|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.50B | 0.54B | 0.05B | 0.66B | 0.58B | 0.61B | 0.13B | 0.56B | 0.46B | 0.68B | 0.13B | 2.46B | 0.66B | 0.62B | 0.27B | 0.56B | 0.78B | 0.88B | 0.86B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.50B | 0.54B | 0.05B | 0.66B | 0.58B | 0.61B | 0.13B | 0.56B | 0.46B | 0.68B | 0.13B | 2.46B | 0.66B | 0.62B | 0.27B | 0.56B | 0.78B | 0.88B | 0.86B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05B | 1.10B | 1.06B | 0.99B | 1.11B | 1.15B | 1.18B | 1.22B | 1.53B | 1.71B | 1.64B | 1.61B | 1.54B | 1.47B | 1.45B | 1.27B | 1.24B | 1.21B | 1.22B | 1.08B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05B | 1.10B | 1.06B | 0.99B | 1.11B | 1.15B | 1.18B | 1.22B | 1.53B | 1.71B | 1.64B | 1.61B | 1.54B | 1.47B | 1.45B | 1.27B | 1.24B | 1.21B | 1.22B | 1.08B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36B | 2.67B | 2.74B | 2.59B | 3.26B | 3.38B | 3.32B | 3.19B | 3.64B | 3.83B | 3.73B | 3.44B | 3.78B | 3.50B | 3.44B | 2.73B | 2.96B | 3.10B | 3.08B | 2.71B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.46B | 0.48B | 0.54B | 0.61B | 0.59B | 0.59B | 0.54B | 0.60B | 0.75B | 0.62B | 0.70B | 0.59B | 0.58B | 0.61B | 0.53B | 0.53B | 0.54B | 0.54B | 0.55B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.30B | 4.73B | 4.81B | 5.01B | 5.64B | 5.70B | 5.70B | 5.74B | 6.33B | 6.75B | 6.68B | 6.34B | 8.37B | 6.64B | 6.54B | 5.14B | 5.29B | 5.63B | 5.72B | 5.20B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45B | 1.47B | 1.46B | 1.46B | 1.46B | 1.41B | 1.42B | 1.59B | 1.67B | 1.74B | 1.75B | 1.92B | 1.89B | 1.80B | 1.88B | 1.82B | 1.87B | 1.97B | 1.98B | 2.00B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.48B | 0.48B | 0.41B | 0.42B | 0.42B | 0.42B | 0.44B | 0.46B | 0.51B | 0.51B | 0.51B | 0.52B | 0.52B | 0.55B | 0.52B | 0.55B | 0.59B | 0.60B | 0.61B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28B | 1.29B | 1.29B | 1.28B | 1.30B | 1.30B | 1.26B | 1.31B | 1.32B | 1.33B | 1.31B | 1.33B | 1.33B | 2.41B | 2.36B | 1.82B | 1.84B | 1.90B | 1.90B | 1.90B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43B | 0.42B | 0.41B | 0.39B | 0.40B | 0.39B | 0.37B | 0.36B | 0.35B | 0.34B | 0.32B | 0.31B | 0.29B | 0.69B | 0.59B | 0.73B | 0.05B | 0.71B | 0.69B | 0.67B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71B | 1.71B | 1.70B | 1.67B | 1.70B | 1.69B | 1.63B | 1.68B | 1.68B | 1.67B | 1.63B | 1.64B | 1.62B | 3.10B | 2.95B | 2.55B | 1.89B | 2.61B | 2.59B | 2.57B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.12B | 0.13B | 0.17B | 0.19B | 0.20B | 0.22B | 0.23B | 0.23B | 0.26B | 0.30B | 0.48B | 0.49B | 0.50B | 0.51B | 0.56B | 0.58B | 0.83B | 0.90B | 0.91B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.20B | 0.22B | 0.29B | 0.30B | 0.32B | 0.28B | 0.27B | 0.29B | 0.30B | 0.32B | 0.49B | 0.40B | 0.43B | 0.42B | 0.44B | 0.45B | 0.50B | 0.51B | 0.48B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.01B | 4.14B | 4.13B | 4.17B | 4.24B | 4.18B | 4.12B | 4.36B | 4.48B | 4.65B | 4.68B | 5.08B | 5.09B | 6.98B | 6.97B | 6.05B | -2.10B | -4.53B | 6.75B | 6.73B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.31B | 8.86B | 8.94B | 9.18B | 9.88B | 9.89B | 9.82B | 10.10B | 10.81B | 11.39B | 11.35B | 11.42B | 13.46B | 13.61B | 13.51B | 11.19B | 3.19B | 1.10B | 12.47B | 11.93B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10B | 1.14B | 1.09B | 1.08B | 1.28B | 1.20B | 1.17B | 1.39B | 1.43B | 1.39B | 1.31B | 1.21B | 1.24B | 1.08B | 0.96B | 0.81B | 1.01B | 1.06B | 0.99B | 0.95B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.06B | 0.08B | 0.09B | 0.09B | 0.32B | 0.26B | 0.01B | 0.00B | 0.06B | 0.03B | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15B | 1.20B | 1.17B | 1.17B | 1.37B | 1.52B | 1.43B | 1.39B | 1.43B | 1.45B | 1.33B | 1.21B | 1.24B | 1.08B | 0.96B | 0.81B | 1.01B | 1.06B | 0.99B | 0.95B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69B | 1.88B | 1.94B | 2.06B | 1.84B | 1.92B | 1.90B | 2.27B | 2.14B | 2.45B | 2.51B | 2.90B | 2.49B | 2.54B | 2.51B | 2.47B | 2.15B | 2.41B | 2.41B | 2.54B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.22B | 0.21B | 0.22B | 0.22B | 0.19B | 0.19B | 0.24B | 0.22B | 0.22B | 0.20B | 0.22B | 0.19B | 0.15B | 0.14B | 0.13B | 0.12B | 0.13B | 0.12B | 0.12B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.32B | 0.22B | 0.00B | 0.09B | 0.32B | 0.26B | 0.20B | 0.19B | 0.06B | 0.08B | 0.01B | 0.30B | 0.32B | 0.41B | 0.42B | 0.18B | 0.21B | 0.11B | 0.12B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.20B | 0.21B | 0.23B | 0.23B | 0.22B | 0.21B | 0.24B | 0.26B | 0.27B | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.41B | 3.62B | 3.55B | 3.45B | 3.44B | 3.63B | 3.62B | 4.09B | 3.98B | 4.30B | 4.12B | 4.34B | 4.21B | 4.36B | 4.28B | 3.83B | 3.46B | 3.80B | 3.63B | 3.73B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94B | 1.21B | 1.32B | 1.41B | 1.90B | 2.02B | 1.85B | 1.26B | 1.79B | 2.01B | 1.92B | 1.38B | 3.43B | 3.60B | 3.61B | 2.23B | 2.76B | 2.76B | 2.73B | 2.32B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.22B | 0.22B | 0.21B | 0.21B | 0.20B | 0.20B | 0.16B | 0.16B | 0.16B | 0.16B | 0.17B | 0.17B | 0.16B | 0.17B | 0.16B | 0.16B | 0.16B | 0.16B | 0.17B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.03B | 0.03B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.50B | 0.34B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.26B | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.12B | 0.11B | 0.12B | 0.11B | 0.11B | 0.11B | 0.14B | 0.12B | 0.12B | 0.11B | 0.13B | 0.12B | 0.11B | 0.12B | 0.12B | 0.13B | 0.14B | 0.14B | 0.00B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.12B | 0.16B | 0.16B | 0.13B | 0.16B | 0.15B | 0.13B | 0.12B | 0.13B | 0.13B | 0.18B | 0.13B | 0.19B | 0.19B | 0.17B | 0.13B | 0.18B | 0.12B | 0.12B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.42B | 0.43B | 0.43B | 0.42B | 0.42B | 0.41B | 0.47B | 0.51B | 0.53B | 0.56B | 0.62B | 0.65B | 0.67B | 0.69B | 0.68B | 0.73B | 0.84B | 0.88B | 0.89B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.80B | 5.28B | 5.31B | 5.31B | 5.78B | 6.09B | 5.88B | 5.75B | 6.17B | 6.72B | 6.44B | 6.15B | 8.06B | 8.39B | 8.33B | 6.47B | 6.64B | 7.00B | 6.79B | 6.47B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.19B | 5.70B | 5.75B | 5.74B | 6.20B | 6.51B | 6.30B | 6.22B | 6.68B | 7.25B | 7.00B | 6.76B | 8.70B | 9.06B | 9.02B | 7.15B | 7.37B | 7.84B | 7.67B | 7.36B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99B | 1.52B | 1.54B | 1.41B | 1.99B | 2.34B | 2.11B | 1.46B | 1.98B | 2.07B | 2.00B | 1.39B | 3.73B | 3.92B | 4.02B | 2.65B | 2.94B | 2.96B | 2.84B | 2.44B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.12B | 3.16B | 3.20B | 3.44B | 3.67B | 3.38B | 3.52B | 3.88B | 4.13B | 4.14B | 4.36B | 4.66B | 4.76B | 4.05B | 4.15B | 3.74B | 3.81B | 4.17B | 4.49B | 4.27B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.12B | 3.16B | 3.20B | 3.44B | 3.67B | 3.38B | 3.52B | 3.88B | 4.13B | 4.14B | 4.36B | 4.66B | 4.76B | 4.05B | 4.15B | 3.74B | 3.81B | 4.17B | 4.49B | 4.27B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.31B | 8.86B | 8.94B | 9.18B | 9.88B | 9.89B | 9.82B | 10.10B | 10.81B | 11.39B | 11.35B | 11.42B | 13.46B | 13.61B | 13.51B | 11.19B | 3.19B | 1.10B | 12.47B | 11.93B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.90B | -1.74B | -1.80B | -1.77B | 5.31B | -1.76B | -1.85B | -1.80B | -1.76B | -1.68B | 6.05B | 6.36B | 6.51B | 5.93B | 5.94B | 5.64B | 5.63B | 5.92B | -1.73B | 6.05B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | |