|
EBITDA Margin Growth (1y)
|
| | | 54,232.00 | 4,689.00 | -7238.00 | 45,163.00 | 2,800.00 | -2077.00 | 10,356.00 | -26550.00 | 80,571.00 | -32232.00 | 15,646.00 | 37,634.00 | -47394.00 | -46644.00 | -47872.00 | -109508.00 | 38,883.00 | 112,108.00 | 39,648.00 | -17492.00 | -42927.00 | -36006.00 | 40,263.00 | 144,352.00 | -6905.00 | 19,333.00 | -61256.00 | -13845.00 | 47,592.00 | -25394.00 | -12791.00 | -614.00 | -250271.00 | 58,225.00 | 73,899.00 | -25214.00 | 258,470.00 | -15757.00 | 2,352.00 | 55,528.00 | -21435.00 | 13,834.00 | -5440.00 | -1356.00 | -17148.00 | -49529.00 | 30,869.00 | -19722.00 | 21,633.00 | 40,581.00 | -25702.00 | 6,319.00 | -10058.00 | -314.00 | -772.00 | 19,846.00 | 11,986.00 | 8,767.00 | 6,514.00 | -9148.00 | 6,210.00 | 6,339.00 | 11,042.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 137,603.00 | -29619.00 | 18,765.00 | 56,247.00 | 35,977.00 | -80953.00 | -21870.00 | -98424.00 | 72,060.00 | 33,232.00 | 7,421.00 | -89366.00 | -51437.00 | 29,458.00 | 32,038.00 | 17,352.00 | -10948.00 | 95,435.00 | 18,654.00 | 113,016.00 | -2240.00 | -42067.00 | -33784.00 | 129,894.00 | -209584.00 | 52,164.00 | -148.00 | -39673.00 | 55,791.00 | 17,074.00 | 63,460.00 | 29,700.00 | -13236.00 | 56,302.00 | 70,811.00 | 28,957.00 | 219,887.00 | -51452.00 | 27,782.00 | 34,449.00 | -16950.00 | 4,886.00 | -272.00 | -14760.00 | -5573.00 | -9262.00 | 4,396.00 | 6,442.00 | 23,561.00 | 49,035.00 | -19959.00 | 17,016.00 | 8,139.00 | 14,792.00 | 16,785.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 129,092.00 | 35,845.00 | 10,540.00 | -70753.00 | 31,934.00 | -4851.00 | 58,041.00 | 28,436.00 | 22,228.00 | 16,560.00 | -13572.00 | 41,141.00 | -10750.00 | 23,397.00 | -42009.00 | 2,894.00 | -213628.00 | 128,266.00 | 79,762.00 | 87,188.00 | 5,959.00 | 401.00 | 42,467.00 | 160,207.00 | 27,451.00 | 50,241.00 | -3236.00 | 14,499.00 | 17,208.00 | -18622.00 | 88,890.00 | 8,621.00 | -8752.00 | 47,354.00 | 75,979.00 | 15,553.00 | 231,462.00 | -11185.00 | 1,309.00 | 60,613.00 | -15022.00 | 13,339.00 | 5,470.00 | -4062.00 | 12,623.00 | 5,844.00 | 21,952.00 |
|
EBITDA Margin (QoQ)
|
69,342.00 | -8593.00 | -24019.00 | 17,502.00 | 19,800.00 | -20521.00 | 28,382.00 | -24861.00 | 14,923.00 | -8088.00 | -8524.00 | 82,260.00 | -97880.00 | 39,791.00 | 13,463.00 | -2768.00 | -97130.00 | 38,562.00 | -48172.00 | 145,624.00 | -23905.00 | -33898.00 | -105312.00 | 120,189.00 | -16984.00 | 42,370.00 | -1222.00 | -31068.00 | 9,254.00 | -38220.00 | 46,189.00 | 30,368.00 | -63732.00 | -25616.00 | 58,366.00 | -219289.00 | 244,764.00 | -9942.00 | -40747.00 | 64,395.00 | -29463.00 | 8,167.00 | 12,429.00 | -12567.00 | 5,806.00 | -11107.00 | 16,512.00 | -28359.00 | -26575.00 | 69,292.00 | -34080.00 | 12,996.00 | -7627.00 | 3,009.00 | -2059.00 | -3381.00 | 2,117.00 | 2,551.00 | 18,558.00 | -11240.00 | -1102.00 | 298.00 | 2,896.00 | 4,118.00 | -974.00 | 5,001.00 |
|
EBIT Margin Growth (1y)
|
| | | 54,232.00 | 4,689.00 | -7238.00 | 45,163.00 | 2,800.00 | -2077.00 | 10,356.00 | -26550.00 | 80,571.00 | -32232.00 | 15,646.00 | 37,634.00 | -47394.00 | 1,239.00 | -40335.00 | -119675.00 | -94696.00 | 63,160.00 | 43,508.00 | 51,455.00 | 89,985.00 | -24406.00 | 32,922.00 | 83,259.00 | -663.00 | 16,242.00 | -65314.00 | -11532.00 | 42,018.00 | -32838.00 | -12791.00 | -614.00 | -250271.00 | 58,225.00 | 73,899.00 | -25214.00 | 258,470.00 | -15757.00 | 2,352.00 | 55,528.00 | -21435.00 | 13,834.00 | -5440.00 | -1356.00 | -17148.00 | -49529.00 | 30,869.00 | -19722.00 | 21,633.00 | 40,581.00 | -25702.00 | 6,319.00 | -10058.00 | -314.00 | -772.00 | 19,846.00 | 11,986.00 | 8,767.00 | 6,514.00 | -9148.00 | 6,210.00 | 6,339.00 | 11,042.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 137,603.00 | -29619.00 | 18,765.00 | 56,247.00 | 35,977.00 | -33070.00 | -14332.00 | -108592.00 | -61519.00 | 32,167.00 | 18,819.00 | -30586.00 | -52105.00 | 39,994.00 | 36,095.00 | 15,039.00 | -5374.00 | 54,996.00 | 11,116.00 | 123,183.00 | 131,339.00 | -41002.00 | -45182.00 | 71,114.00 | -208917.00 | 41,628.00 | -4206.00 | -37360.00 | 50,216.00 | 9,630.00 | 63,460.00 | 29,700.00 | -13236.00 | 56,302.00 | 70,811.00 | 28,957.00 | 219,887.00 | -51452.00 | 27,782.00 | 34,449.00 | -16950.00 | 4,886.00 | -272.00 | -14760.00 | -5573.00 | -9262.00 | 4,396.00 | 6,442.00 | 23,561.00 | 49,035.00 | -19959.00 | 17,016.00 | 8,139.00 | 14,792.00 | 16,785.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4487.00 | 34,780.00 | 21,937.00 | -11973.00 | 31,266.00 | 5,685.00 | 62,098.00 | 26,123.00 | 27,803.00 | 24,003.00 | -13572.00 | 41,141.00 | -10750.00 | 23,397.00 | -42009.00 | 2,894.00 | -213628.00 | 80,383.00 | 72,224.00 | 97,355.00 | 139,538.00 | 1,466.00 | 31,069.00 | 101,427.00 | 28,118.00 | 39,705.00 | -7293.00 | 16,812.00 | 11,633.00 | -26065.00 | 88,890.00 | 8,621.00 | -8752.00 | 47,354.00 | 75,979.00 | 15,553.00 | 231,462.00 | -11185.00 | 1,309.00 | 60,613.00 | -15022.00 | 13,339.00 | 5,470.00 | -4062.00 | 12,623.00 | 5,844.00 | 21,952.00 |
|
EBIT Margin (QoQ)
|
69,342.00 | -8593.00 | -24019.00 | 17,502.00 | 19,800.00 | -20521.00 | 28,382.00 | -24861.00 | 14,923.00 | -8088.00 | -8524.00 | 82,260.00 | -97880.00 | 39,791.00 | 13,463.00 | -2768.00 | -49247.00 | -1783.00 | -65877.00 | 22,212.00 | 108,609.00 | -21436.00 | -57930.00 | 60,741.00 | -5781.00 | 35,892.00 | -7593.00 | -23181.00 | 11,123.00 | -45663.00 | 46,189.00 | 30,368.00 | -63732.00 | -25616.00 | 58,366.00 | -219289.00 | 244,764.00 | -9942.00 | -40747.00 | 64,395.00 | -29463.00 | 8,167.00 | 12,429.00 | -12567.00 | 5,806.00 | -11107.00 | 16,512.00 | -28359.00 | -26575.00 | 69,292.00 | -34080.00 | 12,996.00 | -7627.00 | 3,009.00 | -2059.00 | -3381.00 | 2,117.00 | 2,551.00 | 18,558.00 | -11240.00 | -1102.00 | 298.00 | 2,896.00 | 4,118.00 | -974.00 | 5,001.00 |
|
EBT Margin Growth (1y)
|
| | | 42,108.00 | -21560.00 | -40549.00 | 206,190.00 | -24533.00 | -408.00 | 13,089.00 | -31847.00 | 95,425.00 | -584.00 | 46,068.00 | -19997.00 | -59326.00 | -23208.00 | -58756.00 | -53641.00 | -88551.00 | 68,277.00 | 44,255.00 | 56,746.00 | 92,912.00 | -25216.00 | 34,844.00 | 81,415.00 | -5590.00 | 11,639.00 | -73186.00 | -14184.00 | 47,251.00 | -37095.00 | -16879.00 | 1,475.00 | -265569.00 | 64,943.00 | 82,017.00 | -32639.00 | 274,324.00 | -18075.00 | 2,895.00 | 65,625.00 | -29568.00 | 14,638.00 | -11023.00 | -3104.00 | -21430.00 | -59641.00 | 41,142.00 | -22719.00 | 29,333.00 | 49,561.00 | -31900.00 | 8,394.00 | -11443.00 | -1074.00 | -1581.00 | 20,677.00 | 8,709.00 | 2,585.00 | -50.00 | -11584.00 | 11,415.00 | 14,669.00 | 20,914.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 113,000.00 | -22552.00 | 18,608.00 | 154,347.00 | 11,566.00 | -24200.00 | 401.00 | -105484.00 | -52453.00 | 44,485.00 | 31,567.00 | -16891.00 | -54966.00 | 19,854.00 | 20,343.00 | 84,521.00 | -1230.00 | 54,700.00 | 5,913.00 | 123,978.00 | 134,573.00 | -50672.00 | -55221.00 | 68,707.00 | -223908.00 | 39,486.00 | -8048.00 | -45348.00 | 56,007.00 | 9,772.00 | 68,034.00 | 34,461.00 | -20812.00 | 61,506.00 | 73,889.00 | 29,882.00 | 223,327.00 | -63078.00 | 33,015.00 | 39,803.00 | -21665.00 | 4,559.00 | -1781.00 | -17428.00 | -3540.00 | -11153.00 | 7,661.00 | 6,353.00 | 26,599.00 | 51,073.00 | -33532.00 | 17,487.00 | 8,681.00 | 16,181.00 | 19,282.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -34877.00 | 22,518.00 | 4,107.00 | 157,452.00 | 15,926.00 | 18,862.00 | 79,500.00 | 32,678.00 | 34,869.00 | 30,908.00 | -6775.00 | 50,341.00 | -13304.00 | -5603.00 | -69722.00 | 71,812.00 | -219547.00 | 82,548.00 | 71,051.00 | 92,814.00 | 143,329.00 | -3805.00 | 29,692.00 | 101,693.00 | 20,849.00 | 36,050.00 | -16176.00 | 17,174.00 | 5,009.00 | -35230.00 | 98,153.00 | 8,639.00 | -12910.00 | 51,426.00 | 83,132.00 | 15,558.00 | 241,216.00 | -14590.00 | -467.00 | 68,874.00 | -24399.00 | 6,070.00 | -3413.00 | -8335.00 | 16,584.00 | 6,101.00 | 28,525.00 |
|
EBT Margin (QoQ)
|
55,185.00 | -6029.00 | -211008.00 | 203,960.00 | -8483.00 | -25019.00 | 35,731.00 | -26762.00 | 15,643.00 | -11522.00 | -9205.00 | 100,509.00 | -80367.00 | 35,131.00 | -75270.00 | 61,180.00 | -44248.00 | -418.00 | -70154.00 | 26,269.00 | 112,580.00 | -24440.00 | -57663.00 | 62,434.00 | -5547.00 | 35,620.00 | -11092.00 | -24571.00 | 11,682.00 | -49205.00 | 47,911.00 | 36,864.00 | -72665.00 | -28989.00 | 66,265.00 | -230180.00 | 257,847.00 | -11914.00 | -48391.00 | 76,783.00 | -34553.00 | 9,056.00 | 14,338.00 | -18410.00 | 9,653.00 | -16605.00 | 22,258.00 | -36736.00 | -28558.00 | 84,178.00 | -41603.00 | 15,316.00 | -8329.00 | 2,717.00 | -1309.00 | -4522.00 | 2,041.00 | 2,209.00 | 20,950.00 | -16490.00 | -4083.00 | -427.00 | 9,416.00 | 6,510.00 | -830.00 | 5,818.00 |
|
Enterprise Value Growth (1y)
|
| | | 12.76% | 2.46% | 28.24% | 34.20% | 48.01% | 58.19% | 39.63% | 45.67% | -57.30% | -111.85% | -68.06% | -99.74% | 29.98% | 47.18% | -22.00% | -27.41% | -326.93% | -367.21% | -75.16% | -47.06% | -7.91% | -122.30% | -276.38% | -326.78% | -86.91% | 11.71% | 52.09% | 55.47% | 16.46% | 9.37% | 21.30% | 21.26% | 57.85% | 61.03% | 37.19% | 8.40% | -209.33% | -189.59% | -108.80% | -22.96% | 38.77% | 31.39% | -23.89% | -58.87% | -29.12% | 5.01% | -119.57% | -172.48% | -96.43% | -177.58% | 21.71% | 36.28% | 26.70% | 38.00% | 55.89% | 65.69% | 77.29% | 48.20% | 73.78% | 68.08% | 138.92% | 111.96% | 57.81% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 10.65% | 4.76% | 10.04% | 10.62% | 16.96% | 22.37% | -7.37% | -11.41% | -67.53% | -73.55% | -53.14% | -55.26% | -47.75% | -76.36% | -100.36% | -99.97% | -104.97% | -109.31% | -46.72% | -40.85% | -18.99% | -21.16% | -12.37% | -14.38% | 13.02% | 32.19% | 38.13% | 31.52% | -2.89% | -0.75% | -1.06% | 3.92% | 7.23% | 8.17% | -17.56% | -21.40% | -34.73% | -23.58% | -78.42% | -74.60% | -15.81% | -21.85% | -28.66% | -40.24% | -22.96% | -17.80% | 8.81% | 15.86% | 31.10% | 3.76% | 55.09% | 58.83% | 27.34% | 26.79% | 63.46% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.35% | -16.34% | -9.24% | -5.99% | -21.41% | -37.18% | -52.17% | -54.06% | -56.82% | -59.31% | -45.30% | -48.05% | -38.17% | -34.42% | -24.84% | -22.90% | -24.84% | -26.49% | -9.32% | -15.05% | -17.05% | -14.96% | -13.23% | -11.00% | -4.51% | 9.13% | 9.34% | 8.90% | 2.94% | 7.79% | -22.93% | -30.87% | -15.16% | -15.34% | -22.80% | -25.45% | -28.63% | -26.57% | -14.42% | -3.08% | 23.70% | 10.29% | 24.44% | 21.29% | 16.70% | 16.01% | 39.08% |
|
Enterprise Value (QoQ)
|
14.49% | -15.41% | 11.60% | 0.00% | 4.40% | 15.09% | 18.94% | 20.99% | 23.12% | -22.60% | 27.04% | -128.74% | -3.54% | 2.74% | 13.29% | 19.82% | 21.90% | -124.66% | 9.45% | -168.69% | 14.53% | 15.77% | 23.97% | -97.16% | -76.08% | -42.60% | 13.79% | 13.65% | 16.82% | 22.62% | 19.88% | -62.00% | 9.76% | 32.81% | 19.83% | 13.28% | 16.57% | -8.29% | -16.92% | -192.85% | 21.90% | 21.92% | 31.15% | -45.84% | 12.49% | -40.99% | 11.71% | -18.53% | 35.63% | -225.92% | -9.57% | 14.55% | 9.03% | 8.08% | 10.83% | 1.70% | 23.06% | 34.60% | 30.63% | 34.93% | -75.46% | 66.89% | 15.55% | 179.34% | -46.10% | -216.81% |
|
FCF Margin Growth (1y)
|
| | | 92,544.00 | 623.00 | -7055.00 | 58,329.00 | -7368.00 | -9109.00 | 15,038.00 | -50213.00 | 78,192.00 | -1030.00 | 10,608.00 | 32,968.00 | -46955.00 | -20492.00 | -20893.00 | -110823.00 | -104287.00 | 39,984.00 | 8,311.00 | 67,274.00 | 150,332.00 | 10,776.00 | 25,812.00 | 48,835.00 | -46232.00 | 47,658.00 | 70,415.00 | 47,590.00 | 33,040.00 | -92949.00 | -123083.00 | -52718.00 | -249497.00 | 47,736.00 | 61,003.00 | -24641.00 | 264,570.00 | -3905.00 | 5,501.00 | 46,910.00 | -32633.00 | 9,236.00 | -7554.00 | -2133.00 | -14085.00 | -38866.00 | 26,218.00 | -4089.00 | 12,407.00 | 27,245.00 | -25348.00 | -5991.00 | -2342.00 | 1,228.00 | -7209.00 | 16,883.00 | 13,605.00 | 8,243.00 | 7,024.00 | -5856.00 | 3,003.00 | 8,565.00 | 16,350.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 163,367.00 | -9516.00 | 18,591.00 | 41,084.00 | 23,869.00 | -30631.00 | 4,753.00 | -128068.00 | -73050.00 | 18,462.00 | -1974.00 | -10581.00 | -910.00 | 30,267.00 | 13,230.00 | 5,286.00 | -187.00 | 98,418.00 | 104,538.00 | 163,699.00 | 137,141.00 | -34515.00 | -26856.00 | 43,707.00 | -262689.00 | 2,446.00 | 8,335.00 | -29769.00 | 48,113.00 | -49118.00 | -56579.00 | -30449.00 | -17560.00 | 53,067.00 | 58,949.00 | 20,135.00 | 217,851.00 | -33535.00 | 24,165.00 | 40,688.00 | -34312.00 | -2385.00 | -6684.00 | -12213.00 | -4020.00 | -10394.00 | -6339.00 | 6,802.00 | 23,670.00 | 36,715.00 | -25533.00 | 5,036.00 | 14,266.00 | 18,035.00 | 16,165.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12,125.00 | 9,976.00 | 6,009.00 | -2465.00 | 69,914.00 | 20,128.00 | 38,876.00 | -11959.00 | 31,050.00 | 76,896.00 | 94,254.00 | 85,844.00 | -14101.00 | -15023.00 | -39437.00 | 158.00 | -216644.00 | 53,205.00 | 42,458.00 | 86,340.00 | 152,213.00 | 9,316.00 | 39,648.00 | 65,976.00 | -30752.00 | 7,777.00 | 6,282.00 | 15,008.00 | 1,395.00 | -78747.00 | -37916.00 | -36671.00 | -19239.00 | 41,446.00 | 59,819.00 | 10,055.00 | 227,916.00 | -5063.00 | -8392.00 | 51,579.00 | -23048.00 | 7,085.00 | -6869.00 | -1186.00 | 12,587.00 | 6,414.00 | 17,035.00 |
|
FCF Margin (QoQ)
|
112,126.00 | -17198.00 | -13016.00 | 10,631.00 | 20,206.00 | -24877.00 | 52,369.00 | -55066.00 | 18,465.00 | -730.00 | -12882.00 | 73,339.00 | -60757.00 | 10,908.00 | 9,478.00 | -6584.00 | -34295.00 | 10,508.00 | -80453.00 | -48.00 | 109,977.00 | -21165.00 | -21489.00 | 83,011.00 | -29580.00 | -6129.00 | 1,533.00 | -12056.00 | 64,310.00 | 16,629.00 | -21292.00 | -26606.00 | -61679.00 | -13506.00 | 49,073.00 | -223386.00 | 235,554.00 | -239.00 | -36571.00 | 65,825.00 | -32921.00 | 9,167.00 | 4,838.00 | -13717.00 | 8,949.00 | -7624.00 | 10,259.00 | -25670.00 | -15832.00 | 57,460.00 | -20048.00 | -9174.00 | -994.00 | 4,868.00 | -691.00 | -5524.00 | 2,575.00 | -3569.00 | 23,401.00 | -8802.00 | -2787.00 | -4788.00 | 10,521.00 | 57.00 | 2,775.00 | 2,997.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | -23.08% | 65.06% | 58.41% | 222.89% | 194.53% | -620.36% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | -186.77% | 68.85% | -16.27% | -18.50% | 18.60% | 62.91% | 443.53% | -8.85% | -720.28% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin Growth (1y)
|
| | | | | | | | 719.00 | 1,042.00 | 0.00 | -18.00 | -2049.00 | -2499.00 | -2776.00 | -2442.00 | -140.00 | 1,411.00 | 2,609.00 | 2,460.00 | 2,189.00 | 1,088.00 | 168.00 | | | | | | | | | | | | | | | | | | | | | | | | | | -386.00 | 582.00 | -178.00 | 734.00 | -346.00 | -103.00 | -11747.00 | -792.00 | 867.00 | 11.00 | 8,023.00 | 963.00 | 51.00 | 66.00 | -6302.00 | -19.00 | -46.00 | -154.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | -1470.00 | -46.00 | -168.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.00 | 490.00 | -3902.00 | 905.00 | 573.00 | -26.00 | -10026.00 | 152.00 | 873.00 | -77.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.00 | 402.00 |
|
Gross Margin (QoQ)
|
| | | | | -323.00 | 1,042.00 | 0.00 | 0.00 | 0.00 | 0.00 | -18.00 | -2031.00 | -450.00 | -277.00 | 317.00 | 270.00 | 1,101.00 | 920.00 | 168.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | -379.00 | 357.00 | -686.00 | 321.00 | 589.00 | -403.00 | 226.00 | -758.00 | 832.00 | -12046.00 | 11,180.00 | 901.00 | -24.00 | -4034.00 | 4,121.00 | -11.00 | -9.00 | -10402.00 | 10,404.00 | -38.00 | -118.00 |
|
Interest Coverage Ratio Growth (1y)
|
| | | 8.27% | -167.53% | -176.72% | -647.06% | -190.48% | -17.15% | -1.84% | -7.30% | -29.12% | 211.76% | 193.85% | 88.23% | 45.15% | -397.99% | -615.07% | -3,308.27% | -636.04% | -92.18% | -25.99% | -228.13% | -66.93% | -104.51% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -48.35% | -4.02% | -9.82% | 1.92% | -38.22% | -57.42% | -70.12% | -62.67% | -73.39% | -85.66% | -82.62% | -136.11% | -88.89% | -139.35% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -48.02% | -47.84% | -46.55% | -153.90% | -58.09% | -72.63% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
4.84% | -8.29% | -110.54% | 1,168.12% | -165.39% | -4.20% | -2.64% | -29.37% | 15.34% | 9.42% | -8.15% | -55.67% | 173.28% | -23.93% | -113.56% | -625.49% | -298.13% | -31.49% | 10.26% | -56.67% | -3.95% | 13.80% | -133.72% | 20.30% | -27.35% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Margin Growth (1y)
|
| | | -59491.00 | 32,546.00 | -215152.00 | -56700.00 | -187884.00 | -11586.00 | 6,919.00 | -70231.00 | 96,594.00 | -37784.00 | 19,440.00 | 44,803.00 | -84642.00 | -25126.00 | -31931.00 | -96536.00 | 74,057.00 | 112,378.00 | 47,922.00 | -12502.00 | -41866.00 | -37128.00 | 32,977.00 | 140,275.00 | -5875.00 | 20,410.00 | -72588.00 | -26443.00 | 47,050.00 | -32446.00 | -18009.00 | 4,940.00 | -324883.00 | 59,931.00 | 83,918.00 | -32108.00 | 333,557.00 | -16699.00 | 3,084.00 | 65,382.00 | -31875.00 | 14,613.00 | -11692.00 | -3319.00 | -16284.00 | -60033.00 | 41,580.00 | -20314.00 | 27,199.00 | 55,458.00 | -30891.00 | 7,296.00 | -11177.00 | -5089.00 | -1770.00 | 19,534.00 | 7,708.00 | 4,702.00 | -853.00 | -11578.00 | 11,596.00 | 11,700.00 | 47,579.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -150781.00 | -16824.00 | -188793.00 | -82128.00 | -175932.00 | -74497.00 | -5572.00 | -121963.00 | 86,009.00 | 49,468.00 | 35,432.00 | -64235.00 | -52451.00 | 50,124.00 | 48,969.00 | 31,236.00 | 26,316.00 | 95,660.00 | 8,312.00 | 101,329.00 | -691.00 | -49164.00 | -57620.00 | 118,772.00 | -283708.00 | 47,894.00 | -6679.00 | -53610.00 | 55,723.00 | 10,785.00 | 68,993.00 | 38,214.00 | -23201.00 | 57,844.00 | 75,310.00 | 29,955.00 | 285,398.00 | -62119.00 | 32,972.00 | 41,748.00 | -20959.00 | 10,038.00 | -1003.00 | -16338.00 | -261.00 | -9664.00 | 8,919.00 | 6,515.00 | 23,731.00 | 55,071.00 | -33514.00 | 15,252.00 | 8,128.00 | 11,313.00 | 44,955.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -161366.00 | 70,427.00 | -172801.00 | -191166.00 | -143741.00 | 754.00 | 75,328.00 | 5,809.00 | 38,268.00 | 32,750.00 | -4179.00 | 49,597.00 | -11276.00 | 38,088.00 | -41628.00 | 9,734.00 | -251517.00 | 123,145.00 | 74,220.00 | 74,162.00 | 7,983.00 | -5933.00 | 29,382.00 | 152,046.00 | 17,974.00 | 45,808.00 | -15287.00 | 8,452.00 | 7,565.00 | -34634.00 | 98,881.00 | 14,581.00 | -12286.00 | 53,270.00 | 85,999.00 | 16,936.00 | 301,421.00 | -11750.00 | 311.00 | 68,578.00 | -24427.00 | 9,651.00 | -3626.00 | -8382.00 | 19,044.00 | 6,738.00 | 55,645.00 |
|
Net Margin (QoQ)
|
-252441.00 | 217,336.00 | -90194.00 | 65,809.00 | -160405.00 | -30362.00 | 68,258.00 | -65375.00 | 15,893.00 | -11856.00 | -8892.00 | 101,449.00 | -118485.00 | 45,368.00 | 16,471.00 | -27996.00 | -58969.00 | 38,563.00 | -48134.00 | 142,597.00 | -20648.00 | -25893.00 | -108558.00 | 113,234.00 | -15910.00 | 44,212.00 | -1261.00 | -32916.00 | 10,375.00 | -48786.00 | 44,884.00 | 40,577.00 | -69121.00 | -34348.00 | 67,833.00 | -289247.00 | 315,693.00 | -10362.00 | -48192.00 | 76,418.00 | -34563.00 | 9,422.00 | 14,105.00 | -20839.00 | 11,925.00 | -16883.00 | 22,478.00 | -33803.00 | -31824.00 | 84,729.00 | -39416.00 | 13,710.00 | -3566.00 | -1619.00 | -1230.00 | -4762.00 | 2,521.00 | 1,700.00 | 20,074.00 | -16587.00 | -485.00 | -3855.00 | 9,349.00 | 6,587.00 | -381.00 | 32,023.00 |
|
Operating Margin Growth (1y)
|
| | | 54,232.00 | 4,689.00 | -7238.00 | 45,163.00 | 2,800.00 | -2077.00 | 10,356.00 | -26550.00 | 80,571.00 | -32232.00 | 15,646.00 | 37,634.00 | -47394.00 | 1,239.00 | -40335.00 | -119675.00 | -94696.00 | 63,160.00 | 43,508.00 | 51,455.00 | 89,985.00 | -24406.00 | 32,922.00 | 83,259.00 | -663.00 | 16,242.00 | -65314.00 | -11532.00 | 42,018.00 | -32838.00 | -12791.00 | -614.00 | -250271.00 | 58,225.00 | 73,899.00 | -25214.00 | 258,470.00 | -15757.00 | 2,352.00 | 55,528.00 | -21435.00 | 13,834.00 | -5440.00 | -1356.00 | -17148.00 | -49529.00 | 30,869.00 | -19722.00 | 21,633.00 | 40,581.00 | -25702.00 | 6,319.00 | -10058.00 | -314.00 | -772.00 | 19,846.00 | 11,986.00 | 8,767.00 | 6,514.00 | -9148.00 | 6,210.00 | 6,339.00 | 11,042.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 137,603.00 | -29619.00 | 18,765.00 | 56,247.00 | 35,977.00 | -33070.00 | -14332.00 | -108592.00 | -61519.00 | 32,167.00 | 18,819.00 | -30586.00 | -52105.00 | 39,994.00 | 36,095.00 | 15,039.00 | -5374.00 | 54,996.00 | 11,116.00 | 123,183.00 | 131,339.00 | -41002.00 | -45182.00 | 71,114.00 | -208917.00 | 41,628.00 | -4206.00 | -37360.00 | 50,216.00 | 9,630.00 | 63,460.00 | 29,700.00 | -13236.00 | 56,302.00 | 70,811.00 | 28,957.00 | 219,887.00 | -51452.00 | 27,782.00 | 34,449.00 | -16950.00 | 4,886.00 | -272.00 | -14760.00 | -5573.00 | -9262.00 | 4,396.00 | 6,442.00 | 23,561.00 | 49,035.00 | -19959.00 | 17,016.00 | 8,139.00 | 14,792.00 | 16,785.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4487.00 | 34,780.00 | 21,937.00 | -11973.00 | 31,266.00 | 5,685.00 | 62,098.00 | 26,123.00 | 27,803.00 | 24,003.00 | -13572.00 | 41,141.00 | -10750.00 | 23,397.00 | -42009.00 | 2,894.00 | -213628.00 | 80,383.00 | 72,224.00 | 97,355.00 | 139,538.00 | 1,466.00 | 31,069.00 | 101,427.00 | 28,118.00 | 39,705.00 | -7293.00 | 16,812.00 | 11,633.00 | -26065.00 | 88,890.00 | 8,621.00 | -8752.00 | 47,354.00 | 75,979.00 | 15,553.00 | 231,462.00 | -11185.00 | 1,309.00 | 60,613.00 | -15022.00 | 13,339.00 | 5,470.00 | -4062.00 | 12,623.00 | 5,844.00 | 21,952.00 |
|
Operating Margin (QoQ)
|
69,342.00 | -8593.00 | -24019.00 | 17,502.00 | 19,800.00 | -20521.00 | 28,382.00 | -24861.00 | 14,923.00 | -8088.00 | -8524.00 | 82,260.00 | -97880.00 | 39,791.00 | 13,463.00 | -2768.00 | -49247.00 | -1783.00 | -65877.00 | 22,212.00 | 108,609.00 | -21436.00 | -57930.00 | 60,741.00 | -5781.00 | 35,892.00 | -7593.00 | -23181.00 | 11,123.00 | -45663.00 | 46,189.00 | 30,368.00 | -63732.00 | -25616.00 | 58,366.00 | -219289.00 | 244,764.00 | -9942.00 | -40747.00 | 64,395.00 | -29463.00 | 8,167.00 | 12,429.00 | -12567.00 | 5,806.00 | -11107.00 | 16,512.00 | -28359.00 | -26575.00 | 69,292.00 | -34080.00 | 12,996.00 | -7627.00 | 3,009.00 | -2059.00 | -3381.00 | 2,117.00 | 2,551.00 | 18,558.00 | -11240.00 | -1102.00 | 298.00 | 2,896.00 | 4,118.00 | -974.00 | 5,001.00 |
|
Return on Assets Growth (1y)
|
| | | -8.00 | -2.00 | -18.00 | -4.00 | -8.00 | -21.00 | -18.00 | -34.00 | 52.00 | 77.00 | 85.00 | 68.00 | -65.00 | -105.00 | -97.00 | -38.00 | 52.00 | 95.00 | 77.00 | 20.00 | -12.00 | -22.00 | -4.00 | 19.00 | 13.00 | 8.00 | -27.00 | -39.00 | -18.00 | -16.00 | -2.00 | -10.00 | -50.00 | -45.00 | -35.00 | -26.00 | 65.00 | 55.00 | 36.00 | 44.00 | -56.00 | -40.00 | -20.00 | -18.00 | 15.00 | -16.00 | 86.00 | 76.00 | 79.00 | 105.00 | -51.00 | -48.00 | -56.00 | -68.00 | -26.00 | -22.00 | -24.00 | -17.00 | -11.00 | -23.00 | -7.00 | -2.00 | 33.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 36.00 | 54.00 | 50.00 | 30.00 | -21.00 | -49.00 | -30.00 | -4.00 | 40.00 | 67.00 | 64.00 | 50.00 | -25.00 | -32.00 | -24.00 | 1.00 | 53.00 | 81.00 | 46.00 | 0.00 | -17.00 | -30.00 | -33.00 | -30.00 | -55.00 | -52.00 | -64.00 | -75.00 | -2.00 | -6.00 | -1.00 | 8.00 | -40.00 | -30.00 | -19.00 | 0.00 | 25.00 | -2.00 | 101.00 | 103.00 | 38.00 | 49.00 | 14.00 | 10.00 | 38.00 | 22.00 | 9.00 | 6.00 | -1.00 | 21.00 | -88.00 | -94.00 | -87.00 | -86.00 | -4.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.00 | 44.00 | 29.00 | 12.00 | 20.00 | 24.00 | 43.00 | 35.00 | 40.00 | 53.00 | 34.00 | 30.00 | -30.00 | -39.00 | -53.00 | -48.00 | -14.00 | 21.00 | 9.00 | -36.00 | -1.00 | -20.00 | -31.00 | -12.00 | -45.00 | -38.00 | -48.00 | -49.00 | -43.00 | -62.00 | 64.00 | 66.00 | 54.00 | 59.00 | 15.00 | 28.00 | 48.00 | 36.00 | 25.00 | 32.00 | -41.00 | -35.00 | -23.00 | -35.00 | 7.00 | 3.00 | 30.00 |
|
Return on Assets (QoQ)
|
-7.00 | 10.00 | -2.00 | -8.00 | -2.00 | -5.00 | 11.00 | -13.00 | -15.00 | -2.00 | -5.00 | 74.00 | 10.00 | 6.00 | -22.00 | -59.00 | -30.00 | 14.00 | 37.00 | 31.00 | 13.00 | -5.00 | -20.00 | -1.00 | 3.00 | 14.00 | 3.00 | -7.00 | -2.00 | -21.00 | -9.00 | 14.00 | 0.00 | -8.00 | -17.00 | -26.00 | 5.00 | 2.00 | -8.00 | 66.00 | -5.00 | -16.00 | 0.00 | -34.00 | 10.00 | 3.00 | 3.00 | -1.00 | -21.00 | 105.00 | -7.00 | 1.00 | 5.00 | -52.00 | -4.00 | -6.00 | -6.00 | -10.00 | 0.00 | -8.00 | 1.00 | -4.00 | -12.00 | 8.00 | 6.00 | 31.00 |
|
Return on Capital Employed Growth (1y)
|
| | | 6.00 | 24.00 | 2,749.00 | -13.00 | -12.00 | -35.00 | -2784.00 | -33.00 | 55.00 | 75.00 | 83.00 | 84.00 | -60.00 | -103.00 | -89.00 | -70.00 | 37.00 | 92.00 | 75.00 | 36.00 | -16.00 | -25.00 | -2.00 | 22.00 | 24.00 | 16.00 | -27.00 | -48.00 | -19.00 | -16.00 | -16.00 | -33.00 | -62.00 | -87.00 | -70.00 | -71.00 | 61.00 | 73.00 | 0.00 | 26.00 | -242.00 | -208.00 | -82.00 | 16.00 | 155.00 | -81.00 | 273.00 | 156.00 | 163.00 | 385.00 | -100.00 | -86.00 | -100.00 | -126.00 | -67.00 | -155.00 | -383.00 | -2866.00 | 2,033.00 | -866.00 | -1574.00 | 3,182.00 | -1823.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | 49.00 | 64.00 | 48.00 | 38.00 | -17.00 | -63.00 | -2790.00 | -19.00 | 32.00 | 64.00 | 69.00 | 50.00 | -39.00 | -36.00 | -17.00 | -12.00 | 45.00 | 83.00 | 45.00 | 10.00 | -12.00 | -26.00 | -45.00 | -58.00 | -58.00 | -88.00 | -113.00 | -152.00 | -20.00 | -31.00 | -86.00 | -78.00 | -242.00 | -223.00 | -152.00 | -28.00 | -25.00 | -216.00 | 192.00 | 198.00 | 76.00 | 95.00 | 91.00 | 86.00 | 218.00 | 178.00 | 106.00 | -85.00 | -320.00 | -2607.00 | 1,866.00 | -1106.00 | -2057.00 | 190.00 | 143.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.00 | 53.00 | 33.00 | 4.00 | 4.00 | 4.00 | -2718.00 | 39.00 | 39.00 | 54.00 | 39.00 | 24.00 | -35.00 | -37.00 | -60.00 | -93.00 | -37.00 | -21.00 | -41.00 | -93.00 | -12.00 | -40.00 | -115.00 | -103.00 | -238.00 | -223.00 | -194.00 | -109.00 | -107.00 | -320.00 | 105.00 | 95.00 | 75.00 | 81.00 | 21.00 | 42.00 | 37.00 | 43.00 | 24.00 | -43.00 | -407.00 | -2897.00 | 2,057.00 | -934.00 | -1739.00 | 494.00 | 316.00 |
|
Return on Capital Employed (QoQ)
|
-11.00 | 15.00 | 11.00 | -9.00 | 7.00 | 2,740.00 | -2751.00 | -8.00 | -16.00 | -9.00 | 0.00 | 80.00 | 4.00 | -1.00 | 1.00 | -64.00 | -39.00 | 13.00 | 19.00 | 43.00 | 16.00 | -5.00 | -19.00 | -9.00 | 7.00 | 18.00 | 6.00 | -7.00 | -1.00 | -24.00 | -16.00 | 21.00 | 2.00 | -24.00 | -33.00 | -8.00 | -23.00 | -7.00 | -33.00 | 124.00 | -12.00 | -79.00 | -7.00 | -143.00 | 22.00 | 47.00 | 91.00 | -5.00 | -214.00 | 401.00 | -26.00 | 2.00 | 8.00 | -84.00 | -12.00 | -12.00 | -18.00 | -25.00 | -100.00 | -240.00 | -2501.00 | 4,875.00 | -2999.00 | -948.00 | 2,255.00 | -131.00 |
|
Return on Equity Growth (1y)
|
| | | 18.00 | 33.00 | 20.00 | -62.00 | 21.00 | 19.00 | -5.00 | 5.00 | -124.00 | -164.00 | -142.00 | -130.00 | 77.00 | 150.00 | 331.00 | 749.00 | -238.00 | -201.00 | -394.00 | -871.00 | -48.00 | -65.00 | -39.00 | 6.00 | -20.00 | -190.00 | 6,009.00 | 534.00 | 907.00 | 3,016.00 | -5583.00 | -222.00 | -574.00 | -2585.00 | -212.00 | -95.00 | -98.00 | -40.00 | -41.00 | -46.00 | 19.00 | -4.00 | 9.00 | 34.00 | 16.00 | 23.00 | -73.00 | -181.00 | -183.00 | -143.00 | -26289.00 | 819.00 | 573.00 | 467.00 | 26,579.00 | -528.00 | -337.00 | -310.00 | -199.00 | -116.00 | -85.00 | -65.00 | -59.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | -85.00 | -113.00 | -126.00 | -187.00 | -26.00 | 4.00 | 184.00 | 624.00 | -285.00 | -216.00 | -204.00 | -252.00 | -209.00 | -117.00 | -101.00 | -116.00 | -306.00 | -456.00 | 5,577.00 | -330.00 | 839.00 | 2,761.00 | 387.00 | 318.00 | 314.00 | 242.00 | 213.00 | 217.00 | 235.00 | 391.00 | -5837.00 | -364.00 | -653.00 | -2629.00 | -244.00 | -107.00 | -63.00 | -22.00 | -105.00 | -193.00 | -148.00 | -124.00 | -26353.00 | 672.00 | 406.00 | 348.00 | 217.00 | 110.00 | 52.00 | 15.00 | 91.00 | 175.00 | 151.00 | 92.00 | 26,321.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -246.00 | -164.00 | -189.00 | -309.00 | -312.00 | -263.00 | -248.00 | -241.00 | -353.00 | -471.00 | 5,766.00 | 289.00 | 678.00 | 2,710.00 | 325.00 | 196.00 | 28.00 | -25.00 | -219.00 | -647.00 | 168.00 | 136.00 | 134.00 | 177.00 | 235.00 | 197.00 | 181.00 | 205.00 | 271.00 | 410.00 | -5900.00 | -511.00 | -820.00 | -2749.00 | -26606.00 | 531.00 | 326.00 | 303.00 | 185.00 | 98.00 | 87.00 | 33.00 | 27.00 | 28.00 | -16.00 | -28.00 | -41.00 |
|
Return on Equity (QoQ)
|
-28.00 | 15.00 | 58.00 | -27.00 | -13.00 | 2.00 | -24.00 | 56.00 | -15.00 | -21.00 | -15.00 | -73.00 | -56.00 | 2.00 | -3.00 | 134.00 | 17.00 | 183.00 | 415.00 | -853.00 | 54.00 | -9.00 | -62.00 | -30.00 | 37.00 | 17.00 | -17.00 | -56.00 | -133.00 | 6,216.00 | -5492.00 | 317.00 | 1,976.00 | -2383.00 | -131.00 | -35.00 | -35.00 | -11.00 | -14.00 | -38.00 | 23.00 | -12.00 | -19.00 | 27.00 | 0.00 | 1.00 | 6.00 | 9.00 | 6.00 | -94.00 | -102.00 | 7.00 | 47.00 | -26241.00 | 27,006.00 | -239.00 | -59.00 | -130.00 | -101.00 | -48.00 | -31.00 | -18.00 | -18.00 | -17.00 | -12.00 | -12.00 |
|
Return on Sales Growth (1y)
|
| | | 421.00 | -216.00 | -405.00 | 2,062.00 | -245.00 | -4.00 | 131.00 | -318.00 | 954.00 | -6.00 | 461.00 | -200.00 | -593.00 | -232.00 | -588.00 | -536.00 | -886.00 | 683.00 | 443.00 | 567.00 | 929.00 | -252.00 | 348.00 | 814.00 | -56.00 | 116.00 | -732.00 | -142.00 | 473.00 | -371.00 | -169.00 | 15.00 | -2656.00 | 649.00 | 820.00 | -326.00 | 2,743.00 | -181.00 | 29.00 | 656.00 | -296.00 | 146.00 | -110.00 | -31.00 | -214.00 | -596.00 | 411.00 | -227.00 | 293.00 | 496.00 | -319.00 | 84.00 | -114.00 | -11.00 | -16.00 | 207.00 | 87.00 | 26.00 | -1.00 | -116.00 | 114.00 | 147.00 | 209.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 1,130.00 | -226.00 | 186.00 | 1,543.00 | 116.00 | -242.00 | 4.00 | -1055.00 | -525.00 | 445.00 | 316.00 | -169.00 | -550.00 | 199.00 | 203.00 | 845.00 | -12.00 | 547.00 | 59.00 | 1,240.00 | 1,346.00 | -507.00 | -552.00 | 687.00 | -2239.00 | 395.00 | -80.00 | -453.00 | 560.00 | 98.00 | 680.00 | 345.00 | -208.00 | 615.00 | 739.00 | 299.00 | 2,233.00 | -631.00 | 330.00 | 398.00 | -217.00 | 46.00 | -18.00 | -174.00 | -35.00 | -112.00 | 77.00 | 64.00 | 266.00 | 511.00 | -335.00 | 175.00 | 87.00 | 162.00 | 193.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -349.00 | 225.00 | 41.00 | 1,575.00 | 159.00 | 189.00 | 795.00 | 327.00 | 349.00 | 309.00 | -68.00 | 503.00 | -133.00 | -56.00 | -697.00 | 718.00 | -2195.00 | 825.00 | 711.00 | 928.00 | 1,433.00 | -38.00 | 297.00 | 1,017.00 | 208.00 | 360.00 | -162.00 | 172.00 | 50.00 | -352.00 | 982.00 | 86.00 | -129.00 | 514.00 | 831.00 | 156.00 | 2,412.00 | -146.00 | -5.00 | 689.00 | -244.00 | 61.00 | -34.00 | -83.00 | 166.00 | 61.00 | 285.00 |
|
Return on Sales (QoQ)
|
552.00 | -60.00 | -2110.00 | 2,040.00 | -85.00 | -250.00 | 357.00 | -268.00 | 156.00 | -115.00 | -92.00 | 1,005.00 | -804.00 | 351.00 | -753.00 | 612.00 | -442.00 | -4.00 | -702.00 | 263.00 | 1,126.00 | -244.00 | -577.00 | 624.00 | -55.00 | 356.00 | -111.00 | -246.00 | 117.00 | -492.00 | 479.00 | 369.00 | -727.00 | -290.00 | 663.00 | -2302.00 | 2,578.00 | -119.00 | -484.00 | 768.00 | -346.00 | 91.00 | 143.00 | -184.00 | 97.00 | -166.00 | 223.00 | -367.00 | -286.00 | 842.00 | -416.00 | 153.00 | -83.00 | 27.00 | -13.00 | -45.00 | 20.00 | 22.00 | 209.00 | -165.00 | -41.00 | -4.00 | 94.00 | 65.00 | -8.00 | 58.00 |