|
Gross Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | | 18.49% | 17.62% | 64.55% | 24.80% | 16.09% | 14.26% | 17.55% | 18.52% | 22.25% | 23.15% | -132.43% | 19.96% | 22.45% | 25.69% | 23.85% | -140.37% | 22.45% | 20.04% | 28.48% | -151.78% | 28.38% | -16.92% | 26.15% | -155.84% | 17.47% | 19.96% | 21.39% | 20.43% | 20.86% | -21.13% | -99.50% | -268.70% | 21.56% | -31.21% | 48.04% | 22.85% | 15.14% | -55.62% | 39.13% |
|
EBT Margin
|
| -185.81% | -831.69% | -231.68% | -181.10% | 245.31% | 95.00% | 98.30% | -12.10% | 62.40% | -79.03% | 9.36% | 37.68% | 55.92% | -102.65% | -0.01% | -37.25% | 60.90% | -2.69% | 0.02% | 0.71% | -38.66% | 35.97% | 0.00% | -10.52% | 4.20% | -9.15% | -0.98% | 5.55% | 5.89% | 2.54% | -0.60% | 1.29% | 9.89% | -9.52% | -12.38% | -0.88% | 0.30% | 17.00% | -19.65% | 9.03% | -49.35% | -2.74% | 13.60% | 27.77% | 16.18% | 20.80% | 6.61% | 10.11% | 45.90% | 1.98% | 7.10% | 1.47% | 15.93% | 16.89% | 23.08% | 41.34% | 23.02% | -11.56% | 10.54% | -0.23% | 4.75% | -4.12% | 28.92% |
|
EBIT Margin
|
| -274.64% | -934.42% | -332.38% | -298.35% | 93.38% | 39.97% | 1.80% | -113.17% | -61.31% | -171.60% | -115.75% | -57.07% | -48.69% | -202.65% | -99.60% | -137.17% | -51.99% | -93.73% | -99.60% | -99.62% | -140.34% | -66.48% | -99.36% | -110.47% | 26.97% | 24.30% | 67.26% | 20.69% | 16.32% | 7.92% | 15.12% | 17.22% | 24.07% | 31.19% | -127.15% | -3.12% | 30.87% | 38.70% | 28.79% | -134.38% | 23.73% | 11.24% | 24.13% | 23.41% | 46.55% | 18.90% | 12.56% | 12.77% | 30.43% | 18.97% | 16.54% | 13.18% | 22.75% | 19.59% | 17.66% | 14.58% | 15.20% | 15.87% | 33.68% | 12.71% | 1.12% | 1.49% | 18.69% |
|
EBITDA Margin
|
| -274.64% | -934.42% | -332.38% | -298.35% | 93.38% | 39.97% | 1.80% | -113.17% | -61.31% | -171.60% | -115.75% | -57.07% | -48.69% | -202.65% | -99.60% | -137.17% | -95.86% | 88.32% | -0.12% | -99.62% | -388.76% | 121.02% | -0.23% | -110.47% | 26.97% | 24.30% | 67.26% | 20.69% | 26.95% | 48.98% | 15.12% | 32.32% | 39.82% | 31.19% | -127.15% | 18.70% | 30.87% | 38.19% | 28.79% | -134.38% | 23.73% | 11.24% | 24.13% | 23.41% | 46.55% | 18.90% | 12.56% | 12.77% | 41.90% | 53.38% | 84.72% | 27.69% | 36.21% | 19.59% | 17.66% | 14.58% | 34.42% | 15.87% | 33.68% | 12.71% | 1.12% | 1.49% | 18.69% |
|
Operating Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | | 26.97% | 24.30% | 67.26% | 20.69% | 16.32% | 7.92% | 15.12% | 17.22% | 24.07% | 31.19% | -127.15% | -3.12% | 30.87% | 38.70% | 28.79% | -134.38% | 23.73% | 11.24% | 24.13% | 23.41% | 46.55% | 18.90% | 12.56% | 12.77% | 30.43% | 18.97% | 16.54% | 13.18% | 22.75% | 19.59% | 17.66% | 14.58% | 15.20% | 15.87% | 33.68% | 12.71% | 1.12% | 1.49% | 18.69% |
|
Net Margin
|
| -158.85% | -577.15% | -181.95% | -130.34% | 149.69% | 73.52% | 74.11% | -1.83% | 15.69% | -47.45% | -32.96% | 36.51% | 30.67% | -64.05% | -0.01% | -26.09% | 15.94% | 6.46% | 0.02% | -5.00% | -23.82% | 8.80% | 0.00% | -4.78% | 1.32% | -10.63% | 1.23% | 6.43% | 3.00% | 1.62% | -0.26% | 1.74% | 5.96% | -5.83% | 2.51% | -1.96% | -1.97% | 10.09% | -13.73% | 3.45% | -35.33% | -3.53% | 8.46% | 19.54% | 10.42% | 5.82% | 4.64% | 17.63% | 30.65% | 4.97% | 5.84% | 0.85% | 8.76% | 11.48% | 19.68% | 12.21% | 18.10% | 2.32% | 8.64% | 44.13% | 5.55% | -4.60% | 16.93% |
|
FCF Margin
|
| 95.74% | 322.23% | 408.04% | 169.28% | -196.10% | 206.18% | 124.77% | 132.86% | 1,221.64% | 119.59% | 805.42% | 120.79% | 776.49% | 122.50% | 0.05% | 76.36% | 793.39% | 47.01% | 0.13% | -467.35% | 371.78% | 222.02% | 0.03% | -132.60% | 29.89% | 19.79% | 10.84% | 53.94% | -30.14% | 5.19% | -14.37% | 70.70% | 37.06% | 40.23% | 124.30% | 37.03% | 94.83% | 97.44% | 131.36% | 73.93% | 31.69% | 15.85% | 40.77% | 117.65% | -13.09% | 49.80% | 25.30% | 99.71% | 25.01% | 31.98% | 35.08% | 120.35% | 11.10% | 37.22% | 68.64% | -24.52% | 21.11% | 75.01% | 114.35% | -37.47% | 20.05% | 13.97% | 62.42% |
|
Inventory Average
|
59.56M | | | | | 77.08M | 116.41M | 135.07M | 115.23M | 91.66M | 102.09M | 126.27M | 115.43M | 95.97M | 108.25M | 130.03M | 124.29M | 107.88M | 128.98M | 149.81M | 133.06M | 107.17M | 122.98M | 144.90M | 113.19M | 91.45M | 121.06M | 153.89M | | | 134.74M | | | | | | | | | | | | | | | | | | | | 337.80M | 382.93M | 323.43M | 282.70M | 329.91M | 371.91M | 206.14M | 195.43M | 404.68M | 213.12M | 130.26M | 304.10M | 337.19M | 227.31M |
|
Assets Average
|
1,133.91M | | | | | 1,562.55M | 1,827.05M | 1,776.51M | 1,702.13M | 1,743.20M | 1,745.82M | 1,717.46M | 1,753.47M | 1,803.17M | 1,787.13M | 1,762.84M | 1,745.65M | 1,763.75M | 1,833.31M | 1,813.97M | 1,711.76M | 1,620.28M | 1,604.14M | 1,548.72M | 1,419.47M | 1,428.00M | 1,533.63M | 1,566.15M | | | 1,604.02M | | | | | | | | | | | | | | | | | | | | 3,005.44M | 3,035.36M | 3,082.29M | 3,086.07M | 3,181.64M | 3,330.17M | 2,164.77M | 2,096.06M | 3,185.64M | 3,188.04M | 3,171.30M | 3,232.59M | 3,314.09M | 3,461.47M |
|
Invested Capital
|
757.16M | | | | 723.10M | | | | 0.32M | 0.24M | | 0.42M | 0.56M | 0.16M | | 0.83M | | | | | | 0.02M | | 0.19M | 723.34M | 0.59M | 0.01M | 409.00M | 1,335.73M | 2.40M | 0.23M | | 1,491.84M | 0.57M | 0.18M | 136.00M | 1,925.75M | | | | 1,956.55M | | | | 1,896.13M | | | | 1,829.37M | | | | 2,133.84M | | | | 2,134.08M | | | | 2,148.71M | | | 180.41M |
|
Asset Utilization Ratio
|
| | | | | 0.04 | 0.04 | 0.06 | 0.08 | 0.07 | 0.08 | 0.06 | 0.07 | 0.07 | 0.07 | 43.57 | 44.02 | 43.57 | 41.91 | 33.08 | 35.05 | 37.04 | 37.40 | 41.88 | 45.72 | 45.51 | 42.47 | 0.60 | | | 0.79 | | | | | | | | | | | | | | | | | | | | 0.57 | 0.43 | 0.44 | 0.45 | 0.45 | 0.43 | 0.60 | 0.63 | 0.42 | 0.36 | 0.40 | 0.41 | 0.39 | 0.40 |
|
Interest Coverage Ratio
|
| 3.09 | 9.10 | 3.30 | 2.54 | -0.61 | -0.73 | -0.02 | 1.12 | 0.50 | 1.85 | 0.93 | 0.60 | 0.47 | 2.03 | 1.00 | 1.37 | 0.46 | 1.03 | 1.00 | 0.99 | 1.38 | 0.65 | 1.00 | 1.11 | -1.14 | -1.05 | -3.17 | 0.42 | -1.39 | 0.70 | -3.18 | 0.87 | -1.33 | 9.72 | 3.13 | -0.57 | -1.11 | 2.85 | -0.53 | 2.98 | -0.32 | -0.22 | -0.27 | -18.05 | -1.59 | -2.34 | -0.85 | -0.28 | -1.98 | -1.54 | -2.83 | -1.40 | -2.11 | -1.22 | -0.58 | -0.32 | -1.83 | -0.80 | -24.48 | -0.79 | -0.15 | -0.25 | -1.81 |
|
Debt to Equity
|
0.27 | | | | 0.35 | | | | | | | | | | | | | | | | | | | | | | | | 0.29 | | | | 0.23 | | | | 0.14 | | | | 0.19 | | | | 0.17 | | | | 0.11 | | | | 0.89 | | | | 0.59 | | | | 0.50 | | | |
|
Debt Ratio
|
0.16 | | | | 0.19 | 0.14 | 0.14 | 0.11 | 0.12 | 0.13 | 0.14 | 0.18 | 0.20 | 0.21 | 0.23 | 0.29 | 0.30 | 0.35 | 0.35 | 0.33 | 0.30 | 0.37 | 0.34 | 0.38 | 0.70 | 0.34 | 0.32 | 0.54 | | 0.31 | 0.31 | | | | | 0.32 | | | | | | | | | | | | | | 0.25 | 0.25 | 0.24 | 0.32 | 0.25 | 0.23 | 0.22 | 0.74 | 0.22 | 0.22 | 0.21 | 0.22 | 0.20 | 0.21 | 0.34 |
|
Equity Ratio
|
0.61 | | | | 0.55 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36 | | | | 1.27 | | | | 0.44 | | | |
|
Times Interest Earned
|
| 3.09 | 9.10 | 3.30 | 2.54 | -0.61 | -0.73 | -0.02 | 1.12 | 0.50 | 1.85 | 0.93 | 0.60 | 0.47 | 2.03 | 1.00 | 1.37 | 0.46 | 1.03 | 1.00 | 0.99 | 1.38 | 0.65 | 1.00 | 1.11 | -1.14 | -1.05 | -3.17 | 0.42 | -1.39 | 0.70 | -3.18 | 0.87 | -1.33 | 9.72 | 3.13 | -0.57 | -1.11 | 2.85 | -0.53 | 2.98 | -0.32 | -0.22 | -0.27 | -18.05 | -1.59 | -2.34 | -0.85 | -0.28 | -1.98 | -1.54 | -2.83 | -1.40 | -2.11 | -1.22 | -0.58 | -0.32 | -1.83 | -0.80 | -24.48 | -0.79 | -0.15 | -0.25 | -1.81 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | -0.07 | -0.02 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | | 0.00 | 0.00 | 0.00 | | | -0.01 | -0.01 | | 0.00 | 0.00 | 0.00 | | -0.14 | -0.13 | -0.08 | | -0.12 | | 5.87 | 0.00 | -0.06 | 0.00 | | | -0.33 | -0.09 |
|
Enterprise Value
|
-87.43M | -75.24M | -76.22M | -76.60M | -84.61M | -441.72M | -145.24M | -303.30M | -79.72M | -281.81M | -251.06M | -233.24M | -336.42M | -227.64M | -218.83M | -230.34M | -231.36M | -252.22M | -228.62M | -206.54M | -127.73M | -131.76M | -83.51M | -132.72M | -204.23M | -208.69M | -230.83M | -215.00M | -202.29M | -243.87M | -222.95M | -158.57M | -158.57M | -269.19M | -269.19M | -187.65M | | -273.63M | -273.63M | -273.63M | -273.63M | -290.28M | -290.28M | -290.28M | -290.43M | -336.28M | -336.28M | -336.28M | -337.11M | -146.98M | -205.21M | -161.50M | -230.79M | -237.89M | -241.93M | -242.11M | 18.86M | -357.69M | -317.44M | -315.49M | -218.97M | -147.08M | -179.48M | 51.53M |
|
Return on Sales
|
| -1.63% | -10.76% | -2.78% | 0.00% | 1.52% | 1.15% | 1.21% | -0.02% | 1.09% | -1.13% | 0.42% | -0.06% | -0.09% | 0.06% | 0.00% | 0.00% | 0.16% | -0.12% | 0.00% | 0.13% | -0.20% | 0.94% | 0.00% | -0.17% | 0.02% | -0.08% | -0.01% | 0.02% | 0.04% | 0.03% | -0.01% | 0.05% | 0.08% | -0.05% | -0.14% | -0.02% | 0.02% | 0.24% | -0.26% | 0.15% | -0.64% | -0.02% | 0.19% | 0.33% | 0.21% | 0.36% | 0.09% | 0.23% | 0.60% | -0.01% | 0.07% | 0.01% | 0.16% | 0.26% | 0.27% | 0.71% | 0.28% | -0.26% | 0.13% | -0.05% | 0.04% | -0.04% | 0.29% |
|
Return on Capital Employed
|
| | | | | -0.16% | -0.08% | -0.06% | -0.04% | -0.05% | -0.09% | -0.10% | -0.08% | -0.07% | -0.09% | -51.83% | -52.29% | -52.34% | -48.23% | -39.79% | -43.31% | -45.26% | -46.97% | -53.63% | -58.86% | -62.20% | -58.06% | 0.28% | | | 0.38% | | | | | | | | | | | | | | | | | | | | 0.11% | 0.10% | 0.10% | 0.09% | 0.10% | 0.09% | 0.12% | 0.13% | 0.08% | 0.08% | 0.07% | 0.07% | 0.05% | 0.04% |
|
Return on Invested Capital
|
| | | | | | | | | -243.25% | -548.09% | -107.85% | -28.52% | 39.92% | -270.42% | -109,151.58% | -69,022.30% | -103,709.70% | -108,713.79% | | | | -13,649,982.94% | 1,945,667.99% | -76.98% | -2.60% | -101.28% | 0.44% | -1.78% | -0.67% | 0.49% | 0.23% | 0.27% | 0.34% | 0.53% | -0.19% | -0.06% | -0.05% | -1.33% | 0.71% | -0.33% | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets
|
| | | | | -0.07% | 0.00% | 0.05% | 0.05% | 0.04% | 0.01% | -0.01% | -0.02% | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | -0.01% | 0.00% | -0.02% | -0.02% | | | 0.01% | | | | | | | | | | | | | | | | | | | | 0.09% | 0.07% | 0.05% | 0.02% | 0.06% | 0.08% | 0.20% | 0.22% | 0.08% | 0.06% | -0.01% | -0.03% | 0.00% | 0.02% |