|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.34B | 0.34B | 0.20B | 0.19B | 0.20B | 0.23B | 0.09B | 0.20B | 0.35B | 0.34B | 0.14B | 0.34B | 0.20B | 0.21B | 0.21B | 0.21B | 0.21B | 0.38B | 0.38B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.06B | 0.02B | 0.00B | 0.06B | 0.03B | 0.03B | 0.09B | 0.06B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.34B | 0.34B | 0.20B | 0.19B | 0.20B | 0.23B | 0.09B | 0.21B | 0.36B | 0.35B | 0.15B | 0.40B | 0.21B | 0.22B | 0.27B | 0.24B | 0.24B | 0.47B | 0.44B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | | | | 0.23B | | | | 0.02B | | | -0.04B | 0.25B | | | -0.01B | 0.45B | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.02B | | | -0.07B | 0.01B | | | 0.01B | 0.02B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | | | | 0.24B | | | | 0.04B | | | -0.11B | 0.26B | | | -0.01B | 0.46B | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.39B | 0.37B | 0.27B | 0.29B | 0.37B | 0.38B | 0.03B | 0.35B | 0.46B | 0.40B | 0.29B | 0.32B | 0.36B | 0.10B | 0.31B | 0.38B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.15B | 0.16B | 0.24B | 0.24B | 0.20B | 0.19B | 0.20B | 0.25B | 0.16B | 0.18B | 0.25B | 0.21B | 0.15B | 0.19B | 0.27B | 0.25B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86B | 0.96B | 1.01B | 1.02B | 0.89B | 1.04B | 1.20B | 0.30B | 1.01B | 1.02B | 1.07B | 1.02B | 1.10B | 1.01B | 1.36B | 1.42B | 1.24B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.00B | | | | 0.01B | | | | 0.08B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42B | 1.58B | 1.55B | 1.55B | 1.57B | | | | 1.55B | | 1.58B | 1.60B | 1.55B | 1.64B | 1.66B | 1.68B | 3.01B | 3.11B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.01B | | | | 0.19B | | | | 0.01B | | | 0.18B | 0.00B | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | 0.00B | 0.01B | | | 0.00B | | | | 0.00B | 0.02B | | | 0.00B | 0.01B | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.03B | 0.04B | 0.04B | -0.00B | 0.04B | 0.04B | 0.04B | 0.01B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.25B | 0.26B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.01B | 0.03B | 0.04B | 0.04B | 0.00B | 0.04B | 0.04B | 0.04B | 0.01B | 0.04B | 0.04B | 0.04B | 0.06B | 0.04B | 0.04B | 0.04B | 0.26B | 0.26B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.01B | 0.02B | 0.15B | 0.01B | 0.03B | 0.01B | 0.06B | 0.01B | 0.01B | 0.01B | 0.02B | 0.05B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.13B | 2.06B | 2.04B | 2.09B | 2.18B | 2.26B | 2.16B | 0.66B | 2.22B | 2.12B | 2.16B | 2.10B | 2.25B | 2.27B | 2.28B | 3.83B | 3.94B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00B | 3.01B | 3.06B | 3.11B | 3.06B | 3.30B | 3.36B | 0.97B | 3.22B | 3.15B | 3.23B | 3.11B | 3.35B | 3.28B | 3.65B | 5.25B | 5.19B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.19B | 0.17B | 0.24B | 0.19B | 0.19B | 0.19B | 0.00B | 0.16B | 0.18B | 0.17B | 0.21B | 0.20B | 0.22B | 0.06B | 0.67B | 0.21B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.19B | 0.17B | 0.24B | 0.19B | 0.19B | 0.19B | 0.00B | 0.16B | 0.18B | 0.17B | 0.21B | 0.20B | 0.22B | 0.06B | 0.67B | 0.21B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.01B | 0.03B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | | | | 0.28B | | | | 0.02B | | | | 0.10B | | | 0.18B | 0.21B | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 0.05B | | | | 0.05B | | | | 0.05B | | | | 0.06B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.01B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.04B | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.05B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | | | -0.00B | -0.00B | | | 0.00B | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.55B | 0.56B | 0.61B | 0.49B | 0.61B | 0.64B | 0.11B | 0.35B | 0.42B | 0.44B | 0.40B | 0.56B | 0.53B | 0.49B | 1.03B | 0.72B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71B | | | | 0.73B | | | | 0.70B | | | | 0.68B | | | | 1.38B | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | 0.00B | 0.04B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | -0.00B | 0.04B | 0.04B | 0.04B | 0.00B | 0.00B | 0.00B | 0.14B | 0.00B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.31B | 0.29B | 0.31B | 0.01B | 0.32B | 0.37B | 0.36B | 0.02B | 0.40B | 0.35B | 0.35B | 0.33B | 0.36B | 0.33B | 0.34B | 0.73B | 0.74B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.31B | 0.27B | 0.26B | 0.34B | 0.29B | 0.30B | 0.31B | 0.38B | 0.36B | 0.29B | 0.30B | 0.29B | 0.28B | 0.32B | 0.32B | 0.30B | 0.29B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.02B | 0.02B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 1.38B | 1.32B | 1.33B | 1.33B | 1.37B | 1.44B | 1.42B | 0.19B | 1.46B | 1.32B | 1.35B | 1.31B | 1.34B | 1.34B | 1.72B | 2.43B | 2.57B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82B | 1.87B | 1.89B | 1.95B | 1.86B | 2.05B | 2.06B | 0.29B | 1.81B | 1.75B | 1.79B | 1.71B | 1.89B | 1.87B | 0.51B | 3.46B | 3.29B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82B | | | | 1.01B | | | | 0.72B | | | | 0.78B | | | 0.18B | 1.59B | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17B | 1.14B | 1.16B | 1.13B | 1.20B | 1.25B | 1.30B | 1.23B | 1.41B | 1.40B | 1.44B | 1.37B | 1.46B | 1.41B | 1.44B | 1.79B | 1.90B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | | | | 1.13B | | | | 0.68B | | | | 1.37B | | | 0.52B | 1.66B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00B | 3.01B | 3.06B | 3.11B | 3.06B | 3.30B | 3.36B | 0.97B | 3.22B | 3.15B | 3.23B | 3.11B | 3.35B | 3.28B | 3.65B | 5.25B | 5.19B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | -0.02B | -0.00B | -0.00B | 0.00B | -0.01B | -0.01B | -0.01B | 0.01B | -0.01B | -0.01B | -0.02B | 0.02B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.18B | 0.20B | 0.20B | 0.22B | 0.26B | 0.35B | 0.24B | 0.47B | 0.48B | 0.50B | 0.15B | 0.54B | 0.52B | 0.09B | 0.51B | 0.55B |