AiXin Life International reported revenue growth of -53.43% and asset growth of -27.36% for the quarter ended Dec 2025. These growth metrics cover 54 quarters of results from Aug 2011 through Dec 2025, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Aug2011 | Nov2011 | May2012 | Aug2012 | Nov2012 | Feb2013 | May2013 | Aug2013 | Nov2013 | Feb2014 | May2014 | Aug2014 | Nov2014 | Feb2015 | May2015 | Aug2015 | Nov2015 | Feb2016 | Aug2016 | Nov2016 | Feb2017 | Aug2017 | Nov2017 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 29.69% | 7.35% | -21.61% | 44.06% | 40.82% | 24.09% | 50.21% | -56.68% | -57.74% | -60.08% | -57.25% | -4.13% | 13.28% | 30.30% | 31.97% | -9.00% | -25.80% | -39.24% | -40.30% | -27.36% | ||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 47.30% | 54.24% | 43.86% | 76.51% | 117.29% | 84.49% | 22.07% | -5.90% | -8.27% | -18.99% | -20.45% | -15.74% | -12.32% | -13.58% | -5.36% | -27.70% | -29.18% | -31.89% | -30.42% | -14.10% | ||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 13.72% | 12.69% | 13.84% | 17.96% | 37.48% | 26.71% | 0.52% | -6.18% | -8.29% | -15.89% | -16.88% | -16.93% | ||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 0.05% | 5.39% | -21.91% | 74.96% | -2.20% | -7.13% | -5.47% | -49.55% | -4.59% | -12.29% | 1.25% | 13.14% | 12.74% | 0.90% | 2.55% | -21.99% | -8.08% | -17.37% | 0.77% | -5.09% | ||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | -20.49% | 2,251.26% | 2,109.55% | -96.17% | -104.04% | -86.02% | 122.04% | |||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | 446.10% | 2,462.77% | 1,335.81% | -80.80% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 479.18% | 423.95% | -38.88% | 145.95% | 92.39% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | -98.32% | 408.65% | 2,174.29% | -58.97% | -50.47% | 377.99% | -96.06% | -143.33% | -31.67% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 31,971.39% | 26,206.74% | -58.56% | 11.46% | 13.22% | 152.15% | 63.10% | -94.04% | -94.25% | -96.13% | -92.33% | -13.01% | -38.62% | 93.97% | 37.72% | -85.96% | -79.31% | -95.18% | -96.64% | -66.70% | ||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 506.99% | 867.06% | 422.52% | 812.44% | 1,289.89% | 1,232.14% | 146.22% | 272.96% | 175.30% | 194.96% | -62.71% | -61.33% | -65.82% | -42.59% | -44.35% | -80.62% | -80.60% | -84.65% | -84.74% | -65.61% | ||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 132.62% | 70.83% | 144.97% | 77.97% | 108.49% | 148.47% | 181.70% | 9.54% | 44.67% | 21.52% | 19.12% | -70.07% | -69.35% | |||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -0.50% | -57.47% | 1.51% | 159.46% | 1.07% | -5.28% | -34.34% | -90.52% | -2.59% | -36.23% | 30.22% | 7.54% | -31.26% | 101.52% | -7.55% | -89.04% | 1.28% | -53.06% | -35.47% | 8.57% | ||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -98.82% | -140.55% | -18,558.65% | 97.85% | -692.38% | -1,631.95% | 96.17% | 162.25% | 86.03% | -101.41% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | 1,296.58% | -900.49% | -354.98% | -26.58% | -53.66% | -27.89% | 65.09% | 94.27% | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -479.13% | -425.71% | 4.31% | -14.87% | -15.03% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | -124.86% | 99.87% | -121.68% | -1,657.86% | 58.25% | 51.29% | -384.53% | 96.11% | 778.53% | 31.67% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | -62.87% | 19.80% | -87.13% | -485.16% | -454.98% | -189.94% | -703.24% | 64.89% | 6.12% | 145.50% | 120.42% | -452.97% | 2.38% | -7.22% | -252.65% | 7.82% | -46.48% | -519.49% | -211.11% | 75.73% | ||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 38.88% | 47.85% | 31.49% | -8.53% | -20.07% | 34.85% | -39.25% | -34.83% | -47.93% | -21.15% | -45.88% | -111.62% | -73.84% | -27.59% | -57.14% | -21.41% | -10.31% | -20.98% | 1.02% | -7.35% | ||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | -28.09% | -17.73% | 20.15% | 18.50% | -19.94% | -9.67% | 16.18% | 3.39% | -33.86% | -30.39% | -31.34% | -22.45% | -29.72% | |||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | -9.53% | 110.06% | -64.33% | -668.25% | 16.62% | 46.78% | -139.22% | 66.93% | -122.95% | 125.79% | 7.35% | -995.73% | 60.64% | 124.51% | -276.63% | -440.89% | 37.45% | 29.80% | -30.99% | 57.81% | ||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | -879.00 | 3,550.00 | -5531.00 | -10991.00 | -21625.00 | -23058.00 | -6785.00 | 4,503.00 | 11,129.00 | 16,854.00 | 1,044.00 | -9591.00 | 18.00 | -1307.00 | 456.00 | -1596.00 | -9817.00 | -15570.00 | -5063.00 | -5190.00 | ||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | 43,120.00 | 93,933.00 | 69,753.00 | 282.00 | 12,332.00 | 319,811.00 | -11799.00 | -9136.00 | -11375.00 | -2654.00 | -11272.00 | -16079.00 | -10478.00 | -7511.00 | -5285.00 | -6683.00 | 1,331.00 | -23.00 | -3562.00 | -16377.00 | ||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 24,888.00 | 32,624.00 | 87,729.00 | 64,012.00 | -4806.00 | 23,480.00 | 335,357.00 | -10299.00 | -20323.00 | -21174.00 | -19531.00 | -15878.00 | -22865.00 | |||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | 1,076.00 | 2,312.00 | -6644.00 | -7735.00 | -9557.00 | 879.00 | 9,628.00 | 3,554.00 | -2932.00 | 6,604.00 | -6182.00 | -7082.00 | 6,678.00 | 5,278.00 | -4418.00 | -9133.00 | -1544.00 | -475.00 | 6,089.00 | -9261.00 | ||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | -10.50% | 455.23% | -129.29% | -537.76% | -447.55% | -257.79% | -470.97% | 16.01% | 28.52% | 85.83% | -37.71% | -111.16% | -12.55% | -156.59% | 18.04% | 1.02% | -9.86% | -201.54% | 42.38% | 37.91% | ||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | 36.30% | 48.95% | 36.52% | -46.27% | -40.49% | -26.65% | -39.33% | -41.16% | -61.64% | -48.00% | -62.65% | -113.73% | -68.64% | -37.04% | -86.09% | -20.63% | 4.03% | -3.12% | 13.36% | -9.08% | ||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | -13.17% | -5.74% | 21.84% | -15.00% | -40.88% | -17.41% | 5.88% | -22.83% | -29.90% | -36.56% | -63.28% | -25.29% | -46.60% | |||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | -879.00 | 3,550.00 | -5531.00 | -10991.00 | -21625.00 | -23058.00 | -6785.00 | 4,503.00 | 11,129.00 | 16,854.00 | 1,044.00 | -9591.00 | 18.00 | -1307.00 | 456.00 | -1596.00 | -9817.00 | -15570.00 | -5063.00 | -5190.00 | ||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | 43,120.00 | 93,933.00 | 69,753.00 | 282.00 | 12,332.00 | 319,811.00 | -11799.00 | -9136.00 | -11375.00 | -2654.00 | -11272.00 | -16079.00 | -10478.00 | -7511.00 | -5285.00 | -6683.00 | 1,331.00 | -23.00 | -3562.00 | -16377.00 | ||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 24,888.00 | 32,624.00 | 87,729.00 | 64,012.00 | -4806.00 | 23,480.00 | 335,357.00 | -10299.00 | -20323.00 | -21174.00 | -19531.00 | -15878.00 | -22865.00 | |||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | 1,076.00 | 2,312.00 | -6644.00 | -7735.00 | -9557.00 | 879.00 | 9,628.00 | 3,554.00 | -2932.00 | 6,604.00 | -6182.00 | -7082.00 | 6,678.00 | 5,278.00 | -4418.00 | -9133.00 | -1544.00 | -475.00 | 6,089.00 | -9261.00 | ||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | 55.83% | 110.88% | -119.96% | -567.43% | -23.72% | 4.26% | 27.78% | 1.82% | -5.31% | 81.02% | -601.79% | -50.53% | 43.87% | 56.73% | -124.15% | -81.81% | 37.70% | -18.78% | 57.17% | -95.91% | ||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | -10.68% | 47.11% | -111.21% | -502.58% | -439.01% | -256.60% | -5,973.92% | 15.22% | 29.57% | 87.27% | 89.99% | -96.45% | -14.03% | -90.26% | -24.80% | -42.53% | -19.43% | -99.30% | 37.67% | 56.34% | ||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | 36.27% | 48.77% | 41.86% | -43.43% | -34.15% | -25.95% | -98.12% | -31.69% | -60.47% | -31.87% | -38.92% | -105.71% | -67.77% | -33.50% | -96.48% | -33.40% | 1.38% | 21.56% | 57.30% | -6.92% | ||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | -12.69% | -4.84% | 23.75% | -3.62% | -37.50% | -14.16% | 13.51% | -22.17% | -22.82% | -37.44% | -25.49% | -20.40% | -43.91% | |||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | -886.00 | -1828.00 | -9703.00 | -10875.00 | -21127.00 | -22742.00 | -64125.00 | 4,342.00 | 10,938.00 | 16,664.00 | 60,909.00 | -8466.00 | -75.00 | -695.00 | -1731.00 | -7718.00 | -10987.00 | -6298.00 | -5441.00 | 1,280.00 | ||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | 43,152.00 | 93,973.00 | 70,175.00 | 815.00 | 16,460.00 | 320,384.00 | -68873.00 | -17673.00 | -11075.00 | -7905.00 | -12919.00 | -14999.00 | -10264.00 | -6772.00 | -4947.00 | -11842.00 | -124.00 | 9,671.00 | 53,737.00 | -14904.00 | ||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 25,407.00 | 32,963.00 | 87,896.00 | 66,959.00 | -3309.00 | 27,323.00 | 336,353.00 | -9695.00 | -33857.00 | -22136.00 | -14899.00 | -20091.00 | -21438.00 | |||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 947.00 | 2,274.00 | -6336.00 | -7761.00 | -9305.00 | 660.00 | -47719.00 | 60,706.00 | -2709.00 | 6,386.00 | -3474.00 | -8669.00 | 5,682.00 | 5,766.00 | -4510.00 | -14656.00 | 2,414.00 | 10,454.00 | -3653.00 | -7935.00 | ||||||||||||||||||||||||||||||||||
| EBT (QoQ) | 46.96% | 109.62% | -115.49% | -743.42% | -23.75% | 3.17% | -500.97% | 88.23% | -2.80% | 82.50% | -372.42% | -131.14% | 40.33% | 70.80% | -209.88% | -163.97% | 50.00% | 51.27% | 3.08% | -84.88% | ||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 507.72% | 385.59% | -122.82% | -326.82% | -439.23% | -395.22% | -2,893.42% | -69.51% | -40.89% | 73.21% | 79.96% | -98.92% | -13.93% | -81.23% | -24.66% | -40.63% | -19.57% | -98.83% | 37.67% | 56.39% | ||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | 75.15% | 85.31% | -36.37% | -157.51% | -140.47% | -125.78% | -228.89% | -75.29% | -214.29% | -80.09% | -49.90% | -143.24% | -95.27% | -50.86% | -95.54% | -68.00% | -24.27% | 1.17% | 46.20% | -6.85% | ||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | -58.23% | -74.38% | -28.11% | -72.36% | -124.93% | -86.10% | -41.08% | -59.70% | -62.91% | -110.74% | -73.76% | -25.10% | -54.58% | |||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 255.61% | 11.27% | -159.23% | -316.20% | -23.68% | 3.17% | -500.54% | 76.43% | -2.79% | 81.59% | -349.18% | -133.98% | 41.12% | 70.71% | -208.96% | -163.97% | 49.94% | 51.30% | 3.14% | -84.69% | ||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | -10.68% | -21.91% | -122.82% | -225.28% | -439.23% | -3,855.11% | -37,975.16% | -978.05% | -796.00% | 86.61% | 89.98% | -98.92% | -13.93% | -81.23% | -24.66% | -40.63% | -19.57% | -98.83% | 37.67% | 56.39% | ||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | 36.27% | 39.01% | 26.40% | -43.49% | -34.18% | -194.07% | -322.58% | -77.75% | -207.75% | -80.98% | -120.38% | -311.65% | -232.11% | -123.17% | -262.29% | -211.27% | -130.25% | 21.56% | 57.30% | -6.85% | ||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | -81.76% | -74.38% | -28.11% | -72.36% | -129.27% | -89.84% | -43.91% | -62.05% | -64.69% | -108.05% | -74.44% | -54.36% | -111.96% | |||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 218.59% | 11.27% | -159.23% | -316.20% | -23.68% | -1,131.69% | -500.54% | 88.22% | -2.79% | 81.59% | -349.18% | -133.98% | 41.12% | 70.71% | -208.96% | -163.97% | 49.94% | 51.30% | 3.14% | -84.69% | ||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -4220.00 | -2236.00 | -10020.00 | -10913.00 | -14058.00 | -9861.00 | -10836.00 | 5,954.00 | 5,740.00 | 7,133.00 | 8,862.00 | -13203.00 | 385.00 | -1389.00 | -1550.00 | 537.00 | -11047.00 | -9671.00 | -18404.00 | 7,284.00 | ||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 22,019.00 | 63,048.00 | 76,689.00 | 13,116.00 | 20,121.00 | 891,966.00 | -8318.00 | -6115.00 | -12538.00 | -4964.00 | -11993.00 | -18163.00 | -7933.00 | -4118.00 | -3523.00 | -6713.00 | -4922.00 | -3928.00 | -11092.00 | -5382.00 | ||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | -25579.00 | 13,701.00 | 60,320.00 | 74,715.00 | 5,867.00 | 26,247.00 | 897,710.00 | -1005.00 | -18782.00 | -23200.00 | -16025.00 | -31947.00 | -10341.00 | |||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | -284.00 | 1,462.00 | -2187.00 | -9905.00 | -3429.00 | 5,659.00 | -3161.00 | 6,885.00 | -3642.00 | 7,052.00 | -1432.00 | -15181.00 | 9,946.00 | 5,277.00 | -1593.00 | -13094.00 | -1638.00 | 6,653.00 | -10325.00 | 12,594.00 | ||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -62.87% | 19.80% | -87.13% | -485.23% | -454.98% | -189.94% | -703.24% | 47.63% | 5.78% | 142.18% | 88.91% | -296.92% | -5.92% | -173.52% | -191.90% | 14.17% | -34.52% | -470.97% | -200.05% | 75.59% | ||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 38.88% | 47.85% | 31.49% | -8.53% | -20.07% | 34.85% | -39.25% | -38.76% | -48.00% | -23.12% | -27.77% | -115.50% | -76.97% | -31.60% | -58.11% | -21.28% | -10.31% | -20.98% | 0.96% | 5.96% | ||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | -28.38% | -17.82% | 19.80% | 28.81% | -21.59% | -11.55% | 38.81% | 2.65% | -33.80% | -30.39% | -31.34% | -22.46% | -29.75% | |||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | -9.51% | 110.06% | -64.33% | -668.25% | 16.62% | 46.78% | -139.22% | 50.67% | -50.02% | 123.83% | -162.89% | -1,665.64% | 59.97% | 83.46% | -149.70% | -419.14% | 37.26% | 29.80% | -31.22% | 57.76% | ||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | -1527.00 | 201.00 | -1645.00 | -1148.00 | -2585.00 | -4459.00 | -1275.00 | -873.00 | 1,994.00 | 1,696.00 | -1576.00 | -1684.00 | -1315.00 | -546.00 | 979.00 | -2551.00 | -3998.00 | -2704.00 | -1217.00 | 5,141.00 | ||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | 1,917.00 | 5,669.00 | 1,882.00 | -27.00 | -2628.00 | -828.00 | -2005.00 | -3365.00 | -2118.00 | -2563.00 | -4497.00 | -3705.00 | -1906.00 | -3309.00 | -1873.00 | -5108.00 | -3320.00 | -1554.00 | -1815.00 | 907.00 | ||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | -1027.00 | 1,326.00 | 2,906.00 | -969.00 | -2583.00 | -1949.00 | 323.00 | -2602.00 | -7600.00 | -7432.00 | -5812.00 | -4735.00 | -1114.00 | |||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | 381.00 | 1,650.00 | -1633.00 | -1546.00 | -1056.00 | -224.00 | 1,551.00 | -1143.00 | 1,810.00 | -522.00 | -1721.00 | -1251.00 | 2,179.00 | 247.00 | -196.00 | -4780.00 | 732.00 | 1,542.00 | 1,290.00 | 1,578.00 | ||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | -3.96% | 100.60% | -7.35% | -11.76% | -59.27% | -73.32% | -30.31% | 47.53% | 145.94% | 364.04% | 21.82% | -53.50% | -7.04% | -16.81% | 4.21% | -68.22% | -83.61% | -80.03% | -74.08% | 115.10% | ||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 106.17% | 269.58% | 173.94% | 47.60% | 46.22% | 223.01% | -35.77% | -17.92% | -1.28% | 35.43% | -7.69% | -15.41% | -2.35% | 0.99% | -4.00% | -39.81% | -27.91% | -8.31% | -30.96% | -31.75% | ||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 30.28% | 54.41% | 128.65% | 77.16% | 17.14% | 48.19% | 164.76% | -19.58% | -39.40% | -31.89% | -16.23% | -26.64% | -16.18% | |||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | 8.25% | 47.16% | -20.71% | -30.14% | -50.04% | -3.60% | 107.11% | 47.90% | -16.71% | 81.89% | -45.63% | -43.54% | 66.50% | 62.78% | -31.89% | -82.78% | -14.14% | 98.36% | -11.60% | 42.88% | ||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | -98.45% | -83.03% | -106.60% | -150.17% | -3,356.75% | -12,720.45% | 77.27% | -916.51% | 94.38% | 99.62% | -29,806.15% | 32.95% | -122.18% | -102.55% | 79.05% | 95.81% | 49.01% | 95.32% | ||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | 27.02% | 27.24% | 48.87% | -1.08% | -118.83% | -26.18% | -32.63% | -26.59% | -27.66% | -86.49% | -75.65% | -82.36% | -43.56% | -142.40% | 82.64% | 84.29% | -43.15% | |||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | -236.64% | 38.12% | 50.98% | -55.48% | -47.74% | 39.71% | -20.67% | -14.90% | -15.81% | -15.37% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | 142.87% | -22.75% | -186.18% | 68.97% | -15,664.85% | -199.37% | 99.84% | -1,287.76% | 12.88% | 80.01% | -12,272.36% | 96.89% | -188.69% | 81.77% | -1,179.97% | -121.88% | -17.50% | |||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | -148.37% | -99.94% | -99.45% | 1,198.38% | 116.01% | 224.72% | -7,007.22% | -196.19% | -3,734.08% | -2,333.18% | 103.14% | 99.13% | -194.53% | 328.41% | -224.14% | -1,025.07% | 100.38% | -106.91% | 90.68% | 98.18% | ||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | -14.19% | 27.28% | 20.22% | 379.11% | 29.15% | 42.16% | -38.61% | -156.27% | -68.85% | -26.95% | -77.12% | 54.79% | -157.81% | 449.18% | -67.40% | -27.95% | -25.97% | -76.79% | 84.63% | 87.85% | ||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 151.50% | -54.01% | -35.07% | 30.38% | 1.91% | -75.25% | 115.56% | -15.17% | -10.61% | -49.94% | -14.95% | -14.89% | 54.76% | |||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 98.53% | 128.50% | 2,060.59% | 12,068.38% | -99.98% | 478.00% | -46,058.33% | -69.45% | 99.19% | -255.19% | 164.60% | -147.21% | -171.94% | 375.44% | -135.11% | -327.83% | 100.09% | -5,122.22% | 52.65% | 16.34% | ||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | -10.68% | -21.91% | -122.82% | -225.28% | -439.23% | -395.22% | -2,893.42% | 15.25% | 29.56% | 86.61% | 89.98% | -98.92% | -13.93% | -81.23% | -24.66% | -40.63% | -19.57% | -98.83% | 37.67% | 56.39% | ||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | 36.27% | 39.01% | 26.40% | -43.49% | -34.18% | -25.98% | -98.11% | -31.70% | -60.50% | -32.17% | -38.98% | -76.35% | -67.77% | -39.53% | -55.20% | -33.34% | 1.36% | 21.56% | 57.30% | -6.85% | ||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | -12.70% | -4.86% | 22.96% | -3.64% | -37.87% | -14.16% | 13.46% | -22.17% | -22.82% | -37.46% | -25.50% | -20.42% | -27.46% | |||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | 218.59% | 11.27% | -159.23% | -316.20% | -23.68% | 3.17% | -500.54% | 88.22% | -2.79% | 81.59% | -349.18% | -133.98% | 41.12% | 70.71% | -208.96% | -163.97% | 49.94% | 51.30% | 3.14% | -84.69% | ||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | -10.68% | -21.91% | -122.82% | -225.28% | -439.23% | -395.22% | -2,893.42% | 15.25% | 29.56% | 86.61% | 89.98% | -98.92% | -13.93% | -81.23% | -24.66% | -40.63% | -19.57% | -98.83% | 37.67% | 56.39% | ||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | 36.27% | 39.01% | 26.40% | -43.49% | -34.18% | -25.98% | -98.11% | -31.70% | -60.50% | -32.17% | -38.98% | -76.35% | -67.77% | -39.53% | -55.20% | -33.34% | 1.36% | 21.56% | 57.30% | -6.85% | ||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | -12.70% | -4.86% | 22.96% | -3.64% | -37.87% | -14.16% | 13.46% | -22.17% | -22.82% | -37.46% | -25.50% | -20.42% | -27.46% | |||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 218.59% | 11.27% | -159.23% | -316.20% | -23.68% | 3.17% | -500.54% | 88.22% | -2.79% | 81.59% | -349.18% | -133.98% | 41.12% | 70.71% | -208.96% | -163.97% | 49.94% | 51.30% | 3.14% | -84.69% | ||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | -886.00 | -4385.00 | -10582.00 | -5896.00 | -21139.00 | -20196.00 | -63209.00 | 4,349.00 | 10,944.00 | 16,642.00 | 60,899.00 | -8634.00 | -69.00 | -666.00 | -1726.00 | -7546.00 | -11007.00 | -6299.00 | -5442.00 | 1,300.00 | ||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | 43,152.00 | 91,416.00 | 69,264.00 | 804.00 | 16,448.00 | 320,373.00 | -68868.00 | -17677.00 | -11081.00 | -7939.00 | -12892.00 | -10181.00 | -10264.00 | -4219.00 | -4035.00 | -11832.00 | -132.00 | 9,677.00 | 53,732.00 | -14880.00 | ||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 25,399.00 | 32,957.00 | 87,863.00 | 66,954.00 | -3481.00 | 27,323.00 | 336,349.00 | -9695.00 | -33857.00 | -22157.00 | -14904.00 | -20059.00 | -16427.00 | |||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | 5,937.00 | -283.00 | -4690.00 | -6860.00 | -9306.00 | 660.00 | -47703.00 | 60,697.00 | -2711.00 | 6,359.00 | -3446.00 | -8836.00 | 5,855.00 | 5,762.00 | -4506.00 | -14656.00 | 2,393.00 | 10,470.00 | -3648.00 | -7914.00 | ||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | -10.50% | 455.23% | -129.29% | -537.76% | -447.55% | -257.79% | -470.97% | 16.01% | 28.52% | 85.83% | -37.71% | -111.16% | -12.55% | -156.59% | 18.04% | 1.02% | -9.86% | -201.54% | 42.38% | 37.91% | ||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 36.30% | 48.95% | 36.52% | -46.27% | -40.49% | -26.65% | -39.33% | -41.16% | -61.64% | -48.00% | -62.65% | -113.73% | -68.64% | -37.04% | -86.09% | -20.63% | 4.03% | -3.12% | 13.36% | -9.08% | ||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | -13.17% | -5.74% | 21.84% | -15.00% | -40.88% | -17.41% | 5.88% | -22.83% | -29.90% | -36.56% | -63.28% | -25.29% | -46.60% | |||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 55.83% | 110.88% | -119.96% | -567.43% | -23.72% | 4.26% | 27.78% | 1.82% | -5.31% | 81.02% | -601.79% | -50.53% | 43.87% | 56.73% | -124.15% | -81.81% | 37.70% | -18.78% | 57.17% | -95.91% | ||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | -879.00 | 3,550.00 | -5531.00 | -10991.00 | -21625.00 | -23058.00 | -6785.00 | 4,503.00 | 11,129.00 | 16,854.00 | 1,044.00 | -9591.00 | 18.00 | -1307.00 | 456.00 | -1596.00 | -9817.00 | -15570.00 | -5063.00 | -5190.00 | ||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | 43,120.00 | 93,933.00 | 69,753.00 | 282.00 | 12,332.00 | 319,811.00 | -11799.00 | -9136.00 | -11375.00 | -2654.00 | -11272.00 | -16079.00 | -10478.00 | -7511.00 | -5285.00 | -6683.00 | 1,331.00 | -23.00 | -3562.00 | -16377.00 | ||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 24,888.00 | 32,624.00 | 87,729.00 | 64,012.00 | -4806.00 | 23,480.00 | 335,357.00 | -10299.00 | -20323.00 | -21174.00 | -19531.00 | -15878.00 | -22865.00 | |||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | 1,076.00 | 2,312.00 | -6644.00 | -7735.00 | -9557.00 | 879.00 | 9,628.00 | 3,554.00 | -2932.00 | 6,604.00 | -6182.00 | -7082.00 | 6,678.00 | 5,278.00 | -4418.00 | -9133.00 | -1544.00 | -475.00 | 6,089.00 | -9261.00 | ||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | -10.68% | -21.91% | -116.22% | -1,052.00% | -439.23% | -395.22% | -2,988.60% | -33.86% | 29.56% | 86.61% | 90.29% | -13.76% | -13.93% | -81.23% | -46.60% | -36.42% | -19.57% | -98.83% | 41.70% | 46.78% | ||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | 34.36% | 39.01% | 26.40% | -48.44% | -34.18% | -25.98% | -99.66% | -35.59% | -60.50% | -32.17% | -35.47% | -154.56% | -67.77% | -39.53% | -63.82% | -27.59% | 1.36% | 21.56% | 56.38% | 6.18% | ||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | -8.85% | -0.33% | 22.96% | -3.64% | -37.87% | -14.16% | 13.46% | -23.29% | -22.56% | -37.46% | -25.50% | -19.29% | -65.79% | |||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 213.48% | 11.27% | -159.23% | -360.82% | -11.70% | 3.17% | -519.63% | 80.03% | 41.21% | 81.59% | -349.18% | -133.98% | 41.12% | 70.71% | -263.34% | -117.74% | 48.40% | 51.30% | -6.53% | -98.78% | ||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | -33.14% | -28.31% | 387.25% | 327.84% | 334.92% | 285.06% | 431.62% | 579.58% | 614.99% | 666.50% | -13.18% | -14.81% | -17.40% | -1.44% | -0.86% | -11.09% | -9.10% | -54.85% | -56.46% | -55.79% | ||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | -67.35% | -67.02% | -38.03% | -41.70% | 43.54% | 44.41% | 155.77% | 166.22% | 174.97% | 176.58% | 182.27% | 191.49% | 195.05% | 207.55% | 66.02% | 72.65% | 75.10% | 50.53% | -27.90% | -30.56% | ||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 1.59% | 1.14% | 1.90% | 2.78% | 77.19% | 86.81% | 70.49% | 70.22% | 73.25% | 56.59% | 57.55% | 57.64% | ||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | -10.95% | -4.55% | 523.51% | -19.27% | -9.47% | -15.50% | 760.83% | 3.20% | -4.76% | -9.41% | -2.49% | 1.25% | -7.65% | 8.10% | -1.92% | -9.20% | -5.58% | -46.31% | -5.42% | -7.79% | ||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | -2765.00 | -3308.00 | -3490.00 | -1538.00 | -2316.00 | -3140.00 | -6451.00 | -8145.00 | -11363.00 | -10163.00 | 2,557.00 | 3,874.00 | 8,253.00 | 8,104.00 | -499.00 | -923.00 | -2624.00 | -4185.00 | -4283.00 | -708.00 | ||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 5,965.00 | 6,946.00 | 5,881.00 | 6,600.00 | 6,887.00 | -5928.00 | -11734.00 | -16444.00 | -16612.00 | -7385.00 | -5810.00 | -5426.00 | -5200.00 | -4394.00 | -5195.00 | -5734.00 | -6245.00 | -2226.00 | 2,243.00 | |||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | -7339.00 | 3,052.00 | 1,610.00 | 3,490.00 | 4,827.00 | -3870.00 | -8783.00 | -10815.00 | -12693.00 | -12168.00 | -7441.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | -2.00 | -116.00 | -930.00 | -490.00 | -780.00 | -940.00 | -4241.00 | -2184.00 | -3998.00 | 260.00 | 8,479.00 | -867.00 | 381.00 | 111.00 | -124.00 | -1290.00 | -1320.00 | -1450.00 | -223.00 | 2,285.00 | ||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | -1382.00 | -1981.00 | -265.00 | -1172.00 | -2660.00 | -5401.00 | -28069.00 | -11576.00 | 52,340.00 | 154,365.00 | 49,887.00 | 29,441.00 | -18456.00 | -113287.00 | -3222.00 | -7232.00 | -25179.00 | -29011.00 | -13983.00 | -5733.00 | ||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | -1793.00 | -2666.00 | -4341.00 | -6114.00 | -8107.00 | -25643.00 | -13199.00 | 48,298.00 | 146,984.00 | 21,553.00 | 16,693.00 | 31,224.00 | 35,678.00 | 18,596.00 | 10,632.00 | 8,706.00 | 12,068.00 | 32,682.00 | 16,475.00 | |||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | 147,171.00 | 19,152.00 | 13,523.00 | 27,770.00 | 32,972.00 | 21,022.00 | 9,010.00 | 4,664.00 | 4,686.00 | 4,349.00 | 3,727.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | -47.00 | 479.00 | 190.00 | -1794.00 | -1535.00 | -2262.00 | -22478.00 | 14,699.00 | 62,382.00 | 99,763.00 | -126957.00 | -5747.00 | 14,485.00 | 4,932.00 | -16892.00 | -9757.00 | -3462.00 | 1,100.00 | -1864.00 | -1508.00 | ||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | -4014.00 | -6715.00 | -79007.00 | 46,416.00 | 31,560.00 | 34,026.00 | 93,287.00 | -16722.00 | -17669.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | 10,824.00 | 9,642.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | -711.00 | 4,222.00 | -6144.00 | -1381.00 | -3412.00 | -68069.00 | 119,280.00 | -16237.00 | -947.00 | -8808.00 | -1894.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | -879.00 | 3,550.00 | -5531.00 | -10991.00 | -21625.00 | -23058.00 | -6785.00 | 4,503.00 | 11,129.00 | 16,854.00 | 1,044.00 | -9591.00 | 18.00 | -1307.00 | 456.00 | -1596.00 | -9817.00 | -15570.00 | -5063.00 | -5190.00 | ||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | 43,120.00 | 93,933.00 | 69,753.00 | 282.00 | 12,332.00 | 319,811.00 | -11799.00 | -9136.00 | -11375.00 | -2654.00 | -11272.00 | -16079.00 | -10478.00 | -7511.00 | -5285.00 | -6683.00 | 1,331.00 | -23.00 | -3562.00 | -16377.00 | ||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 24,888.00 | 32,624.00 | 87,729.00 | 64,012.00 | -4806.00 | 23,480.00 | 335,357.00 | -10299.00 | -20323.00 | -21174.00 | -19531.00 | -15878.00 | -22865.00 | |||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | 1,076.00 | 2,312.00 | -6644.00 | -7735.00 | -9557.00 | 879.00 | 9,628.00 | 3,554.00 | -2932.00 | 6,604.00 | -6182.00 | -7082.00 | 6,678.00 | 5,278.00 | -4418.00 | -9133.00 | -1544.00 | -475.00 | 6,089.00 | -9261.00 | ||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 14.23% | 96.45% | 11.53% | 3.76% | -40.03% | -50.64% | -17.24% | 70.30% | 80.26% | 250.70% | 58.58% | -33.78% | 12.83% | -9.72% | -12.23% | -11.16% | -53.16% | -65.41% | -67.75% | -53.43% | ||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 88.31% | 175.88% | 150.75% | 47.80% | 66.64% | 239.17% | -29.99% | -4.10% | 7.29% | 50.38% | 13.54% | 5.38% | 6.84% | 16.05% | 4.83% | 0.06% | -1.61% | 3.08% | -23.43% | -35.05% | ||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 35.02% | 48.49% | 105.16% | 83.30% | 29.49% | 56.58% | 162.04% | -13.74% | -12.30% | -8.18% | 1.21% | -16.16% | -13.51% | |||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 3.14% | 22.15% | -4.67% | -13.59% | -40.39% | 0.53% | 59.85% | 77.80% | -36.91% | 95.58% | -27.72% | -25.76% | 7.51% | 56.50% | -29.73% | -24.85% | -43.32% | 15.57% | -34.48% | 8.51% | ||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1,124.12% | -34.19% | -89.18% | ||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | -62.68% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 130.47% | -13.02% | 9.81% | |||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | -8.65% | -8.03% | 5.77% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1,124.12% | 101.20% | |||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | -10325.00 | -22404.00 | -4698.00 | 10,290.00 | 3.00 | -2.00 | -523.00 | -13.00 | -126.00 | 500.00 | 12.00 | 135.00 | 23.00 | 0.00 | 11.00 | |||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | -48.00 | -22527.00 | -4722.00 | 10,289.00 | 12.00 | -5.00 | 0.00 | -1.00 | 19.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -6.00 | -36.00 | -22381.00 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | -14981.00 | 10,277.00 | 6.00 | 0.00 | 7.00 | -10.00 | 0.00 | -521.00 | 518.00 | -123.00 | 30.00 | 0.00 | -11.00 | 5.00 | 6.00 | 11.00 | ||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | 635.19% | 2,342.70% | 74,155.89% | 56.87% | -95.53% | -96.49% | -96.60% | -88.68% | -2.86% | -4.89% | -0.22% | 3.97% | ||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | -31.67% | -6.58% | 193.25% | -43.06% | 25.41% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | -8.31% | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | -61.51% | -96.79% | 14,048.72% | 320.34% | 27.87% | -2.36% | -70.11% | -88.03% | 0.43% | -5.29% | -0.61% | 2.76% | -1.67% | -0.65% | 3.56% |