|
Cash & Equivalents
|
0.01B | 0.26B | 0.04B | 0.09B | 0.10B | 0.09B | 0.11B | 0.11B | 11.39B | 11.44B | 0.21B | 11.49B | | | 0.14B | 0.12B | 0.14B | 0.11B | 0.18B | 0.22B | 0.11B | 0.08B | 0.07B | 0.89B | 0.07B | 0.07B | 0.17B | 0.11B | 0.19B | 0.10B | 0.12B | 0.15B | 0.20B | 0.07B | 0.14B | 11.27B | 11.42B | 11.11B | 0.10B | 10.90B | 10.98B | 10.71B | 0.17B | | | | 0.16B | | | | 0.12B | | | | 0.11B | | | | 0.10B | | | | 0.12B | | | |
|
Short-term Investments
|
| | 1.67B | | 1.39B | 0.91B | 1.06B | 0.81B | 1.11B | 0.87B | 0.73B | 0.90B | 0.92B | 0.56B | 0.82B | 0.73B | 0.94B | 0.76B | | | | | | | | | | | | | | | | | | | | | | | | | 1.27B | 0.93B | 0.82B | 0.86B | 0.85B | 0.70B | 1.09B | 0.69B | 1.23B | 0.58B | 0.86B | 1.18B | 0.81B | 1.27B | 1.65B | 1.43B | 1.66B | 1.65B | 1.72B | 1.49B | 1.22B | 1.16B | 0.94B | 1.33B |
|
Cash & Current Investments
|
0.01B | 0.26B | 1.71B | 0.09B | 1.49B | 1.00B | 1.16B | 0.92B | 12.49B | 12.31B | 0.95B | 12.40B | 0.92B | 0.56B | 0.95B | 0.85B | 1.09B | 0.87B | 0.18B | 0.22B | 0.11B | 0.08B | 0.07B | 0.89B | 0.07B | 0.07B | 0.17B | 0.11B | 0.19B | 0.10B | 0.12B | 0.15B | 0.20B | 0.07B | 0.14B | 11.27B | 11.42B | 11.11B | 0.10B | 10.90B | 10.98B | 10.71B | 1.44B | 0.93B | 0.82B | 0.86B | 1.01B | 0.70B | 1.09B | 0.69B | 1.34B | 0.58B | 0.86B | 1.18B | 0.92B | 1.27B | 1.65B | 1.43B | 1.76B | 1.65B | 1.72B | 1.49B | 1.34B | 1.16B | 0.94B | 1.33B |
|
Securities Borrowed
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.85B | 8.57B | 8.63B | | | | | | | 0.17B | 0.09B | 0.39B | 0.30B | 0.30B | 0.34B | 0.35B | 0.32B | 0.27B | 0.22B | 0.16B | 0.15B | 0.14B | 0.14B | 0.14B |
|
Receivables
|
| | 1.12B | | 1.31B | 1.32B | 1.47B | 1.12B | 1.09B | 1.03B | 1.00B | 0.72B | 0.49B | 0.94B | 1.00B | 0.96B | 0.92B | 0.91B | 0.88B | 0.86B | 0.85B | 0.80B | 0.73B | 0.00B | 0.00B | 0.68B | 0.69B | 0.66B | 0.62B | 0.61B | 0.58B | 0.88B | 0.92B | 0.92B | 0.92B | 0.94B | 0.93B | 0.92B | 0.90B | 0.90B | 0.87B | 0.84B | 1.29B | 1.23B | 1.33B | 1.38B | 1.38B | 1.47B | 1.50B | 1.49B | 1.38B | 1.51B | 1.35B | 1.25B | 1.30B | 1.35B | 1.42B | 1.38B | 1.47B | 1.45B | 1.47B | 1.51B | 1.55B | 1.57B | 1.63B | 1.58B |
|
Securities - Tradable
|
| | 9.14B | | 9.11B | 9.78B | 9.40B | 9.46B | 9.86B | 10.09B | 10.14B | 10.20B | 10.21B | 10.32B | 10.06B | 9.98B | 9.56B | 9.87B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.20B | 8.16B | 7.40B | 6.78B | 7.12B | 6.87B | 6.49B | 6.27B | 6.31B | 6.09B | 6.01B | 6.28B | 6.37B | 6.42B | 6.50B | 6.28B |
|
Securities
|
| | 10.97B | | 10.50B | 10.68B | 10.74B | 10.54B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments
|
| | 0.16B | | | | 10.74B | 0.26B | 11.22B | 11.26B | 11.10B | 11.31B | 11.32B | 11.09B | 11.09B | 10.86B | 10.64B | 10.76B | 10.79B | 10.95B | 11.63B | 11.45B | 11.38B | 10.31B | 11.63B | 11.34B | 11.19B | 11.21B | 10.71B | 11.45B | 10.98B | 11.34B | 11.27B | 11.59B | 11.39B | 11.15B | 11.24B | 11.03B | 10.87B | 10.78B | 10.79B | 10.48B | 10.24B | 9.62B | 9.57B | 9.53B | 9.84B | 9.60B | 10.14B | 9.62B | 9.61B | 9.07B | 8.50B | 8.48B | 8.37B | 8.58B | 8.62B | 8.81B | 9.12B | 8.89B | 8.83B | 8.85B | 8.66B | 8.67B | 8.57B | 8.76B |
|
Goodwill
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | | | | 0.12B | | | | 0.12B | | | | 0.12B | | | | | | | | | | | |
|
Goodwill & Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.22B | 0.21B | 0.21B | 0.21B | 0.20B | 0.18B | 0.18B | 0.18B | 0.17B | 0.17B | 0.17B | 0.17B | 0.16B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | |
|
Long-Term Deferred Tax
|
| | 1.27B | | 1.07B | 0.84B | 1.49B | 1.03B | 1.03B | 0.68B | 0.80B | 1.03B | 0.82B | 0.73B | 0.72B | 0.87B | 0.85B | 0.77B | 0.69B | 0.64B | 0.57B | 0.47B | 0.26B | 0.22B | 0.44B | 0.43B | 0.28B | 0.28B | 0.23B | 0.46B | 0.50B | 0.44B | 0.39B | 0.14B | 0.10B | | | 0.07B | 0.07B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
| | 0.20B | | 0.22B | 0.52B | 0.20B | 0.22B | 0.20B | 0.24B | 0.26B | 0.34B | 0.31B | 0.29B | 0.27B | 0.30B | 0.26B | 0.26B | 0.31B | 0.25B | 0.27B | 0.29B | 0.27B | 0.29B | 0.32B | 0.30B | 0.29B | 0.30B | 0.45B | 0.29B | 0.32B | 0.32B | 0.35B | 0.40B | 0.49B | 0.51B | 0.56B | 0.48B | 0.53B | 0.57B | 0.52B | 0.52B | 0.54B | 0.59B | 0.51B | 0.49B | 0.44B | 0.44B | 0.44B | 0.42B | 0.47B | 0.48B | 0.56B | 0.61B | 0.60B | 0.56B | 0.58B | 0.55B | 0.71B | 0.71B | 0.70B | 0.69B | 0.75B | 0.69B | 0.69B | 0.68B |
|
Assets
|
| | 18.03B | | 17.59B | 18.37B | 19.84B | 19.58B | 19.30B | 18.40B | 17.71B | 18.50B | 18.07B | 17.56B | 17.24B | 17.30B | 16.61B | 16.35B | 16.29B | 15.11B | 15.69B | 15.37B | 14.92B | 14.68B | 15.48B | 15.03B | 14.54B | 14.45B | 14.09B | 14.67B | 14.15B | 14.68B | 14.65B | 14.65B | 14.43B | 14.02B | 14.13B | 13.74B | 13.60B | 13.55B | 13.58B | 13.37B | 14.33B | 13.74B | 14.78B | 14.70B | 15.33B | 16.02B | 17.23B | 17.61B | 18.21B | 17.84B | 16.96B | 16.66B | 16.84B | 16.78B | 16.85B | 11.94B | 12.54B | 12.17B | 12.09B | 12.29B | 11.90B | 11.94B | 12.10B | 12.10B |
|
Notes Payables
|
| | 0.15B | | 0.14B | 0.13B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
| | 0.15B | | 0.14B | 0.13B | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses
|
| | | | | | | | | | | | | | 0.60B | | 0.56B | 0.60B | 0.59B | 0.64B | 0.78B | 0.76B | 0.80B | 0.79B | 1.00B | 1.01B | 1.07B | 1.11B | 1.27B | 1.09B | 1.13B | 1.19B | 1.27B | 1.33B | 1.44B | 1.30B | 1.33B | 1.15B | 1.18B | 1.03B | 1.10B | 1.01B | 1.05B | 1.05B | 1.08B | 0.98B | 1.09B | 1.06B | 1.06B | 0.98B | 0.87B | 0.72B | 0.72B | 0.88B | 0.30B | 0.29B | 0.35B | 0.36B | 0.38B | 0.31B | 0.29B | 0.25B | 0.27B | 0.29B | 0.32B | 0.31B |
|
Current Taxes
|
| | 0.15B | | | | 0.09B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
| | 8.27B | | 7.66B | 7.37B | 6.97B | 6.64B | 6.32B | 6.11B | 5.96B | 5.84B | 5.58B | 5.33B | 5.21B | 4.98B | 4.81B | 4.68B | 4.59B | 4.50B | 4.39B | 4.26B | 4.26B | 4.13B | 4.39B | 4.11B | 4.00B | 3.81B | 3.62B | 3.67B | 3.51B | 3.83B | 3.75B | 3.60B | 3.48B | 3.40B | 3.63B | 3.54B | 3.51B | 3.44B | 3.39B | 3.33B | 3.74B | 3.71B | 3.74B | 3.76B | 3.73B | 3.72B | 3.70B | 3.72B | 3.72B | 3.60B | 3.58B | 3.60B | 3.62B | 3.63B | 3.65B | 3.60B | 3.66B | 3.61B | 3.66B | 3.63B | 3.72B | 3.67B | 3.67B | 3.66B |
|
Non-Current Debt
|
| | | | | | 0.30B | | | 0.30B | 0.30B | 0.30B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.03B | 0.04B | 0.05B | 0.04B | 0.04B | 0.05B | 0.07B | 0.19B | 0.19B | 0.24B | 0.22B | 0.23B | 0.20B | 0.18B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | 0.07B | 0.10B | 0.08B |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | 0.23B | | | | 0.41B | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | | | | 0.23B | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| | 2.03B | | 0.35B | 0.38B | 2.46B | 2.76B | 2.79B | 1.50B | 0.29B | 2.42B | 2.10B | 0.32B | 0.31B | 0.34B | 0.31B | 0.36B | 0.32B | 0.31B | 0.37B | 0.39B | 0.31B | 0.32B | 0.38B | 0.33B | 0.27B | 0.28B | 0.24B | 0.38B | 0.28B | 0.38B | 0.26B | 0.44B | 0.35B | 0.32B | 0.34B | 0.33B | 0.30B | 0.34B | 0.36B | 0.43B | 0.51B | 0.41B | 0.48B | 0.50B | 0.56B | 0.51B | 0.58B | 0.53B | 0.57B | 0.50B | 0.42B | 0.44B | 0.46B | 0.40B | 0.46B | 0.39B | 0.49B | 0.43B | 0.41B | 0.50B | 0.50B | 0.45B | 0.47B | 0.53B |
|
Total Non-Current Liabilities
|
| | 12.70B | | 13.37B | 13.80B | 13.65B | 12.98B | 12.59B | 12.14B | 12.77B | 11.91B | 11.25B | 12.29B | 11.94B | 12.23B | 11.81B | 11.16B | 10.85B | 9.59B | 10.07B | 9.63B | 8.85B | 8.57B | 9.29B | 8.89B | 8.21B | 8.05B | 7.60B | 7.65B | 7.37B | 7.66B | 7.65B | 7.33B | 7.24B | 6.92B | 7.16B | 6.82B | 6.75B | 6.54B | 6.50B | 6.28B | 7.16B | 7.07B | 7.79B | 7.58B | 8.07B | 9.02B | 10.07B | 10.69B | 11.14B | 11.33B | 10.97B | 11.05B | 11.09B | 10.96B | 10.94B | 6.25B | 6.28B | 6.06B | 6.08B | 6.01B | 5.85B | 5.83B | 5.89B | 5.83B |
|
Total Liabilities
|
| | 14.73B | | 13.72B | 14.18B | 16.11B | 15.74B | 15.39B | 13.64B | 13.06B | 14.32B | 13.35B | 12.61B | 12.25B | 12.57B | 12.12B | 11.52B | 11.17B | 9.90B | 10.45B | 10.02B | 9.16B | 8.89B | 9.67B | 9.21B | 8.48B | 8.34B | 7.84B | 8.03B | 7.65B | 8.04B | 7.91B | 7.77B | 7.59B | 7.24B | 7.50B | 7.16B | 7.05B | 6.88B | 6.86B | 6.71B | 7.67B | 7.47B | 8.27B | 8.08B | 8.63B | 9.53B | 10.65B | 11.22B | 11.71B | 11.83B | 11.39B | 11.49B | 11.55B | 11.36B | 11.40B | 6.64B | 6.77B | 6.49B | 6.49B | 6.51B | 6.35B | 6.28B | 6.37B | 6.36B |
|
Total Debt
|
| | | | | | 0.30B | | | 0.30B | 0.30B | 0.30B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity
|
| | 3.30B | | 3.87B | 4.19B | 3.67B | 3.84B | 3.91B | 4.77B | 4.65B | 4.18B | 4.72B | 4.95B | 4.99B | 4.72B | 4.48B | 4.83B | 5.12B | 5.21B | 5.24B | 5.35B | 5.76B | 5.79B | 0.24B | 0.28B | 6.06B | 0.35B | 0.43B | 0.39B | 0.17B | 0.21B | 0.32B | 0.33B | 6.84B | 6.78B | 6.63B | 6.58B | 6.55B | 6.67B | 6.72B | 6.65B | 6.64B | 6.26B | 6.49B | 6.60B | 6.68B | 6.47B | 6.55B | 6.38B | 6.48B | 6.00B | 5.55B | 5.15B | 5.29B | 5.42B | 5.46B | 5.30B | 5.71B | 5.68B | 5.59B | 5.78B | 5.55B | 5.66B | 5.73B | 5.74B |
|
Shareholder's Equity
|
| | 3.30B | | 3.87B | 4.19B | 3.67B | 3.84B | 3.91B | 4.77B | 4.65B | 4.18B | 4.72B | 4.95B | 4.99B | 4.72B | 4.48B | 4.83B | 5.12B | 5.21B | 5.24B | 5.35B | 5.76B | 5.79B | 0.24B | 0.28B | 6.06B | 0.35B | 0.43B | 0.39B | 0.17B | 0.21B | 0.32B | 0.33B | 6.84B | 6.78B | 6.63B | 6.58B | 6.55B | 6.67B | 6.72B | 6.65B | 6.64B | 6.26B | 6.49B | 6.60B | 6.68B | 6.47B | 6.55B | 6.38B | 6.48B | 6.00B | 5.55B | 5.15B | 5.29B | 5.42B | 5.46B | 5.30B | 5.71B | 5.68B | 5.59B | 5.78B | 5.55B | 5.66B | 5.73B | 5.74B |
|
Liabilities and Shareholders Equity
|
| | 18.03B | | 17.59B | 18.37B | 19.84B | 19.58B | 19.30B | 18.40B | 17.71B | 18.50B | 18.07B | 17.56B | 17.24B | 17.30B | 16.61B | 16.35B | 16.29B | 15.11B | 15.69B | 15.37B | 14.92B | 14.68B | 15.48B | 15.03B | 14.54B | 14.45B | 14.09B | 14.67B | 14.15B | 14.68B | 14.65B | 14.65B | 14.43B | 14.02B | 14.13B | 13.74B | 13.60B | 13.55B | 13.58B | 13.37B | 14.33B | 13.74B | 14.78B | 14.70B | 15.33B | 16.02B | 17.23B | 17.61B | 18.21B | 17.84B | 16.96B | 16.66B | 16.84B | 16.78B | 16.85B | 11.94B | 12.54B | 12.17B | 12.09B | 12.29B | 11.90B | 11.94B | 12.10B | 12.10B |
|
Retained Earnings
|
| | 0.57B | | 1.09B | 1.26B | 0.11B | 0.09B | 1.11B | 1.87B | 1.71B | 1.21B | 1.57B | 1.69B | 1.75B | 1.59B | 1.79B | 2.15B | | | | | | | | | | | | | | | | | | | | | | | | | 6.29B | 6.10B | 6.11B | 6.14B | 6.14B | 6.05B | 6.06B | 5.92B | 5.99B | 5.88B | 5.67B | 5.58B | 5.58B | 5.64B | 5.73B | 5.82B | 6.07B | 6.01B | 5.93B | 5.96B | 5.88B | 5.90B | 5.86B | 5.84B |
|
Treasury Shares
|
| | | | | | 0.00B | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.00B | 0.01B | 0.02B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding
|
| | 0.18B | | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.19B | 0.19B | 0.19B | 0.19B | 0.18B | 0.18B | 0.18B | 0.18B | 0.17B | 0.16B | 0.16B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |