|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.00M | 20.00M | 23.00M | 34.00M | 21.00M | 41.00M | 338.00M | 26.00M | 27.00M | | 5.00M | 119.00M | 202.00M | 97.00M | -300.00M | 345.00M | 89.00M | 94.00M | 277.00M | 82.00M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.00M | 67.00M | 67.00M | 63.00M | 64.00M | 68.00M | 79.00M | 82.00M | 90.00M | 102.00M | 96.00M | 85.00M | 82.00M | 83.00M | 95.00M | 88.00M | 90.00M | 96.00M | 90.00M | 94.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.00M | 23.00M | 37.00M | 20.00M | 20.00M | 20.00M | 21.00M | 21.00M | 22.00M | 24.00M | 41.00M | 23.00M | 441.00M | 311.00M | 25.00M | 371.00M | 327.00M | 290.00M | 305.00M | 22.00M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.00M | 44.00M | 30.00M | 43.00M | 44.00M | 48.00M | 58.00M | 61.00M | 68.00M | 78.00M | 55.00M | 62.00M | -359.00M | -228.00M | 70.00M | -283.00M | -237.00M | -194.00M | -215.00M | 72.00M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | | 13.00M | | | -14.00M | 3.00M | -2.00M | -9.00M | -9.00M | 41.00M | 8.00M | 1.00M | | 1.00M | -16.00M | 1.00M | -10.00M | 37.00M | -15.00M |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.00M | 23.00M | 28.00M | -11.00M | | -20.00M | -8.00M | 2.00M | 5.00M | 18.00M | 3.00M | 24.00M | 5.00M | 18.00M | 15.00M | 53.00M | 3.00M | 20.00M | 26.00M | 31.00M |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.00M | 23.00M | 41.00M | -11.00M | | -34.00M | -5.00M | | -4.00M | 9.00M | 44.00M | 32.00M | 6.00M | 18.00M | 16.00M | 37.00M | 4.00M | 10.00M | 63.00M | 16.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.00M | 230.00M | -41.00M | 196.00M | 112.00M | 43.00M | 185.00M | 165.00M | 221.00M | 219.00M | 3.00M | 125.00M | 113.00M | 67.00M | 141.00M | 169.00M | 151.00M | 92.00M | 138.00M | 227.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.00M | 230.00M | -41.00M | 196.00M | 112.00M | 43.00M | 185.00M | 165.00M | 221.00M | 219.00M | 3.00M | 125.00M | 113.00M | 67.00M | 141.00M | 169.00M | 151.00M | 92.00M | 138.00M | 227.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.00M | 66.00M | 65.00M | 62.00M | 62.00M | 67.00M | 78.00M | 81.00M | 89.00M | 100.00M | 95.00M | 84.00M | 81.00M | 82.00M | 93.00M | 87.00M | 89.00M | 94.00M | 89.00M | 92.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.00M | 66.00M | 65.00M | 62.00M | 62.00M | 67.00M | 78.00M | 81.00M | 89.00M | 100.00M | 95.00M | 84.00M | 81.00M | 82.00M | 93.00M | 87.00M | 89.00M | 94.00M | 89.00M | 92.00M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 3.00M | 11.00M | 3.00M | -28.00M | -14.00M | -56.00M | -2.00M | -9.00M | -9.00M | 7.00M | 8.00M | -6.00M | | 7.00M | -16.00M | -6.00M | -10.00M | -8.00M | -15.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | -27.00M | -27.00M | -3.00M | -71.00M | -80.00M | 31.00M | 20.00M | 28.00M | -39.00M | 105.00M | -12.00M | 6.00M | 55.00M | -46.00M | 104.00M | 79.00M | 5.00M | 11.00M | -19.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.00M | 5.00M | 398.00M | 93.00M | -22.00M | -22.00M | 68.00M | 120.00M | 139.00M | 202.00M | 202.00M | 144.00M | 94.00M | 220.00M | 77.00M | 229.00M | 130.00M | 135.00M | 165.00M | 65.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.00M | -15.00M | 88.00M | 18.00M | 3.00M | -27.00M | 17.00M | 23.00M | 18.00M | 43.00M | -189.00M | 31.00M | 13.00M | 44.00M | -189.00M | 44.00M | 27.00M | 21.00M | 27.00M | -20.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.00M | 17.00M | 282.00M | 66.00M | -25.00M | 5.00M | 94.00M | 81.00M | 125.00M | 157.00M | 376.00M | 113.00M | 78.00M | 176.00M | 22.00M | 185.00M | 106.00M | 105.00M | 119.00M | 85.00M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.00M | 23.00M | | -11.00M | | -20.00M | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 3.00M | 19.00M | 9.00M | 22.00M | -6.00M | -12.00M | 16.00M | 1.00M | 2.00M | 3.00M | 4.00M | 3.00M | 5.00M | 4.00M | 9.00M | 3.00M | 9.00M | 19.00M | -3.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.00M | 20.00M | 310.00M | 75.00M | -25.00M | 5.00M | 51.00M | 97.00M | 121.00M | 159.00M | 391.00M | 113.00M | 81.00M | 176.00M | 266.00M | 185.00M | 103.00M | 114.00M | 138.00M | 85.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.00M | 20.00M | 310.00M | 75.00M | -25.00M | 5.00M | 51.00M | 97.00M | 121.00M | 159.00M | 391.00M | 113.00M | 81.00M | 176.00M | 266.00M | 185.00M | 103.00M | 114.00M | 138.00M | 85.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.00M | 20.00M | 310.00M | 75.00M | -25.00M | 5.00M | 51.00M | 97.00M | 121.00M | 159.00M | 391.00M | 113.00M | 81.00M | 176.00M | 266.00M | 185.00M | 103.00M | 114.00M | 138.00M | 85.00M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.00M | 20.00M | 310.00M | 75.00M | -25.00M | 5.00M | 51.00M | 97.00M | 121.00M | 159.00M | 391.00M | 113.00M | 81.00M | 176.00M | 266.00M | 185.00M | 103.00M | 114.00M | 138.00M | 85.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90 | 0.28 | 4.22 | 1.13 | -0.39 | 0.08 | 0.81 | 1.64 | 2.04 | 2.72 | 6.70 | 2.03 | 1.50 | 3.36 | 4.99 | 3.70 | 2.11 | 2.41 | 2.87 | 1.89 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89 | 0.27 | 4.17 | 1.11 | -0.39 | 0.08 | 0.80 | 1.61 | 2.01 | 2.67 | 6.56 | 1.98 | 1.47 | 3.30 | 4.90 | 3.65 | 2.09 | 2.38 | 2.83 | 1.87 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.20M | 72.70M | 73.50M | 66.30M | 63.80M | 61.70M | 62.90M | 59.10M | 59.20M | 58.50M | 58.40M | 55.60M | 54.10M | 52.40M | 53.30M | 50.00M | 48.90M | 47.40M | 48.10M | 44.90M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.00M | 73.60M | 74.30M | 67.40M | 63.80M | 62.90M | 63.90M | 60.40M | 60.10M | 59.60M | 59.60M | 57.10M | 55.00M | 53.40M | 54.30M | 50.70M | 49.40M | 48.00M | 48.70M | 45.40M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.00M | 66.00M | 65.00M | 62.00M | 62.00M | 67.00M | 78.00M | 81.00M | 89.00M | 100.00M | 95.00M | 84.00M | 81.00M | 82.00M | 93.00M | 87.00M | 89.00M | 94.00M | 89.00M | 92.00M |