|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.00M | 102.00M | -3.00M | 188.00M | 86.00M | -25.00M | 25.00M | 90.00M | 95.00M | 121.00M | 159.00M | 416.00M | 89.00M | 76.00M | 176.00M | 219.00M | 185.00M | 106.00M | 94.00M | 138.00M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | -1.00M | 4.00M | 75.00M | 1.00M | 96.00M | -95.00M | 103.00M | 10.00M | -8.00M | 14.00M | -74.00M | 56.00M | 2.00M | 1.00M | -51.00M | -3.00M | 37.00M | -25.00M | 151.00M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -466.00M | -483.00M | -843.00M | -145.00M | -892.00M | -902.00M | -54.00M | -631.00M | 312.00M | 124.00M | -178.00M | 203.00M | -74.00M | 58.00M | 17.00M | 46.00M | 87.00M | 78.00M | 55.00M | 39.00M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.00M | 9.00M | 7.00M | | 31.00M | 3.00M | 1.00M | 1.00M | 5.00M | 6.00M | 5.00M | 13.00M | 17.00M | 16.00M | 2.00M | 6.00M | 10.00M | 13.00M | 16.00M | 5.00M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 225.00M | 106.00M | | -757.00M | 179.00M | 296.00M | 207.00M | 682.00M | 455.00M | 239.00M | 73.00M | 218.00M | 359.00M | 129.00M | 87.00M | -5.00M | 216.00M | 211.00M | 106.00M | -480.00M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.00M | -381.00M | 425.00M | -146.00M | 850.00M | 208.00M | 70.00M | 612.00M | -94.00M | -34.00M | 311.00M | 103.00M | 253.00M | 87.00M | 204.00M | 236.00M | 134.00M | 217.00M | -73.00M | 363.00M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | -1.00M | 1.00M | 19.00M | -10.00M | 3.00M | 1.00M | 14.00M | -15.00M | | 16.00M | | 1.00M | | 1.00M | | 1.00M | 1.00M | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 394.00M | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 619.00M | | | | | 2.00M | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 217.00M | 97.00M | 216.00M | | -1.00M | 2.00M | 45.00M | -5.00M | -30.00M | 26.00M | | | | | | | | | | |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.00M | 88.00M | 140.00M | 191.00M | 155.00M | 151.00M | 97.00M | 100.00M | 2.00M | 24.00M | 64.00M | 109.00M | 129.00M | 152.00M | 131.00M | 90.00M | 120.00M | 131.00M | 118.00M | 131.00M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.00M | 17.00M | 16.00M | 15.00M | 17.00M | 16.00M | 16.00M | 15.00M | 18.00M | 17.00M | 16.00M | 16.00M | 19.00M | 17.00M | 16.00M | 16.00M | 19.00M | 17.00M | 17.00M | 15.00M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 389.00M | 814.00M | 363.00M | 394.00M | -10.00M | 669.00M | -4.00M | -43.00M | -296.00M | -37.00M | -200.00M | -137.00M | -327.00M | -173.00M | -159.00M | -324.00M | -170.00M | -157.00M | -140.00M | -149.00M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | -1.00M | -1.00M | -1.00M | -4.00M | -2.00M | 1.00M | 1.00M | -2.00M | 2.00M | -1.00M | | 3.00M | -4.00M | 3.00M | 5.00M | -3.00M | 2.00M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.00M | -50.00M | -56.00M | 102.00M | -53.00M | -26.00M | 8.00M | -64.00M | -77.00M | 54.00M | -69.00M | 171.00M | -149.00M | -28.00M | 65.00M | -46.00M | 54.00M | 143.00M | -161.00M | 255.00M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -466.00M | -483.00M | -843.00M | -145.00M | -892.00M | -902.00M | -54.00M | -631.00M | 312.00M | 124.00M | -178.00M | 203.00M | -74.00M | 58.00M | 17.00M | 46.00M | 87.00M | 78.00M | 55.00M | 39.00M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.00M | -50.00M | -55.00M | 103.00M | -52.00M | -25.00M | 12.00M | -62.00M | -78.00M | 53.00M | -67.00M | 169.00M | -148.00M | -28.00M | 62.00M | -42.00M | 51.00M | 138.00M | -158.00M | 253.00M |