|
Revenue
|
40.96M | 53.06M | 81.92M | 113.59M | 125.96M | 135.91M | 133.74M | 362.51M |
|
Cost of Revenue
|
20.03M | 27.27M | 43.55M | 54.58M | 66.21M | 70.92M | 66.66M | 167.98M |
|
Gross Profit
|
20.93M | 25.80M | 38.36M | 59.02M | 59.75M | 64.99M | 67.08M | 194.54M |
|
Research & Development
|
4.54M | 6.86M | 8.54M | 10.60M | 11.43M | 8.47M | 8.38M | 16.06M |
|
Selling, General & Administrative
|
20.48M | 24.67M | 34.45M | 51.88M | 56.50M | 63.49M | 71.25M | 204.36M |
|
Restructuring Costs
|
0.30M | | 5.13M | | | | | |
|
Other Operating Expenses
|
-0.30M | | | | | | | |
|
Operating Expenses
|
25.02M | 31.53M | 48.12M | 62.48M | 67.92M | 71.96M | 79.63M | 220.42M |
|
Operating Income
|
-4.09M | -5.74M | -9.76M | -3.46M | -8.17M | -6.97M | -12.56M | -25.89M |
|
EBIT
|
-4.09M | -5.74M | -9.76M | -3.46M | -8.17M | -6.97M | -12.56M | -25.89M |
|
Interest & Investment Income
|
0.25M | 0.26M | 0.12M | 0.06M | 0.04M | 0.07M | 0.10M | 0.93M |
|
Other Non Operating Income
|
| | -0.05M | -0.10M | 0.01M | 0.02M | 9.03M | -1.16M |
|
Non Operating Income
|
-0.00M | -0.17M | -0.05M | -0.59M | 1.01M | 0.02M | -0.03M | -1.16M |
|
EBT
|
-4.42M | -5.81M | -11.06M | -7.97M | -10.88M | -5.88M | -5.05M | -46.45M |
|
Tax Provisions
|
0.31M | | -0.07M | 1.04M | 1.89M | 0.87M | 0.59M | 4.52M |
|
Profit After Tax
|
-3.87M | -5.81M | -10.98M | -9.01M | -12.77M | -6.75M | -5.67M | -50.99M |
|
Income from Non-Controlling Interests
|
| | -0.02M | -0.00M | -0.01M | 0.00M | 0.04M | 0.02M |
|
Income from Continuing Operations
|
-4.74M | -5.81M | -10.98M | -9.01M | -12.77M | -6.75M | -5.64M | -50.97M |
|
Consolidated Net Income
|
-4.74M | -5.81M | -10.98M | -9.01M | -12.77M | -6.75M | -5.64M | -50.97M |
|
Income towards Parent Company
|
-4.74M | -5.81M | -10.98M | -9.01M | -12.77M | -6.75M | -5.64M | -50.97M |
|
Preferred Dividend Payments
|
| | 0.92M | 3.93M | 5.19M | 5.91M | 7.14M | 0.03M |
|
Net Income towards Common Stockholders
|
-3.87M | -5.81M | -12.05M | -13.61M | -22.07M | -16.89M | -17.31M | -51.01M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
17.43M | 18.12M | 29.69M | 31.10M | 35.95M | 36.17M | 37.21M | 132.51M |
|
Shares Outstanding (Diluted Average)
|
| | | | 0.03M | 35.39M | 35.63M | 119.88M |
|
EBITDA
|
-4.09M | -5.74M | -9.76M | -3.46M | -8.17M | -6.97M | -12.56M | -25.89M |
|
Tax Rate
|
| | 0.68% | | | | | |