Aar Growth Metrics (2009-2025) | AIR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025
Growth Ratios
Assets Growth (1y) 13.57%14.33%16.98%34.08%28.88%23.85%20.18%-0.15%-2.68%-1.89%-1.53%-0.18%1.07%3.58%3.33%-3.58%-32.67%-29.84%-31.11%-28.67%0.13%-7.77%-3.13%-1.31%3.30%7.34%3.88%0.67%1.37%0.40%3.88%2.27%-0.49%9.45%9.39%18.26%37.03%1.82%-4.88%-10.18%-25.94%-10.39%-8.37%-5.53%2.22%4.12%7.67%7.82%16.47%22.23%19.35%20.83%51.11%42.41%44.96%41.41%2.69%5.26%
Assets Growth (3y) 12.52%11.58%11.45%10.15%8.23%7.97%6.94%-1.32%-12.84%-10.67%-11.17%-11.78%-12.00%-12.49%-11.65%-12.12%-11.36%-11.44%-11.50%-10.84%1.59%-0.20%1.49%0.53%1.38%5.66%5.69%6.78%11.39%3.82%2.63%2.80%0.33%-0.05%-1.57%0.12%1.23%-1.70%-2.09%-2.92%-4.11%4.48%5.60%7.16%21.62%21.92%23.04%22.59%21.81%22.37%
Assets Growth (5y) -0.62%0.19%-0.29%-1.67%-3.09%-4.02%-3.98%-7.52%-7.29%-6.73%-6.74%-7.37%-6.53%-6.30%-5.74%-6.92%-6.82%-5.26%-4.66%-3.04%7.41%2.07%1.70%1.54%1.12%1.48%0.57%0.66%0.91%0.86%1.29%2.05%3.75%4.91%4.15%5.51%12.79%10.58%10.18%9.35%6.47%11.32%
Assets (QoQ) 2.17%1.60%6.34%2.88%2.86%3.95%21.89%-1.11%-1.16%0.88%1.27%-3.61%-0.36%1.25%2.65%-2.41%2.11%1.01%-4.22%-31.85%6.40%-0.81%-0.82%-4.34%-1.99%4.18%1.04%0.13%1.83%0.82%-2.08%0.83%0.86%4.32%-3.60%-1.89%10.93%4.27%4.22%13.67%-17.57%-2.60%-1.59%-6.28%-0.26%-0.40%1.46%1.41%1.59%3.00%1.60%9.55%6.62%0.57%2.86%37.01%0.48%2.37%0.34%-0.51%2.99%
Capital Expenditures Growth (1y) 314.25%277.81%290.05%424.87%12.83%-41.44%-66.55%-33.01%-73.68%-39.55%-36.00%-51.93%-34.55%-12.35%43.75%-102.92%8.33%-5.63%-21.74%5,650.00%92.31%135.82%711.11%-255.41%-37.33%-39.87%-97.26%114.78%-39.36%-16.84%300.00%-29.41%-26.32%-51.90%-10.42%41.67%7.14%50.00%88.37%3.92%-26.67%-52.63%-67.90%-49.06%-33.33%40.74%61.54%162.96%204.55%60.53%130.95%-1.41%35.82%19.67%-40.21%7.14%-13.19%13.70%46.55%33.33%10.13%
Capital Expenditures Growth (3y) 7.14%10.17%-5.84%19.12%-42.08%-32.30%-32.49%-26.19%-42.86%-20.63%-10.37%-7.99%10.89%24.95%108.97%-65.32%9.29%10.19%-44.18%145.24%-9.93%5.65%-3.85%-45.47%-34.58%-37.81%-53.87%29.02%-21.77%-15.66%88.99%1.29%-16.65%-30.08%-18.48%-9.14%-19.39%0.00%-0.78%11.66%14.19%2.29%6.19%9.72%40.23%39.31%30.66%40.57%53.13%29.75%26.49%12.09%9.10%
Capital Expenditures Growth (5y) -2.70%2.04%-1.24%22.32%-16.54%-7.14%14.33%-22.96%-25.80%-6.65%-30.69%-29.12%-12.32%-0.50%0.00%-23.46%-10.22%-11.75%-9.02%71.30%-10.42%-3.18%8.45%-24.91%-26.13%-29.77%-43.15%15.76%-25.21%-16.74%28.47%6.84%3.29%-5.04%15.11%14.22%16.72%13.95%6.17%8.02%11.91%7.81%0.97%13.54%21.40%
Capital Expenditures (QoQ) -32.27%-5.09%41.00%357.02%-38.23%-2.01%89.73%-1.75%-67.94%-44.03%280.00%-61.40%-26.36%-40.74%185.42%-47.45%-1.39%-2.82%-105.80%2,050.00%-14.10%-19.40%311.11%-32.43%5.33%177.22%-178.77%127.25%1.06%-87.37%325.00%11.76%38.60%-39.24%-25.00%16.67%-9.52%13.16%18.60%-11.76%26.67%42.11%-34.57%-37.74%-18.18%-3.70%3.85%-18.52%72.73%10.53%69.05%-5.63%-8.96%59.02%-27.84%30.00%-19.78%-20.55%29.31%5.33%5.06%2.41%17.65%-13.00%
Cash & Equivalents Growth (1y) -57.54%-53.34%-53.44%-27.71%-31.93%-43.43%8.38%17.94%90.70%148.03%-20.07%11.23%34.27%42.34%141.98%18.46%-10.01%-5.99%-41.59%-38.68%-64.91%-32.18%-24.78%-42.96%-72.47%-63.38%-79.96%-66.99%91.14%17.83%136.63%201.94%50.33%-5.17%20.92%-31.51%75.77%48.64%28.03%1,800.00%169.92%187.96%168.11%-87.20%-54.69%-61.18%-59.07%3.28%-9.22%14.75%29.80%27.85%58.69%32.86%31.31%25.44%-29.87%-5.22%21.97%12.47%62.27%
Cash & Equivalents Growth (3y) -18.01%-13.17%-26.12%-1.75%20.34%25.93%27.98%15.83%32.08%49.17%4.15%-6.86%-24.88%-3.18%2.07%-25.45%-55.71%-38.42%-55.51%-51.30%-43.06%-33.61%-29.08%-17.16%-7.52%-25.76%-16.92%-11.95%71.57%18.43%54.16%239.96%92.49%59.52%60.71%18.54%29.06%18.44%12.00%35.93%3.55%8.65%12.51%-44.71%-13.25%-16.04%-11.31%18.32%0.34%13.05%27.63%21.73%21.78%
Cash & Equivalents Growth (5y) -7.81%-2.61%-10.63%-7.18%-11.26%4.95%-1.63%-11.48%-25.96%-3.79%-29.81%-31.38%-25.92%-17.10%-12.80%-16.21%-24.23%-23.56%-24.10%-24.91%-13.37%-16.23%-11.20%49.22%30.28%11.86%14.50%10.67%43.93%13.17%32.08%39.03%24.02%12.58%17.13%17.07%25.37%20.43%19.08%32.14%4.32%10.06%17.93%-24.93%-5.77%
Cash & Equivalents (QoQ) -13.95%11.19%-32.44%-34.31%-5.44%10.94%4.91%-38.15%-21.41%112.54%14.17%0.00%2.22%-31.50%58.86%20.72%8.36%16.45%-22.23%-8.30%13.20%-27.65%-18.36%-47.53%118.82%-19.75%-38.10%-74.68%191.14%-56.09%1.98%46.60%79.47%-11.81%30.13%-27.01%13.22%12.45%-26.30%87.32%-4.26%-3.14%993.78%-73.39%2.14%-9.82%-47.78%-5.79%-12.50%-4.92%31.77%-17.20%10.61%7.55%29.79%2.78%-7.40%6.30%23.99%-42.54%25.15%36.79%14.34%-17.10%
Cash from Investing Activities Growth (1y) -659.55%-122.60%-349.95%82.61%-8.94%-43.81%-1,177.62%17.27%60.05%75.31%103.80%35.05%56.80%21.52%-311.01%76.72%-38.36%-16.13%71.30%16,306.82%310.89%126.39%-756.06%-101.47%-130.99%52.63%76.46%-60.95%-4.55%-993.10%68.42%65.09%27.54%83.01%-4.76%11.86%30.00%-86.36%-88.64%7.69%51.43%189.02%60.24%41.67%-188.24%-69.86%-27.27%-242.86%-118.37%-445.45%-114.29%-1,053.13%-8.41%-14.47%27.78%-560.98%54.31%9.20%43.08%103.77%-349.06%
Cash from Investing Activities Growth (3y) -48.97%7.54%61.15%54.62%42.71%34.68%-0.81%49.99%37.96%39.18%71.56%198.16%48.28%30.85%-92.95%17.79%3.30%35.13%16.69%-56.61%11.93%-53.22%13.99%-26.17%-30.74%-62.81%57.30%20.88%19.06%-69.01%14.54%34.27%37.31%31.65%7.72%22.00%0.67%35.72%1.54%-22.67%-45.13%2.50%-2.74%-184.64%-89.67%-47.23%-25.35%-539.33%-2.65%-77.48%4.14%69.56%-30.54%
Cash from Investing Activities Growth (5y) -14.59%6.35%-5.76%40.76%20.58%15.83%-20.27%21.48%31.03%15.89%45.89%10.30%16.40%-26.80%-18.99%20.77%7.29%6.63%28.16%-3.40%19.10%-2.64%-4.69%-14.95%-15.77%30.89%43.34%23.23%5.78%-5.38%20.59%10.69%-9.17%21.75%-16.47%-79.75%-18.33%-14.61%-8.12%-168.95%-8.65%0.74%14.92%50.61%-69.52%
Cash from Investing Activities (QoQ) -95.54%50.09%-3,953.78%80.80%42.69%-0.89%-56.69%-20.26%24.35%-796.25%89.85%41.92%53.25%237.97%-273.39%61.38%15.07%-270.97%80.87%-129.55%28.71%8.33%10,904.55%-97.01%-91.08%-3,073.68%81.42%37.14%143.94%-558.62%-27.07%59.17%-275.36%83.78%-40.48%15.25%12.00%0.00%-18.18%32.69%-134.29%-1.22%42.17%64.58%529.41%-145.21%15.15%-75.00%144.90%-290.91%-128.57%-11.46%28.97%-18.42%-1,130.00%89.52%25.00%25.29%-11,156.92%99.28%-49.06%53.16%845.95%-186.23%
Cash from Operations Growth (1y) -78.85%-5.91%-17.59%-16.77%-454.67%34.55%-55.47%56.06%229.69%-10.86%105.22%-1.18%-17.17%43.17%-62.18%19.31%-38.91%-34.28%-420.19%-13.62%-483.33%90.20%106.01%-22.61%98.29%-100.21%-1,930.00%-0.50%-2,709.09%-3,800.00%284.97%-47.32%-6.47%-112.82%-2.95%36.62%1.52%274.70%-86.30%-163.40%222.84%90.34%95.56%186.40%-56.03%-42.39%-7.95%71.06%-60.00%-391.19%7.41%13.68%-367.14%137.58%18.39%-46.39%0.53%26.44%-190.78%109.80%-141.40%
Cash from Operations Growth (3y) -0.91%4.11%-9.02%8.68%56.18%19.75%-29.82%22.54%38.49%-5.69%-64.91%0.61%-57.94%21.41%-58.26%-7.26%-26.83%-26.05%-76.72%-12.71%-56.58%-29.13%59.18%-25.97%20.06%-29.49%220.27%-10.53%-208.83%427.76%30.96%-34.93%48.70%108.60%-36.18%-9.21%36.30%57.62%-37.29%-2.14%30.37%-73.17%24.58%54.39%-35.17%-14.25%5.39%1.40%-45.23%11.43%-46.66%8.54%-103.39%
Cash from Operations Growth (5y) -13.21%1.21%-23.83%5.76%-61.31%16.51%-41.85%4.23%46.71%-14.91%-36.46%-4.75%-23.99%-16.48%19.74%-16.00%-26.16%-17.23%44.58%-13.70%-31.48%-10.68%17.82%-18.65%21.23%-10.66%54.49%-17.07%78.08%176.29%19.56%-7.57%17.36%-64.02%-23.79%7.79%10.68%32.58%-20.70%-10.60%10.51%8.70%-32.46%31.21%-25.62%
Cash from Operations (QoQ) -29.62%52.04%60.25%-87.66%213.02%33.18%61.84%-152.57%218.75%-55.92%467.16%-56.32%-18.37%1.48%173.09%-63.38%41.09%-73.20%761.54%-81.25%51.79%-230.59%332.43%-183.20%175.31%-95.88%2,895.00%-101.84%90.91%-36,500.00%262.84%-151.85%87.38%1,835.90%-53.62%-204.78%74.77%891.57%-34.70%-175.52%144.75%-37.93%-402.22%246.32%-30.65%-36.23%33.52%-25.53%-9.14%1.89%148.15%-82.59%-761.43%137.58%162.64%-140.92%193.05%18.39%18.93%-175.92%218.28%-185.00%374.87%-187.35%
Dividends Paid - Common Growth (1y) 0.00%32.26%-6.67%-3.33%0.00%-26.83%3.57%0.00%0.00%0.00%0.00%3.45%-13.33%-13.33%-10.34%-13.33%0.00%0.00%-3.85%-3.85%0.00%0.00%0.00%4.00%3.85%0.00%4.00%0.00%7.41%0.00%0.00%0.00%-96.55%
Dividends Paid - Common Growth (3y) 0.00%-1.09%-1.12%0.00%-4.66%-14.09%-2.44%-3.57%-4.66%-4.66%-4.83%-4.83%-4.66%-4.66%-4.83%-4.66%1.27%0.00%0.00%0.00%3.71%0.00%1.32%1.32%-66.24%
Dividends Paid - Common Growth (5y) -2.82%-3.46%-3.58%-3.58%-2.82%-8.71%-2.24%-2.16%-2.09%-2.82%-2.16%-2.16%-0.68%-2.82%-2.16%-2.82%-47.88%
Dividends Paid - Common (QoQ) 3.33%-3.23%0.00%0.00%36.67%-31.71%3.57%3.45%0.00%-3.33%0.00%3.45%0.00%-3.33%3.45%-13.33%0.00%0.00%0.00%0.00%0.00%-3.85%0.00%4.00%0.00%-3.85%4.00%3.85%-3.70%0.00%0.00%11.54%-10.34%0.00%0.00%-96.15%
EBITDA Margin Growth (1y) 194.00-9.00-46.00223.00-23.00-79.00-88.00-271.0022.0026.0053.00-703.00191.00150.005.00875.00-269.00-200.00-491.00-3133.00-268.00-318.00156.003,103.00110.00167.00182.00-117.00-32.00-18.00-42.00-38.0051.00-178.0030.0039.00-59.00160.00-467.00-878.00-341.0034.00872.00831.00252.00154.00-298.00186.00367.000.00-18.00-3.00-239.0013.00-71.00-159.00196.00-736.00467.00471.00222.00
EBITDA Margin Growth (3y) 194.00-62.00-81.00-751.00190.0097.00-30.00-99.00-55.00-25.00-433.00-2961.00-346.00-369.00-330.00845.00-427.00-351.00-153.00-146.00-190.00-169.00296.002,949.00129.00-28.00170.00-115.00-41.00-35.00-479.00-877.00-350.0017.00435.00-8.00-149.00349.00107.00139.00278.00189.00557.001,014.00380.00167.00-386.0024.00324.00-723.00378.00308.00178.00
EBITDA Margin Growth (5y) 116.00-113.00-567.00-3009.00-347.00-422.00-365.00-129.00-214.00-176.00-96.0026.00-268.00-219.00-190.00691.00-408.00-546.00-165.00-145.00-199.00-186.00-141.002,110.00-272.00167.00574.00-163.00-130.00153.0095.00140.00269.00171.00120.00175.00-20.00362.0019.00-24.00235.00-535.00953.001,325.00798.00
EBITDA Margin (QoQ) 296.004.00-262.00157.0092.00-33.007.00-89.0036.00-41.00-177.00204.0040.00-14.00-932.001,098.00-2.00-159.00-62.00-46.0067.00-450.00-2704.002,819.0017.0025.00243.00-174.0074.0039.00-55.00-90.0089.0014.00-51.00-1.00-140.00222.00-42.00-100.0080.00-405.00-454.00438.00455.00432.00-495.00-141.00358.00-19.00-11.0040.00-9.00-37.004.00-196.00242.00-121.00-85.00159.00-689.001,082.00-81.00-90.00
EBIT Growth (1y) 67.23%34.45%43.53%71.96%13.94%-2.92%3.15%-25.49%17.07%10.20%5.03%-141.73%-0.52%7.67%-22.61%341.38%-35.86%-31.94%-69.07%-466.43%-44.49%-42.60%80.00%129.04%22.79%25.16%44.44%-21.48%2.40%9.55%3.85%-2.56%30.99%-22.94%22.63%28.51%1.79%67.26%-82.21%-150.85%-85.96%-23.13%649.06%238.93%371.88%39.35%-23.68%51.69%106.62%7.64%12.21%15.61%-18.91%18.21%-2.94%-10.19%71.54%-106.01%115.45%123.93%49.54%
EBIT Growth (3y) 30.66%12.88%15.85%-36.34%9.89%4.83%-5.70%-9.13%-9.27%-6.88%-36.89%-78.53%-29.25%-25.07%-24.47%65.94%-24.10%-21.22%-7.01%-5.81%-11.30%-7.67%39.25%30.50%18.10%1.85%22.53%-0.56%10.94%12.19%-39.04%-38.15%-42.80%-0.31%17.78%-3.17%-12.32%21.46%0.56%2.33%11.02%4.86%85.81%64.31%99.22%21.04%-5.98%16.35%42.18%-27.58%32.88%32.47%27.65%
EBIT Growth (5y) 7.31%1.06%-17.94%-46.41%-13.93%-14.76%-14.13%-4.40%-12.63%-10.32%-8.15%-3.39%-14.94%-10.42%-8.36%31.72%-10.13%-16.22%0.48%0.91%-1.43%0.29%-10.05%32.02%-25.13%6.32%19.63%-7.03%-1.99%8.63%5.30%6.06%12.78%8.25%6.95%9.75%2.46%17.92%2.06%2.16%13.74%-15.80%68.08%47.15%82.57%
EBIT Margin Growth (1y) 194.00-9.00-46.00223.00-23.00-79.00-88.00-271.0022.0026.0053.00-703.00191.00150.005.00875.00-269.00-200.00-491.00-3133.00-268.00-318.00156.003,103.00110.00167.00182.00-117.00-32.00-18.00-42.00-38.0051.00-178.0030.0039.00-59.00160.00-467.00-878.00-341.0034.00872.00831.00252.00154.00-298.00186.00367.000.00-18.00-3.00-239.0013.00-71.00-159.00196.00-736.00467.00471.00222.00
EBIT Margin Growth (3y) 194.00-62.00-81.00-751.00190.0097.00-30.00-99.00-55.00-25.00-433.00-2961.00-346.00-369.00-330.00845.00-427.00-351.00-153.00-146.00-190.00-169.00296.002,949.00129.00-28.00170.00-115.00-41.00-35.00-479.00-877.00-350.0017.00435.00-8.00-149.00349.00107.00139.00278.00189.00557.001,014.00380.00167.00-386.0024.00324.00-723.00378.00308.00178.00
EBIT Margin Growth (5y) 116.00-113.00-567.00-3009.00-347.00-422.00-365.00-129.00-214.00-176.00-96.0026.00-268.00-219.00-190.00691.00-408.00-546.00-165.00-145.00-199.00-186.00-141.002,110.00-272.00167.00574.00-163.00-130.00153.0095.00140.00269.00171.00120.00175.00-20.00362.0019.00-24.00235.00-535.00953.001,325.00798.00
EBIT Margin (QoQ) 296.004.00-262.00157.0092.00-33.007.00-89.0036.00-41.00-177.00204.0040.00-14.00-932.001,098.00-2.00-159.00-62.00-46.0067.00-450.00-2704.002,819.0017.0025.00243.00-174.0074.0039.00-55.00-90.0089.0014.00-51.00-1.00-140.00222.00-42.00-100.0080.00-405.00-454.00438.00455.00432.00-495.00-141.00358.00-19.00-11.0040.00-9.00-37.004.00-196.00242.00-121.00-85.00159.00-689.001,082.00-81.00-90.00
EBIT (QoQ) 52.67%-7.99%-10.27%32.67%22.74%-1.77%7.51%-12.09%4.57%4.37%-22.35%38.13%-1.56%-0.53%-130.85%429.31%6.54%-28.50%-3.78%-12.50%13.06%-67.51%-1,240.00%113.26%16.91%1.89%83.95%-43.96%19.16%17.59%0.00%-26.92%27.49%11.47%-6.17%-1.75%-25.00%77.38%-1.68%-22.18%23.25%-81.14%-381.13%121.48%575.00%83.80%-47.86%-27.05%99.34%0.66%3.63%-0.64%3.85%4.94%6.76%-30.30%51.38%-13.84%-1.21%33.13%-105.30%3,191.30%2.67%-11.10%
EBT Growth (1y) 81.82%38.41%70.61%91.57%17.53%-3.70%-5.79%-46.45%10.24%1.49%8.59%-156.05%-1.79%12.13%-19.78%352.27%-33.82%-30.49%-88.34%-799.10%-37.36%-32.55%461.54%118.43%35.09%31.47%51.37%-23.43%0.00%6.38%-2.71%-7.76%37.66%-29.00%24.65%32.67%-3.30%83.80%-89.55%-170.90%-186.34%-24.90%1,439.29%202.63%185.31%46.43%-28.54%56.41%101.32%7.32%-3.25%-0.98%-124.67%2.92%-31.21%-54.97%432.00%-170.98%-154.15%415.44%88.76%
EBT Growth (3y) 33.06%10.60%20.40%-37.06%8.36%3.10%-6.38%-8.86%-10.52%-7.52%-53.34%-128.21%-25.88%-19.29%-19.32%73.80%-17.57%-14.90%-0.30%-0.45%-5.42%-1.92%102.22%28.67%22.97%-0.23%22.44%-2.14%10.00%11.56%-49.77%-42.07%-46.58%-0.67%26.09%-1.17%-10.69%26.43%4.75%4.41%14.04%5.67%119.96%53.11%24.89%17.38%-21.94%-11.32%18.14%-40.68%-33.15%31.97%15.63%
EBT Growth (5y) 8.89%1.06%-30.41%-64.76%-12.01%-12.47%-11.68%-0.50%-9.52%-6.85%-2.90%6.88%-11.27%-5.96%-5.01%33.84%-5.07%-14.18%3.74%3.84%2.41%4.25%1.49%34.30%-28.86%6.51%24.17%-7.37%-0.39%8.83%6.86%6.85%14.57%9.02%6.75%8.38%-18.67%17.42%-5.22%-12.69%3.97%-23.41%-42.93%41.58%36.02%
EBT Margin Growth (1y) 176.0011.0064.00219.00-1.00-67.00-114.00-322.00-15.00-26.0055.00-438.00131.00134.0023.00687.00-179.00-139.00-489.00-4260.00-166.00-194.00286.004,343.00131.00175.00188.00-124.00-39.00-31.00-72.00-60.0068.00-188.0035.0050.00-76.00177.00-456.00-932.00-820.0020.001,000.00902.00773.00172.00-369.00195.00349.00-2.00-109.00-95.00-818.00-74.00-211.00-339.00513.00-909.00-525.00722.00259.00
EBT Margin Growth (3y) 161.00-81.005.00-541.00116.0042.00-35.00-73.00-63.00-30.00-411.00-4011.00-214.00-199.00-180.00769.00-214.00-158.00-15.00-42.00-74.00-50.00403.004,159.00160.00-44.00152.00-134.00-47.00-41.00-492.00-942.00-829.0010.00579.0019.00-123.00369.00175.00164.00303.00190.00521.001,002.00305.0096.00-689.00-238.0045.00-985.00-845.00288.00-46.00
EBT Margin Growth (5y) 113.00-86.00-461.00-4115.00-229.00-291.00-239.009.00-98.00-50.0064.00207.00-122.00-55.00-63.00586.00-185.00-377.00-52.00-52.00-82.00-60.00-18.003,276.00-736.00154.00696.00-165.00-94.00151.00138.00154.00294.00180.00101.00119.00-591.00293.00-145.00-269.00-2.00-793.00-214.001,385.001,077.00
EBT Margin (QoQ) 264.00-82.00-147.00142.0098.00-29.008.00-78.0033.00-77.00-201.00230.0022.004.00-693.00799.0025.00-107.00-30.00-67.0065.00-457.00-3801.004,027.0037.0023.00256.00-185.0081.0036.00-57.00-99.0088.00-4.00-45.0028.00-167.00218.00-30.00-98.0087.00-415.00-507.0015.00927.00565.00-605.00-114.00326.0024.00-40.0041.00-26.00-84.00-26.00-682.00718.00-220.00-154.00169.00-704.00164.001,093.00-294.00
EBT (QoQ) 69.17%-20.78%-3.91%41.19%28.78%-2.36%7.90%-13.37%5.51%-4.48%-38.67%78.34%-2.86%2.21%-131.65%412.50%10.91%-26.89%-0.45%-18.02%16.48%-87.74%-6,069.23%107.35%25.44%2.10%95.89%-46.15%22.08%17.55%-0.90%-29.68%29.87%7.50%-6.05%4.95%-33.02%88.73%0.00%-23.51%27.32%-89.27%-778.57%6.84%210.73%119.90%-54.76%-22.56%90.07%7.32%-0.97%-0.33%1.32%-3.25%1.34%-124.83%522.67%-35.33%-33.66%83.09%-190.36%50.67%731.53%-32.95%
Enterprise Value Growth (1y) 2.92%48.91%34.24%43.83%62.54%-23.14%-19.21%-57.69%-40.95%-23.29%-21.61%72.40%68.14%108.90%58.41%38.10%13.64%-18.27%7.07%12.38%-18.10%-13.80%-36.97%-32.45%20.91%54.35%68.40%56.96%21.83%14.12%24.19%27.58%30.48%6.57%-13.87%-31.84%-8.91%1.29%-6.69%-70.66%-58.68%-41.53%11.59%369.13%91.06%25.16%19.06%15.53%28.25%42.00%17.25%1.65%41.19%50.26%26.37%45.39%10.48%2.26%-2.21%-12.70%14.46%
Enterprise Value Growth (3y) -0.41%-4.25%-5.27%1.61%17.30%7.19%0.11%0.24%4.11%9.41%9.96%38.82%16.10%13.74%2.25%1.58%4.02%2.83%4.36%6.01%6.46%14.94%9.64%10.59%24.33%23.36%21.67%10.92%13.13%7.20%-0.06%-36.58%-21.10%-14.22%-3.57%-2.11%-10.41%-9.50%7.42%16.71%0.41%1.29%15.92%76.61%51.24%38.74%20.83%19.52%26.00%29.70%13.16%8.86%21.31%
Enterprise Value Growth (5y) 13.55%8.43%7.59%10.24%8.48%-2.80%-7.50%-5.23%2.24%11.74%7.13%23.18%18.18%20.99%17.46%15.99%12.34%5.75%3.98%0.71%7.47%10.39%1.16%-23.01%-6.27%2.14%13.40%13.44%2.71%-2.05%5.80%6.69%3.77%2.32%4.60%1.95%5.42%9.60%12.93%18.63%9.57%9.81%13.99%47.54%34.33%
Enterprise Value (QoQ) 15.36%23.32%-10.01%-19.61%66.91%11.17%-3.58%-9.16%-21.08%16.87%-49.51%26.80%2.52%19.43%11.05%23.66%27.37%-9.44%-3.19%1.76%-8.40%18.65%1.60%-25.83%-3.60%-13.24%8.89%32.77%23.07%-5.35%1.49%3.05%15.28%3.00%4.26%5.39%-5.84%-16.75%-17.50%40.85%4.70%-23.31%-74.06%98.41%48.15%46.35%9.05%-19.20%-2.95%39.22%5.81%-10.30%7.47%14.95%-8.27%24.60%14.37%-3.33%5.54%-5.33%5.86%-7.55%-5.78%24.12%
EPS (Basic) Growth (1y) 37.04%34.29%67.86%92.31%10.81%-6.38%8.51%-36.00%12.20%2.27%-7.84%-96.88%-2.17%13.33%-4.26%4,300.00%-20.00%-25.49%-297.78%-581.82%80.56%-31.58%132.58%116.51%-47.69%34.62%48.28%77.14%-5.88%-288.57%111.63%-14.52%68.75%148.48%-218.68%45.28%-9.26%81.25%107.41%-161.04%-185.71%-29.31%1,000.00%187.23%178.57%43.90%-27.27%58.54%93.94%10.17%-1.56%0.00%-103.13%3.08%-36.51%-61.54%2,600.00%-229.85%-162.50%525.97%92.00%
EPS (Basic) Growth (3y) 19.43%8.74%18.84%-66.24%6.74%2.76%-1.44%-4.17%-4.24%-4.77%-55.29%-105.08%12.22%-16.71%-14.87%227.11%-8.92%-11.79%-1.50%12.11%-3.85%-55.18%44.58%31.04%-5.99%7.17%-78.88%30.06%12.96%18.34%-42.91%-40.24%-49.07%37.88%-1.11%-8.20%-15.14%22.62%37.38%-5.49%9.31%3.87%98.95%50.12%63.75%17.79%-23.11%-15.20%14.86%-51.46%-33.71%34.03%14.47%
EPS (Basic) Growth (5y) 5.92%1.66%-38.94%-58.97%11.93%-11.17%-9.21%-6.89%-3.68%-4.47%-3.35%14.14%-7.00%-28.23%14.13%121.24%3.71%-8.90%-34.49%11.84%6.36%8.83%15.88%26.01%-21.49%9.54%24.86%3.22%-0.60%11.01%8.28%0.95%14.87%24.45%-7.09%4.17%-15.29%15.93%18.84%-20.15%0.40%-28.47%-38.66%39.75%33.78%
EPS (Basic) (QoQ) 29.63%-20.00%-7.14%42.31%27.03%0.00%6.38%-18.00%7.32%15.91%-37.25%43.75%-2.17%4.44%-97.87%4,400.00%13.33%-11.76%-2.22%-18.18%5.56%-334.21%-138.20%130.66%-60.00%11.54%20.69%-2.86%2.94%22.86%44.19%-48.39%-306.25%237.88%-41.76%1.89%-40.74%-437.50%171.30%-36.36%18.37%-86.21%-687.50%10.64%197.62%114.63%-53.41%-19.51%78.79%8.47%1.56%-1.54%1.56%-3.08%3.17%-103.08%3,450.00%-40.30%-37.50%100.00%-274.00%71.26%725.97%-38.66%
EPS (Weighted Average and Diluted) Growth (1y) 33.33%32.35%57.14%100.00%13.89%-4.44%13.64%-38.46%9.76%2.33%-8.00%-90.63%0.00%13.64%-2.17%1,333.33%-20.00%-24.00%-297.78%-593.02%80.56%-31.58%132.58%116.04%-47.69%34.62%44.83%82.35%-5.88%-291.43%114.29%-16.13%68.75%147.76%-220.00%46.15%-9.26%78.12%106.48%-161.84%-185.71%-28.07%1,142.86%187.23%176.19%41.46%-27.59%56.10%96.88%10.34%-1.59%1.56%-103.17%4.69%-37.10%-61.54%2,600.00%-229.85%-164.10%90.00%
EPS (Weighted Average and Diluted) Growth (3y) 18.56%8.97%18.00%-51.32%7.72%3.57%0.75%-6.14%-4.24%-4.04%-55.77%-105.08%13.04%-16.08%-14.25%124.62%-8.92%-11.21%-2.27%12.97%-3.85%-55.54%44.40%30.95%-5.99%7.17%-78.88%30.75%12.96%17.65%-44.97%-40.24%-49.07%37.72%-1.12%-7.62%-16.01%21.92%37.21%-5.57%8.74%3.94%106.90%50.12%63.75%17.79%-23.47%-15.20%16.04%-51.83%-33.83%14.67%
EPS (Weighted Average and Diluted) Growth (5y) 5.92%2.25%-38.94%-58.97%12.54%-10.39%-8.00%-8.15%-3.68%-4.03%-3.43%14.14%-6.59%-28.64%14.37%76.92%3.71%-8.54%-34.49%12.06%6.36%8.45%15.76%26.01%-21.49%9.54%24.57%3.82%-1.21%10.63%8.45%0.64%14.51%24.20%-7.18%4.56%-15.29%15.93%18.75%-19.94%0.40%-28.67%-40.99%33.64%
EPS (Weighted Average and Diluted) (QoQ) 25.93%-17.65%-7.14%38.46%25.00%-2.22%18.18%-21.15%4.88%16.28%-36.00%40.63%-2.22%4.55%-93.48%1,400.00%11.11%-10.00%-4.44%-16.28%5.56%-334.21%-138.20%130.66%-60.00%11.54%17.24%0.00%2.94%20.00%47.62%-48.39%-309.38%234.33%-42.22%3.85%-40.74%-437.50%170.37%-35.53%16.33%-87.72%-771.43%10.64%197.62%112.20%-52.87%-21.95%81.25%8.62%1.59%-1.56%1.59%-3.13%4.84%-103.08%3,450.00%-41.79%-35.90%100.00%-274.00%71.26%
FCF Margin Growth (1y) -1461.00-553.00-855.00-1132.00-665.00359.00-57.00717.001,792.0018.00326.00265.0069.00320.00-349.001,031.00-245.00-225.00-1106.00-812.00-2281.00292.004.00687.001,763.00-1016.0086.00-805.00-630.00-22.002,307.00-623.00124.0035.00-219.0085.00114.00402.00-1143.00-1452.001,592.00460.00349.001,256.00-574.00-340.00-100.00220.00-329.00-1393.00-118.004.00-512.001,301.00113.00-440.00105.0014.00-662.00290.00-324.00
FCF Margin Growth (3y) -334.00-176.00-586.00-150.001,196.00697.00-80.002,014.001,616.00113.00-1129.00484.00-2457.00387.00-1451.00906.00-763.00-949.00-1016.00-930.00-1148.00-747.002,397.00-740.001,258.00-1003.002,174.00-1343.00-391.00415.00945.00-1990.001,831.00897.00-1013.00-112.001,132.00522.00-894.0023.00688.00-1272.00131.001,480.00-1416.00-432.00-105.00-216.00-737.00-77.00-666.00-147.00-731.00
FCF Margin Growth (5y) -509.00-80.00-2041.0069.00-1330.00764.00-1182.001,888.001,098.00-611.00-1039.00367.00-1323.00-651.00942.00-522.00-1268.00-936.001,072.00-1468.00-909.00-309.001,034.00-2108.002,964.00-141.001,380.00-1539.00626.00536.001,194.00-515.00927.00-835.00-1231.00112.00290.00430.00-899.00-413.00281.0043.00-417.001,329.00-1635.00
FCF Margin (QoQ) -191.00476.00236.00-1982.00717.00174.00-41.00-1514.001,741.00-242.00733.00-440.00-33.0066.00672.00-636.00218.00-603.002,052.00-1912.00238.00-1484.002,346.00-3381.002,811.00-1772.003,029.00-2305.0032.00-670.002,138.00-2130.00639.001,659.00-791.00-1383.00550.001,405.00-488.00-1353.00838.00-141.00-797.001,691.00-294.00-251.00110.00-139.00-59.00-12.00430.00-689.00-1122.001,263.00552.00-1205.00691.0076.00-2.00-659.00600.00-601.00950.00-1273.00
FCF Payout Ratio Growth (1y) 403.60%18.34%-75.74%-25.22%9.36%-56.14%571.73%-31.78%125.56%68.62%-109.04%68.67%-109.82%-50.17%16.99%-49.32%-656.19%-440.63%-6.33%66.55%71.31%18.64%160.10%103.88%-2.45%2.48%6.54%-26.46%-7.99%237.50%6,722.22%-216.31%103.49%
FCF Payout Ratio Growth (3y) 111.71%-4.35%-29.01%-4.88%-30.89%-28.31%-35.80%-16.45%-54.33%-69.41%-27.65%12.49%-30.32%-50.09%36.27%19.83%-30.50%-67.54%38.92%35.67%31.79%45.67%257.47%-55.28%26.80%
FCF Payout Ratio Growth (5y) -40.95%-28.36%-16.33%-6.20%-20.36%-24.75%-20.27%14.64%-20.04%-33.69%-44.83%16.38%-17.46%13.11%109.70%-28.27%15.82%
FCF Payout Ratio (QoQ) 509.69%178.84%-87.58%113.96%59.68%-42.84%-61.71%212.89%-35.96%775.52%-96.11%934.48%-52.13%-146.96%172.53%-160.25%342.81%-178.23%144.28%-999.05%-9.37%75.58%169.36%-254.86%-210.17%118.04%135.31%-177.81%-195.26%119.71%62.43%-214.26%475.94%877.78%-102.77%103.42%
Free Cash Flow Growth (1y) -218.46%-101.61%-75.08%-87.79%-125.96%5,962.07%-23.04%672.11%132.94%11.76%284.75%29.26%-8.56%66.84%-84.58%46.58%-55.67%-40.69%-1,205.71%-38.67%-982.22%73.94%-8.01%71.01%86.78%-129.36%9.57%-42.27%-248.57%-22.92%266.40%-48.99%-1.37%-2.54%-2.38%35.97%0.54%172.73%-98.53%-185.98%198.92%182.95%1,566.67%164.00%-58.08%-51.41%-20.00%59.13%-98.04%-533.06%-35.83%16.92%-9,366.67%119.27%92.21%-56.07%4.68%35.64%-283.78%143.53%-102.26%
Free Cash Flow Growth (3y) -4.11%1.90%-9.63%6.80%38.91%381.04%-23.00%144.57%28.74%3.41%-104.56%5.14%-77.33%19.84%-56.61%15.42%-36.03%-32.05%-133.92%-15.40%-82.38%-37.99%53.62%-20.44%22.40%-33.33%51.38%-26.29%-52.04%42.88%26.49%-37.44%44.18%60.18%-37.99%-9.22%34.12%44.22%-41.97%-4.33%26.16%-99.62%104.53%47.22%-40.30%-25.98%-0.45%-6.50%-55.11%4.23%-62.19%7.74%-465.32%
Free Cash Flow Growth (5y) -18.60%0.92%-26.65%1.83%-21.63%158.20%-49.44%72.66%31.05%-20.73%-53.08%2.79%-29.55%-21.25%22.61%-14.66%-30.79%-18.95%77.35%-15.93%-43.57%-14.09%15.14%-20.95%19.72%-5.30%18.72%-26.10%28.16%26.66%18.30%-9.49%14.96%-34.74%-34.30%6.84%5.61%23.17%-24.77%-14.77%6.41%9.26%-100.28%26.77%-28.24%
Free Cash Flow (QoQ) -28.68%71.31%63.85%-159.18%99.03%2,743.45%-19.75%-1,195.58%125.22%-65.29%705.08%-53.26%-14.41%19.47%170.48%-66.94%56.16%-88.96%2,471.43%-90.00%108.89%-305.85%242.64%-243.84%141.18%-227.83%325.84%-111.12%8.57%-293.75%244.18%-167.16%67.76%633.05%-55.80%-233.45%67.39%607.44%-38.44%-197.62%123.85%-89.77%-3,711.11%212.31%-31.78%-39.76%38.67%-26.44%-20.92%-0.83%175.83%-99.09%-17,566.67%114.69%402.60%-171.83%136.33%46.53%14.86%-255.88%151.70%-298.54%252.21%-229.47%
Gross Margin Growth (1y) -1151.00-1617.00-1599.00-1439.00-161.00-29.00-94.00-331.0081.0074.00-162.00-285.0030.00-18.00191.00659.00-91.00-20.00-338.00-2238.00-186.00-297.00121.001,891.00251.00233.00194.00329.00-96.0078.0068.0060.00-21.00-94.00-90.00-101.00-20.00-56.00-430.00-814.00-294.00191.00915.00767.00207.0074.00-318.00245.00416.0031.0032.0068.008.0070.00135.00-15.00-72.00-21.00-2.0052.0037.00
Gross Margin Growth (3y) -1231.00-1572.00-1854.00-2055.00-49.0027.00-64.0042.0020.0036.00-309.00-1865.00-246.00-335.00-26.00311.00-26.00-84.00-23.00-18.00-31.0015.00383.002,279.00133.00218.00172.00288.00-138.00-71.00-452.00-855.00-336.0041.00395.00-148.00-107.00208.00167.00198.00328.00295.00629.001,080.00630.00174.00-152.00298.00352.0079.00164.00105.00-27.00
Gross Margin Growth (5y) -1292.00-1610.00-2001.00-3635.00-326.00-290.00-281.00-306.0085.00-28.006.00355.00-92.00-23.00236.00700.00-144.00-99.00-45.00-59.00-72.00-135.00-137.001,365.00-181.00352.00657.00241.00-225.00193.00145.00157.00287.00145.00109.00165.00316.00309.00333.00251.00264.00343.00761.001,117.00595.00
Gross Margin (QoQ) 405.0043.00-175.00-1424.00-61.0061.00-15.00-146.0071.00-4.00-253.00266.0064.00-240.00-376.00582.0016.00-31.0092.00-168.0087.00-348.00-1809.001,884.00-24.0069.00-39.00245.00-42.0031.0096.00-181.00133.0020.0088.00-262.0060.0024.0077.00-181.0025.00-351.00-307.00339.00509.00374.00-455.00-221.00376.00-18.00108.00-51.00-9.00-17.00144.00-111.0053.0048.00-5.00-168.00103.0068.0049.00-183.00
Gross Profit Growth (1y) -27.71%-31.11%-21.08%-33.93%6.79%5.96%10.29%-6.97%19.29%11.20%-12.31%-22.09%-20.49%-11.44%-13.12%21.89%-13.09%-13.18%-24.32%-127.76%-13.62%-12.05%18.36%421.57%10.39%0.68%12.14%18.75%3.53%18.82%16.69%8.73%15.58%10.75%9.92%12.16%14.61%9.71%-23.45%-61.68%-40.44%-19.09%31.70%97.25%32.92%12.81%-6.51%25.07%26.78%9.44%17.29%20.38%23.69%20.51%16.97%17.76%15.70%24.37%19.40%17.99%14.08%
Gross Profit Growth (3y) -2.71%-6.72%-8.61%-21.77%0.43%1.43%-5.64%-4.05%-6.24%-5.09%-16.77%-31.30%-15.80%-12.23%-8.02%2.85%-6.07%-8.39%0.15%1.96%-0.43%1.71%15.70%83.23%9.72%9.83%12.88%13.14%11.10%13.02%-0.61%-22.40%-7.60%-0.57%3.49%-5.36%-3.19%0.04%-1.95%-1.86%0.12%-0.04%13.03%43.74%27.74%14.16%8.65%21.03%21.96%17.93%17.88%18.70%17.75%
Gross Profit Growth (5y) -8.64%-9.00%-12.88%-16.67%-5.33%-4.44%-5.53%-4.64%-4.70%-5.42%-5.21%0.13%-7.36%-4.15%0.36%7.03%-0.17%0.23%5.20%5.27%5.51%5.03%5.44%30.50%-2.05%3.30%7.72%1.82%1.66%5.67%3.87%2.88%5.86%3.95%3.98%5.00%7.31%5.72%5.28%6.03%7.51%8.41%15.06%32.77%22.43%
Gross Profit (QoQ) 9.81%-7.28%26.13%-43.71%4.64%6.22%5.59%-9.01%3.83%10.56%-10.93%16.67%-3.21%-12.81%-20.87%19.07%7.80%-14.47%11.03%-15.10%7.69%-25.45%-140.72%364.22%9.65%0.34%10.62%-9.30%0.00%11.76%17.14%-20.92%14.77%9.76%9.15%-15.94%9.97%8.94%11.37%-14.11%5.27%-23.98%-44.26%33.52%43.00%23.74%-16.51%-10.03%21.36%2.55%11.69%-8.80%4.76%9.91%14.63%-6.29%2.07%6.67%15.41%-7.93%9.73%2.41%14.05%-10.99%
Interest Coverage Ratio Growth (1y) 47.52%14.65%23.28%54.86%12.92%-5.67%-26.79%-48.44%-17.17%-20.41%10.18%95.28%-4.14%10.75%11.19%-5.71%10.23%8.28%-65.69%-400.66%77.63%152.56%577.65%288.79%88.91%56.45%75.40%-37.18%-21.70%-30.81%-33.92%-33.57%6.04%-41.43%3.77%22.92%-2.84%120.08%-80.73%-141.77%-81.84%12.35%1,534.31%532.21%1,045.98%262.31%39.92%127.54%31.49%-74.37%-82.28%-86.66%-84.62%-59.96%-69.01%-75.80%-47.08%-101.93%38.59%129.88%49.54%
Interest Coverage Ratio Growth (3y) 11.33%-4.88%-0.19%15.96%-3.57%-5.97%-3.57%-1.72%-4.34%-1.54%-25.09%-96.06%23.36%44.68%37.24%74.92%54.66%62.34%59.77%52.77%37.99%39.83%98.78%40.74%16.19%-14.09%6.35%-19.95%-6.91%-3.74%-49.07%-32.78%-42.80%13.14%48.39%30.44%26.46%107.69%63.94%60.16%39.88%1.42%59.42%49.06%32.33%-28.09%-57.49%-58.12%-52.52%-26.03%-57.62%-57.98%-50.44%
Interest Coverage Ratio Growth (5y) 7.84%0.63%-17.62%-45.05%11.92%17.85%15.83%40.05%24.05%30.41%37.95%45.70%22.66%26.80%24.54%17.44%25.16%11.63%22.83%23.83%22.04%28.65%9.45%16.56%-22.65%9.41%30.52%-1.52%10.92%29.42%24.75%27.39%23.04%6.10%-4.13%-7.60%-16.38%-1.67%-24.71%-33.24%-25.94%-14.96%11.72%22.24%12.90%
Interest Coverage Ratio (QoQ) 54.89%-8.83%-19.72%30.14%20.38%-1.97%0.84%-5.11%0.55%-23.91%-28.98%52.46%-3.39%5.32%25.87%-25.16%11.62%5.74%6.74%-12.50%9.64%-66.49%-1,035.38%151.70%55.88%-10.10%160.60%-48.27%29.09%0.79%-6.67%-35.52%14.07%-3.73%-6.17%2.92%-37.00%70.56%11.15%-18.65%42.71%-85.07%-340.97%135.37%782.69%117.21%-36.27%-6.21%179.07%-16.11%3.63%-45.80%-45.60%-42.01%-21.98%-37.51%41.62%-55.11%-39.09%36.67%-105.16%3,324.98%1.03%-11.10%
Net Cash Flow Growth (1y) -364.50%83.33%-54.28%107.29%19.94%-190.37%476.85%252.77%96.79%110.98%-170.32%185.71%2,314.29%677.78%172.02%-95.36%-131.61%204.29%-320.38%8,800.00%-446.94%64.32%-13.87%-104.32%14.55%-56.57%-7.87%620.00%77.73%-114.47%177.41%-71.15%58.82%-63.64%-55.62%-222.67%904.76%-50.00%-16.44%4,011.96%-1,933.14%98.15%-114.34%102.29%-6,400.00%131.20%-243.66%140.00%190.63%75.16%182.35%-665.38%186.21%-55.67%-492.86%231.97%121.69%-33.60%46.67%
Net Cash Flow Growth (3y) -27.40%27.10%-56.79%39.84%36.96%64.84%42.96%-22.36%39.20%66.28%-46.06%127.70%-237.04%238.80%-21.81%-29.64%-51.50%29.49%-67.59%171.44%-1.34%-28.12%43.43%-59.83%57.21%-28.12%33.34%-22.54%39.90%-33.05%31.75%140.11%-293.10%64.31%-107.08%75.23%-21.77%-30.44%55.36%-37.57%35.38%-38.05%-57.21%26.56%-427.76%30.89%-88.03%70.82%97.89%-19.82%-19.94%
Net Cash Flow Growth (5y) -19.88%26.64%-37.66%38.16%0.32%70.46%-56.31%-30.60%-0.99%30.97%-27.51%21.55%-48.76%-34.76%28.54%-23.16%-16.39%-20.25%-1.44%-55.45%40.37%-17.64%18.66%25.48%-63.15%-14.90%-59.49%18.23%-19.41%40.39%-9.14%-14.87%26.05%-38.48%30.33%43.10%-32.50%-10.68%27.42%-31.64%41.10%8.57%-52.95%43.65%
Net Cash Flow (QoQ) -264.52%169.40%-424.37%28.58%89.63%290.30%-48.31%-884.74%62.39%478.05%-68.39%-107.14%228.57%-2,522.22%228.44%-44.64%-54.84%124.29%-91.72%-476.92%534.69%-262.44%434.39%-123.16%230.60%-212.57%87.31%-358.00%166.38%-379.61%161.18%-119.62%56.86%1,595.45%-77.20%-128.00%-71.43%505.56%-163.01%283.70%-131.95%325.93%2,850.00%-186.08%99.97%113.76%-191.55%50.77%603.13%-163.35%125.49%11.54%872.41%-70.21%-275.00%156.46%50.60%-364.00%158.79%-5.15%-54.89%-312.05%
Net Income Growth (1y) -104.07%-109.67%49.34%-50.71%15.82%101.02%5,488.60%1,117.21%5,928.03%137,592.31%-11.06%-145.38%-93.44%-92.74%-94.59%137.29%116.67%0.00%-3,740.00%4,318.18%496.15%-192.31%85.99%-99.18%-113.55%300.00%86.27%512.50%80.95%-1,591.67%-2,157.14%-224.49%-850.00%88.27%-310.13%37.70%-234.21%-40.48%99.54%60.53%95.28%-5.08%-900.00%53.33%150.00%435.48%96.67%3,514.29%33.33%8.17%21,900.00%-2.93%-250.00%5.78%-35.78%-60.78%3,100.00%-228.57%-163.57%520.88%91.11%
Net Income Growth (3y) 25.96%10.71%197.30%-90.91%73.44%44.53%66.20%54.97%117.44%364.16%-55.36%95.54%-5.38%-27.38%-31.53%28.78%-55.36%22.67%-39.25%30.59%-29.14%-209.12%24.28%-27.30%-30.94%-51.83%-133.35%-88.99%-82.19%-64.59%24.61%-32.12%-14.47%44.26%42.52%51.41%27.63%90.86%88.44%102.38%26.65%79.81%321.09%159.46%0.00%80.07%88.21%146.62%291.49%-51.41%-346.47%33.21%341.40%
Net Income Growth (5y) -22.26%-37.09%-116.69%159.03%112.72%1.22%-67.57%21.30%-46.24%183.96%-15.25%-17.73%-15.12%-31.95%-23.34%-0.67%-38.88%-39.22%-131.72%-30.10%-47.09%-45.58%61.70%-15.05%-15.31%-38.88%10.07%-23.52%16.47%54.02%32.24%37.29%24.57%21.32%27.58%42.15%30.87%50.29%17.25%34.46%27.86%-38.99%-96.99%108.78%126.29%
Net Income (QoQ) 44.06%-105.78%-11.29%56.01%-242.09%69.75%-231.09%75.43%104.14%159,900.00%-37.50%40.77%-2.19%3.35%-131.89%120.34%8.33%-23.08%120.00%18.18%-50.00%-2,900.00%367.03%-84.05%-107.74%-325.00%115.69%-362.50%214.29%-129.17%800.00%-108.16%-8,850.00%55.87%61.39%37.70%-10.53%-1,442.86%94.14%-234.21%53.54%94.92%-400.00%60.00%-933.33%51.61%76.67%142.86%6,833.33%-100.48%24,000.00%-98.33%5,525.00%-3.11%6.42%-102.59%4,066.67%-41.18%-35.00%97.80%-270.00%70.92%734.83%-39.12%
Net Income towards Common Stockholders Growth (1y) -104.07%-109.67%49.34%-50.71%15.82%101.02%5,488.60%1,117.21%5,928.03%137,592.31%-11.06%-145.38%-93.44%-92.74%-94.59%137.29%116.67%0.00%-3,740.00%4,318.18%496.15%-192.31%85.99%-99.18%-113.55%300.00%86.27%512.50%80.95%-1,591.67%-2,157.14%-224.49%-850.00%88.27%-310.13%37.70%-234.21%-40.48%99.54%60.53%95.28%-5.08%-900.00%53.33%150.00%435.48%96.67%3,514.29%7,366.67%6.73%21,600.00%-3.77%-102.68%5.86%-35.81%127.39%3,066.67%-230.21%-164.49%8.03%93.26%
Net Income towards Common Stockholders Growth (3y) 25.96%10.71%197.30%-90.91%73.44%44.53%66.20%54.97%117.44%364.16%-55.36%95.54%-5.38%-27.38%-31.53%28.78%-55.36%22.67%-39.25%30.59%-29.14%-209.12%24.28%-27.30%-30.94%-51.83%-133.35%-88.99%-82.19%-64.59%24.61%-32.12%-14.47%44.26%42.52%51.41%27.63%90.86%88.44%102.38%55.55%79.28%319.20%158.80%0.00%79.57%87.58%324.91%290.03%-51.41%-346.47%33.21%15.37%
Net Income towards Common Stockholders Growth (5y) -22.26%-37.09%-116.69%159.03%112.72%1.22%-67.57%21.30%-46.24%183.96%-15.25%-17.73%-15.12%-31.95%-23.34%-0.67%-38.88%-39.22%-131.72%-30.10%-47.09%-45.58%61.70%-15.05%-15.31%-38.88%10.07%-23.52%16.47%54.02%32.24%37.29%125.26%21.25%27.43%41.99%30.87%50.01%17.22%73.59%27.74%-38.99%-96.99%108.78%126.29%
Net Income towards Common Stockholders (QoQ) 44.06%-105.78%-11.29%56.01%-242.09%69.75%-231.09%75.43%104.14%159,900.00%-37.50%40.77%-2.19%3.35%-131.89%120.34%8.33%-23.08%120.00%18.18%-50.00%-2,900.00%367.03%-84.05%-107.74%-325.00%115.69%-362.50%214.29%-129.17%800.00%-108.16%-8,850.00%55.87%61.39%37.70%-10.53%-1,442.86%94.14%-234.21%53.54%94.92%-400.00%60.00%-933.33%51.61%76.67%142.86%6,833.33%-100.48%24,000.00%-6.28%-0.89%-3.15%6.98%-102.61%4,016.67%-41.28%278.99%-65.97%-271.91%70.92%734.83%-39.12%
Net Margin Growth (1y) -277.00-430.0017.00-5.003.0029.00398.00257.00339.00349.00-34.00-337.00-305.00-321.00-331.00159.0038.004.00-983.002,285.00335.00-60.00834.00-2321.00-459.0092.00107.0092.0048.00-916.00-329.00-238.00-71.00766.00-878.0061.00-153.00-20.001,218.0032.00220.00-48.00-68.0020.0022.00630.0071.00518.00495.00-4.00415.00-86.00-513.00-42.00-169.00381.00280.00-877.00-374.00-48.00196.00
Net Margin Growth (3y) 64.00-52.00381.00-85.0037.0057.0033.0079.0072.0032.00-1347.002,107.0068.00-377.00-479.00124.00-86.0036.00-42.0056.00-76.00-883.00611.00-2466.00-482.00-57.00-1100.00-85.00-176.00-170.0012.00-145.00-5.00698.00273.00113.0088.00562.001,222.00570.00736.00578.00418.00452.004.00584.00316.00813.00262.00-922.00-129.00247.00-37.00
Net Margin Growth (5y) -202.00-369.00-932.002,359.00410.001.00-115.0043.00-52.0064.00-407.00-122.00-342.00-1200.00-702.00-22.00-109.00-113.00-1249.00-120.00-300.00-137.00952.00-2374.00-416.00-126.0051.00-33.0065.00412.0015.00393.00512.001,324.00759.00545.0071.00516.001,467.00864.00504.00-341.00-126.00785.00480.00
Net Margin (QoQ) 133.00-427.004.0012.00-19.0020.00-18.0020.007.00389.00-159.00102.0017.007.00-462.00134.000.00-3.0027.0013.00-34.00-990.003,295.00-1937.00-429.00-96.00141.00-75.00123.00-82.00126.00-119.00-841.00505.00217.0047.00-4.00-1139.001,156.00-167.00129.00100.00-31.0021.00-139.0081.0057.0023.00470.00-479.00504.000.00-29.00-60.003.00-427.00442.00-188.00553.00-528.00-715.00315.00880.00-284.00
Operating Income Growth (1y) 67.23%34.45%43.53%71.96%13.94%-2.92%3.15%-25.49%17.07%10.20%5.03%-141.73%-0.52%7.67%-22.61%341.38%-35.86%-31.94%-69.07%-466.43%-44.49%-42.60%80.00%129.04%22.79%25.16%44.44%-21.48%2.40%9.55%3.85%-2.56%30.99%-22.94%22.63%28.51%1.79%67.26%-82.21%-150.85%-85.96%-23.13%649.06%238.93%371.88%39.35%-23.68%51.69%106.62%7.64%12.21%15.61%-18.91%18.21%-2.94%-10.19%71.54%-106.01%115.45%123.93%49.54%
Operating Income Growth (3y) 30.66%12.88%15.85%-36.34%9.89%4.83%-5.70%-9.13%-9.27%-6.88%-36.89%-78.53%-29.25%-25.07%-24.47%65.94%-24.10%-21.22%-7.01%-5.81%-11.30%-7.67%39.25%30.50%18.10%1.85%22.53%-0.56%10.94%12.19%-39.04%-38.15%-42.80%-0.31%17.78%-3.17%-12.32%21.46%0.56%2.33%11.02%4.86%85.81%64.31%99.22%21.04%-5.98%16.35%42.18%-27.58%32.88%32.47%27.65%
Operating Income Growth (5y) 7.31%1.06%-17.94%-46.41%-13.93%-14.76%-14.13%-4.40%-12.63%-10.32%-8.15%-3.39%-14.94%-10.42%-8.36%31.72%-10.13%-16.22%0.48%0.91%-1.43%0.29%-10.05%32.02%-25.13%6.32%19.63%-7.03%-1.99%8.63%5.30%6.06%12.78%8.25%6.95%9.75%2.46%17.92%2.06%2.16%13.74%-15.80%68.08%47.15%82.57%
Operating Income (QoQ) 52.67%-7.99%-10.27%32.67%22.74%-1.77%7.51%-12.09%4.57%4.37%-22.35%38.13%-1.56%-0.53%-130.85%429.31%6.54%-28.50%-3.78%-12.50%13.06%-67.51%-1,240.00%113.26%16.91%1.89%83.95%-43.96%19.16%17.59%0.00%-26.92%27.49%11.47%-6.17%-1.75%-25.00%77.38%-1.68%-22.18%23.25%-81.14%-381.13%121.48%575.00%83.80%-47.86%-27.05%99.34%0.66%3.63%-0.64%3.85%4.94%6.76%-30.30%51.38%-13.84%-1.21%33.13%-105.30%3,191.30%2.67%-11.10%
Operating Margin Growth (1y) 194.00-9.00-46.00223.00-23.00-79.00-88.00-271.0022.0026.0053.00-703.00191.00150.005.00875.00-269.00-200.00-491.00-3133.00-268.00-318.00156.003,103.00110.00167.00182.00-117.00-32.00-18.00-42.00-38.0051.00-178.0030.0039.00-59.00160.00-467.00-878.00-341.0034.00872.00831.00252.00154.00-298.00186.00367.000.00-18.00-3.00-239.0013.00-71.00-159.00196.00-736.00467.00471.00222.00
Operating Margin Growth (3y) 194.00-62.00-81.00-751.00190.0097.00-30.00-99.00-55.00-25.00-433.00-2961.00-346.00-369.00-330.00845.00-427.00-351.00-153.00-146.00-190.00-169.00296.002,949.00129.00-28.00170.00-115.00-41.00-35.00-479.00-877.00-350.0017.00435.00-8.00-149.00349.00107.00139.00278.00189.00557.001,014.00380.00167.00-386.0024.00324.00-723.00378.00308.00178.00
Operating Margin Growth (5y) 116.00-113.00-567.00-3009.00-347.00-422.00-365.00-129.00-214.00-176.00-96.0026.00-268.00-219.00-190.00691.00-408.00-546.00-165.00-145.00-199.00-186.00-141.002,110.00-272.00167.00574.00-163.00-130.00153.0095.00140.00269.00171.00120.00175.00-20.00362.0019.00-24.00235.00-535.00953.001,325.00798.00
Operating Margin (QoQ) 296.004.00-262.00157.0092.00-33.007.00-89.0036.00-41.00-177.00204.0040.00-14.00-932.001,098.00-2.00-159.00-62.00-46.0067.00-450.00-2704.002,819.0017.0025.00243.00-174.0074.0039.00-55.00-90.0089.0014.00-51.00-1.00-140.00222.00-42.00-100.0080.00-405.00-454.00438.00455.00432.00-495.00-141.00358.00-19.00-11.0040.00-9.00-37.004.00-196.00242.00-121.00-85.00159.00-689.001,082.00-81.00-90.00
Profit After Tax Growth (1y) 34.01%26.31%69.89%92.87%21.40%4.67%14.97%-39.78%9.64%1.14%-10.68%-95.35%-1.65%12.36%-2.72%2,750.00%-19.55%-24.00%-292.74%-580.12%59.03%-47.37%113.91%114.62%-49.34%51.25%200.00%76.67%-5.17%-285.95%117.36%-14.62%71.82%149.78%-219.49%46.96%-9.52%79.46%106.95%-162.03%-184.80%-28.36%1,096.15%189.09%179.31%44.44%-27.33%62.59%97.39%8.17%-3.54%-2.93%-102.64%5.78%-35.78%-60.78%3,100.00%-228.57%-163.57%273.63%91.11%
Profit After Tax Growth (3y) 21.27%10.17%20.38%-62.20%9.39%5.95%-0.03%-7.23%-4.63%-4.77%-54.32%-102.99%7.96%-23.40%-36.10%171.44%-13.46%-15.42%-7.00%7.43%-8.59%-51.54%42.72%30.46%-6.20%11.87%-113.94%30.39%13.81%18.43%-43.48%-40.58%-49.15%38.21%-0.21%-6.70%-15.26%22.92%37.58%-3.50%9.90%3.83%103.16%50.46%65.41%18.23%-23.36%-14.77%16.11%-51.41%-33.77%12.47%14.86%
Profit After Tax Growth (5y) 7.13%2.69%-39.44%-56.51%10.86%-13.80%-23.16%-10.94%-6.92%-7.22%-6.91%10.45%-9.58%-26.69%11.21%97.65%1.09%-10.95%-32.54%9.24%3.50%5.75%15.72%27.45%-21.37%12.47%45.31%4.14%-0.17%11.44%9.43%2.43%15.59%24.57%-6.98%5.09%-15.23%16.27%18.88%-19.31%1.03%-28.64%-40.23%32.35%34.32%
Profit After Tax (QoQ) 30.46%-20.77%5.30%23.12%22.96%6.57%19.54%-22.50%6.02%17.05%-37.38%41.09%-2.20%3.37%-96.74%2,883.33%11.73%-10.50%-4.47%-15.79%5.56%-326.97%-137.97%127.89%-65.07%-40.00%150.00%-3.33%4.31%19.01%47.22%-48.11%-304.55%239.11%-42.17%4.42%-40.74%-433.93%171.12%-35.71%17.54%-87.06%-734.62%12.12%199.31%115.97%-52.73%-21.77%80.87%8.65%5.75%-5.02%-0.88%-3.11%6.42%-102.59%4,066.67%-41.18%-35.00%97.80%-270.00%70.92%482.02%1.18%
Property, Plant & Equipment (Net) Growth (1y) 47.68%33.84%30.85%12.01%18.04%11.64%8.10%1.87%-5.54%-6.17%-7.69%-7.64%-12.94%-18.02%-16.23%-26.37%-31.79%-25.53%-28.91%-10.11%10.85%7.93%4.29%-4.72%-50.78%-14.39%-8.70%-36.15%13.65%-33.11%-31.69%-0.67%-0.30%0.15%0.67%1.71%2.18%-4.30%-6.92%-9.58%-11.57%-14.09%-15.04%-13.51%-8.67%2.11%7.25%12.07%15.05%17.59%16.42%11.94%36.16%23.28%25.94%14.39%-7.69%0.25%
Property, Plant & Equipment (Net) Growth (3y) 18.09%11.92%9.30%1.76%-0.98%-4.95%-5.80%-11.52%-17.53%-16.95%-18.08%-15.13%-13.01%-12.98%-14.68%-14.24%-28.07%-11.72%-12.20%-18.22%-14.72%-14.82%-13.36%-15.45%-17.68%-16.92%-14.37%-13.59%5.01%-13.77%-13.82%-2.97%-3.42%-6.27%-7.32%-7.35%-6.20%-5.67%-5.34%-4.30%-2.42%1.04%1.99%2.76%12.68%13.97%16.29%12.79%13.09%13.27%
Property, Plant & Equipment (Net) Growth (5y) -0.45%-3.06%-4.91%-6.95%-6.00%-7.15%-9.12%-9.91%-21.08%-11.95%-12.14%-17.95%-18.11%-17.71%-17.28%-16.74%-15.86%-14.35%-14.18%-11.19%-8.78%-9.94%-9.43%-11.08%-12.81%-13.96%-13.07%-12.79%-1.33%-10.87%-10.22%-2.40%-1.09%-0.23%-0.12%-0.04%5.27%4.01%4.45%2.33%3.15%4.98%
Property, Plant & Equipment (Net) (QoQ) 14.04%5.29%20.89%1.73%3.36%2.94%3.48%7.21%-2.25%-0.32%-2.49%-0.58%-2.90%-1.94%-2.44%-6.28%-8.57%0.21%-14.25%-13.18%-0.19%-4.34%8.43%7.06%-2.81%-7.56%-0.94%-44.69%69.03%-1.41%-30.72%-1.55%-0.53%0.68%0.75%-1.19%-0.08%1.21%1.79%-0.73%-6.41%-1.57%-1.12%-2.91%-9.08%-2.66%0.66%2.53%1.64%2.24%5.18%5.26%3.89%1.22%1.13%28.04%-5.94%3.41%-8.14%3.32%2.15%
Return on Assets Growth (1y) -1.000.001.002.003.003.002.001.00-1.00-3.00-3.00-2.00-1.000.00-1.003.005.005.008.00-3.00-6.00-5.00-7.000.001.00-2.00-3.00-4.00-4.000.00-2.00-1.00-1.00-3.004.004.005.005.001.000.000.002.002.004.003.002.003.001.001.001.00-1.00-2.00-1.00-3.00-3.00-1.00-1.00
Return on Assets Growth (3y) 1.001.000.000.001.000.00-2.002.003.002.004.00-2.00-2.00-1.000.000.000.00-2.00-2.00-7.00-9.00-7.00-12.00-6.00-5.00-5.00-1.00-1.00-1.002.002.003.003.003.006.008.008.008.005.005.004.004.004.003.003.00-1.00-2.00-2.00-1.00
Return on Assets Growth (5y) 4.005.007.001.000.000.00-1.00-1.00-2.00-5.00-6.00-6.00-6.00-3.00-5.00-5.00-6.00-5.000.00-5.00-6.00-5.00-8.00-1.000.001.001.003.002.005.007.008.008.005.008.007.008.005.001.002.002.00
Return on Assets (QoQ) -1.000.000.000.000.001.001.001.001.000.00-1.00-1.00-1.00-1.000.000.000.00-2.005.002.000.002.00-6.00-1.000.000.000.000.00-2.00-1.00-1.000.002.00-3.000.000.000.004.000.001.000.000.000.000.002.000.002.000.000.001.000.000.000.000.00-1.000.00-2.00-1.002.001.00
Return on Capital Employed Growth (1y) 2.001.00-1.00-3.00-2.00-2.00-2.00-2.00-2.00-2.00-2.002.001.000.000.00-11.00-12.00-11.00-10.0010.0012.0013.0013.001.000.000.00-1.000.001.000.000.001.001.001.00-1.00-6.00-7.00-7.00-3.004.007.008.004.002.002.001.002.001.00-1.00-1.00-1.00-3.00-2.00-4.00-2.001.002.00
Return on Capital Employed Growth (3y) -3.00-3.00-5.00-3.00-3.00-4.00-5.00-11.00-12.00-13.00-13.001.001.002.002.000.000.001.002.0010.0012.0012.0012.002.001.001.00-1.00-5.00-6.00-6.00-3.000.000.002.000.000.002.001.003.007.007.007.005.000.00-2.00-4.00-2.00-1.00-1.00
Return on Capital Employed Growth (5y) -13.00-15.00-15.00-4.00-3.00-2.00-2.000.00-1.00-1.000.002.002.001.002.001.001.002.002.006.006.007.009.000.001.001.000.002.003.003.003.002.001.001.001.00-2.00-2.00-4.000.005.007.00
Return on Capital Employed (QoQ) 1.001.001.00-1.000.000.00-2.000.000.000.00-2.000.000.00-1.002.00-1.00-1.00-1.00-8.00-2.00-1.001.0011.000.000.000.00-1.000.000.000.000.000.000.001.001.000.000.00-2.00-4.00-1.000.003.003.001.001.00-1.001.001.000.000.000.00-1.000.000.00-2.000.00-2.002.002.001.00
Return on Equity Growth (1y) -2.000.003.004.006.008.005.001.00-3.00-6.00-8.00-5.00-3.00-1.00-3.007.008.008.0015.00-6.00-10.00-9.00-12.00-1.002.00-3.00-5.00-7.00-7.000.00-3.00-2.00-3.00-6.006.006.008.009.001.001.000.003.003.005.005.003.005.002.002.001.00-1.00-2.00-1.00-5.00-6.00-1.00-1.00
Return on Equity Growth (3y) 2.002.000.001.001.001.00-5.003.003.001.005.00-4.00-4.00-2.000.000.000.00-4.00-2.00-14.00-16.00-12.00-21.00-10.00-9.00-9.00-2.00-3.00-2.003.004.005.006.005.0011.0013.0014.0014.009.008.007.007.006.005.006.00-1.00-3.00-1.000.00
Return on Equity Growth (5y) 8.009.0013.002.000.000.00-2.00-3.00-5.00-11.00-13.00-12.00-10.00-5.00-8.00-9.00-10.00-10.001.00-9.00-10.00-10.00-14.00-2.000.002.002.004.004.008.0012.0013.0013.009.0014.0012.0015.0010.001.005.005.00
Return on Equity (QoQ) -2.000.000.000.000.002.002.002.002.000.00-2.00-2.00-2.00-2.001.000.000.00-4.0010.002.000.004.00-11.00-2.000.001.000.000.00-4.00-2.00-1.000.003.00-5.000.00-1.000.007.000.001.000.000.000.000.003.000.002.000.000.002.000.000.000.00-1.00-1.001.00-5.00-2.004.001.00
Return on Invested Capital Growth (1y) 3.002.001.00-1.000.000.000.00-2.00-4.00-4.00-4.002.001.000.000.00-11.00-11.00-12.00-10.009.0010.0011.0011.000.000.000.002.003.003.001.001.001.00-1.00-7.00-8.00-10.00-5.002.004.006.003.001.002.001.001.001.001.002.002.000.000.00-7.000.002.00
Return on Invested Capital Growth (3y) -1.00-1.00-3.00-2.00-2.00-3.00-4.00-12.00-14.00-15.00-14.00-1.000.000.001.00-2.00-1.00-1.003.0012.0013.0013.004.004.004.001.00-3.00-4.00-5.00-5.00-3.00-3.00-3.00-3.00-2.00-3.000.005.007.008.006.003.002.00-4.002.002.00
Return on Invested Capital Growth (5y) -11.00-13.00-13.00-4.00-4.00-4.00-3.00-3.00-4.00-4.00-1.002.003.003.002.002.004.002.007.006.006.007.000.000.000.000.001.002.001.00-1.000.000.000.00-2.00-1.00-8.005.008.00
Return on Invested Capital (QoQ) 1.001.002.000.000.000.00-1.001.000.000.00-3.000.000.00-1.002.00-1.00-1.00-1.00-9.00-1.00-1.001.0010.000.000.000.000.000.000.002.000.001.001.000.001.00-3.00-4.00-2.00-1.002.003.000.001.00-1.001.001.000.000.001.001.000.000.00-1.000.00-6.002.00
Return on Sales Growth (1y) -2.00-1.000.001.002.003.003.002.001.00-1.00-2.00-3.00-2.00-1.000.00-2.004.004.004.008.00-3.00-5.00-5.00-6.000.001.00-2.00-3.00-4.00-4.000.00-1.000.00-1.00-2.003.003.004.003.000.000.000.001.002.003.003.002.002.001.001.001.00-1.00-1.00-1.00-3.00-3.00-1.00-1.00
Return on Sales Growth (3y) 1.001.001.000.001.001.001.00-3.002.002.001.003.00-2.00-2.00-1.000.000.000.00-2.00-1.00-7.00-8.00-6.00-10.00-4.00-4.00-4.00-1.00-1.00-1.001.002.003.003.003.005.006.007.007.005.004.004.004.003.003.003.00-1.00-2.00-1.00-1.00
Return on Sales Growth (5y) 3.004.005.007.001.000.000.00-1.00-1.00-2.00-5.00-6.00-6.00-5.00-2.00-4.00-4.00-4.00-4.001.00-5.00-5.00-5.00-7.00-1.000.001.001.002.002.004.006.007.007.005.007.006.007.004.001.002.002.00
Return on Sales (QoQ) -1.00-1.000.000.000.000.001.001.001.001.000.00-1.00-1.00-1.00-1.000.000.000.00-2.006.001.000.002.00-6.00-1.000.000.000.000.00-2.00-1.00-1.000.002.00-2.000.000.000.003.000.001.000.000.000.000.002.000.001.000.000.001.000.000.000.000.00-1.001.00-2.00-1.002.001.00
Revenue Growth (1y) 20.69%36.01%52.25%21.79%17.78%7.82%16.63%15.47%13.39%6.39%-2.62%-1.69%-21.93%-10.51%-23.14%-24.05%-8.07%-12.12%-4.93%-1.14%-2.13%6.99%8.42%12.70%-6.44%-13.95%-1.19%-3.86%9.98%13.28%12.06%5.11%17.19%17.28%16.04%18.84%16.13%13.70%4.46%-25.98%-25.98%-28.04%-25.82%5.07%13.55%8.18%10.21%8.80%-1.93%7.60%15.24%16.22%23.17%16.09%8.87%18.65%20.37%25.80%19.55%14.93%11.77%
Revenue Growth (3y) 17.25%15.98%20.03%11.40%1.40%0.88%-4.43%-4.82%-6.64%-5.77%-10.72%-9.63%-11.11%-5.59%-7.47%-5.42%-5.58%-6.82%0.61%2.32%0.24%1.41%6.28%4.43%6.44%4.56%8.71%6.29%14.39%14.74%10.75%-2.58%0.24%-1.37%-3.48%-2.59%-0.81%-3.99%-5.12%-5.42%-6.24%-5.74%-1.97%9.93%11.10%10.56%11.40%14.48%13.29%16.26%14.47%16.59%18.34%
Revenue Growth (5y) 2.96%4.18%4.79%0.75%-1.27%-0.71%-2.09%-0.80%-5.71%-5.08%-5.28%-4.37%-6.29%-3.89%-2.59%-3.08%1.64%1.46%5.78%5.99%6.51%6.82%7.79%0.03%0.72%-1.33%-0.09%-1.36%4.70%3.29%2.12%1.11%2.32%2.24%2.69%3.16%3.35%2.03%1.39%3.13%4.09%4.11%4.16%12.62%13.04%
Revenue (QoQ) -3.76%-8.47%33.14%2.91%8.46%2.46%6.50%-0.48%-0.72%10.83%5.45%-2.27%-6.85%1.44%6.46%-22.39%6.77%-12.88%5.20%-6.06%2.08%-5.75%9.39%-7.00%11.59%-4.50%13.71%-22.79%2.63%9.67%10.63%-11.68%5.70%8.49%3.77%-1.52%5.79%7.34%6.27%-3.77%3.58%-1.39%-24.70%-3.77%0.70%1.66%6.65%4.00%-4.07%3.57%5.29%-6.26%5.27%10.92%6.18%-0.65%-0.78%4.02%15.72%0.79%3.69%-1.15%11.25%-1.97%
Share-based Compensation Growth (1y) 60.59%-7.57%-0.88%9.20%4.42%-8.22%11.54%-45.71%-15.79%19.23%-44.83%26.32%-28.13%-25.81%25.00%-12.50%4.35%-60.87%0.00%-9.52%-4.17%-66.67%25.00%26.32%17.39%1,033.33%4.00%12.50%25.93%94.12%53.85%-55.56%5.88%-28.79%7.50%133.33%-11.11%-163.83%-37.21%-35.71%-28.13%180.00%14.81%-11.11%-52.17%0.00%32.26%75.00%218.18%29.17%4.88%28.57%2.86%22.58%16.28%38.89%55.56%13.16%6.00%
Share-based Compensation Growth (3y) 12.19%0.38%-15.19%-9.19%-14.18%-6.71%-8.37%-15.66%-14.20%-29.79%-11.65%0.00%-10.42%-54.09%16.04%0.00%5.49%13.92%9.14%8.74%12.31%94.28%25.99%-14.20%16.11%150.22%19.81%5.27%5.83%-42.31%1.27%-12.64%-12.22%-28.62%-8.15%10.06%-32.65%-20.07%-1.58%0.00%3.03%44.76%16.78%25.99%16.11%16.55%17.27%46.20%72.03%21.46%8.93%
Share-based Compensation Growth (5y) 1.16%-21.74%-5.28%-9.93%-8.77%-36.18%-0.78%-7.27%-6.61%5.51%-2.16%7.28%1.22%16.32%20.11%-12.94%9.37%15.36%16.54%5.92%5.92%-39.77%6.19%-1.08%0.00%51.57%4.40%-7.79%-16.44%-6.73%9.54%0.73%0.58%-14.03%1.46%24.57%0.00%-4.16%3.06%12.30%11.84%27.98%14.44%
Share-based Compensation (QoQ) 35.26%-14.42%22.19%13.54%-22.15%-8.22%34.62%8.57%-31.58%11.54%-34.48%68.42%-3.13%-48.39%50.00%-4.17%0.00%-13.04%5.00%14.29%-62.50%122.22%-5.00%21.05%-86.96%733.33%-4.00%12.50%25.93%-23.53%3.85%25.93%94.12%-39.39%-70.00%200.00%30.56%-8.51%-34.88%14.29%-193.75%190.00%-33.33%27.78%4.35%29.17%-48.39%-31.25%118.18%70.83%-31.71%25.00%-11.43%38.71%-16.28%0.00%5.56%31.58%0.00%12.00%-23.21%23.26%
Shareholder's Equity Growth (1y) 11.91%11.77%10.56%10.70%3.68%3.81%4.57%3.75%6.18%6.50%7.06%6.86%8.83%6.93%3.61%-4.69%-15.55%-14.68%-13.93%-8.87%2.45%0.18%1.15%3.19%5.59%7.71%3.91%3.33%2.42%0.48%3.21%-1.73%-3.25%-2.11%-1.49%3.34%-0.36%-2.08%-2.28%0.32%7.95%10.96%11.80%9.15%6.17%4.89%2.81%4.91%6.24%8.24%11.61%9.39%8.25%7.87%2.26%1.25%1.83%3.23%
Shareholder's Equity Growth (3y) 7.20%7.31%7.37%7.06%6.21%5.74%5.07%1.85%-0.81%-0.96%-1.53%-2.45%-1.99%-2.96%-3.38%-3.58%-2.97%-2.72%-3.29%-0.95%3.48%2.73%2.75%1.57%1.52%1.94%1.85%1.62%-0.42%-1.24%-0.21%0.62%1.34%2.08%2.48%4.21%4.52%4.45%3.95%4.73%6.79%8.00%8.66%7.80%6.88%6.99%5.47%5.13%5.41%6.42%
Shareholder's Equity Growth (5y) 2.51%2.43%1.99%1.29%0.72%0.21%0.19%-0.13%1.09%0.95%0.07%-0.21%0.36%-0.22%-0.66%-1.86%-1.97%-1.97%-1.66%-0.26%1.33%0.77%0.87%1.67%2.39%2.85%2.91%2.82%2.50%2.31%2.69%3.13%3.26%3.84%4.31%5.37%5.60%5.88%5.09%4.94%6.07%7.00%
Shareholder's Equity (QoQ) 1.85%2.79%3.03%3.74%1.72%1.68%3.17%-2.84%1.86%2.41%2.36%-0.56%2.16%2.96%2.16%1.28%0.38%-0.24%-6.02%-10.27%1.41%0.64%-0.49%0.87%-0.84%1.62%1.52%3.22%1.15%-1.97%0.96%2.31%-0.77%0.70%-3.87%0.72%0.40%1.34%0.84%-2.88%-1.33%1.13%3.52%4.50%1.42%1.90%1.06%1.65%0.19%-0.12%3.13%2.94%2.07%2.99%1.08%1.87%1.71%-2.36%0.08%2.45%3.11%
Tax Rate Growth (1y) 1,205.0061.0028.00-3496.00-36.00-67.00-1531.00-984.000.00-14.001,470.001,576.00-10.0024.00-924.00-7.0062.001.00271.00172.00-8.00123.00-1802.00-103.0063.00-3.002,594.00-800.00-714.00-164.00-1517.00-1772.00-1287.00-965.00574.00186.002,031.00488.00354.002,070.00356.00436.00100.00-122.00-298.0082.00-58.0022.00154.006,536.00-203.00486.00991.00-6429.00-1189.00-1369.00-90.00
Tax Rate Growth (3y) 1,169.00-19.00-33.00-2904.00-46.00-57.00-985.00585.0052.0011.00817.001,740.0044.00147.00-2455.0061.00117.00121.001,063.00-731.00-659.00-43.00-2420.00-2424.00-1454.00-3282.00-1913.00-1265.00-2770.00-452.00-710.00-747.001,422.001,498.00640.002,089.001,006.00396.001,970.00213.007,053.00-161.00387.00847.00188.00-680.00-224.0016.00
Tax Rate Growth (5y) 1,221.005.00-686.00-2739.009.0067.00-2516.00653.00107.00131.001,609.00837.00-607.00-19.00-2256.00-2370.00-1330.00-3214.00-1858.00-1145.00-1978.00-1355.00-1362.00-913.001,894.00-895.00-989.00-811.00-822.00-393.00-193.00-705.001,278.008,115.00379.003,234.001,113.001,268.00-165.00534.00
Tax Rate (QoQ) 1,143.00-60.002,821.00-2699.000.00-94.00-703.00761.00-32.00-1558.00-155.001,745.00-45.00-74.00-50.00159.00-12.00-1021.00867.00228.00-73.00-751.00768.0049.0058.00-2676.002,466.00215.00-8.00-80.00-927.00300.00543.0045.001,028.001,584.00640.00-1585.001,391.0042.00506.00131.00-323.00121.00170.00-90.00-498.00501.0030.00-10.00-367.006,882.00-6708.00679.00138.00-538.00-42.00741.00
Total Debt Growth (1y) 11.62%29.67%-86.61%-46.05%91.22%62.63%1,456.60%258.25%-10.49%-10.78%-12.53%-1.08%-10.53%-10.69%-6.68%-9.95%-76.12%-71.38%-73.19%-69.58%-2.18%-16.55%-5.40%-12.77%4.12%27.50%35.01%13.88%14.92%9.48%0.64%-8.85%-20.03%-3.30%-10.42%16.25%323.43%26.16%12.34%0.00%-77.72%-49.98%-53.15%-49.85%-26.03%-10.58%91.09%79.67%172.70%167.13%39.45%48.01%265.37%221.85%258.80%272.15%-1.77%4.19%
Total Debt Growth (3y) 24.09%23.46%22.16%24.11%15.27%9.02%133.35%47.23%-42.38%-38.90%-39.74%-35.29%-40.65%-40.25%-38.15%-37.95%-37.58%-32.72%-30.04%-32.89%5.39%5.22%8.73%-3.26%-1.46%10.52%6.77%6.47%57.29%10.13%0.43%1.95%-8.96%-15.18%-22.17%-16.46%-11.30%-17.36%0.19%-3.42%-23.40%6.11%7.67%10.07%94.61%97.37%112.24%114.70%113.91%107.68%
Total Debt Growth (5y) -16.41%-13.62%-14.53%-12.13%-18.58%-20.90%26.36%-3.27%-27.90%-24.66%-22.51%-23.09%-24.21%-21.52%-20.30%-24.33%-25.89%-20.26%-20.95%-20.37%31.71%7.28%5.28%1.03%-2.03%-3.16%-8.52%-9.56%-8.50%-9.79%-1.94%-0.92%8.76%7.83%4.67%9.16%47.38%37.14%38.15%37.77%10.04%31.99%
Total Debt (QoQ) 0.62%0.06%0.07%10.79%16.89%-89.67%303.18%292.68%-0.58%-1.11%-7.21%-1.88%-0.90%-3.05%4.94%-11.25%-1.09%1.31%1.26%-76.47%18.56%-5.13%14.91%-24.32%1.15%7.54%5.96%-9.67%23.87%13.87%-10.62%-8.85%18.00%4.69%-19.05%-20.03%42.70%-3.02%5.05%191.26%-57.48%-13.64%-6.49%-35.10%-4.56%-19.12%0.10%-4.26%15.37%72.83%-5.88%45.31%13.01%-9.78%-0.11%258.72%-0.45%0.58%3.61%-5.31%5.59%