|
Assets Growth (1y)
|
| | | | | 8.76% | | 24.81% | 8.33% | 33.48% | 34.28% | 22.91% | 32.96% | 6.40% | 3.76% | 7.91% | 10.81% | 8.73% | 4.11% | 2.85% | -2.64% | -12.28% | -12.68% | -11.79% | -12.85% | -11.77% | -3.97% | -6.08% | 6.64% | 10.32% | 6.00% | 9.64% | 8.40% | 11.21% | 14.26% | 4.31% | -3.15% | -4.33% | -2.90% | 4.87% | 2.05% | 1.75% | -6.08% | -7.57% | -1.72% | 9.59% | 7.87% | 13.95% | 12.61% | 7.97% | 18.82% | 11.57% | 9.80% | 10.04% | 9.47% | 15.22% | 15.61% | 13.04% | 24.49% | 19.49% | 18.99% | -2.02% | -51.91% | -52.48% | -7.70% | 6.59% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 15.60% | | 18.29% | 16.86% | 15.59% | 13.20% | 10.90% | 12.78% | 0.49% | -1.93% | -0.71% | -2.03% | -5.59% | -4.43% | -5.20% | -3.28% | -5.13% | -3.85% | -3.16% | 0.25% | 2.68% | 5.16% | 2.41% | 3.84% | 5.48% | 5.55% | 6.25% | 2.32% | 2.68% | 1.38% | 0.37% | -0.96% | 2.18% | -0.54% | 3.37% | 4.14% | 6.38% | 6.38% | 5.53% | 6.71% | 9.20% | 11.95% | 13.57% | 12.65% | 10.33% | 17.43% | 15.38% | 14.74% | 6.82% | -13.14% | -13.19% | 8.29% | 5.69% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 8.06% | | 8.47% | 6.25% | 3.63% | 3.99% | 2.47% | 5.92% | -0.25% | -0.81% | 0.16% | 1.68% | 0.64% | 1.12% | -0.52% | -1.02% | -1.90% | -0.28% | -0.13% | -0.09% | 1.05% | 1.19% | 0.81% | 2.34% | 5.53% | 3.57% | 4.79% | 3.47% | 5.08% | 5.96% | 5.15% | 3.73% | 4.85% | 5.06% | 7.26% | 7.47% | 8.41% | 10.41% | 10.10% | 10.82% | 7.60% | -3.43% | -3.62% | 9.44% | 7.00% |
|
Assets (QoQ)
|
| | | | 4.96% | 4.12% | 5.50% | 8.25% | -8.90% | 28.30% | 6.13% | -0.92% | -1.44% | 2.67% | 3.49% | 3.05% | 1.20% | 0.74% | -0.91% | 1.80% | -4.20% | -9.23% | -1.36% | 2.83% | -5.34% | -8.12% | 7.36% | 0.57% | 7.48% | -4.94% | 3.16% | 4.03% | 6.26% | -2.48% | 5.99% | -5.03% | -1.33% | -3.67% | 7.58% | 2.57% | -3.99% | -3.95% | -0.70% | 0.94% | 2.09% | 7.10% | -2.26% | 6.63% | 0.89% | 2.69% | 7.56% | 0.13% | -0.72% | 2.91% | 7.01% | 5.39% | -0.38% | 0.62% | 17.85% | 1.15% | -0.79% | -17.15% | -42.16% | -0.04% | 92.69% | -4.32% |
|
Capital Expenditures Growth (1y)
|
| | | | -16.85% | 32.34% | 52.70% | 256.60% | 99.47% | 34.28% | 136.68% | -15.34% | 12.43% | -6.98% | 7.92% | 25.31% | 6.54% | 21.56% | 7.66% | -32.29% | -17.63% | -43.59% | -37.85% | -29.28% | -37.94% | -10.94% | -43.24% | -5.47% | 32.75% | 6.07% | 59.94% | -3.03% | -22.53% | -5.43% | -19.26% | 24.15% | 3.40% | 0.47% | 32.10% | 23.57% | 50.31% | 31.64% | -0.49% | 5.37% | -10.38% | 1.76% | 4.79% | 0.35% | 19.05% | -18.09% | 4.41% | 27.67% | 68.12% | 65.68% | 88.99% | 53.22% | -8.07% | 36.16% | -24.18% | -12.26% | -28.50% | -28.93% | -49.26% | -56.94% | -20.16% | -22.28% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 23.09% | 18.24% | 57.41% | 55.82% | 33.69% | 14.94% | 40.10% | -10.44% | -0.45% | -13.92% | -10.28% | -15.66% | -18.34% | -15.16% | -27.58% | -23.22% | -12.13% | -18.93% | -17.37% | -13.45% | -13.90% | -3.69% | -9.84% | 4.40% | 2.07% | 0.26% | 19.49% | 14.16% | 6.38% | 7.74% | 2.00% | 17.36% | 11.68% | 10.40% | 11.26% | 9.32% | 17.05% | 3.14% | 2.87% | 10.52% | 21.50% | 11.36% | 27.40% | 25.21% | 22.54% | 22.71% | 14.37% | 19.73% | 3.38% | 17.04% | -10.08% | -16.66% | -19.34% | -9.06% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 10.35% | 2.54% | 21.15% | 12.62% | 4.08% | -5.27% | -0.61% | -13.65% | -4.06% | -9.64% | -8.10% | -11.27% | -10.95% | -9.34% | -13.28% | -11.44% | -11.48% | -12.73% | -9.66% | -0.11% | -0.16% | 3.39% | -0.74% | 8.18% | 7.45% | 6.18% | 12.21% | 9.48% | 5.14% | 0.84% | 3.03% | 15.67% | 22.76% | 12.80% | 22.14% | 20.65% | 19.90% | 19.87% | 9.30% | 12.66% | 3.35% | 5.97% | -4.48% | -5.80% | 0.99% | 0.41% |
|
Capital Expenditures (QoQ)
|
| 41.24% | -62.17% | -12.03% | 76.89% | 124.80% | -56.35% | 105.43% | -1.06% | 51.34% | -23.06% | -26.52% | 31.41% | 25.21% | -10.73% | -14.68% | 11.72% | 42.86% | -20.94% | -46.34% | 35.91% | -2.17% | -12.88% | -38.95% | 19.27% | 40.39% | -44.48% | 1.68% | 67.49% | 12.17% | -16.28% | -38.35% | 33.81% | 36.94% | -28.53% | -5.21% | 11.44% | 33.06% | -6.02% | -11.33% | 35.56% | 16.53% | -28.96% | -6.11% | 15.29% | 32.32% | -26.84% | -10.08% | 36.78% | -8.96% | -6.75% | 9.95% | 80.11% | -10.28% | 6.37% | -10.85% | 8.06% | 32.89% | -40.77% | 3.16% | -11.94% | 32.10% | -57.72% | -12.45% | 63.27% | 28.59% |
|
Cash & Equivalents Growth (1y)
|
| | | 203.11% | 110.26% | 10.52% | -22.98% | -0.33% | -0.87% | 0.63% | 35.76% | -31.36% | -29.28% | 7.85% | 29.29% | 73.00% | 92.76% | 34.03% | -64.85% | -52.50% | -48.28% | -65.27% | 74.78% | 54.10% | 32.56% | 17.32% | -26.85% | -34.83% | -30.00% | 0.70% | 16.94% | -2.13% | 5.00% | -14.43% | 20.11% | -11.71% | -6.40% | -90.32% | -15.91% | -0.25% | -3.66% | -51.40% | 32.07% | 44.48% | 81.21% | 418.50% | 17.33% | 23.69% | 5.09% | -45.15% | 44.52% | 16.07% | 13.04% | 165.85% | -14.79% | -20.17% | 12.14% | 0.31% | 339.56% | 41.81% | -8.54% | 367.00% | -77.09% | 19.26% | 42.00% | 40.66% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 27.52% | 13.80% | 6.25% | 10.57% | 5.78% | 10.56% | 13.31% | -14.87% | -17.37% | -11.00% | -20.52% | -7.39% | 8.19% | 9.74% | -18.26% | -23.41% | -21.86% | -21.71% | -25.69% | 14.35% | -0.57% | -0.86% | 0.37% | 0.91% | -17.42% | -11.72% | -56.30% | 5.71% | -4.83% | -1.80% | -65.73% | 10.08% | 8.36% | 17.79% | -37.52% | 9.22% | 21.25% | 22.42% | 11.39% | 30.83% | 27.53% | 29.12% | 96.27% | 13.05% | 4.65% | 10.03% | 13.51% | 75.58% | 9.53% | 5.05% | 131.79% | -4.98% | 10.53% | 13.35% | 87.47% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.25% | 8.00% | -11.00% | -3.65% | -2.83% | -1.52% | -9.93% | -4.64% | -10.74% | -8.14% | -9.92% | -7.44% | -4.18% | -0.58% | -13.99% | -8.79% | -16.24% | -13.95% | -49.15% | 8.59% | -2.84% | -2.55% | -45.62% | 2.67% | -4.09% | 3.73% | -26.80% | 12.85% | 9.03% | 12.51% | -35.17% | 17.73% | 12.81% | 14.19% | -18.68% | 9.92% | 10.56% | 18.39% | 29.81% | 53.01% | 18.62% | 17.16% | 104.10% | 7.79% | 14.15% | 11.59% | 57.23% |
|
Cash & Equivalents (QoQ)
|
15.13% | 198.26% | -37.35% | 40.90% | -20.14% | 56.77% | -56.34% | 82.34% | -20.57% | 59.14% | -41.10% | -7.80% | -18.17% | 142.72% | -29.39% | 23.36% | -8.83% | 68.77% | -81.48% | 66.74% | -0.74% | 13.34% | -6.82% | 47.01% | -14.61% | 0.31% | -41.90% | 30.98% | -8.28% | 44.29% | -32.53% | 9.62% | -1.60% | 17.59% | -5.30% | -19.41% | 4.31% | -87.84% | 722.47% | -4.41% | 0.75% | -93.87% | 2,135.26% | 4.58% | 26.36% | -82.45% | 405.80% | 10.25% | 7.36% | -90.84% | 1,232.72% | -11.45% | 4.55% | -78.45% | 327.14% | -17.04% | 46.86% | -80.73% | 1,771.80% | -73.23% | -5.28% | -1.59% | -8.18% | 39.34% | 12.78% | -2.52% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 12.03% | -156.11% | -533.33% | -275.71% | -106.43% | -453.35% | 19.67% | 22.43% | -11.82% | 90.03% | 24.24% | -30.07% | -3.14% | -40.36% | -8.00% | 31.91% | -129.05% | 48.99% | 32.23% | -4.43% | 74.14% | 15.25% | -27.18% | 37.81% | -673.57% | -9.70% | 33.68% | 2.27% | 42.54% | -140.23% | 22.59% | -41.57% | 79.30% | 61.88% | -37.78% | -10.68% | -49.59% | -31.46% | -2.96% | -6.49% | 3.87% | 38.39% | -6.54% | 13.94% | -42.24% | -40.77% | -91.62% | -146.76% | -32.32% | -58.33% | -0.63% | -13.86% | 15.19% | -44.09% | 26.40% | -1,340.49% | 21.42% | 418.02% | 45.89% | 97.16% | 316.84% | -120.62% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -26.63% | -12.23% | -56.79% | -55.92% | -33.53% | 8.16% | 13.06% | 11.77% | -38.24% | 58.51% | 17.85% | 2.57% | 15.15% | 15.34% | 2.36% | 23.81% | -66.10% | 22.01% | 17.01% | 14.06% | -4.75% | -30.71% | 13.25% | 4.89% | 2.74% | -0.16% | 10.90% | -15.26% | 43.76% | -6.38% | -3.17% | -18.61% | 33.23% | 32.41% | -14.76% | -0.48% | -26.94% | -4.47% | -28.09% | -31.26% | -21.86% | -11.15% | -27.12% | -34.22% | -16.87% | -47.54% | -12.38% | -243.34% | 4.11% | 109.96% | 26.27% | 22.47% | 51.03% | 1.88% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -36.83% | -0.24% | -23.05% | -21.93% | -7.12% | 19.65% | 10.75% | 14.91% | -39.51% | 41.87% | 14.10% | 10.88% | -22.11% | -9.85% | 13.73% | 9.36% | 11.43% | 15.36% | 9.42% | 0.11% | 18.66% | -2.28% | 1.52% | -0.28% | -5.76% | 4.04% | 4.95% | -7.01% | 24.62% | -0.87% | -17.52% | -28.79% | 10.94% | 7.20% | -23.85% | -23.30% | -18.08% | -21.07% | -9.25% | -106.00% | -3.81% | 52.66% | 3.93% | 0.21% | 36.39% | -16.06% |
|
Cash from Investing Activities (QoQ)
|
| -75.71% | 67.79% | 12.50% | -77.62% | -411.53% | 20.34% | 48.09% | 2.41% | -1,271.17% | 88.44% | 49.88% | -40.69% | -22.30% | 12.16% | 13.95% | -11.56% | -66.44% | 32.41% | 45.75% | -275.28% | 62.93% | 10.21% | 16.40% | 7.07% | -21.48% | -34.74% | 59.12% | -1,055.97% | 82.77% | 18.54% | 39.75% | -579.65% | 27.97% | 73.75% | -10.18% | 0.62% | -32.64% | 5.14% | 11.49% | -34.32% | -16.57% | 25.71% | 8.45% | -21.25% | 25.29% | -28.46% | 26.05% | -100.40% | 26.06% | -74.86% | 4.77% | -7.47% | 11.53% | -11.13% | -7.76% | 19.96% | -50.32% | 43.23% | -2,009.07% | 95.63% | 708.36% | -109.66% | -10.72% | 433.27% | -157.84% |
|
Cash from Operations Growth (1y)
|
| | | | -108.77% | -14.20% | 17.25% | 24.61% | 1,897.87% | 4.79% | -67.56% | -65.67% | -8.28% | 53.62% | 6.84% | 253.52% | -32.90% | -10.23% | -95.56% | -21.30% | -62.60% | 4.09% | 44.03% | 22.27% | 13.62% | -30.86% | -21.75% | -9.68% | -242.08% | 9.93% | 27.80% | -34.77% | 159.24% | 22.12% | -43.72% | -6.65% | 396.24% | -1.14% | 8.69% | -32.25% | -28.11% | 29.37% | -31.95% | 82.65% | 235.87% | -13.36% | 27.57% | -10.90% | -62.67% | -7.99% | -82.84% | -94.59% | 62.92% | 83.17% | 3.37% | 1,765.05% | 109.41% | -20.55% | 33.58% | 22.59% | -95.33% | -11.38% | 42.65% | 55.29% | 167.92% | -4.30% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 13.08% | 11.37% | -8.91% | 14.78% | 135.52% | 13.06% | -45.06% | -1.52% | -38.71% | 12.81% | -0.65% | 50.40% | -34.18% | -13.55% | -10.04% | -4.57% | -37.57% | -7.51% | 21.06% | -10.36% | -1.48% | -2.45% | -8.10% | -18.07% | 61.04% | 9.90% | 1.78% | -25.56% | 60.22% | 16.02% | -20.08% | 4.92% | 128.82% | 3.48% | 4.44% | 3.31% | -3.40% | 1.03% | -20.45% | -55.51% | 26.89% | 13.45% | -8.57% | -3.49% | 8.40% | 10.22% | -5.48% | 7.34% | -45.80% | 8.85% | 28.33% | 228.67% | -36.02% | -12.33% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -18.35% | 5.23% | -7.17% | 7.79% | 46.30% | 0.79% | -15.77% | 1.07% | -18.85% | 1.76% | 2.17% | 14.92% | -24.83% | -2.81% | -6.70% | -11.95% | 12.16% | -0.91% | 8.38% | -14.55% | 27.82% | 3.49% | -8.76% | -7.41% | 58.75% | 8.27% | 1.97% | -7.66% | 35.98% | 4.48% | -18.06% | -43.88% | 48.77% | 13.31% | -9.05% | 2.15% | 25.19% | 8.46% | -2.32% | 15.02% | -27.54% | 0.56% | 13.39% | 11.34% | -30.75% | 2.58% |
|
Cash from Operations (QoQ)
|
| 372.48% | -139.94% | 206.67% | -104.36% | 4,723.40% | -138.52% | 260.63% | -37.15% | 169.47% | -161.59% | 132.91% | 67.93% | 351.35% | -137.35% | 224.88% | -68.13% | 503.85% | -181.37% | 150.25% | -84.85% | 1,580.46% | -143.75% | 209.79% | -85.92% | 922.62% | -177.04% | 181.45% | -122.14% | 891.24% | -150.59% | 173.59% | -79.89% | 1,531.18% | -159.54% | 147.80% | 6.89% | 224.97% | -154.99% | 135.47% | 13.42% | 484.85% | -156.09% | 149.09% | 108.56% | 50.86% | -146.89% | 160.39% | -12.61% | 271.81% | -193.18% | 101.79% | 2,532.04% | 318.04% | -149.16% | 134.48% | 195.52% | 58.60% | -141.09% | 163.65% | -88.75% | 2,910.94% | -126.59% | 272.34% | -80.59% | 975.49% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | 6.19% | 6.19% | 6.19% | 1.02% | 3.88% | 2.91% | 0.97% | 4.04% | 0.93% | 1.89% | 0.96% | 0.97% | 2.78% | 2.78% | 6.67% | 6.73% | 7.21% | 7.21% | 5.36% | 3.60% | -3.36% | 2.52% | 3.39% | 5.22% | 5.22% | -2.46% | -1.64% | -0.83% | -0.83% | 2,560.50% | 25.00% | 24.17% | 24.17% | 11.69% | 19.33% | 20.13% | 20.81% | 12.02% | 21.23% | 20.67% | 20.00% | -47.41% | -0.46% | 0.00% | 0.00% | -89.58% | 0.00% | 0.00% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | 174.13% | 128.31% | | | | | 3.65% | 3.65% | 2.68% | 2.00% | 2.52% | 2.52% | 2.83% | 3.89% | 3.61% | 3.93% | 4.30% | 3.74% | 2.12% | 4.15% | 5.13% | 5.18% | 2.92% | 2.35% | 2.33% | 2.63% | 0.28% | 198.53% | 8.33% | 9.02% | 9.02% | 207.17% | 13.63% | 13.94% | 14.16% | 221.68% | 21.83% | 21.64% | 21.64% | -13.03% | 12.92% | 13.18% | 13.18% | -60.56% | 6.46% | 6.46% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.84% | 65.46% | | | | | 4.17% | 4.17% | 4.00% | 3.25% | 2.23% | 3.44% | 3.44% | 4.10% | 2.49% | 2.34% | 2.90% | 3.10% | 2.13% | 96.52% | 7.39% | 7.46% | 6.07% | 99.82% | 9.83% | 10.03% | 8.63% | 101.58% | 12.96% | 13.44% | 13.44% | 76.39% | 12.10% | 12.29% | 12.29% | 12.77% | 12.47% | 12.47% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | -300.00% | | | | | | 0.00% | 0.00% | 1.03% | 5.10% | 0.00% | 0.00% | -3.88% | 8.08% | -0.93% | -1.89% | -0.96% | 4.85% | 0.00% | -2.78% | -0.95% | 6.73% | 0.00% | 0.90% | -0.89% | 7.21% | 0.00% | -0.84% | -2.54% | 0.00% | 6.09% | 0.00% | -0.82% | 0.00% | -1.65% | 0.84% | 0.00% | 0.00% | 2,538.33% | -95.26% | -0.67% | 0.00% | 2,273.15% | -94.94% | 0.00% | 0.56% | 2,100.56% | -94.52% | -0.46% | 0.00% | 864.35% | -89.63% | 0.00% | 0.00% | 0.46% | -0.46% | 0.00% |
|
EBITDA Margin Growth (1y)
|
| | | 112.00 | 201.00 | 395.00 | 534.00 | 301.00 | 87.00 | 81.00 | 142.00 | 130.00 | 64.00 | -298.00 | -9.00 | 88.00 | 195.00 | 250.00 | -71.00 | -103.00 | -299.00 | -225.00 | -392.00 | -245.00 | -49.00 | -29.00 | -150.00 | -130.00 | -121.00 | -6.00 | -28.00 | 91.00 | 154.00 | 137.00 | 155.00 | -22.00 | 14.00 | 47.00 | 211.00 | 161.00 | -1.00 | -812.00 | 58.00 | -339.00 | 395.00 | 853.00 | 300.00 | 523.00 | 27.00 | 182.00 | -61.00 | -114.00 | 140.00 | 358.00 | 402.00 | 404.00 | 162.00 | -160.00 | -228.00 | -2043.00 | -784.00 | -1965.00 | -693.00 | 1,367.00 | 171.00 | 1,721.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 543.00 | 351.00 | 178.00 | 667.00 | 519.00 | 346.00 | 33.00 | 63.00 | 115.00 | -40.00 | -273.00 | -472.00 | -260.00 | -153.00 | -4.00 | -614.00 | -479.00 | -469.00 | -260.00 | -571.00 | -285.00 | -16.00 | 103.00 | -23.00 | -62.00 | 47.00 | 178.00 | 339.00 | 230.00 | 167.00 | -628.00 | 424.00 | -200.00 | 408.00 | 88.00 | 569.00 | 346.00 | 422.00 | 223.00 | 297.00 | 71.00 | 562.00 | 1,393.00 | 641.00 | 814.00 | 329.00 | 379.00 | 114.00 | -1753.00 | -483.00 | -1768.00 | -519.00 | -272.00 | -452.00 | -405.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 528.00 | 248.00 | 203.00 | 204.00 | 171.00 | -2.00 | -221.00 | -480.00 | -260.00 | -210.00 | -308.00 | -650.00 | -300.00 | -119.00 | 127.00 | -487.00 | -411.00 | -301.00 | -76.00 | -204.00 | -146.00 | -2.00 | -662.00 | 246.00 | -240.00 | 441.00 | 220.00 | 696.00 | 414.00 | 589.00 | 407.00 | 663.00 | 210.00 | 575.00 | 628.00 | 910.00 | 636.00 | 723.00 | 421.00 | 471.00 | -1568.00 | -60.00 | -733.00 | -280.00 | 138.00 | -285.00 | 135.00 |
|
EBITDA Margin (QoQ)
|
-185.00 | 5.00 | -191.00 | 483.00 | -96.00 | 199.00 | -52.00 | 250.00 | -310.00 | 193.00 | 9.00 | 238.00 | -376.00 | -168.00 | 298.00 | 335.00 | -269.00 | -114.00 | -22.00 | 302.00 | -465.00 | -40.00 | -189.00 | 450.00 | -269.00 | -20.00 | -311.00 | 470.00 | -259.00 | 95.00 | -333.00 | 588.00 | -196.00 | 78.00 | -315.00 | 411.00 | -160.00 | 111.00 | -151.00 | 361.00 | -322.00 | -700.00 | 719.00 | -36.00 | 412.00 | -242.00 | 166.00 | 188.00 | -84.00 | -88.00 | -77.00 | 135.00 | 169.00 | 131.00 | -33.00 | 137.00 | -73.00 | -192.00 | -100.00 | -1679.00 | 1,186.00 | -1373.00 | 1,172.00 | 381.00 | -10.00 | 178.00 |
|
EBIT Growth (1y)
|
| | | 23.56% | 112.61% | 197.91% | 1,056.38% | 108.91% | 50.59% | 30.41% | 56.21% | 31.40% | 22.13% | -35.97% | 4.48% | 23.48% | 42.55% | 65.85% | -12.23% | -18.47% | -45.38% | -41.48% | -69.94% | -43.79% | -27.23% | -26.08% | -58.55% | -20.88% | -25.41% | 5.51% | -19.07% | 25.04% | 64.58% | 59.22% | 221.66% | 13.35% | 14.62% | 11.03% | 82.97% | 18.74% | -4.85% | -131.30% | 8.66% | -51.25% | 111.52% | 457.43% | 94.42% | 198.36% | 12.46% | 48.31% | 4.51% | -9.23% | 31.84% | 76.44% | 89.85% | 88.39% | 27.55% | -15.61% | -29.36% | -148.69% | -72.90% | -168.38% | -81.94% | 167.85% | 32.06% | 185.83% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 50.25% | 57.55% | 35.49% | 166.24% | 50.22% | 37.89% | 11.46% | 12.72% | 9.78% | -1.66% | -14.66% | -34.92% | -17.29% | -17.25% | -10.48% | -52.18% | -28.69% | -33.32% | -23.01% | -53.46% | -17.77% | -3.69% | 7.48% | 2.57% | 3.89% | 12.06% | 23.09% | 68.25% | 18.95% | 21.53% | -36.68% | 85.61% | -13.11% | 32.13% | 7.50% | 56.94% | 19.98% | 31.29% | 18.39% | 30.21% | 9.70% | 46.37% | 124.75% | 56.83% | 72.15% | 23.66% | 30.22% | 11.91% | -41.49% | -23.04% | -44.52% | -37.67% | -14.62% | -23.00% | -20.88% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.84% | 24.94% | 19.28% | 37.86% | 9.21% | 0.83% | -9.74% | -29.15% | -10.07% | -12.39% | -13.49% | -37.89% | -10.95% | -7.00% | 3.80% | -22.22% | -12.47% | -10.97% | -4.20% | -9.91% | -5.63% | -0.52% | -19.45% | 16.49% | -8.28% | 23.14% | 15.85% | 58.68% | 19.61% | 33.68% | 24.01% | 67.01% | 12.18% | 27.88% | 26.59% | 50.30% | 24.18% | 30.64% | 19.83% | 24.25% | -26.28% | 1.63% | -40.10% | -13.22% | 11.01% | -7.51% | 5.32% |
|
EBIT Margin Growth (1y)
|
| | | 112.00 | 201.00 | 395.00 | 534.00 | 301.00 | 87.00 | 81.00 | 142.00 | 130.00 | 64.00 | -298.00 | -9.00 | 88.00 | 195.00 | 250.00 | -71.00 | -103.00 | -299.00 | -225.00 | -392.00 | -245.00 | -49.00 | -29.00 | -150.00 | -130.00 | -121.00 | -6.00 | -28.00 | 91.00 | 154.00 | 137.00 | 155.00 | -22.00 | 14.00 | 47.00 | 211.00 | 161.00 | -1.00 | -812.00 | 58.00 | -339.00 | 395.00 | 853.00 | 300.00 | 523.00 | 27.00 | 182.00 | -61.00 | -114.00 | 140.00 | 358.00 | 402.00 | 404.00 | 162.00 | -160.00 | -228.00 | -2043.00 | -784.00 | -1965.00 | -693.00 | 1,367.00 | 171.00 | 1,721.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 543.00 | 351.00 | 178.00 | 667.00 | 519.00 | 346.00 | 33.00 | 63.00 | 115.00 | -40.00 | -273.00 | -472.00 | -260.00 | -153.00 | -4.00 | -614.00 | -479.00 | -469.00 | -260.00 | -571.00 | -285.00 | -16.00 | 103.00 | -23.00 | -62.00 | 47.00 | 178.00 | 339.00 | 230.00 | 167.00 | -628.00 | 424.00 | -200.00 | 408.00 | 88.00 | 569.00 | 346.00 | 422.00 | 223.00 | 297.00 | 71.00 | 562.00 | 1,393.00 | 641.00 | 814.00 | 329.00 | 379.00 | 114.00 | -1753.00 | -483.00 | -1768.00 | -519.00 | -272.00 | -452.00 | -405.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 528.00 | 248.00 | 203.00 | 204.00 | 171.00 | -2.00 | -221.00 | -480.00 | -260.00 | -210.00 | -308.00 | -650.00 | -300.00 | -119.00 | 127.00 | -487.00 | -411.00 | -301.00 | -76.00 | -204.00 | -146.00 | -2.00 | -662.00 | 246.00 | -240.00 | 441.00 | 220.00 | 696.00 | 414.00 | 589.00 | 407.00 | 663.00 | 210.00 | 575.00 | 628.00 | 910.00 | 636.00 | 723.00 | 421.00 | 471.00 | -1568.00 | -60.00 | -733.00 | -280.00 | 138.00 | -285.00 | 135.00 |
|
EBIT Margin (QoQ)
|
-185.00 | 5.00 | -191.00 | 483.00 | -96.00 | 199.00 | -52.00 | 250.00 | -310.00 | 193.00 | 9.00 | 238.00 | -376.00 | -168.00 | 298.00 | 335.00 | -269.00 | -114.00 | -22.00 | 302.00 | -465.00 | -40.00 | -189.00 | 450.00 | -269.00 | -20.00 | -311.00 | 470.00 | -259.00 | 95.00 | -333.00 | 588.00 | -196.00 | 78.00 | -315.00 | 411.00 | -160.00 | 111.00 | -151.00 | 361.00 | -322.00 | -700.00 | 719.00 | -36.00 | 412.00 | -242.00 | 166.00 | 188.00 | -84.00 | -88.00 | -77.00 | 135.00 | 169.00 | 131.00 | -33.00 | 137.00 | -73.00 | -192.00 | -100.00 | -1679.00 | 1,186.00 | -1373.00 | 1,172.00 | 381.00 | -10.00 | 178.00 |
|
EBIT (QoQ)
|
-54.29% | 33.89% | -80.33% | 926.60% | -21.35% | 87.62% | -23.67% | 85.46% | -43.30% | 62.47% | -8.56% | 56.01% | -47.30% | -14.83% | 49.20% | 84.39% | -39.16% | -0.90% | -21.04% | 71.29% | -59.24% | 6.16% | -59.45% | 220.30% | -47.23% | 7.84% | -77.26% | 511.34% | -50.25% | 52.54% | -82.56% | 844.59% | -34.52% | 47.58% | -64.76% | 232.87% | -33.79% | 42.95% | -41.92% | 116.02% | -46.94% | -147.03% | 301.61% | -3.09% | 130.22% | -20.54% | 9.66% | 48.72% | -13.23% | 4.80% | -22.73% | 29.17% | 26.03% | 40.26% | -16.85% | 28.17% | -14.67% | -7.20% | -30.40% | -188.34% | 147.50% | -334.15% | 118.38% | 231.98% | -7.56% | 52.18% |
|
EBT Growth (1y)
|
| | | 39.00% | 226.00% | 241.89% | 4,286.96% | 123.98% | 59.66% | 38.18% | 51.04% | 34.71% | 5.67% | -46.05% | 5.71% | 24.29% | 57.82% | 74.44% | -18.93% | -21.52% | -51.21% | -47.96% | -79.48% | -45.78% | -16.65% | -38.20% | -108.96% | -29.74% | -33.29% | 31.38% | -237.50% | 31.64% | 42.25% | 51.80% | 454.32% | 0.25% | 27.16% | 20.09% | 158.89% | 52.05% | -7.63% | -158.33% | 13.73% | -55.38% | 160.61% | 358.73% | 113.37% | 236.82% | 15.36% | 32.79% | 3.22% | -13.75% | 25.40% | 53.01% | 80.76% | 74.90% | 12.54% | -35.50% | -34.33% | -181.65% | -91.43% | -238.15% | -100.63% | 128.88% | 1,104.55% | 146.68% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 61.27% | 76.52% | 36.60% | 312.21% | 55.37% | 38.60% | 9.15% | 8.98% | 9.53% | -6.64% | -21.18% | -43.97% | -19.13% | -13.74% | -17.53% | -26.30% | -33.14% | -35.26% | -24.96% | -27.28% | -20.55% | -7.52% | 7.22% | 2.31% | -2.49% | 6.47% | 33.80% | 220.62% | 26.13% | 18.66% | -45.23% | 131.66% | -12.06% | 45.20% | 21.92% | 84.52% | 31.71% | 40.56% | 26.07% | 35.81% | 9.03% | 55.64% | 93.61% | 58.49% | 71.92% | 17.64% | 9.44% | 7.00% | -47.85% | -50.56% | -49.83% | -26.15% | -25.56% | 5.11% | -25.35% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.55% | 33.47% | 18.26% | 63.41% | 9.80% | 1.60% | -16.00% | -15.14% | -12.93% | -14.67% | -16.84% | -15.47% | -13.33% | -9.44% | 2.27% | -29.18% | -16.97% | -13.27% | -5.09% | -10.67% | -5.23% | -1.46% | -23.42% | 25.82% | -8.86% | 23.77% | 29.30% | 138.47% | 24.70% | 38.10% | 29.58% | 90.33% | 14.59% | 34.66% | 29.79% | 63.60% | 28.08% | 31.41% | 14.61% | 24.35% | -30.95% | -18.33% | -36.19% | -15.06% | 3.68% | 10.93% | -3.31% |
|
EBT Margin Growth (1y)
|
| | | 135.00 | 249.00 | 381.00 | 544.00 | 304.00 | 103.00 | 111.00 | 109.00 | 139.00 | -17.00 | -345.00 | 0.00 | 88.00 | 222.00 | 226.00 | -111.00 | -130.00 | -308.00 | -231.00 | -402.00 | -242.00 | 14.00 | -74.00 | -173.00 | -169.00 | -139.00 | 62.00 | -34.00 | 97.00 | 70.00 | 86.00 | 193.00 | -80.00 | 47.00 | 71.00 | 229.00 | 280.00 | -12.00 | -783.00 | 66.00 | -347.00 | 448.00 | 998.00 | 320.00 | 545.00 | 47.00 | 101.00 | -65.00 | -149.00 | 82.00 | 192.00 | 316.00 | 278.00 | 16.00 | -337.00 | -255.00 | -2117.00 | -856.00 | -1858.00 | -761.00 | 1,407.00 | 1,281.00 | 1,752.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 578.00 | 335.00 | 146.00 | 653.00 | 531.00 | 308.00 | -8.00 | -2.00 | 97.00 | -103.00 | -350.00 | -513.00 | -284.00 | -73.00 | -79.00 | -686.00 | -541.00 | -434.00 | -243.00 | -609.00 | -314.00 | -56.00 | 73.00 | -14.00 | -152.00 | -22.00 | 219.00 | 388.00 | 297.00 | 106.00 | -626.00 | 488.00 | -147.00 | 484.00 | 286.00 | 615.00 | 478.00 | 484.00 | 316.00 | 321.00 | 50.00 | 577.00 | 1,290.00 | 571.00 | 675.00 | 145.00 | -44.00 | -4.00 | -1988.00 | -758.00 | -2004.00 | -700.00 | -432.00 | 441.00 | -443.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 536.00 | 249.00 | 142.00 | 140.00 | 160.00 | 13.00 | -313.00 | -577.00 | -314.00 | -229.00 | -362.00 | -720.00 | -356.00 | -142.00 | 69.00 | -527.00 | -524.00 | -316.00 | -86.00 | -187.00 | -114.00 | -20.00 | -638.00 | 281.00 | -219.00 | 415.00 | 434.00 | 773.00 | 495.00 | 601.00 | 473.00 | 743.00 | 250.00 | 613.00 | 579.00 | 866.00 | 608.00 | 582.00 | 171.00 | 382.00 | -1789.00 | -263.00 | -905.00 | -445.00 | -35.00 | 570.00 | -150.00 |
|
EBT Margin (QoQ)
|
-185.00 | 59.00 | -185.00 | 447.00 | -71.00 | 190.00 | -22.00 | 207.00 | -272.00 | 198.00 | -24.00 | 237.00 | -428.00 | -130.00 | 322.00 | 325.00 | -294.00 | -126.00 | -16.00 | 306.00 | -473.00 | -49.00 | -187.00 | 466.00 | -217.00 | -137.00 | -285.00 | 470.00 | -187.00 | 65.00 | -382.00 | 601.00 | -214.00 | 80.00 | -274.00 | 329.00 | -87.00 | 104.00 | -116.00 | 379.00 | -378.00 | -667.00 | 732.00 | -34.00 | 417.00 | -118.00 | 54.00 | 192.00 | -82.00 | -64.00 | -112.00 | 108.00 | 150.00 | 46.00 | 13.00 | 70.00 | -113.00 | -307.00 | 95.00 | -1792.00 | 1,148.00 | -1309.00 | 1,192.00 | 376.00 | 1,022.00 | -838.00 |
|
EBT (QoQ)
|
-65.64% | 85.00% | -93.78% | 3,417.39% | -19.41% | 94.02% | -20.24% | 79.58% | -42.55% | 67.92% | -12.81% | 60.17% | -54.94% | -14.27% | 70.84% | 88.33% | -42.78% | -5.24% | -20.61% | 82.31% | -64.43% | 1.06% | -68.69% | 381.72% | -45.31% | -25.07% | -104.54% | 3,879.17% | -48.07% | 47.56% | -111.65% | 1,574.07% | -43.89% | 57.46% | -72.80% | 317.07% | -28.82% | 48.71% | -41.36% | 144.95% | -56.76% | -193.90% | 214.34% | -3.91% | 152.59% | -6.78% | -5.70% | 51.69% | -13.49% | 7.31% | -26.70% | 26.76% | 25.77% | 30.94% | -13.41% | 22.65% | -19.07% | -24.95% | -11.85% | -252.51% | 108.49% | -1,310.49% | 99.60% | 7,050.00% | 254.06% | -53.09% |
|
Enterprise Value Growth (1y)
|
| | | -200.95% | -109.48% | -11.94% | 30.92% | 5.25% | 7.43% | 4.38% | -37.92% | 34.11% | 32.02% | -8.66% | -33.18% | -81.40% | -103.54% | -35.37% | 69.56% | 55.34% | 50.94% | 68.86% | -83.69% | -55.73% | -31.93% | -21.06% | 34.82% | 40.93% | 37.67% | 3.43% | -19.29% | 4.41% | -4.86% | 18.07% | -25.14% | 14.42% | 7.26% | 108.28% | 18.53% | 0.64% | 4.39% | 43.60% | -47.36% | -68.13% | -114.19% | -244.01% | -22.86% | -30.50% | -8.20% | 58.80% | -57.79% | -22.55% | -19.12% | -513.15% | 14.81% | 20.19% | -12.16% | -0.38% | -339.70% | 67.06% | 58.11% | -138.44% | 89.30% | -214.29% | -104.42% | -79.97% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -23.39% | -9.65% | -5.17% | -8.26% | -4.23% | -8.60% | -12.04% | 17.62% | 18.88% | 12.11% | 22.92% | 9.36% | -8.05% | -9.63% | 20.09% | 28.57% | 25.66% | 26.11% | 28.60% | -12.62% | 4.19% | 4.82% | 1.43% | 0.91% | 21.52% | 15.37% | 27.35% | -6.74% | 6.67% | 2.40% | 28.00% | -14.53% | -12.65% | -23.84% | 44.47% | -13.83% | -29.66% | -30.37% | -41.81% | -41.89% | -39.05% | -40.28% | -77.98% | -18.20% | -8.47% | -13.07% | -36.37% | -80.80% | 31.45% | 17.59% | -144.83% | 26.27% | 6.17% | 1.34% | -62.71% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.76% | -5.65% | 13.29% | 6.64% | 4.66% | 3.68% | 11.92% | 7.71% | 13.26% | 11.01% | 11.74% | 10.35% | 6.56% | 2.95% | 16.59% | 11.46% | 19.59% | 17.07% | 15.15% | -7.81% | 5.65% | 5.23% | 16.15% | -3.16% | 4.19% | -4.42% | 32.96% | -17.10% | -12.27% | -16.60% | 43.46% | -23.84% | -17.99% | -19.61% | 15.44% | -14.67% | -16.35% | -24.24% | -48.59% | -60.65% | 6.70% | -5.34% | -60.67% | 4.92% | -5.73% | -4.36% | -61.19% |
|
Enterprise Value (QoQ)
|
-15.13% | -194.46% | 36.54% | -39.89% | 19.86% | -57.36% | 60.84% | -91.88% | 21.70% | -62.55% | 43.52% | 8.33% | 19.22% | -159.81% | 30.78% | -24.86% | 9.36% | -72.80% | 84.44% | -83.19% | 0.42% | -9.67% | 8.18% | -55.30% | 15.64% | -0.63% | 50.56% | -40.75% | 10.99% | -55.92% | 38.93% | -12.79% | 2.36% | -21.82% | 6.72% | 22.86% | -5.80% | 110.87% | -1,018.00% | 5.93% | -1.81% | 116.33% | -1,042.06% | -7.33% | -29.70% | 89.02% | -703.68% | -14.01% | -7.54% | 95.82% | -2,977.93% | 11.46% | -4.53% | 78.48% | -327.64% | 17.05% | -46.90% | 80.74% | -1,773.15% | 93.79% | -86.83% | -9.65% | 15.93% | -82.50% | -21.52% | 3.47% |
|
EPS (Basic) Growth (1y)
|
| | | 9.68% | 458.33% | 231.64% | 672.73% | 107.35% | 31.34% | 224.39% | 45.88% | 49.65% | 10.23% | -77.58% | -1.61% | 4.27% | 34.02% | 68.23% | -13.93% | -18.64% | -46.15% | -84.81% | -67.62% | -31.84% | 10.00% | -87.89% | -73.53% | -50.00% | -35.06% | -805.41% | -244.44% | 88.52% | 52.00% | -198.90% | 338.46% | 0.00% | 18.42% | 201.24% | 174.19% | 60.00% | -88.89% | -642.38% | 1.18% | -49.46% | 2,000.00% | 155.71% | 132.56% | 302.15% | 14.76% | 239.03% | 1.50% | -36.36% | 32.37% | 14.59% | 53.20% | 78.99% | 17.55% | 5.32% | -27.65% | -215.49% | -89.33% | -175.16% | -102.03% | 182.50% | 925.00% | 138.01% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 50.42% | 100.69% | 34.10% | 123.01% | 47.90% | 24.73% | 6.95% | 7.30% | 8.28% | -7.34% | -61.45% | -35.03% | -16.69% | -7.41% | -68.60% | -58.06% | -34.79% | -27.28% | -28.66% | -28.54% | -13.71% | 2.78% | -65.74% | -3.03% | -1.95% | 5.34% | 177.40% | 111.38% | 44.49% | -41.52% | -154.13% | 105.00% | -6.83% | 40.33% | 71.67% | 86.16% | 48.16% | 38.86% | 117.18% | 33.67% | 8.96% | 217.15% | 60.88% | 53.49% | 66.08% | 21.32% | 59.94% | 4.00% | -49.11% | -45.04% | -42.72% | -26.46% | 19.48% | 8.73% | -32.99% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.62% | 42.29% | -9.22% | 25.32% | 12.40% | 2.82% | -53.18% | -36.18% | -15.43% | -10.69% | -15.43% | -16.05% | -11.43% | -4.76% | -21.54% | -23.97% | -12.17% | -7.09% | -17.05% | -4.14% | 0.55% | -32.24% | -74.15% | 20.39% | -5.28% | 22.22% | 130.09% | 85.93% | 43.72% | 36.96% | 101.23% | 77.49% | 15.66% | 33.23% | 69.24% | 58.59% | 29.94% | 33.03% | 65.36% | 21.49% | -36.12% | 31.95% | -11.37% | -15.47% | 34.27% | 14.32% | 3.17% |
|
EPS (Basic) (QoQ)
|
-80.65% | 92.52% | -52.38% | 518.18% | -1.47% | 14.35% | 10.94% | 65.88% | -37.59% | 182.43% | -50.11% | 70.16% | -54.03% | -42.56% | 118.97% | 80.33% | -40.91% | -27.90% | 12.02% | 70.48% | -60.89% | -79.66% | 138.77% | 258.82% | -36.89% | -97.76% | 422.00% | 577.78% | -18.03% | -124.32% | -6.89% | 984.62% | -33.91% | -147.83% | 185.28% | 270.97% | -21.74% | -59.11% | 130.97% | 116.47% | -94.57% | -2,096.06% | 143.08% | 8.14% | 125.81% | -47.05% | 79.86% | 87.00% | -35.56% | 56.43% | -46.15% | 17.24% | 34.03% | 35.42% | -28.01% | 36.98% | -11.97% | 21.33% | -50.55% | -318.67% | 108.13% | -955.00% | 98.67% | 9,005.88% | 1.01% | -68.29% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 8.20% | 441.67% | 225.84% | 710.00% | 106.06% | 33.85% | 228.39% | 49.38% | 52.94% | 10.34% | -77.35% | -1.65% | 3.37% | 32.29% | 67.22% | -13.45% | -17.67% | -45.67% | -84.61% | -66.99% | -31.07% | 11.59% | -87.80% | -73.53% | -50.00% | -35.06% | -803.62% | -244.44% | 86.89% | 52.00% | -197.38% | 330.77% | 0.00% | 17.11% | 200.98% | 180.00% | 59.65% | -88.76% | -642.87% | 1.19% | -48.90% | 1,990.00% | 155.85% | 134.12% | 301.08% | 14.83% | 239.02% | 2.01% | -36.46% | 32.50% | 14.71% | 52.71% | 79.75% | 17.61% | 5.59% | -27.42% | -215.49% | -89.30% | -175.50% | -102.02% | 182.50% | 922.50% | 138.01% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 50.51% | 100.00% | 34.33% | 128.31% | 48.24% | 25.02% | 7.55% | 8.34% | 9.18% | -7.44% | -61.23% | -34.50% | -16.29% | -7.09% | -68.46% | -57.71% | -34.29% | -26.71% | -28.71% | -28.59% | -13.64% | 3.27% | -65.73% | -4.09% | -2.24% | 4.95% | 176.45% | 110.55% | 43.96% | -41.52% | -153.56% | 104.39% | -6.56% | 40.10% | 71.69% | 87.89% | 48.46% | 39.19% | 117.43% | 34.20% | 9.20% | 216.82% | 60.98% | 53.93% | 66.08% | 21.41% | 60.13% | 4.18% | -49.17% | -44.97% | -42.84% | -26.46% | 19.64% | 8.75% | -32.83% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.75% | 41.88% | -9.01% | 27.73% | 13.07% | 3.45% | -52.83% | -35.56% | -14.82% | -10.49% | -15.44% | -16.08% | -11.33% | -4.56% | -21.58% | -24.09% | -11.92% | -6.86% | -16.89% | -4.00% | 0.56% | -32.04% | -74.09% | 20.11% | -5.28% | 22.10% | 129.78% | 85.75% | 43.64% | 36.85% | 101.07% | 77.49% | 15.76% | 33.14% | 69.29% | 59.53% | 30.17% | 33.26% | 65.59% | 21.78% | -36.30% | 31.95% | -11.60% | -15.48% | 34.27% | 14.37% | 3.34% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-80.33% | 88.63% | -55.82% | 560.00% | -1.52% | 13.47% | 9.82% | 67.90% | -36.03% | 178.39% | -50.04% | 71.90% | -53.85% | -42.85% | 116.88% | 80.67% | -40.93% | -27.76% | 12.26% | 71.84% | -61.02% | -79.54% | 140.81% | 258.82% | -36.89% | -97.76% | 422.60% | 577.78% | -18.03% | -124.24% | -7.28% | 976.92% | -33.33% | -147.41% | 183.25% | 280.00% | -21.93% | -59.12% | 130.86% | 116.67% | -94.51% | -2,075.32% | 143.03% | 9.41% | 124.73% | -47.22% | 80.39% | 87.44% | -35.66% | 55.83% | -45.72% | 16.75% | 34.18% | 34.91% | -27.74% | 37.42% | -12.21% | 21.12% | -50.33% | -318.67% | 108.13% | -955.00% | 98.67% | 9,017.82% | 0.76% | -68.22% |
|
FCF Margin Growth (1y)
|
| | | | -730.00 | -808.00 | 569.00 | -297.00 | 732.00 | -257.00 | -481.00 | -714.00 | -140.00 | 839.00 | 138.00 | 702.00 | -251.00 | -450.00 | -1145.00 | -71.00 | -220.00 | 591.00 | 574.00 | 596.00 | 153.00 | -361.00 | -413.00 | -93.00 | -692.00 | 68.00 | 567.00 | -547.00 | 652.00 | 98.00 | -134.00 | -183.00 | 663.00 | -81.00 | 71.00 | -248.00 | -332.00 | 684.00 | -614.00 | 521.00 | 1,240.00 | -593.00 | 979.00 | -318.00 | -1198.00 | -420.00 | -801.00 | -676.00 | 124.00 | 869.00 | 346.00 | 423.00 | 846.00 | -658.00 | 459.00 | 213.00 | -1524.00 | 422.00 | 318.00 | 804.00 | 239.00 | -57.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -138.00 | -225.00 | 226.00 | -309.00 | 341.00 | 133.00 | -1488.00 | -83.00 | -611.00 | 981.00 | -432.00 | 1,227.00 | -318.00 | -219.00 | -983.00 | 432.00 | -760.00 | 299.00 | 728.00 | -44.00 | 112.00 | -194.00 | 20.00 | -823.00 | 623.00 | 85.00 | 504.00 | -979.00 | 984.00 | 701.00 | -676.00 | 89.00 | 1,572.00 | 10.00 | 437.00 | -45.00 | -290.00 | -329.00 | -435.00 | -473.00 | 166.00 | -144.00 | 525.00 | -571.00 | -228.00 | -208.00 | 5.00 | -39.00 | -554.00 | 633.00 | 1,123.00 | 1,440.00 | -439.00 | -293.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -609.00 | -84.00 | -345.00 | 215.00 | 274.00 | 363.00 | -1326.00 | 420.00 | -1150.00 | 688.00 | -279.00 | 587.00 | -359.00 | -53.00 | -551.00 | -299.00 | 555.00 | 316.00 | 666.00 | -476.00 | 444.00 | 408.00 | -522.00 | -551.00 | 1,531.00 | 176.00 | 870.00 | -776.00 | 1,026.00 | -312.00 | -498.00 | -904.00 | 498.00 | 459.00 | -18.00 | -298.00 | 680.00 | -117.00 | 370.00 | 163.00 | -512.00 | -380.00 | 1,302.00 | 446.00 | -1513.00 | 156.00 |
|
FCF Margin (QoQ)
|
| 1,976.00 | -4128.00 | 2,821.00 | -1399.00 | 1,899.00 | -2752.00 | 1,955.00 | -371.00 | 910.00 | -2976.00 | 1,722.00 | 204.00 | 1,889.00 | -3677.00 | 2,286.00 | -749.00 | 1,690.00 | -4372.00 | 3,360.00 | -898.00 | 2,502.00 | -4389.00 | 3,381.00 | -1341.00 | 1,988.00 | -4441.00 | 3,701.00 | -1941.00 | 2,749.00 | -3943.00 | 2,587.00 | -742.00 | 2,196.00 | -4175.00 | 2,538.00 | 105.00 | 1,451.00 | -4022.00 | 2,218.00 | 22.00 | 2,466.00 | -5320.00 | 3,353.00 | 741.00 | 633.00 | -3748.00 | 2,055.00 | -139.00 | 1,412.00 | -4129.00 | 2,181.00 | 660.00 | 2,157.00 | -4652.00 | 2,257.00 | 1,083.00 | 653.00 | -3535.00 | 2,011.00 | -654.00 | 2,599.00 | -3639.00 | 2,498.00 | -1219.00 | 2,303.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | 38.37% | 29.05% | -143.81% | -13.14% | -82.28% | -24.38% | -2,102.43% | 56.05% | 8.27% | 13.55% | 98.69% | -8.69% | -27.90% | 69.67% | -1,231.72% | -15.63% | 18.82% | 24.49% | 107.68% | 5.00% | -0.74% | 109.92% | 136.15% | -18.50% | 17.08% | -60.81% | -84.60% | 16.99% | -29.83% | 3,029.54% | 438.08% | 32.78% | 26.83% | -337.82% | -24.63% | -35.22% | -13.79% | 187.22% | -62.09% | 65.60% | -76.10% | -69.25% | -844.05% | 8.20% | -78.57% | -95.57% | 2,947.62% | 1.32% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | -286.20% | 98.54% | | | | | -1.01% | 3.48% | -28.59% | 7.37% | -28.84% | 13.36% | -56.50% | 6.33% | 1.61% | 33.86% | 26.27% | -6.82% | -1.51% | 64.29% | 64.03% | -10.29% | 12.14% | 0.80% | 26.58% | 0.04% | -2.74% | 195.28% | 25.07% | 8.18% | 7.65% | -214.71% | -14.53% | 0.21% | -2.63% | 301.90% | 15.42% | 12.52% | -13.61% | -13.92% | -60.39% | 5.09% | -52.96% | 26.24% | 331.48% | 21.99% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -78.27% | 59.43% | | | | | -1.36% | 18.54% | -33.62% | 1.86% | -11.83% | 30.65% | 21.93% | 0.57% | 4.47% | 14.56% | 14.93% | -5.06% | -2.40% | 122.38% | 31.95% | 2.32% | 8.42% | -139.15% | 16.14% | -2.94% | 2.02% | 121.57% | -10.98% | 6.31% | -9.56% | 50.89% | -30.34% | 12.51% | -27.73% | -2.44% | 218.12% | 9.32% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | -155.06% | | | | | | 244.37% | 1,609.03% | -97.09% | -185.84% | 402.32% | -680.23% | 105.77% | -280.13% | 225.41% | -17,000.00% | 100.41% | -205.89% | 255.24% | -294.52% | 128.56% | -248.32% | 305.94% | -1,626.76% | 101.81% | -242.71% | 415.81% | -5.87% | -75.25% | -236.92% | 758.08% | 5.88% | -91.46% | -239.30% | 411.04% | -58.40% | -35.09% | -254.59% | 7,597.38% | -92.85% | -83.98% | -185.19% | -24,268.43% | 102.27% | -86.23% | -249.64% | 18,777.35% | -99.01% | -39.87% | -259.14% | 3,361.26% | -123.84% | 108.74% | -362.63% | 180.87% | 15,233.77% | -99.69% |
|
Free Cash Flow Growth (1y)
|
| | | | -175.52% | -20.89% | 9.81% | -0.67% | 300.85% | -2.31% | -80.02% | -85.36% | -24.73% | 73.67% | 3.35% | 769.61% | -79.69% | -15.87% | -72.31% | -17.72% | -342.36% | 16.30% | 43.01% | 36.10% | 95.42% | -33.33% | -10.03% | -10.27% | -7,625.00% | 10.58% | 19.64% | -39.43% | 91.99% | 26.50% | -32.06% | -13.89% | 1,472.73% | -1.33% | 4.07% | -51.16% | -56.22% | 29.10% | -26.89% | 148.89% | 538.82% | -15.23% | 23.61% | -14.99% | -76.77% | -6.49% | -69.69% | -146.96% | 58.32% | 85.45% | -6.16% | 228.43% | 219.74% | -27.13% | 31.86% | 71.02% | -113.38% | -7.58% | 44.00% | 135.27% | 103.51% | -1.30% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 4.52% | 10.31% | -16.21% | 8.14% | 32.14% | 12.59% | -44.19% | 1.56% | -33.34% | 19.33% | 1.73% | 113.55% | -26.46% | -13.27% | -2.61% | 0.16% | -119.55% | -5.00% | 20.42% | -9.56% | 34.29% | -2.30% | -5.30% | -22.36% | 343.00% | 11.34% | -0.60% | -36.61% | 35.38% | 17.24% | -17.14% | 1.53% | 243.11% | 2.59% | 2.40% | 1.10% | -13.39% | 0.77% | -18.04% | -44.12% | 32.94% | 13.70% | -11.23% | -19.96% | 5.55% | 8.11% | -7.07% | 1.04% | -38.86% | 7.69% | 26.01% | 92.81% | -75.33% | -12.73% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -20.70% | 5.60% | -9.03% | 7.21% | 49.12% | 2.05% | -13.46% | 5.05% | -27.06% | 4.61% | 3.44% | 39.55% | -16.43% | -1.81% | -2.77% | -12.12% | 56.66% | 1.37% | 8.59% | -20.83% | 29.94% | 3.50% | -7.28% | -10.67% | 199.15% | 8.60% | 0.27% | -11.63% | 22.11% | 5.02% | -15.81% | -19.31% | 74.37% | 13.37% | -10.87% | -9.02% | 26.89% | 6.70% | -3.54% | 16.89% | -24.61% | -0.20% | 12.09% | 15.59% | -64.64% | 2.88% |
|
Free Cash Flow (QoQ)
|
| 613.04% | -151.13% | 185.95% | -124.10% | 846.91% | -158.29% | 194.66% | -51.27% | 263.27% | -207.42% | 107.70% | 150.53% | 738.22% | -159.78% | 169.27% | -94.15% | 3,372.22% | -222.44% | 133.08% | -117.23% | 1,766.19% | -160.00% | 178.99% | -100.58% | 24,331.25% | -199.02% | 164.42% | -149.98% | 446.84% | -171.96% | 148.56% | -106.61% | 5,577.78% | -175.12% | 131.66% | 5.35% | 293.75% | -173.03% | 116.12% | -5.56% | 1,061.01% | -171.79% | 131.62% | 142.41% | 54.06% | -164.69% | 135.19% | -33.76% | 520.16% | -217.38% | 90.26% | 323.32% | 626.39% | -167.20% | 111.78% | 455.97% | 65.55% | -162.84% | 129.57% | -143.49% | 1,243.65% | -138.08% | 224.23% | -99.35% | 32,042.86% |
|
Gross Margin Growth (1y)
|
| | | 191.00 | 83.00 | 431.00 | 289.00 | 228.00 | 110.00 | 194.00 | 189.00 | 202.00 | 197.00 | -129.00 | 50.00 | 57.00 | 107.00 | 114.00 | -12.00 | -34.00 | -289.00 | -63.00 | -163.00 | -123.00 | 148.00 | 25.00 | -25.00 | -33.00 | -99.00 | -21.00 | 11.00 | 56.00 | 151.00 | 94.00 | 103.00 | -3.00 | -19.00 | -23.00 | 156.00 | 135.00 | -5.00 | -35.00 | 48.00 | -171.00 | 183.00 | 149.00 | 62.00 | 249.00 | -17.00 | -28.00 | -48.00 | -60.00 | 67.00 | 249.00 | 214.00 | 286.00 | 336.00 | 173.00 | 64.00 | -51.00 | -383.00 | -201.00 | -90.00 | -80.00 | 291.00 | 153.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 621.00 | 390.00 | 495.00 | 527.00 | 488.00 | 413.00 | 179.00 | 227.00 | 226.00 | 15.00 | -78.00 | -125.00 | -100.00 | -33.00 | 76.00 | -200.00 | -191.00 | -240.00 | -59.00 | -177.00 | -100.00 | 200.00 | 97.00 | 89.00 | 20.00 | 33.00 | 50.00 | 270.00 | 188.00 | 128.00 | 36.00 | 307.00 | -39.00 | 159.00 | 91.00 | 266.00 | 213.00 | 161.00 | 86.00 | 62.00 | 17.00 | 233.00 | 370.00 | 228.00 | 475.00 | 386.00 | 394.00 | 230.00 | 175.00 | 21.00 | 222.00 | 188.00 | 155.00 | 244.00 | 125.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 645.00 | 208.00 | 547.00 | 352.00 | 330.00 | 273.00 | 141.00 | 38.00 | 69.00 | 64.00 | -74.00 | -139.00 | -77.00 | 18.00 | 149.00 | -86.00 | -138.00 | -108.00 | 12.00 | 82.00 | 32.00 | 176.00 | 39.00 | 293.00 | -17.00 | 211.00 | 163.00 | 380.00 | 265.00 | 293.00 | 157.00 | 321.00 | 149.00 | 209.00 | 312.00 | 433.00 | 439.00 | 564.00 | 508.00 | 340.00 | 252.00 | 186.00 | 342.00 | 203.00 | 343.00 | 294.00 | 346.00 |
|
Gross Margin (QoQ)
|
98.00 | -293.00 | 234.00 | 151.00 | -9.00 | 54.00 | 92.00 | 91.00 | -128.00 | 139.00 | 87.00 | 105.00 | -133.00 | -187.00 | 266.00 | 112.00 | -84.00 | -180.00 | 140.00 | 89.00 | -338.00 | 46.00 | 39.00 | 129.00 | -67.00 | -77.00 | -10.00 | 121.00 | -133.00 | 0.00 | 22.00 | 166.00 | -38.00 | -57.00 | 31.00 | 60.00 | -53.00 | -61.00 | 210.00 | 39.00 | -193.00 | -91.00 | 293.00 | -180.00 | 161.00 | -125.00 | 206.00 | 6.00 | -105.00 | -136.00 | 187.00 | -6.00 | 23.00 | 45.00 | 152.00 | 66.00 | 72.00 | -117.00 | 43.00 | -49.00 | -259.00 | 65.00 | 154.00 | -39.00 | 111.00 | -73.00 |
|
Gross Profit Growth (1y)
|
| | | 10.04% | 24.97% | 53.72% | 58.46% | 52.07% | 34.23% | 28.08% | 38.52% | 25.21% | 20.40% | 0.71% | 8.13% | 16.18% | 13.28% | 11.97% | -3.41% | -11.09% | -24.15% | -15.74% | -32.43% | -28.80% | -13.32% | -20.20% | -9.54% | -5.03% | -3.34% | 5.76% | 4.96% | 11.33% | 21.24% | 26.34% | 29.58% | 17.02% | 10.52% | 1.45% | 6.71% | 1.37% | -4.96% | -4.68% | -1.36% | -23.27% | 28.54% | 15.99% | 26.64% | 60.02% | 8.29% | 14.62% | 10.66% | -0.27% | 17.90% | 37.78% | 35.42% | 45.65% | 26.40% | 4.49% | -9.95% | -16.72% | -35.43% | -29.92% | -32.37% | -21.36% | 7.20% | 7.61% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 27.96% | 26.41% | 25.63% | 33.39% | 30.30% | 22.33% | 13.04% | 13.10% | 8.95% | 1.14% | -1.69% | -10.97% | -9.74% | -9.35% | -9.03% | -16.11% | -15.60% | -14.02% | -10.74% | -13.76% | -9.03% | 0.53% | 2.16% | 7.15% | 7.36% | 9.01% | 10.67% | 13.22% | 9.71% | 8.39% | 6.90% | 10.90% | -3.09% | 10.53% | 3.90% | 10.05% | 7.57% | 9.78% | 8.22% | 11.40% | 6.98% | 17.96% | 22.35% | 23.81% | 32.46% | 17.30% | 18.17% | 10.50% | 6.55% | -1.27% | 0.29% | -6.22% | -1.56% | -4.36% | -7.64% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.70% | 11.66% | 13.35% | 9.15% | 6.96% | 3.78% | -0.58% | -2.43% | -2.65% | -2.82% | -4.32% | -7.70% | -4.91% | -2.68% | 0.12% | -4.30% | -4.77% | -3.16% | -1.84% | -2.37% | -2.24% | 1.31% | 0.61% | 5.30% | -0.76% | 9.61% | 8.43% | 12.63% | 10.15% | 12.13% | 10.19% | 13.83% | 7.75% | 11.51% | 12.11% | 14.84% | 12.57% | 14.54% | 12.78% | 11.01% | 8.23% | 6.02% | 6.05% | 2.93% | 8.76% | 2.24% | 4.47% |
|
Gross Profit (QoQ)
|
-16.69% | 9.50% | -15.63% | 42.97% | -5.39% | 34.69% | -13.03% | 37.20% | -16.49% | 28.52% | -5.93% | 24.02% | -19.69% | 7.49% | 1.00% | 33.24% | -21.70% | 6.26% | -12.88% | 22.65% | -33.19% | 18.04% | -30.14% | 29.23% | -18.66% | 8.67% | -20.81% | 35.68% | -17.21% | 18.90% | -21.41% | 43.93% | -9.84% | 23.89% | -19.40% | 29.98% | -14.85% | 13.72% | -15.22% | 23.47% | -20.16% | 14.06% | -12.27% | -3.95% | 33.74% | 2.92% | -4.21% | 21.37% | -9.49% | 8.94% | -7.53% | 9.38% | 7.01% | 27.30% | -9.11% | 17.64% | -7.13% | 5.22% | -21.67% | 8.79% | -27.99% | 14.19% | -24.41% | 26.51% | -1.84% | 14.63% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 71.20% | 270.23% | 179.29% | 1,918.41% | 38.72% | 181.75% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
-47.95% | 50.26% | -81.56% | 1,087.39% | 12.55% | 13.35% | 33.24% | -18.40% | 128.61% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | -784.36% | -35.16% | -73.99% | 32.00% | 55.32% | 1.00% | 25.08% | -108.36% | 1.21% | 60.38% | 31.31% | 896.98% | -13.08% | -7.58% | -306.36% | -17.28% | 120.96% | -86.13% | 101.53% | 29.88% | -399.43% | -102.59% | -1,527.27% | -57.34% | 46.07% | 10,193.33% | 22.61% | -77.03% | 48.04% | -66.38% | 82.03% | -402.40% | 260.27% | -40.28% | -22.52% | 74.26% | -45.30% | 371.05% | 33.64% | 182.31% | 716.41% | 307.54% | -2,914.55% | 267.29% | -50.72% | -34.27% | 64.90% | -213.49% | 23.50% | -63.30% | 0.49% | -65.47% | 266.82% | -135.16% | 934.69% | -2,292.28% | -119.25% | 146.87% | -103.11% | 111.43% | 343.88% | -196.55% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -71.23% | 1.65% | 3.61% | -4.18% | 20.68% | 14.40% | -27.88% | -18.01% | 30.73% | -40.99% | 26.88% | 119.41% | 10.80% | -26.06% | 3.92% | -22.90% | 30.30% | -28.73% | 44.72% | -49.70% | -41.60% | -4.26% | -58.54% | -31.93% | 34.79% | 181.33% | 44.56% | -29.64% | 34.91% | -1.84% | 47.33% | -13.79% | 109.22% | 125.49% | -190.47% | 40.58% | 30.08% | 132.81% | -91.49% | -50.82% | 70.64% | -0.56% | -119.19% | -107.21% | 30.70% | -27.75% | 70.03% | -260.69% | -42.14% | -60.75% | 36.29% | 86.86% | 19.85% | -29.25% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -6.46% | -33.04% | 15.50% | -1.12% | 20.72% | -14.93% | 14.52% | -21.12% | 17.67% | -11.71% | 13.96% | 23.21% | 27.60% | -35.40% | 34.20% | -18.31% | 17.94% | -40.81% | 48.23% | -15.99% | -5.96% | 19.81% | -29.30% | -42.51% | 31.99% | 229.95% | -27.79% | -11.58% | 30.83% | 20.43% | -9.10% | -36.11% | 44.76% | 22.57% | -53.64% | -7.88% | 58.39% | -29.40% | 127.04% | -167.05% | -40.67% | -30.51% | -22.31% | 79.93% | 0.94% | -15.31% |
|
Net Cash Flow (QoQ)
|
| 1,673.25% | -155.05% | 176.01% | -192.24% | 268.01% | -247.71% | 157.67% | -131.22% | 479.81% | -209.57% | 93.56% | -268.84% | 716.62% | -146.93% | 174.67% | -152.33% | 603.98% | -306.34% | 115.20% | -86.74% | 233.33% | -77.24% | 1,190.91% | -130.58% | 97.12% | -12,460.00% | 138.59% | -138.65% | 638.79% | -196.30% | 111.45% | -187.43% | 448.63% | -151.47% | -92.75% | 146.34% | 29.91% | -205.59% | 59.50% | 198.46% | 1,018.75% | -114.87% | 150.23% | 876.64% | 458.47% | -210.02% | 106.12% | 31.04% | 644.85% | -158.76% | 80.21% | 242.60% | 121.38% | -259.30% | 67.10% | 416.12% | -121.22% | 3,882.22% | -194.30% | 97.46% | 151.67% | -351.29% | 446.14% | -45.74% | -120.46% |
|
Net Income Growth (1y)
|
| | | 10.86% | 882.69% | 219.56% | 4,780.00% | 145.10% | 41.88% | 280.53% | 55.56% | 55.54% | 9.66% | -68.06% | -0.92% | 6.53% | 39.75% | 43.94% | -22.18% | -22.16% | -54.55% | -50.95% | -80.76% | -41.12% | 4.95% | -24.64% | -112.35% | -60.64% | -47.92% | 10.11% | -860.00% | 129.81% | 81.52% | -28.13% | 190.10% | -1.58% | 22.36% | 143.48% | 217.34% | 58.62% | -107.34% | -210.38% | 0.36% | -61.26% | 3,386.67% | 222.75% | 148.09% | 432.67% | 12.58% | 119.85% | -7.90% | -38.15% | 33.63% | 11.58% | 71.72% | 83.45% | 16.22% | 9.70% | -29.79% | -225.50% | -93.54% | -198.56% | -102.24% | 180.00% | 1,670.66% | 126.18% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 61.68% | 148.19% | 57.20% | 320.09% | 59.55% | 29.55% | 20.50% | 6.25% | 8.85% | -11.36% | -39.13% | -47.06% | -21.26% | -12.64% | -18.97% | -26.38% | -43.50% | -37.14% | -25.89% | -30.61% | -18.94% | -0.26% | -15.82% | 2.21% | -3.80% | 4.97% | 24.44% | 208.81% | 53.09% | -29.33% | -57.83% | 69.50% | -15.43% | 43.45% | 48.86% | 99.18% | 48.48% | 39.52% | 43.88% | 31.87% | 8.47% | 271.92% | 71.12% | 57.73% | 82.16% | 20.47% | 39.09% | 3.55% | -50.72% | -53.54% | -47.46% | -26.56% | 22.58% | 9.94% | -34.34% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.51% | 57.56% | 22.35% | 66.51% | 13.23% | 0.73% | -8.35% | -15.20% | -21.46% | -17.56% | -28.48% | -16.82% | -15.08% | -8.82% | -15.89% | -30.70% | -16.41% | -11.21% | -6.56% | -8.20% | -3.62% | -15.88% | -29.22% | 27.74% | -11.36% | 22.78% | 21.16% | 134.13% | 49.24% | 43.25% | 39.13% | 53.63% | 14.79% | 34.74% | 51.92% | 65.72% | 30.01% | 33.36% | 29.53% | 22.56% | -37.63% | 41.69% | -26.63% | -15.57% | 43.42% | 14.86% | -7.03% |
|
Net Income (QoQ)
|
-88.24% | 332.69% | -106.67% | 3,366.67% | 4.29% | 40.70% | -2.36% | 71.08% | -39.63% | 277.38% | -60.09% | 71.06% | -57.44% | 9.94% | 23.80% | 83.92% | -44.17% | 13.23% | -33.07% | 83.97% | -67.40% | 22.18% | -73.74% | 462.96% | -41.89% | -12.26% | -104.30% | 1,895.00% | -23.12% | 85.51% | -137.50% | 529.69% | -39.27% | -26.55% | -52.99% | 369.36% | -24.51% | 46.17% | -38.73% | 134.61% | -103.49% | -2,097.78% | 155.71% | -9.44% | 196.39% | -17.92% | 12.60% | 94.44% | -37.36% | 60.30% | -52.83% | 30.58% | 35.34% | 33.84% | -27.40% | 39.50% | -14.26% | 26.33% | -53.54% | -349.34% | 104.41% | -2,028.14% | 98.94% | 9,005.88% | -2.34% | -71.49% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 8.82% | 865.38% | 233.80% | 2,620.00% | 149.69% | -18.73% | 234.18% | 88.62% | 24.73% | 11.52% | -77.23% | 4.21% | 10.08% | 68.35% | 68.58% | -35.53% | -27.05% | -77.68% | -85.42% | -169.31% | -64.59% | -59.65% | -88.72% | -84.34% | -154.46% | -589.86% | -760.00% | -37.25% | 180.17% | 56.51% | -191.92% | 41.43% | -3.76% | 89.80% | 200.35% | 82.93% | 262.01% | -4,346.67% | -624.48% | 178.57% | -86.88% | 261.47% | 154.83% | 1,392.42% | 2,715.29% | 28.97% | 186.57% | 27.72% | -31.34% | 60.04% | 24.52% | 71.70% | 83.44% | 16.28% | 9.74% | -29.77% | -225.61% | -93.54% | -198.59% | -102.24% | 179.98% | 1,670.66% | 126.18% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 50.21% | 106.06% | 36.44% | 272.13% | 50.79% | 15.13% | 8.65% | 8.21% | 0.06% | -25.16% | -61.75% | -35.10% | -34.24% | -46.67% | -69.73% | -41.34% | -28.88% | -34.65% | -28.23% | -55.41% | -46.33% | -41.94% | -61.00% | -14.01% | -25.10% | -30.40% | 168.39% | 48.42% | 68.61% | -25.43% | -148.60% | 27.62% | -22.97% | 110.49% | 69.69% | 58.77% | 137.34% | 355.65% | 101.99% | 157.01% | 36.36% | 74.71% | 58.16% | 219.87% | 228.53% | 33.89% | 57.62% | 15.48% | -53.01% | -50.64% | -49.59% | -26.56% | 22.60% | 9.98% | -34.33% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.17% | 26.88% | -8.99% | -85.78% | -2.40% | -32.76% | -53.78% | -29.34% | -17.01% | -23.11% | -15.34% | -26.02% | -34.11% | -18.36% | -20.44% | -21.63% | -35.86% | -15.09% | -20.48% | -16.82% | -11.64% | -42.62% | -68.13% | 17.07% | -27.56% | 73.25% | 123.36% | 29.27% | 65.23% | 43.62% | 92.07% | 28.46% | 54.61% | 76.49% | 65.18% | 44.91% | 75.90% | 180.72% | 62.30% | 82.16% | -50.97% | 17.61% | -16.18% | -20.26% | 104.34% | 22.38% | 0.21% |
|
Net Income towards Common Stockholders (QoQ)
|
-88.24% | 309.62% | -107.04% | 3,306.67% | 4.37% | 41.63% | -46.84% | 217.72% | -66.03% | 482.35% | -69.99% | 110.10% | -69.63% | 18.90% | 37.34% | 121.94% | -53.55% | 19.06% | -47.48% | 151.15% | -85.79% | -22.22% | -349.62% | 228.31% | -83.80% | -78.26% | -4,180.00% | 62.09% | -45.69% | 70.71% | -748.48% | 122.14% | -179.03% | -96.60% | -70.24% | 136.38% | -108.38% | 2,033.33% | -128.97% | 871.43% | -202.93% | -128.04% | 104.34% | 28.79% | 1,167.06% | -22.56% | 18.11% | 142.94% | -41.96% | 72.07% | -47.36% | 30.60% | 35.30% | 33.87% | -27.42% | 39.54% | -14.23% | 26.34% | -53.55% | -349.57% | 104.41% | -2,028.14% | 98.94% | 9,005.88% | -2.34% | -71.49% |
|
Net Margin Growth (1y)
|
| | | 26.00 | 265.00 | 211.00 | 222.00 | 233.00 | -109.00 | 616.00 | 103.00 | 48.00 | 4.00 | -744.00 | -4.00 | -16.00 | 111.00 | 119.00 | -104.00 | -104.00 | -230.00 | -265.00 | -400.00 | -232.00 | -40.00 | -46.00 | -197.00 | -322.00 | -232.00 | -55.00 | -124.00 | 202.00 | 118.00 | -67.00 | 271.00 | -15.00 | 67.00 | 226.00 | 203.00 | 197.00 | -309.00 | -717.00 | 76.00 | -225.00 | 747.00 | 912.00 | 380.00 | 789.00 | 78.00 | 451.00 | 54.00 | -273.00 | 202.00 | 6.00 | 180.00 | 231.00 | 36.00 | 96.00 | -130.00 | -1955.00 | -684.00 | -1975.00 | -535.00 | 2,315.00 | 1,130.00 | 1,404.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 307.00 | 161.00 | 84.00 | 320.00 | 265.00 | 6.00 | -9.00 | -5.00 | -72.00 | -115.00 | -890.00 | -509.00 | -351.00 | -159.00 | -192.00 | -702.00 | -657.00 | -501.00 | -366.00 | -721.00 | -352.00 | -153.00 | -168.00 | -50.00 | -135.00 | -47.00 | 104.00 | 350.00 | 384.00 | -124.00 | -558.00 | 550.00 | -44.00 | 505.00 | 421.00 | 659.00 | 761.00 | 516.00 | 646.00 | 510.00 | 290.00 | 1,028.00 | 1,368.00 | 614.00 | 746.00 | 317.00 | 552.00 | 104.00 | -1997.00 | -445.00 | -1873.00 | -485.00 | 591.00 | 482.00 | -475.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 187.00 | 42.00 | -63.00 | -184.00 | -70.00 | -263.00 | -320.00 | -603.00 | -625.00 | -386.00 | -991.00 | -830.00 | -471.00 | -272.00 | -314.00 | -554.00 | -470.00 | -316.00 | -207.00 | -247.00 | -170.00 | -396.00 | -659.00 | 229.00 | -164.00 | 391.00 | 299.00 | 807.00 | 947.00 | 702.00 | 805.00 | 985.00 | 472.00 | 786.00 | 878.00 | 893.00 | 718.00 | 755.00 | 747.00 | 560.00 | -1434.00 | 380.00 | -510.00 | -51.00 | 1,107.00 | 763.00 | -18.00 |
|
Net Margin (QoQ)
|
-213.00 | 79.00 | -128.00 | 287.00 | 27.00 | 25.00 | -118.00 | 299.00 | -315.00 | 749.00 | -630.00 | 243.00 | -359.00 | 2.00 | 109.00 | 232.00 | -232.00 | 10.00 | -114.00 | 232.00 | -358.00 | -26.00 | -249.00 | 401.00 | -166.00 | -32.00 | -400.00 | 276.00 | -76.00 | 145.00 | -469.00 | 602.00 | -160.00 | -40.00 | -131.00 | 316.00 | -77.00 | 119.00 | -154.00 | 310.00 | -584.00 | -289.00 | 639.00 | 8.00 | 389.00 | -124.00 | 107.00 | 417.00 | -321.00 | 248.00 | -289.00 | 89.00 | 154.00 | 51.00 | -115.00 | 140.00 | -40.00 | 111.00 | -341.00 | -1684.00 | 1,230.00 | -1179.00 | 1,099.00 | 1,166.00 | 45.00 | -905.00 |
|
Operating Income Growth (1y)
|
| | | 23.56% | 112.61% | 197.91% | 1,056.38% | 108.91% | 50.59% | 30.41% | 56.21% | 31.40% | 22.13% | -35.97% | 4.48% | 23.48% | 42.55% | 65.85% | -12.23% | -18.47% | -45.38% | -41.48% | -69.94% | -43.79% | -27.23% | -26.08% | -58.55% | -20.88% | -25.41% | 5.51% | -19.07% | 25.04% | 64.58% | 59.22% | 221.66% | 13.35% | 14.62% | 11.03% | 82.97% | 18.74% | -4.85% | -131.30% | 8.66% | -51.25% | 111.52% | 457.43% | 94.42% | 198.36% | 12.46% | 48.31% | 4.51% | -9.23% | 31.84% | 76.44% | 89.85% | 88.39% | 27.55% | -15.61% | -29.36% | -148.69% | -72.90% | -168.38% | -81.94% | 167.85% | 32.06% | 185.83% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 50.25% | 57.55% | 35.49% | 166.24% | 50.22% | 37.89% | 11.46% | 12.72% | 9.78% | -1.66% | -14.66% | -34.92% | -17.29% | -17.25% | -10.48% | -52.18% | -28.69% | -33.32% | -23.01% | -53.46% | -17.77% | -3.69% | 7.48% | 2.57% | 3.89% | 12.06% | 23.09% | 68.25% | 18.95% | 21.53% | -36.68% | 85.61% | -13.11% | 32.13% | 7.50% | 56.94% | 19.98% | 31.29% | 18.39% | 30.21% | 9.70% | 46.37% | 124.75% | 56.83% | 72.15% | 23.66% | 30.22% | 11.91% | -41.49% | -23.04% | -44.52% | -37.67% | -14.62% | -23.00% | -20.88% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.84% | 24.94% | 19.28% | 37.86% | 9.21% | 0.83% | -9.74% | -29.15% | -10.07% | -12.39% | -13.49% | -37.89% | -10.95% | -7.00% | 3.80% | -22.22% | -12.47% | -10.97% | -4.20% | -9.91% | -5.63% | -0.52% | -19.45% | 16.49% | -8.28% | 23.14% | 15.85% | 58.68% | 19.61% | 33.68% | 24.01% | 67.01% | 12.18% | 27.88% | 26.59% | 50.30% | 24.18% | 30.64% | 19.83% | 24.25% | -26.28% | 1.63% | -40.10% | -13.22% | 11.01% | -7.51% | 5.32% |
|
Operating Income (QoQ)
|
-54.29% | 33.89% | -80.33% | 926.60% | -21.35% | 87.62% | -23.67% | 85.46% | -43.30% | 62.47% | -8.56% | 56.01% | -47.30% | -14.83% | 49.20% | 84.39% | -39.16% | -0.90% | -21.04% | 71.29% | -59.24% | 6.16% | -59.45% | 220.30% | -47.23% | 7.84% | -77.26% | 511.34% | -50.25% | 52.54% | -82.56% | 844.59% | -34.52% | 47.58% | -64.76% | 232.87% | -33.79% | 42.95% | -41.92% | 116.02% | -46.94% | -147.03% | 301.61% | -3.09% | 130.22% | -20.54% | 9.66% | 48.72% | -13.23% | 4.80% | -22.73% | 29.17% | 26.03% | 40.26% | -16.85% | 28.17% | -14.67% | -7.20% | -30.40% | -188.34% | 147.50% | -334.15% | 118.38% | 231.98% | -7.56% | 52.18% |
|
Operating Margin Growth (1y)
|
| | | 112.00 | 201.00 | 395.00 | 534.00 | 301.00 | 87.00 | 81.00 | 142.00 | 130.00 | 64.00 | -298.00 | -9.00 | 88.00 | 195.00 | 250.00 | -71.00 | -103.00 | -299.00 | -225.00 | -392.00 | -245.00 | -49.00 | -29.00 | -150.00 | -130.00 | -121.00 | -6.00 | -28.00 | 91.00 | 154.00 | 137.00 | 155.00 | -22.00 | 14.00 | 47.00 | 211.00 | 161.00 | -1.00 | -812.00 | 58.00 | -339.00 | 395.00 | 853.00 | 300.00 | 523.00 | 27.00 | 182.00 | -61.00 | -114.00 | 140.00 | 358.00 | 402.00 | 404.00 | 162.00 | -160.00 | -228.00 | -2043.00 | -784.00 | -1965.00 | -693.00 | 1,367.00 | 171.00 | 1,721.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 543.00 | 351.00 | 178.00 | 667.00 | 519.00 | 346.00 | 33.00 | 63.00 | 115.00 | -40.00 | -273.00 | -472.00 | -260.00 | -153.00 | -4.00 | -614.00 | -479.00 | -469.00 | -260.00 | -571.00 | -285.00 | -16.00 | 103.00 | -23.00 | -62.00 | 47.00 | 178.00 | 339.00 | 230.00 | 167.00 | -628.00 | 424.00 | -200.00 | 408.00 | 88.00 | 569.00 | 346.00 | 422.00 | 223.00 | 297.00 | 71.00 | 562.00 | 1,393.00 | 641.00 | 814.00 | 329.00 | 379.00 | 114.00 | -1753.00 | -483.00 | -1768.00 | -519.00 | -272.00 | -452.00 | -405.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 528.00 | 248.00 | 203.00 | 204.00 | 171.00 | -2.00 | -221.00 | -480.00 | -260.00 | -210.00 | -308.00 | -650.00 | -300.00 | -119.00 | 127.00 | -487.00 | -411.00 | -301.00 | -76.00 | -204.00 | -146.00 | -2.00 | -662.00 | 246.00 | -240.00 | 441.00 | 220.00 | 696.00 | 414.00 | 589.00 | 407.00 | 663.00 | 210.00 | 575.00 | 628.00 | 910.00 | 636.00 | 723.00 | 421.00 | 471.00 | -1568.00 | -60.00 | -733.00 | -280.00 | 138.00 | -285.00 | 135.00 |
|
Operating Margin (QoQ)
|
-185.00 | 5.00 | -191.00 | 483.00 | -96.00 | 199.00 | -52.00 | 250.00 | -310.00 | 193.00 | 9.00 | 238.00 | -376.00 | -168.00 | 298.00 | 335.00 | -269.00 | -114.00 | -22.00 | 302.00 | -465.00 | -40.00 | -189.00 | 450.00 | -269.00 | -20.00 | -311.00 | 470.00 | -259.00 | 95.00 | -333.00 | 588.00 | -196.00 | 78.00 | -315.00 | 411.00 | -160.00 | 111.00 | -151.00 | 361.00 | -322.00 | -700.00 | 719.00 | -36.00 | 412.00 | -242.00 | 166.00 | 188.00 | -84.00 | -88.00 | -77.00 | 135.00 | 169.00 | 131.00 | -33.00 | 137.00 | -73.00 | -192.00 | -100.00 | -1679.00 | 1,186.00 | -1373.00 | 1,172.00 | 381.00 | -10.00 | 178.00 |
|
Profit After Tax Growth (1y)
|
| | | 9.58% | 461.26% | 154.33% | 707.92% | 112.88% | 35.63% | 234.86% | 48.53% | 53.02% | 11.83% | -64.07% | -2.64% | 4.29% | 33.54% | 35.90% | -15.59% | -21.29% | -48.49% | -44.29% | -69.78% | -36.33% | 3.38% | -19.97% | -66.11% | -53.03% | -40.48% | -1.45% | -288.24% | 82.11% | 52.00% | -26.31% | 230.21% | -0.22% | 16.94% | 118.85% | 162.80% | 54.05% | -89.31% | -189.46% | 0.91% | -50.50% | 1,980.26% | 253.34% | 128.36% | 308.03% | 15.37% | 109.23% | 0.26% | -37.52% | 30.43% | 13.73% | 53.23% | 79.63% | 17.95% | 5.21% | -27.77% | -218.58% | -89.31% | -194.99% | -93.75% | 183.17% | 919.00% | 129.66% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 52.83% | 104.19% | 45.18% | 126.91% | 50.33% | 26.53% | 17.81% | 6.87% | 7.90% | -8.37% | -35.21% | -37.14% | -19.45% | -10.74% | -15.38% | -55.78% | -38.26% | -31.82% | -23.98% | -29.92% | -18.34% | -2.20% | -16.55% | -6.00% | -5.15% | 1.90% | 16.70% | 86.06% | 40.93% | -42.51% | -51.00% | 76.01% | -8.71% | 37.51% | 44.26% | 82.28% | 45.99% | 36.89% | 42.12% | 32.20% | 8.07% | 215.16% | 78.10% | 51.95% | 66.06% | 21.07% | 35.79% | 3.53% | -49.34% | -45.21% | -46.38% | -58.95% | 21.00% | 8.72% | -33.33% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.99% | 42.40% | 18.29% | 24.41% | 11.23% | 1.53% | -6.13% | -34.02% | -17.78% | -13.89% | -26.50% | -16.63% | -14.87% | -8.44% | -15.14% | -26.68% | -15.62% | -10.84% | -6.66% | -7.98% | -3.49% | -34.90% | -25.70% | 17.11% | -8.23% | 18.66% | 16.87% | 71.52% | 41.41% | 35.45% | 35.86% | 58.19% | 14.17% | 31.37% | 48.18% | 56.22% | 28.42% | 31.60% | 27.99% | 20.66% | -36.21% | 31.60% | -29.53% | -30.83% | 35.19% | 14.10% | -6.74% |
|
Profit After Tax (QoQ)
|
-80.66% | 201.80% | -69.85% | 522.77% | -0.95% | 36.76% | -4.23% | 64.09% | -36.89% | 237.63% | -57.52% | 69.06% | -53.88% | 8.47% | 15.12% | 81.10% | -40.95% | 10.38% | -28.50% | 68.88% | -61.36% | 19.38% | -61.21% | 255.81% | -37.25% | -7.59% | -83.57% | 393.14% | -20.48% | 53.00% | -131.37% | 577.08% | -33.62% | -25.82% | -44.57% | 265.60% | -22.21% | 38.82% | -33.43% | 114.31% | -94.60% | -1,261.84% | 175.08% | 5.13% | 126.83% | -14.36% | 11.82% | 87.85% | -35.86% | 55.32% | -46.42% | 17.06% | 33.88% | 35.44% | -27.81% | 37.23% | -12.09% | 20.81% | -50.44% | -325.30% | 107.93% | -1,173.33% | 103.26% | 2,898.10% | -2.89% | -68.76% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 1.63% | | 38.85% | 21.03% | 32.20% | 21.87% | 12.16% | 23.51% | 15.01% | 8.87% | 13.50% | 14.15% | 13.95% | 15.22% | 13.65% | 2.27% | -4.49% | -13.32% | -11.73% | -10.74% | -11.98% | -0.68% | -4.26% | 1.96% | 1.05% | -0.75% | 2.66% | 3.70% | 9.11% | 8.56% | 0.12% | -4.99% | -7.55% | -8.31% | -1.08% | -1.32% | 3.15% | -0.94% | -1.03% | 4.73% | 6.51% | 7.24% | 8.14% | 3.34% | -2.90% | 1.06% | -4.68% | -2.84% | 8.63% | 14.01% | 23.69% | 23.32% | 20.72% | 13.06% | 3.65% | 7.44% | -5.33% | -0.95% | 9.09% | 5.15% | 9.77% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 15.61% | | 20.91% | 19.50% | 20.11% | 15.20% | 13.10% | 12.98% | 7.77% | 2.83% | 4.42% | 1.38% | -1.42% | -0.27% | -1.34% | -2.36% | -5.29% | -5.11% | -4.62% | -1.91% | -0.99% | 2.28% | -0.53% | 0.15% | 0.64% | -0.41% | 0.56% | -0.93% | 1.33% | -0.47% | -0.67% | -0.60% | 0.52% | -0.87% | 1.92% | 2.22% | 2.18% | 2.39% | 0.67% | 1.69% | 3.96% | 7.31% | 8.44% | 7.38% | 8.39% | 9.21% | 6.91% | 8.78% | 7.48% | 8.49% | 11.83% | 11.69% | 7.85% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 10.96% | | 12.14% | 9.27% | 7.81% | 5.65% | 4.10% | 5.59% | 2.17% | 1.40% | 2.28% | 1.96% | 1.10% | 1.34% | -0.26% | -1.72% | -3.04% | -3.19% | -2.99% | -2.42% | -1.54% | -0.57% | -0.74% | 0.76% | 2.29% | 0.97% | 1.70% | 1.03% | 1.48% | 1.34% | 0.21% | -0.28% | 1.39% | 2.33% | 4.53% | 5.06% | 6.95% | 6.71% | 5.52% | 6.86% | 5.13% | 6.71% | 7.59% | 6.94% | 5.76% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 9.50% | 5.81% | 13.38% | 5.70% | -4.56% | 15.58% | 4.51% | -2.72% | 5.10% | 7.62% | -1.06% | 1.42% | 5.71% | 7.44% | 0.04% | 0.03% | -4.88% | 0.33% | -9.21% | 1.86% | -3.81% | -1.06% | 2.44% | -1.80% | 2.44% | -1.94% | 0.61% | 1.58% | 3.48% | 3.17% | 0.11% | -6.32% | -1.80% | 0.39% | -0.71% | 1.06% | -2.03% | 4.93% | -4.65% | 0.97% | 3.67% | 6.71% | -3.99% | 1.82% | -0.93% | 0.27% | -0.08% | -3.96% | 0.98% | 12.10% | 4.87% | 4.19% | 0.68% | 9.74% | -1.78% | -4.48% | 4.36% | -3.30% | 2.75% | 5.21% | 0.58% | 0.95% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 3.00 | 5.00 | 3.00 | 3.00 | 3.00 | -2.00 | -2.00 | -3.00 | -2.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -3.00 | -2.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | -2.00 | -3.00 | -4.00 | -1.00 | 4.00 | 4.00 | 8.00 | 6.00 | 5.00 | 3.00 | 0.00 | 0.00 | -1.00 | 0.00 | 2.00 | 2.00 | 2.00 | 0.00 | -7.00 | -9.00 | -14.00 | -16.00 | -3.00 | 2.00 | 10.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 4.00 | 3.00 | 2.00 | 0.00 | -1.00 | -4.00 | -4.00 | -5.00 | -6.00 | -3.00 | -3.00 | -4.00 | -5.00 | -5.00 | -5.00 | -4.00 | -3.00 | -3.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | -1.00 | 0.00 | -2.00 | 0.00 | 3.00 | 3.00 | 6.00 | 5.00 | 6.00 | 5.00 | 3.00 | 5.00 | 7.00 | 8.00 | 9.00 | 7.00 | 5.00 | 3.00 | -5.00 | -7.00 | -14.00 | -16.00 | -7.00 | -5.00 | -3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 0.00 | -2.00 | -3.00 | -4.00 | -7.00 | -6.00 | -6.00 | -6.00 | -4.00 | -4.00 | -4.00 | -4.00 | -3.00 | -3.00 | -2.00 | -2.00 | -4.00 | -3.00 | -3.00 | -1.00 | 2.00 | 3.00 | 6.00 | 6.00 | 8.00 | 7.00 | 5.00 | 6.00 | 6.00 | 6.00 | 7.00 | 7.00 | 6.00 | 5.00 | -1.00 | -2.00 | -5.00 | -9.00 | 0.00 | 1.00 | 1.00 |
|
Return on Assets (QoQ)
|
| | | | | 1.00 | 1.00 | 1.00 | 0.00 | 3.00 | -1.00 | 1.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | 0.00 | -1.00 | 2.00 | 3.00 | 1.00 | 2.00 | 0.00 | 1.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -6.00 | -2.00 | -5.00 | -3.00 | 8.00 | 3.00 | 3.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 7.00 | 5.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 3.00 | 2.00 | 0.00 | -3.00 | -5.00 | -6.00 | -6.00 | -5.00 | -4.00 | -3.00 | -2.00 | -2.00 | -2.00 | -2.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 2.00 | -3.00 | -4.00 | -6.00 | -3.00 | 5.00 | 7.00 | 13.00 | 10.00 | 6.00 | 3.00 | -2.00 | 0.00 | 4.00 | 6.00 | 9.00 | 7.00 | 3.00 | -3.00 | -15.00 | -19.00 | -26.00 | -26.00 | -7.00 | -4.00 | 8.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 8.00 | 7.00 | 4.00 | 1.00 | -2.00 | -3.00 | -3.00 | -5.00 | -6.00 | -6.00 | -6.00 | -8.00 | -9.00 | -11.00 | -10.00 | -9.00 | -6.00 | -4.00 | -2.00 | 0.00 | 1.00 | 2.00 | 3.00 | 5.00 | 5.00 | 1.00 | 1.00 | -1.00 | 1.00 | 5.00 | 6.00 | 10.00 | 8.00 | 8.00 | 6.00 | 5.00 | 6.00 | 15.00 | 15.00 | 20.00 | 17.00 | 12.00 | 5.00 | -9.00 | -11.00 | -19.00 | -23.00 | -14.00 | -15.00 | -15.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00 | -2.00 | -5.00 | -8.00 | -9.00 | -9.00 | -8.00 | -8.00 | -7.00 | -6.00 | -5.00 | -6.00 | -6.00 | -6.00 | -5.00 | -4.00 | -2.00 | -5.00 | -3.00 | -3.00 | 0.00 | 4.00 | 6.00 | 12.00 | 12.00 | 12.00 | 11.00 | 10.00 | 11.00 | 14.00 | 14.00 | 16.00 | 16.00 | 14.00 | 8.00 | -2.00 | -5.00 | -8.00 | -13.00 | -3.00 | -6.00 | -5.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 3.00 | 3.00 | 2.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -4.00 | 0.00 | -2.00 | 2.00 | 5.00 | 2.00 | 4.00 | -1.00 | 1.00 | -1.00 | -1.00 | 1.00 | 4.00 | 1.00 | 2.00 | 0.00 | 0.00 | -5.00 | -10.00 | -3.00 | -7.00 | -5.00 | 9.00 | -1.00 | 5.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 6.00 | 12.00 | 10.00 | 9.00 | 8.00 | -5.00 | -5.00 | -7.00 | -6.00 | 0.00 | 0.00 | -1.00 | -3.00 | -4.00 | -5.00 | -5.00 | -3.00 | -3.00 | -2.00 | -2.00 | -4.00 | -3.00 | -3.00 | 0.00 | 2.00 | 1.00 | 3.00 | 1.00 | 1.00 | 4.00 | 4.00 | 5.00 | 2.00 | -6.00 | -7.00 | -11.00 | -3.00 | 10.00 | 12.00 | 21.00 | 16.00 | 12.00 | 8.00 | -1.00 | 1.00 | -3.00 | -1.00 | 5.00 | 3.00 | 3.00 | 0.00 | -17.00 | -22.00 | -38.00 | -40.00 | -8.00 | 3.00 | 29.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 8.00 | 7.00 | 4.00 | 1.00 | -1.00 | -9.00 | -10.00 | -13.00 | -12.00 | -6.00 | -7.00 | -9.00 | -10.00 | -10.00 | -10.00 | -7.00 | -5.00 | -5.00 | -3.00 | -1.00 | -1.00 | 1.00 | 3.00 | 6.00 | 5.00 | -1.00 | 0.00 | -5.00 | 0.00 | 8.00 | 9.00 | 15.00 | 15.00 | 17.00 | 14.00 | 10.00 | 14.00 | 19.00 | 20.00 | 25.00 | 20.00 | 12.00 | 7.00 | -13.00 | -19.00 | -39.00 | -41.00 | -21.00 | -16.00 | -6.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.00 | 0.00 | -2.00 | -6.00 | -8.00 | -14.00 | -15.00 | -15.00 | -14.00 | -9.00 | -7.00 | -7.00 | -7.00 | -5.00 | -4.00 | -1.00 | -2.00 | -7.00 | -6.00 | -7.00 | -2.00 | 6.00 | 8.00 | 17.00 | 18.00 | 21.00 | 20.00 | 16.00 | 17.00 | 17.00 | 16.00 | 19.00 | 19.00 | 16.00 | 13.00 | -3.00 | -6.00 | -16.00 | -21.00 | 0.00 | 1.00 | 3.00 |
|
Return on Equity (QoQ)
|
| | | | | 2.00 | 2.00 | 2.00 | 1.00 | 7.00 | 0.00 | 1.00 | 0.00 | -6.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | -1.00 | 2.00 | 1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | -2.00 | -6.00 | 0.00 | -3.00 | 5.00 | 7.00 | 2.00 | 7.00 | 0.00 | 3.00 | -2.00 | -3.00 | 2.00 | -1.00 | 1.00 | 3.00 | 0.00 | -1.00 | -2.00 | -14.00 | -5.00 | -16.00 | -5.00 | 18.00 | 6.00 | 9.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 4.00 | 8.00 | 5.00 | 4.00 | 5.00 | -4.00 | -3.00 | -4.00 | -4.00 | 1.00 | 0.00 | 0.00 | -2.00 | -3.00 | -4.00 | -4.00 | -3.00 | -2.00 | -2.00 | -2.00 | -3.00 | -3.00 | -3.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 3.00 | 5.00 | 7.00 | 4.00 | -5.00 | -7.00 | -12.00 | -3.00 | 8.00 | 8.00 | 15.00 | 9.00 | 8.00 | 6.00 | -1.00 | 0.00 | -1.00 | 1.00 | 5.00 | 5.00 | 6.00 | 1.00 | -12.00 | -16.00 | -25.00 | -24.00 | -8.00 | -1.00 | 12.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 5.00 | 5.00 | 3.00 | 0.00 | -1.00 | -6.00 | -6.00 | -8.00 | -9.00 | -5.00 | -5.00 | -7.00 | -8.00 | -8.00 | -8.00 | -6.00 | -5.00 | -4.00 | -3.00 | -1.00 | 0.00 | 1.00 | 4.00 | 8.00 | 6.00 | 0.00 | 0.00 | -4.00 | 2.00 | 6.00 | 6.00 | 10.00 | 9.00 | 11.00 | 7.00 | 2.00 | 6.00 | 14.00 | 15.00 | 19.00 | 14.00 | 12.00 | 8.00 | -8.00 | -10.00 | -21.00 | -22.00 | -14.00 | -12.00 | -7.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00 | -1.00 | -3.00 | -6.00 | -7.00 | -11.00 | -11.00 | -10.00 | -10.00 | -7.00 | -6.00 | -5.00 | -5.00 | -4.00 | -1.00 | 2.00 | 0.00 | -6.00 | -5.00 | -6.00 | 1.00 | 4.00 | 5.00 | 11.00 | 12.00 | 15.00 | 14.00 | 10.00 | 11.00 | 13.00 | 13.00 | 14.00 | 15.00 | 15.00 | 9.00 | -4.00 | -5.00 | -5.00 | -9.00 | 0.00 | -3.00 | -1.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 1.00 | 2.00 | 2.00 | 0.00 | 5.00 | -1.00 | 1.00 | 1.00 | -4.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | -2.00 | -7.00 | 0.00 | -3.00 | 7.00 | 4.00 | 0.00 | 5.00 | 0.00 | 3.00 | -2.00 | -3.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | -4.00 | -11.00 | -3.00 | -7.00 | -4.00 | 6.00 | 4.00 | 6.00 |
|
Return on Sales Growth (1y)
|
| | | 0.00 | 3.00 | 2.00 | 4.00 | 2.00 | 0.00 | 8.00 | 1.00 | 2.00 | 0.00 | -8.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -3.00 | -1.00 | 1.00 | 0.00 | -1.00 | -3.00 | -1.00 | 0.00 | -1.00 | 2.00 | 1.00 | -1.00 | 2.00 | -1.00 | 0.00 | 2.00 | 2.00 | 2.00 | -3.00 | -7.00 | 0.00 | -3.00 | 6.00 | 8.00 | 3.00 | 7.00 | 0.00 | 4.00 | -1.00 | -4.00 | 1.00 | -1.00 | 2.00 | 2.00 | 0.00 | 1.00 | -1.00 | -20.00 | -7.00 | -20.00 | -5.00 | 23.00 | 11.00 | 14.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 4.00 | 3.00 | 2.00 | 5.00 | 4.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | -8.00 | -4.00 | -3.00 | 0.00 | -1.00 | -5.00 | -5.00 | -3.00 | -2.00 | -5.00 | -2.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 3.00 | 4.00 | -2.00 | -6.00 | 4.00 | -1.00 | 3.00 | 3.00 | 5.00 | 6.00 | 3.00 | 5.00 | 2.00 | 0.00 | 7.00 | 12.00 | 4.00 | 5.00 | 2.00 | 4.00 | -1.00 | -21.00 | -5.00 | -20.00 | -5.00 | 6.00 | 5.00 | -5.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.00 | 2.00 | 1.00 | 1.00 | 2.00 | 0.00 | -1.00 | -4.00 | -3.00 | -2.00 | -8.00 | -6.00 | -3.00 | -1.00 | -2.00 | -4.00 | -3.00 | -2.00 | -1.00 | -1.00 | 0.00 | -3.00 | -6.00 | 2.00 | -2.00 | 3.00 | 2.00 | 6.00 | 7.00 | 5.00 | 6.00 | 6.00 | 2.00 | 5.00 | 6.00 | 6.00 | 5.00 | 5.00 | 5.00 | 2.00 | -17.00 | 1.00 | -7.00 | -3.00 | 9.00 | 6.00 | -2.00 |
|
Return on Sales (QoQ)
|
-2.00 | 1.00 | -1.00 | 3.00 | 0.00 | 0.00 | 1.00 | 1.00 | -2.00 | 7.00 | -6.00 | 2.00 | -3.00 | 0.00 | 1.00 | 2.00 | -2.00 | 0.00 | -1.00 | 2.00 | -3.00 | 0.00 | -2.00 | 3.00 | -1.00 | -1.00 | -3.00 | 2.00 | 0.00 | 1.00 | -4.00 | 5.00 | -1.00 | -1.00 | -1.00 | 2.00 | 0.00 | 1.00 | -1.00 | 3.00 | -6.00 | -4.00 | 7.00 | 0.00 | 3.00 | -1.00 | 1.00 | 3.00 | -3.00 | 2.00 | -4.00 | 1.00 | 2.00 | 1.00 | -1.00 | 1.00 | 0.00 | 1.00 | -3.00 | -17.00 | 12.00 | -12.00 | 11.00 | 12.00 | 0.00 | -9.00 |
|
Revenue Growth (1y)
|
| | | -1.36% | 19.28% | 18.65% | 35.35% | 35.32% | 26.65% | 16.13% | 26.48% | 14.05% | 9.33% | 7.37% | 5.69% | 13.31% | 7.88% | 5.78% | -2.90% | -9.77% | -12.97% | -13.10% | -27.03% | -24.76% | -19.42% | -21.17% | -8.42% | -3.56% | 1.45% | 6.89% | 4.38% | 8.50% | 12.76% | 20.70% | 23.34% | 17.20% | 11.50% | 2.56% | -0.58% | -4.53% | -4.75% | -3.03% | -3.38% | -17.16% | 18.40% | 8.10% | 23.36% | 43.48% | 9.11% | 16.12% | 12.91% | 2.29% | 14.55% | 23.57% | 24.12% | 29.79% | 10.70% | -2.52% | -12.14% | -15.07% | -24.78% | -24.03% | -29.99% | -18.84% | -4.73% | 1.14% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 15.04% | 18.21% | 13.95% | 21.85% | 20.48% | 14.31% | 9.67% | 9.08% | 5.25% | 0.88% | -0.43% | -9.19% | -8.37% | -8.88% | -10.18% | -13.43% | -13.17% | -10.73% | -9.87% | -11.31% | -7.66% | -2.68% | 0.56% | 5.64% | 7.04% | 8.45% | 9.79% | 8.57% | 6.68% | 6.19% | 6.28% | 5.81% | -2.50% | 7.93% | 2.44% | 5.82% | 4.30% | 7.16% | 6.77% | 10.40% | 6.73% | 13.96% | 15.76% | 20.02% | 23.96% | 11.43% | 11.84% | 7.18% | 4.08% | -1.56% | -2.91% | -8.60% | -3.64% | -7.43% | -9.19% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.25% | 9.17% | 6.34% | 5.09% | 3.49% | 0.94% | -2.01% | -2.81% | -3.29% | -3.44% | -3.62% | -6.47% | -4.25% | -2.85% | -1.34% | -3.53% | -3.60% | -2.21% | -1.95% | -3.08% | -2.51% | -0.42% | 0.23% | 2.52% | -0.61% | 7.54% | 6.76% | 8.81% | 7.61% | 9.12% | 8.55% | 10.54% | 6.35% | 9.46% | 9.06% | 10.67% | 8.54% | 9.30% | 7.95% | 7.97% | 6.03% | 4.27% | 2.81% | 1.24% | 5.60% | -0.17% | 1.45% |
|
Revenue (QoQ)
|
-21.36% | 31.50% | -27.31% | 31.23% | -4.91% | 30.81% | -17.08% | 31.20% | -11.00% | 19.95% | -9.69% | 18.31% | -14.69% | 17.80% | -11.11% | 26.84% | -18.78% | 15.50% | -18.40% | 17.87% | -21.65% | 15.33% | -31.49% | 21.54% | -16.09% | 12.82% | -20.40% | 27.98% | -11.73% | 18.87% | -22.27% | 33.03% | -8.26% | 27.24% | -20.57% | 26.41% | -12.72% | 17.05% | -23.01% | 21.38% | -12.93% | 19.16% | -23.29% | 4.07% | 24.45% | 8.79% | -12.45% | 21.05% | -5.36% | 15.78% | -14.88% | 9.66% | 5.99% | 24.90% | -14.50% | 14.68% | -9.61% | 9.99% | -22.94% | 10.85% | -19.94% | 11.08% | -28.98% | 28.51% | -6.02% | 17.93% |
|
Share-based Compensation Growth (1y)
|
| | | | 3.45% | 248.48% | 135.00% | 100.00% | 116.67% | 32.65% | 78.72% | 54.29% | 47.69% | 23.08% | 1.19% | 81.48% | -39.58% | -91.25% | -24.71% | -72.45% | -493.10% | -71.43% | -62.50% | -12.96% | 115.35% | 700.00% | 129.17% | 25.53% | 125.71% | -175.00% | 118.18% | 79.66% | 10.13% | 675.00% | -23.33% | 25.47% | 20.69% | 92.75% | 35.87% | -7.52% | -22.86% | -36.84% | -79.20% | -17.89% | 74.07% | 28.57% | 161.54% | -16.83% | -58.16% | -41.67% | 2.94% | 26.19% | 32.20% | 36.51% | 100.00% | 25.47% | 30.77% | 3.49% | -40.00% | -42.11% | -49.02% | -132.58% | -13.10% | 37.66% | 36.54% | 217.24% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 49.04% | 64.16% | 61.98% | 77.58% | 24.58% | -47.72% | 10.84% | -8.29% | -76.60% | -68.66% | -34.14% | -24.22% | -28.56% | -41.52% | -13.51% | -32.98% | 10.85% | -54.87% | 23.31% | 25.21% | 33.54% | 225.54% | 56.50% | 41.44% | 44.22% | 102.57% | 31.48% | 27.75% | 0.84% | 108.01% | -39.94% | -1.60% | 17.46% | 16.11% | -9.59% | -14.20% | -17.48% | -22.05% | -17.57% | -4.84% | -1.25% | 0.79% | 75.27% | 9.61% | -10.23% | -6.25% | 7.30% | -2.86% | -4.12% | -35.00% | 1.41% | 0.00% | -3.09% | -26.61% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -58.05% | 15.56% | 3.71% | 6.07% | 3.13% | -20.06% | 3.19% | -3.36% | 3.98% | -16.92% | 7.39% | -0.37% | -1.95% | -2.92% | 1.60% | -7.46% | 12.60% | 80.20% | 14.33% | 17.90% | 18.69% | 111.18% | 1.61% | 16.53% | 32.14% | 46.51% | 4.33% | 7.32% | -5.67% | 48.62% | -10.22% | 0.00% | -2.16% | 4.50% | 8.76% | 0.00% | -0.58% | -7.72% | -7.64% | -8.94% | -8.48% | -18.59% | 22.93% | 0.97% | -12.82% | -20.64% |
|
Share-based Compensation (QoQ)
|
| -213.79% | 160.61% | 75.00% | -14.29% | 63.33% | -4.08% | 48.94% | -7.14% | 0.00% | 29.23% | 28.57% | -11.11% | -16.67% | 6.25% | 130.59% | -70.41% | -87.93% | 814.29% | -15.63% | -522.22% | 100.88% | 1,100.00% | 95.83% | -25.53% | -54.29% | 243.75% | 7.27% | 33.90% | -115.19% | 1,100.00% | -11.67% | -17.92% | -20.69% | 33.33% | 44.57% | -21.05% | 26.67% | -6.02% | -1.60% | -34.15% | 3.70% | -69.05% | 288.46% | 39.60% | -23.40% | -37.04% | 23.53% | -29.76% | 6.78% | 11.11% | 51.43% | -26.42% | 10.26% | 62.79% | -5.00% | -23.31% | -12.75% | -5.62% | -8.33% | -32.47% | -155.77% | 351.72% | 45.21% | -33.02% | -52.11% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 11.06% | | 33.66% | 12.75% | 13.99% | 13.26% | 5.39% | 18.55% | 14.86% | 9.85% | 12.72% | 14.37% | 16.18% | 9.50% | 10.68% | -1.91% | -13.55% | -19.89% | -20.89% | -21.61% | -17.55% | -5.61% | -7.19% | -0.40% | -1.60% | -1.96% | -0.38% | 4.44% | 9.10% | 8.46% | 0.90% | -4.01% | -3.29% | -3.22% | 4.36% | 2.35% | -2.89% | -10.88% | -13.14% | -6.22% | 3.82% | 16.13% | 16.46% | 12.16% | 14.11% | 17.61% | 6.90% | 10.14% | 12.74% | 12.46% | 22.34% | 23.72% | 19.94% | 15.06% | -2.06% | -4.75% | -19.63% | -19.89% | 2.83% | 8.24% | 14.18% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 13.29% | | 16.66% | 15.20% | 15.00% | 10.86% | 9.55% | 9.97% | 4.88% | -1.23% | -0.43% | -4.19% | -6.09% | -6.10% | -6.68% | -8.51% | -11.15% | -9.50% | -9.90% | -6.58% | -3.98% | 0.12% | -2.29% | -0.05% | 1.26% | 0.96% | 1.60% | 0.86% | 0.81% | -2.20% | -2.93% | -2.69% | -0.84% | 0.06% | 1.82% | 2.49% | 4.78% | 6.77% | 2.64% | 5.03% | 10.13% | 15.38% | 15.06% | 15.19% | 15.56% | 15.02% | 8.60% | 9.08% | 2.81% | 1.21% | 7.20% | 8.45% | 3.25% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 7.87% | | 6.81% | 3.29% | 1.63% | 0.60% | -0.70% | 0.76% | -1.31% | -2.27% | -1.81% | -1.77% | -2.32% | -2.51% | -3.97% | -5.15% | -5.84% | -4.89% | -5.09% | -4.34% | -3.63% | -2.84% | -3.30% | -0.85% | 0.92% | 1.27% | 1.19% | 1.54% | 3.95% | 5.02% | 2.63% | 2.62% | 4.64% | 5.79% | 6.66% | 7.97% | 9.24% | 9.51% | 5.32% | 6.43% | 5.18% | 7.20% | 8.93% | 9.52% | 7.20% |
|
Shareholder's Equity (QoQ)
|
| | | | 9.43% | 5.13% | 7.08% | 8.50% | -7.69% | 6.28% | 6.40% | 0.95% | 3.84% | 2.97% | 1.77% | 3.59% | 5.36% | 4.60% | -4.08% | 4.71% | -6.62% | -7.81% | -11.13% | 3.41% | -7.48% | -3.03% | 1.74% | 1.68% | -0.71% | -4.20% | 1.37% | 3.32% | 4.09% | 0.07% | 0.78% | -3.89% | -0.97% | 0.83% | 0.85% | 3.63% | -2.87% | -4.34% | -7.44% | 1.00% | 4.87% | 5.90% | 3.54% | 1.28% | 1.00% | 7.74% | 6.71% | -7.93% | 4.06% | 10.28% | 6.45% | 0.15% | 5.23% | 6.92% | 2.11% | -14.75% | 2.34% | -9.79% | 1.78% | 9.43% | 7.73% | -4.84% |
|
Tax Rate Growth (1y)
|
| | | 1,538.00 | -5237.00 | 397.00 | -13479.00 | -571.00 | 873.00 | -9968.00 | -208.00 | -1025.00 | -263.00 | 6,384.00 | 449.00 | 1,094.00 | 828.00 | 1,621.00 | 269.00 | 53.00 | 438.00 | 439.00 | 402.00 | -559.00 | -1545.00 | -1582.00 | -2289.00 | 3,106.00 | 1,647.00 | 1,423.00 | -15370.00 | -2951.00 | -1618.00 | 3,879.00 | 17,676.00 | 126.00 | 283.00 | -3584.00 | -1361.00 | -293.00 | 7,767.00 | -6311.00 | 868.00 | 932.00 | -7783.00 | 7,034.00 | -1061.00 | -3573.00 | 174.00 | -4163.00 | 817.00 | 2,749.00 | -462.00 | 2,847.00 | 338.00 | -341.00 | -246.00 | -5371.00 | -445.00 | -3925.00 | 1,906.00 | 3,736.00 | -17414.00 | -19885.00 | -2744.00 | 4,084.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -58.00 | -4627.00 | -3187.00 | -13238.00 | -502.00 | 1,438.00 | -1964.00 | 510.00 | 122.00 | 1,002.00 | 8,444.00 | 1,121.00 | 588.00 | -280.00 | 478.00 | -1617.00 | 2,601.00 | 540.00 | 281.00 | -17257.00 | -404.00 | -1515.00 | 3,720.00 | 17.00 | 281.00 | 312.00 | 1,718.00 | 944.00 | -3119.00 | 6,432.00 | -6016.00 | 17,183.00 | 764.00 | 266.00 | -2861.00 | -1554.00 | -2935.00 | 158.00 | -3440.00 | 624.00 | 108.00 | -8071.00 | 5,718.00 | 94.00 | -1164.00 | -534.00 | -6687.00 | 710.00 | -1516.00 | 1,198.00 | 1,211.00 | -17521.00 | -24151.00 | -1084.00 | 2,449.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,089.00 | -3362.00 | -1127.00 | -12567.00 | -1007.00 | 330.00 | -3106.00 | -1376.00 | 2,670.00 | 1,105.00 | 8,285.00 | -16538.00 | 743.00 | -250.00 | 5,780.00 | 688.00 | -225.00 | -795.00 | 576.00 | -942.00 | -571.00 | 6,534.00 | -6175.00 | -476.00 | 919.00 | 296.00 | 2,441.00 | 752.00 | -5760.00 | -1177.00 | -3145.00 | 16,939.00 | -60.00 | -22.00 | -4177.00 | -399.00 | -526.00 | -550.00 | -5965.00 | 517.00 | -4158.00 | -6411.00 | 4,082.00 | -17765.00 | -24975.00 | -1372.00 | 1,133.00 |
|
Tax Rate (QoQ)
|
4,995.00 | -3481.00 | 12,603.00 | -12579.00 | -1781.00 | 2,154.00 | -1274.00 | 329.00 | -336.00 | -8688.00 | 8,487.00 | -487.00 | 425.00 | -2041.00 | 2,552.00 | 157.00 | 159.00 | -1248.00 | 1,200.00 | -59.00 | 543.00 | -1246.00 | 1,163.00 | -1020.00 | -443.00 | -1283.00 | 457.00 | 4,375.00 | -1902.00 | -1507.00 | -16337.00 | 16,794.00 | -568.00 | 3,989.00 | -2540.00 | -756.00 | -411.00 | 123.00 | -317.00 | 312.00 | 7,649.00 | -13955.00 | 6,862.00 | 375.00 | -1066.00 | 862.00 | -1232.00 | -2137.00 | 2,681.00 | -3475.00 | 3,747.00 | -204.00 | -530.00 | -166.00 | 1,239.00 | -883.00 | -435.00 | -5292.00 | 6,165.00 | -4363.00 | 5,396.00 | -3462.00 | -14985.00 | -6835.00 | 22,537.00 | 3,367.00 |
|
Total Debt Growth (1y)
|
| | | | | -2.42% | | 14.48% | 2.49% | 231.71% | 379.77% | 220.52% | 207.68% | -25.52% | -11.35% | -23.70% | -22.29% | -4.17% | -8.67% | -7.89% | 30.02% | 4.09% | 33.06% | 33.98% | 2.28% | 4.62% | -1.48% | 2.36% | 36.58% | 48.41% | 27.20% | 26.49% | 3.67% | 1.07% | 12.14% | 3.39% | -8.63% | -17.52% | -23.11% | -19.68% | -20.30% | -5.02% | 12.69% | 13.44% | 1.11% | 17.90% | -31.99% | -13.26% | 1.87% | -5.09% | 59.60% | 53.66% | 36.50% | -2.74% | -0.55% | -5.71% | -5.12% | -4.70% | 88.03% | 77.55% | 101.16% | 90.24% | -21.11% | -24.28% | -29.30% | -7.84% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 34.09% | | 40.94% | 34.82% | 33.28% | 57.19% | 31.09% | 45.94% | -9.43% | 2.51% | -1.99% | 1.10% | 1.43% | 6.18% | 8.10% | 22.01% | 17.35% | 18.58% | 20.16% | 13.14% | 16.21% | 12.01% | 10.21% | 8.96% | 7.35% | 3.13% | 1.66% | -8.94% | -7.49% | -0.95% | -1.97% | -9.70% | -2.61% | -16.16% | -7.54% | -6.36% | 2.05% | 6.95% | 14.78% | 12.03% | 2.86% | 2.58% | 7.92% | 9.68% | -4.18% | 43.98% | 37.02% | 37.60% | 20.81% | 13.84% | 8.23% | 10.50% | 18.66% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 19.18% | | 28.14% | 26.65% | 20.85% | 38.48% | 25.31% | 34.14% | 2.90% | 6.19% | 4.04% | 7.91% | 9.37% | 11.30% | 10.56% | 11.46% | 6.14% | 7.53% | 7.58% | 1.07% | 4.22% | 4.02% | 4.06% | 0.84% | 6.74% | -3.41% | 0.67% | -4.90% | -2.39% | 1.07% | 4.66% | 0.47% | -3.14% | -1.33% | 2.75% | 1.23% | -0.30% | 18.00% | 20.41% | 21.83% | 14.56% | 9.87% | 11.06% | 13.41% | 9.05% |
|
Total Debt (QoQ)
|
| | | | 7.16% | -0.67% | -34.17% | 63.39% | -4.07% | 221.48% | -4.78% | 9.15% | -7.91% | -22.18% | 13.33% | -6.05% | -6.22% | -4.03% | 8.01% | -5.24% | 32.38% | -23.17% | 38.07% | -4.59% | 1.06% | -21.41% | 30.02% | -0.87% | 34.83% | -14.60% | 11.44% | -1.42% | 10.51% | -16.75% | 23.65% | -9.11% | -2.34% | -24.85% | 15.26% | -5.05% | -3.10% | -10.45% | 36.76% | -4.41% | -13.63% | 4.43% | -21.11% | 21.91% | 1.43% | -2.71% | 32.66% | 17.37% | -9.89% | -30.69% | 35.66% | 11.28% | -9.33% | -30.38% | 167.64% | 5.08% | 2.73% | -34.15% | 10.99% | 0.86% | -4.09% | -14.17% |