Aar Corp Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement May2009 May2010 May2011 May2012 May2013 May2014 May2015 May2016 May2017 May2018 May2019 May2020 May2021 May2022 May2023 May2024 May2025
Revenue & cost
Revenue 1,380.53M1,352.15M1,805.10M2,065.00M1,807.90M1,709.10M1,621.40M1,525.40M1,590.80M1,748.30M2,051.80M2,072.00M1,652.30M1,820.00M1,990.50M2,318.90M2,780.50M
Cost of Revenue 912.88M922.19M1,067.20M1,208.60M840.90M794.00M891.00M785.30M787.50M840.50M915.00M902.80M773.80M1,506.80M1,620.40M1,876.60M2,252.80M
Gross Profit 467.65M243.52M307.10M318.60M259.50M288.90M130.80M233.10M263.40M294.10M329.80M269.20M275.90M313.20M370.10M442.30M527.70M
Operating items
Selling, General & Administrative 138.59M153.30M182.70M189.40M164.00M166.30M172.40M157.60M179.00M208.10M215.40M220.60M182.40M202.20M230.40M312.20M347.70M
Restructuring Costs 5.30M3.70M3.70M
Other Operating Expenses 1,143.83M1,108.63M5.90M74.79M1,544.70M1,420.20M1,490.60M1,292.30M1,329.50M1,454.70M1,737.80M1,808.20M-20.20M-1.70M-0.70M-2.80M
Operating Expenses 1,282.41M1,261.93M1,680.70M1,935.80M1,712.40M1,586.50M1,663.00M1,449.90M1,508.50M1,662.80M1,953.20M2,028.80M1,567.30M1,710.20M1,853.40M312.20M347.70M
Operating Income 106.61M90.33M133.60M130.70M102.20M125.60M-41.40M75.50M82.30M86.00M98.30M41.30M85.20M106.90M133.90M129.20M185.20M
EBIT 106.61M90.33M133.60M130.70M102.20M125.60M-41.40M75.50M82.30M86.00M98.30M41.30M85.20M106.90M133.90M129.20M185.20M
Non-operating items
Non Operating Investment Income -1.39M-1.15M
Interest & Investment Income 1.47M0.94M0.40M1.20M1.40M1.50M0.30M0.20M0.10M0.10M1.00M0.50M0.20M0.10M1.00M2.20M1.80M
Other Non Operating Income 14.70M0.89M0.10M-0.70M-0.30M-44.90M-0.40M-0.90M-0.80M-2.10M4.30M2.20M-0.80M-0.40M-0.30M
Non Operating Income 0.40M-0.90M-0.80M-2.10M4.30M2.20M-0.80M-0.40M-0.30M
Net income details
EBT 89.98M64.19M103.40M93.50M74.20M98.80M-113.20M68.90M77.10M77.20M89.00M30.40M64.50M105.10M121.20M58.30M61.40M
Tax Provisions 28.83M24.85M33.60M25.50M25.40M31.60M-39.30M23.40M25.10M3.50M4.90M5.60M18.20M26.60M31.40M12.00M26.40M
Profit After Tax 61.14M44.63M69.80M68.00M55.00M73.20M10.20M47.70M56.50M73.70M84.10M24.80M46.30M78.70M90.20M46.30M12.50M
Equity Income 8.50M0.11M3.30M1.50M6.80M3.10M0.20M-0.30M-0.20M0.50M-0.30M-1.90M0.20M-2.90M-3.20M-0.20M5.40M
Income from Non-Controlling Interests -1.43M0.30M0.50M0.30M0.20M
Income from Continuing Operations 61.14M39.34M69.80M68.00M48.80M67.20M-73.90M45.50M52.00M73.70M84.10M24.80M46.30M78.50M89.80M46.30M35.00M
Consolidated Net Income -4.37M-2.23M-3.31M68.00M6.70M6.00M64.90M2.20M4.50M-58.10M-76.60M-20.40M-10.50M0.20M0.40M46.30M35.00M
Income towards Parent Company -4.37M-2.23M-3.31M68.00M6.70M6.00M64.90M2.20M4.50M-58.10M-76.60M-20.40M-10.50M0.20M0.40M46.30M35.00M
Net Income towards Common Stockholders -4.37M-2.23M-3.31M68.00M6.70M6.00M64.90M2.20M4.50M-58.10M-76.60M-20.40M35.40M78.10M89.10M89.10M35.00M
Additional items
EPS (Basic) 1.611.171.761.681.381.85-1.901.371.662.142.420.711.312.202.561.300.97
EPS (Weighted Average and Diluted) 1.561.161.731.651.381.83-1.901.371.642.112.400.711.302.172.531.29
Shares Outstanding (Weighted Average) 38.70M39.03M39.74M40.29M39.73M39.59M39.82M34.70M34.32M34.64M35.07M35.10M35.32M35.20M34.71M35.43M36.10M
EBITDA 106.61M90.33M133.60M130.70M102.20M125.60M-41.40M75.50M82.30M86.00M98.30M41.30M85.20M106.90M133.90M129.20M185.20M
Interest Expenses 31.41M26.83M30.70M37.70M29.10M28.30M27.20M6.40M5.30M8.00M9.50M9.30M5.00M2.40M12.20M43.20M75.40M
Tax Rate 32.04%38.71%32.50%27.27%34.23%31.98%34.72%33.96%32.56%4.53%5.51%18.42%28.22%25.31%25.91%20.58%43.00%