Adecoagro Cash Flow Statement (2009-2026) | AGRO

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
104.88M121.04M8.80M124.26M-2.92M27.42M-3.49M30.34M60.17M102.68M-21.34M73.19M-105.02M27.80M96.14M12.24M1.02M87.91M-8.76M99.94M
Depreciation and Depletion (Quarter)
74.76M35.83M29.80M20.68M56.79M58.27M53.03M30.64M56.16M66.73M44.76M39.96M55.00M170.28M
Share-based Compensation (Quarter)
1.35M1.81M1.86M1.61M2.64M3.17M2.81M2.98M1.89M1.82M1.90M1.84M1.60M0.32M
Cash from Discontinued Operations (Quarter)
Gains from Investment Securities (Quarter)
29.95M11.05M-11.31M2.38M1.38M0.12M-0.92M1.06M0.27M-0.42M-11.53M14.30M44.77M8.76M
Asset Writedowns and Impairment (Quarter)
0.44M-0.01M0.22M0.44M-0.28M0.12M0.72M0.27M-0.13M-0.26M0.26M-0.26M2.98M
Non-cash Items (Quarter)
238.25M423.34M42.47M172.73M328.84M112.15M227.68M409.71M81.75M390.65M236.12M
Change in Working Capital (Quarter)
-13.38M
Change in Receivables (Quarter)
-9.07M-7.76M-0.32M-0.48M-0.20M-0.19M-59.89M7.95M7.72M-0.31M0.62M-0.38M82.69M18.66M
Change in Inventory (Quarter)
-139.86M-1.55M87.55M-26.32M-57.23M24.44M104.54M-9.13M-69.28M-16.56M82.56M-64.23M114.17M147.34M
Change in Account Payables (Quarter)
0.10M13.59M-1.50M-22.38M-52.00M-35.57M45.45M-98.00M-16.90M60.86M10.12M-51.63M-51.28M-15.55M
Change in Accured Expenses (Quarter)
0.25M-0.41M0.28M-0.24M-0.04M0.10M-0.12M0.63M0.11M0.09M-0.03M0.27M-2.33M1.17M
Change in Taxes (Quarter)
-53.55M-68.81M24.97M29.54M10.51M-4.83M-2.89M-16.22M-21.91M-13.64M26.90M-12.92M-44.92M-49.54M
Other Working Capital Changes (Quarter)
0.38M4.91M0.43M-2.19M2.61M7.84M-0.57M8.08M5.54M-0.88M5.59M4.10M
Cash from Operations (Quarter)
99.46M138.17M133.92M-22.75M70.92M88.00M233.85M-52.72M92.41M217.51M177.71M-53.10M163.46M-17.34M172.24M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
0.38M34.99M0.45M7.08M21.48M19.30M-45.60M10.95M26.78M22.13M-58.13M16.52M-61.81M2.46M
Amortization (Quarter)
Depreciation & Amortization (CF) (Quarter)
74.76M35.83M29.80M20.68M56.79M58.27M53.03M30.64M56.16M66.73M44.76M39.96M55.00M170.28M
Investing Activities
Capital Expenditures (Quarter)
-44.84M-163.62M-35.67M-74.35M-51.76M-173.53M-44.25M-80.06M-57.53M-47.28M-56.75M-93.95M-60.14M-49.06M-260.21M-84.32M-53.36M-189.89M-264.12M-86.75M
Sales of Property, Plant and Equipment (Quarter)
1.26M0.83M0.15M0.35M0.27M0.48M1.67M1.41M0.38M0.94M1.37M0.36M0.26M0.27M1.44M0.21M0.41M0.70M3.36M0.39M
Change in Intangibles (Quarter)
-0.40M-0.56M-1.93M-0.57M-1.48M-0.55M-1.32M-0.29M-0.76M-1.36M-1.29M-0.60M-0.56M-0.46M-1.19M-0.31M-0.82M-0.43M-0.80M-0.57M
Acquisitions (Quarter)
0.42M-0.48M-2.79M-3.19M-3.19M-3.19M-12.74M-15.27M-15.92M-0.26M-676.02M-396.28M
Divestments (Quarter)
Change in Acquisitions & Divestments (Quarter)
37.30M55.71M20.97M15.61M40.98M28.10M56.77M26.11M389.08M
Cash from Investing Activities (Quarter)
-35.44M-65.83M-15.36M-78.05M-121.91M-241.21M-58.05M-39.80M-1.97M-11.17M-100.38M0.33M-55.66M-3.95M-231.56M-98.90M-23.83M-262.53M-660.41M-426.05M
Financing Activities
Cash from Financing Activities (Quarter)
-88.91M-66.67M-303.13M41.60M26.16M9.88M-101.22M-47.82M-17.85M-10.51M-208.74M43.88M-72.18M-210.31M-63.69M78.54M-105.46M279.66M533.03M216.58M
Dividend Payments
Dividends Paid - Common (Quarter)
-0.01M-0.01M-0.31M-17.50M-17.50M-17.50M-17.50M-17.50M-17.50M-0.12M-17.50M-17.50M-35.00M-17.50M-17.50M-17.50M
Additional items
Exchange Rate Effect (Quarter)
-4.39M-523.78M-6.83M-438.14M-7.79M-7.57M-16.30M-434.27M-9.67M-442.44M-5.48M31.16M-416.13M41.69M-2.28M-348.71M-385.67M-424.64M0.71M-342.10M
Change in Cash (Quarter)
-24.89M-141.05M-129.69M-59.19M53.22M-21.42M74.58M-140.34M-19.93M237.60M-103.06M-235.43M26.67M16.26M15.27M-39.43M-38.61M167.51M42.45M-212.05M
Free Cash Flow (Quarter)
144.30M301.79M169.59M51.60M122.68M261.53M278.10M27.34M149.94M264.80M234.46M40.85M60.14M49.06M423.68M66.98M53.36M189.89M436.36M86.75M
Net Cash Flow (Quarter)
-24.89M5.68M-184.57M-59.19M-24.83M-143.33M74.58M-140.34M72.59M195.84M-131.41M-8.89M-127.83M-214.27M-131.79M-37.70M-129.28M17.13M44.86M-209.47M