|
Gross Margin
|
28.71% | 32.76% | 33.19% | 31.44% | 17.20% | 16.59% | 17.20% | 17.06% | 15.59% | 16.31% | 16.27% | 13.74% | 16.40% | 17.04% | 14.65% | 10.89% | 16.71% | 16.87% | 16.56% | 17.48% | 15.79% | 16.66% | 13.18% | -4.91% | 13.94% | 13.70% | 14.39% | 14.00% | 16.45% | 16.02% | 16.33% | 17.29% | 15.48% | 16.81% | 17.01% | 17.89% | 15.27% | 15.87% | 16.11% | 16.88% | 15.07% | 15.31% | 11.81% | 8.74% | 12.13% | 17.22% | 20.96% | 16.41% | 14.19% | 17.96% | 17.78% | 18.86% | 18.35% | 18.26% | 18.10% | 19.54% | 18.43% | 18.96% | 19.44% | 19.39% | 17.71% | 18.74% | 19.42% | 19.91% | 18.08% |
|
EBT Margin
|
3.48% | 6.12% | 5.29% | 3.82% | 5.24% | 6.23% | 5.93% | 6.01% | 5.23% | 5.56% | 4.79% | 2.79% | 5.09% | 5.30% | 5.34% | -1.59% | 6.40% | 6.65% | 5.58% | 5.28% | 4.61% | 5.26% | 0.68% | -37.33% | 2.95% | 3.31% | 3.54% | 6.10% | 4.26% | 5.06% | 5.43% | 4.86% | 3.87% | 4.76% | 4.71% | 4.27% | 4.55% | 2.88% | 5.06% | 4.76% | 3.79% | 4.65% | 0.51% | -4.56% | -4.42% | 4.86% | 10.50% | 4.46% | 3.32% | 6.57% | 6.81% | 6.41% | 6.81% | 6.56% | 5.72% | 5.46% | -1.36% | 5.81% | 3.61% | 2.07% | 3.76% | -3.28% | -1.64% | 9.29% | 6.35% |
|
EBIT Margin
|
5.04% | 8.00% | 8.04% | 5.42% | 6.98% | 7.90% | 7.58% | 7.65% | 6.76% | 7.12% | 6.70% | 4.94% | 6.98% | 7.37% | 7.23% | -2.09% | 8.89% | 8.87% | 7.28% | 6.66% | 6.20% | 6.87% | 2.37% | -24.68% | 3.52% | 3.68% | 3.93% | 6.36% | 4.62% | 5.36% | 5.75% | 5.19% | 4.30% | 5.18% | 5.33% | 4.82% | 4.80% | 3.41% | 5.63% | 5.21% | 4.21% | 5.01% | 0.96% | -3.58% | 0.80% | 5.35% | 9.68% | 4.73% | 3.32% | 6.89% | 6.70% | 6.60% | 6.99% | 6.90% | 6.52% | 6.56% | 4.60% | 7.02% | 5.82% | 4.97% | 6.56% | -0.34% | 10.48% | 9.68% | 8.78% |
|
EBITDA Margin
|
5.04% | 8.00% | 8.04% | 5.42% | 6.98% | 7.90% | 7.58% | 7.65% | 6.76% | 7.12% | 6.70% | 4.94% | 6.98% | 7.37% | 7.23% | -2.09% | 8.89% | 8.87% | 7.28% | 6.66% | 6.20% | 6.87% | 2.37% | -24.68% | 3.52% | 3.68% | 3.93% | 6.36% | 4.62% | 5.36% | 5.75% | 5.19% | 4.30% | 5.18% | 5.33% | 4.82% | 4.80% | 3.41% | 5.63% | 5.21% | 4.21% | 5.01% | 0.96% | -3.58% | 0.80% | 5.35% | 9.68% | 4.73% | 3.32% | 6.89% | 6.70% | 6.60% | 6.99% | 6.90% | 6.52% | 6.56% | 4.60% | 7.02% | 5.82% | 4.97% | 6.56% | -0.34% | 10.48% | 9.68% | 8.78% |
|
Operating Margin
|
5.04% | 8.00% | 8.04% | 5.42% | 6.98% | 7.90% | 7.58% | 7.65% | 6.76% | 7.12% | 6.70% | 4.94% | 6.98% | 7.37% | 7.23% | -2.09% | 8.89% | 8.87% | 7.28% | 6.66% | 6.20% | 6.87% | 2.37% | -24.68% | 3.52% | 3.68% | 3.93% | 6.36% | 4.62% | 5.36% | 5.75% | 5.19% | 4.30% | 5.18% | 5.33% | 4.82% | 4.80% | 3.41% | 5.63% | 5.21% | 4.21% | 5.01% | 0.96% | -3.58% | 0.80% | 5.35% | 9.68% | 4.73% | 3.32% | 6.89% | 6.70% | 6.60% | 6.99% | 6.90% | 6.52% | 6.56% | 4.60% | 7.02% | 5.82% | 4.97% | 6.56% | -0.34% | 10.48% | 9.68% | 8.78% |
|
Net Margin
|
2.68% | 4.01% | -0.25% | -0.21% | -0.09% | -0.29% | -0.08% | -0.26% | -0.06% | 0.00% | 3.89% | 2.31% | 3.32% | 3.49% | 3.56% | -1.07% | 0.28% | 0.28% | 0.25% | 0.52% | 0.66% | 0.32% | -9.58% | 23.38% | 4.01% | -0.28% | -1.24% | 0.17% | -0.58% | 0.65% | -0.17% | 1.09% | -0.10% | -8.51% | -3.46% | -1.29% | -0.81% | -0.85% | -12.24% | -0.68% | -2.35% | -1.05% | -0.05% | -0.36% | -0.15% | -1.54% | -0.73% | -0.16% | 0.07% | 4.76% | -0.02% | 5.02% | 5.02% | 4.73% | 4.13% | 4.16% | -0.11% | 4.31% | 2.43% | 7.97% | 2.69% | -4.46% | -1.31% | 7.49% | 4.65% |
|
FCF Margin
|
7.37% | 5.46% | 10.23% | 12.58% | -7.24% | -0.06% | 1.67% | 1.26% | -13.88% | 3.53% | 1.10% | 8.43% | 4.03% | 3.71% | 4.36% | 11.09% | 4.72% | 6.91% | 0.88% | 21.40% | 2.28% | 4.66% | -10.18% | 13.28% | -20.53% | 7.58% | -10.14% | 20.15% | -2.90% | -2.59% | -9.28% | 12.10% | -9.20% | -2.81% | 13.78% | 5.87% | -7.96% | -2.45% | 11.60% | 6.72% | -6.81% | 1.57% | 0.16% | -7.80% | 9.11% | 6.17% | 3.66% | 4.75% | 3.36% | 2.77% | 2.65% | 6.95% | 0.07% | -11.15% | 1.48% | 6.99% | -5.06% | 1.85% | 2.61% | 2.59% | -4.00% | 2.00% | -4.01% | 5.49% | -7.25% |
|
Inventory Average
|
| | | | 367.58M | 382.67M | 386.31M | 374.42M | 383.07M | 414.40M | 451.76M | 469.33M | 463.60M | 474.65M | 485.80M | 471.00M | 463.50M | 468.55M | 485.30M | 501.05M | 513.65M | 543.40M | 502.90M | 453.50M | 467.30M | 470.35M | 460.10M | 455.05M | 451.45M | 455.20M | 462.55M | 449.50M | 453.20M | 476.20M | 475.75M | 466.40M | 464.20M | 481.35M | 504.85M | 519.20M | 538.65M | 567.00M | 601.00M | 622.35M | 610.40M | 591.35M | 574.60M | 552.40M | 533.20M | 528.75M | 533.45M | 542.85M | 563.15M | 585.40M | 584.55M | 574.10M | 594.15M | 630.05M | 658.70M | 702.30M | 740.65M | 769.10M | 782.85M | 792.45M | 835.35M |
|
Assets Average
|
| | | | 1,516.46M | 1,544.98M | 1,606.61M | 1,679.85M | 1,728.04M | 1,786.99M | 2,020.95M | 2,208.00M | 2,183.00M | 2,179.80M | 2,203.15M | 2,176.95M | 2,133.05M | 2,142.55M | 2,184.50M | 2,186.45M | 2,182.60M | 2,216.55M | 2,180.75M | 1,793.95M | 1,500.65M | 1,540.90M | 1,528.30M | 1,489.00M | 1,441.50M | 1,456.80M | 1,494.35M | 1,503.10M | 1,517.90M | 1,538.00M | 1,528.25M | 1,518.45M | 1,531.25M | 1,571.00M | 1,575.35M | 1,531.85M | 1,600.15M | 1,719.00M | 1,791.90M | 1,953.95M | 1,896.40M | 1,691.55M | 1,656.05M | 1,591.25M | 1,537.70M | 1,532.65M | 1,540.80M | 1,562.95M | 1,586.40M | 1,622.90M | 1,660.10M | 1,753.20M | 1,893.75M | 1,960.00M | 1,993.70M | 2,395.90M | 2,776.65M | 2,816.30M | 2,854.20M | 2,851.85M | 2,887.15M |
|
Equity Average
|
| | | | 753.31M | 770.83M | 793.30M | 820.23M | 842.49M | 856.82M | 877.63M | 878.66M | 874.05M | 892.75M | 914.05M | 922.10M | 929.45M | 953.30M | 977.65M | 994.40M | 1,002.60M | 1,003.30M | 971.95M | 893.45M | 851.05M | 859.75M | 860.40M | 862.05M | 862.15M | 865.45M | 879.05M | 899.95M | 919.45M | 915.60M | 910.85M | 925.75M | 932.70M | 932.35M | 917.50M | 902.65M | 907.70M | 915.60M | 925.55M | 916.00M | 896.60M | 895.65M | 916.55M | 953.40M | 981.30M | 997.60M | 1,012.35M | 1,026.10M | 1,035.50M | 1,035.90M | 1,051.50M | 1,083.40M | 1,110.50M | 1,138.70M | 1,161.75M | 1,178.90M | 1,200.00M | 1,195.90M | 1,182.10M | 1,197.10M | 1,230.45M |
|
Invested Capital
|
| | | 799.69M | 820.22M | 841.45M | 865.15M | 935.30M | 918.89M | 913.95M | 1,092.91M | 988.20M | 989.70M | 1,009.40M | 946.30M | 1,058.30M | 1,026.20M | 1,054.50M | 1,131.30M | 1,076.10M | 1,080.60M | 1,048.40M | 985.70M | 914.10M | 901.50M | 897.80M | 894.00M | 877.80M | 865.50M | 879.40M | 887.70M | 914.30M | 926.70M | 908.20M | 915.30M | 936.30M | 929.10M | 935.60M | 899.40M | 905.90M | 909.50M | 921.70M | 929.40M | 902.60M | 890.60M | 900.70M | 932.40M | 1,109.60M | 1,117.20M | 1,111.50M | 1,122.20M | 1,134.50M | 1,151.50M | 1,233.30M | 1,255.70M | 1,099.10M | 1,121.90M | 1,155.50M | 1,168.00M | 1,189.80M | 1,210.20M | 1,181.60M | 1,182.60M | 1,211.60M | 1,249.30M |
|
Asset Utilization Ratio
|
| | | | 0.95 | 1.01 | 1.07 | 1.07 | 1.09 | 1.07 | 0.98 | 0.94 | 0.98 | 0.99 | 0.97 | 0.98 | 0.95 | 0.92 | 0.84 | 0.78 | 0.77 | 0.73 | 0.73 | 0.89 | 1.06 | 1.05 | 1.08 | 1.14 | 1.16 | 1.11 | 1.08 | 1.06 | 1.07 | 1.09 | 1.13 | 1.15 | 1.19 | 1.20 | 1.25 | 1.34 | 1.33 | 1.28 | 1.24 | 1.06 | 1.02 | 1.05 | 0.98 | 1.04 | 1.11 | 1.14 | 1.16 | 1.16 | 1.14 | 1.14 | 1.15 | 1.14 | 1.11 | 1.11 | 1.11 | 0.97 | 0.88 | 0.91 | 0.94 | 0.97 | 0.99 |
|
Interest Coverage Ratio
|
2.63 | 4.07 | 3.71 | 2.98 | 3.87 | 4.66 | 4.57 | 4.61 | 4.37 | 4.40 | 3.35 | 2.38 | 3.62 | 3.50 | 3.69 | 4.64 | 3.47 | 3.88 | 4.10 | 4.38 | 3.83 | 4.20 | 1.41 | -13.15 | 6.80 | 10.60 | 9.53 | 24.83 | 12.85 | 16.58 | 16.71 | 15.60 | 10.06 | 11.47 | 11.05 | 10.36 | 10.67 | 6.72 | 11.46 | 12.74 | 10.36 | 14.79 | 2.21 | -5.32 | 1.88 | 16.62 | 36.09 | 23.00 | 21.57 | 60.20 | 50.50 | 52.33 | 28.36 | 15.43 | 8.95 | 6.98 | 4.36 | 6.18 | 2.77 | 1.69 | 2.31 | -0.12 | 3.84 | 3.88 | 3.45 |
|
Debt to Equity
|
| | | 0.50 | 0.49 | 0.48 | 0.46 | 0.50 | 0.57 | 0.06 | 0.23 | 0.91 | 0.89 | 0.86 | 0.78 | 0.77 | 0.75 | 0.70 | 0.72 | 0.63 | 0.62 | 0.63 | 0.68 | 0.18 | 0.21 | 0.20 | 0.23 | 0.17 | 0.17 | 0.18 | 0.19 | 0.17 | 0.21 | 0.24 | 0.21 | 0.19 | 0.23 | 0.23 | 0.20 | 0.16 | 0.22 | 0.21 | 0.22 | 0.66 | 0.29 | 0.24 | 0.22 | 0.14 | 0.13 | 0.10 | 0.10 | 0.10 | 0.11 | 0.19 | 0.17 | 0.25 | 0.27 | 0.24 | 0.24 | 0.83 | 0.81 | 0.84 | 0.86 | 0.80 | 0.82 |
|
Debt Ratio
|
| | | 0.25 | 0.24 | 0.24 | 0.23 | 0.24 | 0.28 | 0.03 | 0.09 | 0.36 | 0.36 | 0.36 | 0.33 | 0.33 | 0.33 | 0.32 | 0.32 | 0.29 | 0.28 | 0.29 | 0.30 | 0.10 | 0.12 | 0.11 | 0.13 | 0.10 | 0.10 | 0.11 | 0.11 | 0.10 | 0.12 | 0.14 | 0.13 | 0.12 | 0.14 | 0.14 | 0.11 | 0.09 | 0.12 | 0.11 | 0.11 | 0.29 | 0.15 | 0.13 | 0.13 | 0.09 | 0.08 | 0.07 | 0.07 | 0.06 | 0.07 | 0.12 | 0.11 | 0.15 | 0.16 | 0.14 | 0.14 | 0.36 | 0.35 | 0.35 | 0.36 | 0.34 | 0.35 |
|
Equity Ratio
|
| | | 0.50 | 0.50 | 0.50 | 0.49 | 0.49 | 0.48 | 0.47 | 0.40 | 0.39 | 0.41 | 0.41 | 0.42 | 0.43 | 0.44 | 0.45 | 0.45 | 0.46 | 0.46 | 0.45 | 0.44 | 0.58 | 0.55 | 0.56 | 0.56 | 0.59 | 0.60 | 0.59 | 0.59 | 0.61 | 0.60 | 0.59 | 0.61 | 0.61 | 0.60 | 0.58 | 0.58 | 0.60 | 0.54 | 0.53 | 0.51 | 0.43 | 0.52 | 0.54 | 0.57 | 0.63 | 0.64 | 0.66 | 0.66 | 0.66 | 0.65 | 0.63 | 0.64 | 0.60 | 0.57 | 0.59 | 0.58 | 0.43 | 0.43 | 0.41 | 0.41 | 0.43 | 0.43 |
|
Times Interest Earned
|
2.63 | 4.07 | 3.71 | 2.98 | 3.87 | 4.66 | 4.57 | 4.61 | 4.37 | 4.40 | 3.35 | 2.38 | 3.62 | 3.50 | 3.69 | 4.64 | 3.47 | 3.88 | 4.10 | 4.38 | 3.83 | 4.20 | 1.41 | -13.15 | 6.80 | 10.60 | 9.53 | 24.83 | 12.85 | 16.58 | 16.71 | 15.60 | 10.06 | 11.47 | 11.05 | 10.36 | 10.67 | 6.72 | 11.46 | 12.74 | 10.36 | 14.79 | 2.21 | -5.32 | 1.88 | 16.62 | 36.09 | 23.00 | 21.57 | 60.20 | 50.50 | 52.33 | 28.36 | 15.43 | 8.95 | 6.98 | 4.36 | 6.18 | 2.77 | 1.69 | 2.31 | -0.12 | 3.84 | 3.88 | 3.45 |
|
FCF Payout Ratio
|
| | | | | | | | -0.04 | 0.18 | 0.51 | 0.06 | 0.14 | 0.22 | 0.12 | 0.05 | 0.15 | 0.09 | 0.83 | 0.03 | 0.33 | 0.16 | -0.07 | 0.05 | -0.03 | 0.08 | -0.06 | 0.03 | -0.25 | -0.27 | -0.07 | 0.05 | -0.07 | -0.22 | 0.04 | 0.09 | -0.07 | -0.21 | 0.04 | 0.07 | -0.08 | 0.30 | 2.89 | -0.08 | 0.00 | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
538.01M | 620.67M | 765.44M | 688.84M | 553.73M | 924.24M | 1,027.52M | 990.76M | 900.05M | 710.36M | 830.18M | 419.17M | 531.49M | 544.88M | 650.74M | 722.65M | 893.64M | 1,138.25M | 1,030.85M | 997.96M | 1,015.55M | 930.26M | 1,103.76M | 1,121.47M | 831.76M | 801.86M | 695.68M | 757.50M | 1,005.71M | 1,237.69M | 1,171.51M | 1,188.99M | 1,225.24M | 1,412.49M | 1,454.88M | 1,516.91M | 1,598.63M | 1,505.25M | 1,253.13M | 1,033.85M | 1,456.23M | 1,524.62M | 1,169.27M | 303.28M | 601.74M | 891.48M | 1,304.73M | 1,422.79M | 1,149.65M | 1,115.79M | 1,553.37M | 1,643.68M | 1,474.36M | 1,584.47M | 1,821.31M | 1,670.76M | 2,081.69M | 2,380.84M | 2,301.66M | 2,429.17M | 2,299.77M | 2,434.60M | 2,250.77M | 2,120.63M | 2,632.23M |
|
Market Capitalization
|
660.85M | 726.37M | 882.97M | 768.80M | 606.44M | 974.12M | 1,082.79M | 1,048.71M | 936.10M | 738.81M | 888.24M | 485.47M | 597.69M | 613.48M | 697.44M | 797.05M | 983.44M | 1,235.75M | 1,144.45M | 1,085.96M | 1,096.65M | 1,022.06M | 1,169.86M | 1,176.17M | 860.46M | 864.66M | 746.08M | 788.70M | 1,013.61M | 1,260.69M | 1,181.61M | 1,199.29M | 1,240.34M | 1,439.59M | 1,478.78M | 1,548.01M | 1,621.33M | 1,530.95M | 1,282.03M | 1,055.15M | 1,496.13M | 1,562.82M | 1,206.27M | 707.98M | 709.44M | 1,001.48M | 1,403.93M | 1,474.59M | 1,198.45M | 1,158.49M | 1,593.97M | 1,697.18M | 1,518.66M | 1,633.47M | 1,874.01M | 1,739.16M | 2,151.99M | 2,445.94M | 2,370.86M | 2,514.97M | 2,349.07M | 2,496.30M | 2,335.17M | 2,217.13M | 2,712.23M |
|
Return on Sales
|
| | | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.02% | 0.03% | 0.03% | 0.02% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | -0.02% | 0.04% | 0.05% | 0.05% | 0.06% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.02% | -0.03% | -0.03% | -0.03% | -0.02% | -0.04% | -0.04% | -0.04% | -0.04% | -0.01% | -0.01% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.03% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.03% | 0.00% | 0.00% | 0.01% | 0.02% |
|
Return on Capital Employed
|
| | | | 0.09% | 0.09% | 0.10% | 0.11% | 0.10% | 0.10% | 0.10% | 0.08% | 0.08% | 0.08% | 0.08% | 0.06% | 0.06% | 0.06% | 0.05% | 0.08% | 0.07% | 0.06% | 0.05% | -0.03% | -0.05% | -0.05% | -0.05% | 0.07% | 0.07% | 0.07% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.03% | 0.01% | 0.01% | 0.04% | 0.07% | 0.08% | 0.09% | 0.08% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.08% | 0.08% | 0.07% | 0.06% | 0.05% | 0.06% | 0.08% | 0.09% |
|
Return on Invested Capital
|
| | | | 0.07% | 0.08% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.10% | 0.10% | 0.10% | 0.07% | 0.06% | 0.07% | 0.06% | 0.08% | 0.08% | 0.07% | 0.06% | -0.03% | -0.04% | -0.05% | -0.04% | 0.06% | 0.06% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.09% | 0.09% | 0.10% | | 0.09% | 0.10% | 0.10% | 0.11% | 0.08% | 0.04% | 0.02% | 0.01% | 0.03% | 0.06% | 0.06% | 0.07% | 0.06% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.10% | 0.09% | 0.09% | 0.09% | 0.03% | | 0.09% | 0.10% |
|
Return on Assets
|
| | | | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.02% | 0.03% | 0.03% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.04% | 0.05% | 0.05% | 0.07% | 0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | -0.02% | -0.03% | -0.04% | -0.04% | -0.02% | -0.05% | -0.05% | -0.05% | -0.05% | -0.01% | -0.01% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | 0.01% | 0.01% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.02% | 0.02% | 0.00% | 0.00% | 0.01% | 0.02% |
|
Return on Equity
|
| | | | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.04% | 0.06% | 0.08% | 0.07% | 0.05% | 0.03% | 0.02% | 0.00% | 0.01% | 0.01% | 0.01% | -0.03% | 0.07% | 0.09% | 0.09% | 0.12% | 0.01% | -0.01% | 0.00% | 0.00% | 0.01% | 0.01% | -0.03% | -0.05% | -0.06% | -0.07% | -0.03% | -0.09% | -0.08% | -0.09% | -0.10% | -0.02% | -0.02% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | 0.02% | 0.02% | 0.04% | 0.04% | 0.05% | 0.07% | 0.06% | 0.06% | 0.06% | 0.05% | 0.04% | 0.05% | 0.01% | -0.01% | 0.03% | 0.04% |