|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.54M | | | | 54.08M | | | | 61.94M | | | | 72.55M | | | | 47.47M | |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 5.18M | |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.72M | 5.18M | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.54M | 256.53M | 291.93M | 247.71M | 228.38M | 208.35M | 178.67M | 164.82M | 143.21M | 106.31M | 76.11M | 52.86M | 93.72M | 44.78M | 40.44M | 18.49M | 9.53M | 3.46M | 3.00M | 35.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | 21.77M | 1.52M | 1.30M | 18.99M | 8.82M | 2.74M | 1.42M | 1.30M | 1.03M | 25.84M | 0.50M | 0.72M | 0.21M | 0.41M | 0.35M | 0.71M | 0.54M | 1.83M | 6.56M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | 21.77M | 1.52M | 1.30M | 18.99M | 8.82M | 2.74M | 1.42M | 1.30M | 1.03M | 25.84M | 0.50M | 0.72M | 0.21M | 0.41M | 0.35M | 0.71M | 0.54M | 1.83M | 6.56M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.63M | 6.76M | 20.36M | 21.73M | 28.62M | 2.39M | 13.83M | 11.14M | 2.84M | 15.89M | 2.37M | 3.12M | 3.35M | 2.35M | 2.31M | 1.87M | 1.34M | 0.89M | 0.79M | 4.19M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.85M | 308.40M | 331.97M | 290.48M | 288.93M | 251.43M | 213.12M | 205.69M | 170.74M | 125.55M | 112.42M | 60.35M | 100.00M | 50.15M | 45.57M | 23.14M | 13.34M | 133.95M | 133.44M | 95.28M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.71M | 50.28M | 60.03M | 75.60M | 88.61M | 101.03M | 133.02M | 140.43M | 143.36M | 139.68M | 133.42M | 130.33M | 127.57M | 124.47M | 120.09M | 117.03M | 112.72M | 15.99M | 15.47M | 14.95M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.48M | 24.28M | 22.93M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.71M | 24.53M | 24.88M | 24.62M | 24.44M | 23.94M | 25.47M | 25.62M | 24.73M | 24.67M | 24.72M | 24.70M | 24.75M | 24.69M | 24.10M | 24.09M | 24.09M | 24.09M | 24.09M | 24.09M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.41M | 22.33M | 22.44M | 7.75M | 22.92M | 6.88M | 22.38M | 22.36M | 4.99M | 21.94M | 4.41M | 4.23M | 4.14M | 22.02M | 20.36M | 3.29M | 3.21M | 20.36M | 3.04M | 2.96M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.11M | 46.86M | 47.32M | 32.37M | 47.36M | 30.81M | 47.84M | 47.98M | 29.71M | 46.61M | 29.13M | 28.93M | 28.88M | 46.71M | 44.46M | 27.38M | 27.30M | 44.45M | 27.13M | 27.05M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.15M | 14.19M | 9.54M | 12.53M | 7.92M | 7.92M | 4.45M | 4.42M | 9.26M | 11.06M | 9.34M | 7.61M | 6.99M | 6.59M | 5.83M | 5.60M | 5.44M | 3.19M | 3.31M | 3.01M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.44M | 129.24M | 133.98M | 150.82M | 167.24M | 177.59M | 200.43M | 207.16M | 212.86M | 209.92M | 201.50M | 196.21M | 192.41M | 188.33M | 180.70M | 177.06M | 171.88M | 0.43M | 0.39M | 0.35M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 192.30M | 437.64M | 465.96M | 441.31M | 456.17M | 429.02M | 413.56M | 412.85M | 383.59M | 335.47M | 313.91M | 256.56M | 292.42M | 238.48M | 226.27M | 200.20M | 185.22M | 233.89M | 226.80M | 186.46M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.16M | 25.12M | 30.49M | 34.54M | 41.00M | 39.71M | 40.94M | 46.77M | 52.47M | 40.87M | 61.45M | 50.69M | 50.84M | 45.90M | 61.47M | 64.24M | 74.40M | 85.29M | 82.99M | 71.08M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.16M | 25.12M | 30.49M | 34.54M | 41.00M | 39.71M | 40.94M | 46.77M | 52.47M | 40.87M | 61.45M | 50.69M | 50.84M | 45.90M | 61.47M | 64.24M | 74.40M | 85.29M | 82.99M | 71.08M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.20M | 31.95M | 42.09M | 6.46M | 30.15M | 9.70M | 15.87M | 33.45M | 30.19M | 37.63M | 14.51M | 41.29M | 12.69M | 10.50M | 10.87M | 10.93M | 12.13M | 31.75M | 9.03M | 36.99M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.36M | 6.78M | 6.55M | 4.61M | 3.81M | 3.73M | 11.46M | 12.94M | 13.27M | 13.42M | 13.91M | 14.03M | 7.07M | 7.29M | 7.82M | 5.02M | 3.89M | 7.36M | 0.53M | 0.51M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | 0.40M | 0.73M | 1.18M | 0.66M | 0.38M | 0.43M | 1.02M | 0.62M | 0.24M | 0.15M | 0.61M | 13.43M | 13.40M | 2.70M | 0.73M | 10.72M | 10.61M | 44.66M | 30.19M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26M | 2.37M | 2.63M | 2.71M | 1.92M | 1.90M | 1.94M | 1.97M | 1.91M | 2.56M | 2.59M | 2.81M | 9.37M | 2.43M | 2.45M | 2.52M | 0.77M | 1.11M | 1.03M | 1.05M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.83M | 19.68M | 23.62M | 13.53M | 14.20M | 12.76M | 12.27M | 11.03M | 8.97M | 6.14M | 1.16M | 0.01M | 0.01M | 1.15M | 1.17M | 0.01M | 0.04M | 0.04M | 1.14M | 1.14M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 168.75M | 150.13M | 156.94M | 163.06M | 159.72M | 173.07M | 3.50M | 190.90M | 3.37M | 198.36M | 255.90M | 256.00M | 270.67M | 3.01M | 221.40M | 208.30M | 3.12M | 0.65M | 323.49M | 249.24M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.95M | 12.79M | 12.82M | | | | 12.58M | 12.63M | 12.67M | 12.72M | 12.77M | | | | 30.47M | 32.85M | 23.15M | 23.60M | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.83M | 5.41M | 11.20M | 8.69M | 6.17M | 3.07M | 1.14M | 1.14M | 1.14M | 1.14M | 1.14M | 1.14M | 1.14M | 1.14M | 1.14M | 1.14M | 1.14M | 1.14M | 1.14M | 1.14M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.63M | -6.30M | 13.47M | 11.93M | 10.22M | 8.55M | 6.38M | 5.43M | 16.43M | 13.82M | 11.95M | 11.11M | 20.47M | 20.53M | 19.96M | 19.45M | 18.29M | -6.73M | -6.75M | -6.76M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.81M | 38.90M | 42.11M | 47.42M | 64.57M | 63.82M | 63.33M | 62.86M | 62.25M | 63.17M | 62.51M | 61.76M | 55.79M | 55.16M | 54.55M | 53.98M | 53.39M | 10.38M | 10.11M | 9.83M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.13M | 3.74M | 1.58M | 1.43M | 1.80M | 1.47M | 14.70M | 13.91M | 11.07M | 8.31M | 5.42M | 2.73M | 1.49M | 0.78M | 0.74M | 0.76M | 0.75M | 0.38M | 0.26M | 0.25M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.17M | 433.90M | 464.38M | 439.87M | 454.38M | 427.55M | 398.86M | 398.94M | 372.52M | 327.16M | 308.49M | 253.83M | 290.93M | 237.71M | 225.53M | 199.44M | 184.47M | 15.04M | 15.44M | 15.78M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 192.30M | 437.64M | 465.96M | 441.31M | 456.17M | 429.02M | 413.56M | 412.85M | 383.59M | 335.47M | 313.91M | 256.56M | 292.42M | 238.48M | 226.27M | 200.20M | 185.22M | 233.89M | 226.80M | 186.46M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.79M | 13.18M | 13.55M | 1.18M | 0.66M | 0.38M | 13.01M | 13.65M | 13.29M | 12.96M | 12.91M | 0.61M | 13.43M | 13.40M | 33.17M | 33.58M | 33.87M | 34.21M | 44.66M | 30.19M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -255.75M | 35.55M | 47.91M | 27.65M | 13.64M | -11.84M | -54.90M | -53.11M | -76.76M | -115.29M | -148.38M | -190.32M | -220.84M | -271.80M | -306.42M | -322.40M | -336.31M | -280.87M | -277.86M | -227.98M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 192.30M | 437.64M | 465.96M | 441.31M | 456.17M | 429.02M | 413.56M | 412.85M | 383.59M | 335.47M | 313.91M | 256.56M | 292.42M | 238.48M | 226.27M | 200.20M | 185.22M | 233.89M | 226.80M | 186.46M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21M | 1.05M | | 0.47M | 0.27M | 0.40M | 0.03M | 2.55M | 0.54M | 0.70M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 1.31M | 0.09M | 0.02M | 0.01M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1600.00M | -1400.00M | 1.49M | -1500.00M | 2.15M | 0.64M | -1709.91M | -1778.16M | -1847.18M | 1,777.48M | -1955.67M | -2000.00M | 1,830.11M | -2137.02M | -1.40M | -2200.00M | -1.50M | 1,899.28M | 1,911.74M | -2143.54M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |