9.67M5.52M5.58M4.84M5.23M6.75M7.85M7.96M8.65M8.69M9.08M8.80M9.20M
Shareholder's Equity
Total Debt 0.18M0.26M0.10M0.00M0.12M2.04M2.58M2.52M0.81M0.32M
Common Equity -0.02M-0.02M-0.02M-0.03M-0.05M-0.05M-0.06M-0.06M-0.07M-0.09M-0.11M-0.12M-2.02M-0.24M-3.07M-3.59M-3.63M-3.54M-3.19M-3.27M-2.63M3.08M5.07M5.31M5.73M6.73M6.89M7.17M7.62M2.12M6.07M5.44M4.76M0.34M-0.47M-0.76M-0.62M-0.95M-1.91M-2.39M-2.45M-3.00M-4.28M-5.03M-5.45M-5.82M
Shareholder's Equity -0.02M-0.02M-0.02M-0.03M-0.05M-0.05M-0.06M-0.06M-0.07M-0.09M-0.11M-0.12M-2.02M-0.24M-3.07M-3.59M-3.63M-3.54M-3.19M-3.27M-2.63M3.08M5.07M5.31M5.73M6.73M6.89M7.17M7.62M2.12M6.07M5.44M4.76M0.34M-0.47M-0.76M-0.62M-0.95M-1.91M-2.39M-2.45M-3.00M-4.28M-5.03M-5.45M-5.82M
Liabilities and Shareholders Equity 0.00M0.00M0.00M42.000.00M0.00M0.01M0.00M0.00M0.00M802.000.00M3.69M2.56M2.53M2.33M2.24M2.12M1.11M1.69M5.50M6.06M6.24M7.95M8.50M8.09M8.10M8.53M6.66M11.66M11.40M10.59M10.01M5.05M4.82M4.23M4.28M4.84M5.46M5.51M5.65M4.41M4.05M3.35M3.37M
Retained Earnings 0.18M0.18M0.18M0.19M-0.21M0.21M0.22M-0.22M-0.23M-0.25M-0.27M-0.27M-2.13M-0.40M-6.39M-6.80M-7.16M-7.53M-7.74M-8.05M-8.41M-7.65M-5.84M-5.59M-5.28M-4.64M-4.96M-4.74M-4.50M-8.29M-8.88M-9.63M-10.36M-14.73M-15.25M-15.66M-15.76M-16.20M-17.22M-17.82M-18.00M-18.55M-19.99M-20.71M-21.06M-21.40M
Treasury Shares 30.15M