|
Cash & Equivalents (Quarter)
|
158.57M | 269.19M | 273.63M | 290.28M | 336.28M | 199.77M | 230.65M | 339.78M | 211.20M |
|
Short-term Investments (Quarter)
|
3.40M | 4.48M | 6.29M | 1.44M | 0.15M | 0.83M | 0.13M | 13.82M | 4.11M |
|
Cash & Current Investments (Quarter)
|
161.97M | 273.68M | 279.92M | 291.71M | 336.43M | 200.59M | 230.79M | 353.60M | 215.31M |
|
Receivables - Net (Quarter)
|
157.53M | 172.21M | 197.51M | 172.33M | 197.93M | 188.08M | 228.38M | 218.12M | 251.87M |
|
Receivables - Other (Quarter)
|
8.11M | 10.22M | 8.34M | 8.74M | 12.04M | 8.13M | 11.48M | 13.61M | 10.69M |
|
Receivables (Quarter)
|
165.64M | 182.43M | 205.84M | 181.07M | 209.97M | 196.21M | 239.86M | 231.72M | 262.56M |
|
Inventory (Quarter)
|
111.75M | 108.92M | 128.10M | 112.79M | 133.46M | 239.52M | 274.02M | 256.05M | 289.66M |
|
Current Assets (Quarter)
|
568.16M | 689.45M | 660.83M | 649.07M | 766.57M | 761.80M | 1,023.02M | 1,055.67M | 1,015.00M |
|
Construction in Progress (Quarter)
|
21.64M | 1.94M | 22.66M | 15.42M | 18.36M | 65.48M | 22.32M | 5.88M | 0.47M |
|
Property, Plant & Equipment (Net) (Quarter)
|
814.87M | 831.38M | 1,480.44M | 1,493.22M | 1,358.29M | 1,422.62M | 1,565.36M | 1,549.57M | 1,548.59M |
|
Long-Term Investments (Quarter)
|
| | | | 1.95M | 0.76M | 5.21M | 18.00M | 5.48M |
|
Goodwill (Quarter)
|
13.40M | 1.48M | 15.71M | 3.89M | 4.20M | | 4.18M | 14.31M | |
|
Intangibles (Quarter)
|
17.25M | 7.25M | -1.56M | 41.30M | | 31.34M | -2.75M | 27.52M | 37.23M |
|
Goodwill & Intangibles (Quarter)
|
30.66M | 8.73M | 14.16M | 45.19M | 4.20M | 31.34M | 1.44M | 41.83M | 37.23M |
|
Long-Term Deferred Tax (Quarter)
|
25.04M | 5.68M | 5.30M | 3.24M | 134.35M | -0.99M | | 9.78M | 15.51M |
|
Other Non-Current Assets (Quarter)
|
0.57M | 0.54M | 1.18M | 1.03M | 0.81M | 1.07M | 1.70M | 1.51M | 3.76M |
|
Non-Current Assets (Quarter)
|
928.24M | 955.64M | 1,616.54M | 1,872.24M | 1,715.67M | 1,820.60M | 2,085.83M | 2,109.22M | 2,099.89M |
|
Assets (Quarter)
|
1,496.40M | 1,645.09M | 2,277.37M | 2,521.31M | 2,482.24M | 2,582.40M | 3,108.86M | 3,164.89M | 3,114.89M |
|
Accounts Payables (Quarter)
|
92.16M | 98.42M | 106.23M | 106.89M | 126.31M | 168.75M | 242.40M | 190.73M | 206.91M |
|
Payables (Quarter)
|
92.16M | 98.42M | 106.23M | 106.89M | 126.31M | 168.75M | 242.40M | 190.73M | 206.91M |
|
Short term Debt (Quarter)
|
205.09M | 154.90M | 143.63M | 188.08M | 157.63M | 112.16M | 279.77M | 207.11M | 99.55M |
|
Current Leases (Quarter)
|
| | | 41.81M | 36.34M | 45.14M | 54.43M | 52.94M | 54.35M |
|
Current Taxes (Quarter)
|
1.39M | 0.50M | 1.40M | 0.75M | 0.76M | 1.62M | 0.42M | 5.02M | 3.47M |
|
Total Current Liabilities (Quarter)
|
332.48M | 282.41M | 277.85M | 364.40M | 359.17M | 357.43M | 610.85M | 494.05M | 400.32M |
|
Non-Current Debt (Quarter)
|
430.30M | 663.06M | 718.48M | 780.20M | 813.46M | 705.49M | 727.98M | 697.84M | 680.00M |
|
Non-Current Deferred Tax Liability (Quarter)
|
14.69M | 16.77M | 11.95M | 0.83M | 10.22M | 355.16M | 9.81M | 376.33M | 330.34M |
|
Operating Leases (Quarter)
|
| | | 216.38M | 195.77M | 246.85M | 337.98M | 325.57M | 342.03M |
|
Other Non-Current Liabilities (Quarter)
|
1.43M | 0.83M | 0.21M | 3.60M | 0.29M | 0.28M | 17.21M | 1.01M | 0.77M |
|
Total Non-Current Liabilities (Quarter)
|
451.62M | 679.66M | 891.38M | 1,128.02M | 1,159.35M | 1,177.14M | 1,334.36M | 1,405.19M | 1,306.47M |
|
Total Liabilities (Quarter)
|
784.09M | 962.07M | 1,169.23M | 1,492.42M | 1,518.51M | 1,534.57M | 1,945.21M | 1,899.25M | 1,706.79M |
|
Total Debt (Quarter)
|
635.40M | 817.96M | 862.12M | 968.28M | 971.09M | 817.65M | 1,007.75M | 904.95M | 779.56M |
|
Common Equity (Quarter)
|
700.33M | 673.88M | 1,063.64M | 988.27M | 925.04M | 1,011.72M | 1,126.09M | 1,229.13M | 1,369.15M |
|
Shareholder's Equity (Quarter)
|
700.33M | 673.88M | 1,063.64M | 988.27M | 925.04M | 1,011.72M | 1,126.09M | 1,229.13M | 1,369.15M |
|
Liabilities and Shareholders Equity (Quarter)
|
1,496.40M | 1,645.09M | 2,277.37M | 2,521.31M | 2,482.24M | 2,582.40M | 3,108.86M | 3,164.89M | 3,114.89M |
|
Treasury Shares (Quarter)
|
1.86M | 6.97M | 8.74M | 7.95M | 7.63M | 16.91M | 4.79M | 8.06M | 16.99M |
|
Retained Earnings (Quarter)
|
| 106.21M | 32.38M | 66.05M | 83.41M | 106.17M | 126.92M | 150.68M | 518.06M |