First Majestic Silver Income Statement (2009-2025) | AG

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Dec2009	Mar2010	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue		0.02B	0.03B	0.03B	0.04B	0.06B	0.07B	0.06B	0.06B	0.06B	0.05B	0.06B	0.07B	0.07B	0.05B	0.08B	0.06B	0.07B	0.07B	0.04B	0.07B	0.05B	0.05B	0.04B	0.07B	0.07B	0.07B	0.08B	0.07B	0.07B	0.06B	0.06B	0.06B	0.06B	0.08B	0.09B	0.07B	0.09B	0.08B	0.10B	0.10B	0.09B	0.03B	0.13B	0.12B	0.10B	0.15B	0.12B	0.20B	0.16B	0.16B	0.16B	0.15B	0.16B	0.15B	0.13B	268.23B	0.11B	0.14B	0.15B	352.52B	0.24B	0.51B	0.79B
Cost of Revenue		0.01B	0.01B	0.01B	0.01B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.04B	0.03B	0.04B	0.04B	0.03B	0.11B	0.03B	0.03B	0.03B	0.11B	0.04B	0.04B	0.04B	0.04B	0.04B	0.04B	0.04B	0.04B	0.04B	0.06B	0.06B	0.06B	0.06B	0.06B	0.05B	0.06B	0.05B	0.03B	0.06B	0.06B	0.06B	0.10B	0.09B	0.12B	0.11B	0.11B	0.12B	0.13B	0.12B	0.10B	0.09B	110.95B	0.08B	0.09B	0.09B	122.17B	0.12B	900.00B	0.39B
Gross Profit		0.01B	0.02B	0.02B	0.03B	0.04B	0.05B	0.05B	0.04B	0.04B	0.04B	0.04B	0.05B	0.04B	0.02B	0.04B	0.03B	0.03B	0.02B	0.01B	-0.03B	0.02B	0.02B	0.01B	-0.05B	0.01B	0.01B	0.02B	0.01B	0.01B	0.00B	0.00B	0.00B	0.02B	0.02B	0.02B	0.02B	0.01B	0.01B	0.03B	0.02B	0.02B	0.01B	0.05B	0.04B	0.03B	0.03B	0.00B	0.04B	0.02B	0.01B	0.00B	-0.01B	0.03B	0.00B	0.04B	0.02B	0.03B	0.02B	0.06B	0.05B	0.13B	0.11B	0.21B
Operating items
Share-based Compensation (IS)		0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.00B	0.00B	0.01B	0.01B
Selling, General & Administrative		0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.00B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.00B	0.00B	0.01B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	-0.03B	0.01B	0.01B	0.01B	-0.03B	0.01B	0.03B	0.04B
Restructuring Costs											0.00B	0.00B	0.00B																						0.00B		0.00B										0.00B	0.00B	0.00B							0.01B						0.01B	0.01B	0.00B
Other Operating Expenses															0.01B																																								0.00B				-0.03B	-0.03B			0.07B	0.15B
Operating Expenses		0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.00B	0.01B	0.01B	0.01B			0.01B	0.01B	0.00B	0.00B	0.01B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	5.79B			0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.02B	-0.03B	0.01B	0.01B	0.01B	-0.03B	0.02B	0.03B	0.04B
Operating Income		0.00B	0.01B	0.01B	0.01B	0.03B	0.04B	0.04B	0.03B	0.03B	0.02B	0.03B	0.03B	0.02B	0.00B	0.02B	-0.02B	0.01B	0.00B	-0.01B	0.09B	0.00B	-0.00B	-0.01B	-0.12B	0.01B	0.01B	0.01B	0.00B	0.00B	-0.00B	-0.00B	0.07B	-0.01B	-0.05B	-0.01B	-0.19B	0.00B	-0.00B	0.02B	-0.05B	0.00B	-0.03B	0.04B	0.03B	0.02B	0.02B	-0.01B	0.03B	-0.00B	0.00B	-0.01B	-0.02B	-0.14B	-0.02B	-0.02B	0.00B	-0.02B	-0.01B	0.00B	0.03B	0.04B	0.04B	0.08B
EBIT		0.00B	0.01B	0.01B	0.01B	0.03B	0.04B	0.04B	0.03B	0.03B	0.02B	0.09B	0.03B	0.02B	0.00B	0.02B	-0.02B	0.01B	0.00B	-0.01B	0.09B	0.00B	-0.00B	-0.01B	-0.12B	0.01B	0.01B	0.01B	0.00B	0.00B	-0.00B	-0.00B	0.07B	-0.01B	-0.05B	-0.01B	-0.19B	0.00B	-0.00B	0.02B	-0.00B	0.00B	-0.03B	0.04B	0.03B	0.02B	0.02B	-0.01B	0.03B	-0.00B	0.00B	-0.01B	-0.02B	-0.14B	-0.02B	-0.02B	0.00B	-0.02B	-0.01B	0.00B	0.03B	0.04B	0.04B	0.08B
Non-operating items
Non Operating Investment Income		0.00B	0.00B			0.00B	0.00B	0.00B	-0.01B												0.00B
Interest & Investment Income		0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	-0.00B	-0.00B	0.01B	-0.00B	0.01B	-0.00B	0.01B	-0.00B	0.00B	-0.00B	0.00B	0.01B	-0.00B	0.01B	0.00B	-0.00B	0.00B	-0.00B	-0.00B	0.00B	0.00B	-0.00B	0.00B	-0.00B	0.00B	0.00B	-0.00B	0.00B	-0.00B	0.00B	0.00B	-0.00B	0.00B	0.00B	-0.00B	0.01B	0.00B	-0.00B	-0.00B	0.00B	-0.00B	0.00B	0.00B	-0.00B	-0.00B	-0.00B	0.00B	0.00B	0.00B	-0.01B	-0.00B	0.00B	0.00B	-0.00B	0.00B	0.01B	0.00B
Other Non Operating Income		0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	-0.00B	0.00B	-0.00B	0.00B	-0.00B	0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B	-0.00B	0.01B	-0.00B	-0.00B	-0.00B	0.00B	-0.00B	-0.00B	0.00B	0.00B	-0.00B	-0.00B	-0.00B	-0.00B	0.00B	0.00B	-0.00B	0.00B	-0.00B	-0.00B	0.00B	-0.00B	-0.00B	-0.01B	-0.01B	-0.00B	-0.00B	-0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B	-0.00B	-0.01B	-0.01B	0.00B	0.01B	-0.00B	0.01B	0.02B	-0.02B	-0.00B	-0.01B	-0.01B
Non Operating Income		0.00B	0.00B				-0.00B
Net income details
EBT		0.00B	0.01B	0.01B	0.01B	0.03B	0.04B	0.04B	0.03B	0.03B	0.02B	0.03B	0.03B	0.03B	0.00B	0.02B	-0.03B	0.01B	0.01B	-0.01B	0.07B	0.00B	-0.00B	-0.01B	-0.13B	0.00B	0.01B	0.01B	0.00B	0.00B	-0.01B	-0.00B	0.07B	-0.01B	-0.05B	-0.01B	0.19B	0.00B	-0.01B	0.02B	-0.05B	-0.03B	-0.02B	0.04B	0.03B	0.01B	0.02B	-0.02B	0.02B	-0.00B	-0.01B	-0.03B	-0.03B	-0.15B	-0.02B	-0.02B	0.19B	-0.03B	-0.04B	-0.05B	0.05B	0.03B	0.07B	0.13B
Tax Provisions		0.00B	0.00B	962.39	0.00B	0.00B	0.01B	0.00B	0.01B	0.01B	0.00B	0.01B	0.01B	0.01B	0.00B	0.01B	-0.01B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	-0.00B	-0.01B	0.00B	0.00B	0.00B	0.00B	-0.02B	0.00B	0.00B	0.00B	0.01B	0.01B	0.00B	-0.01B	0.01B	0.00B	0.01B	0.01B	-0.00B	0.02B	-0.01B	0.08B	0.05B	-0.01B	0.00B	0.01B	-0.00B	-0.01B	-0.00B	0.03B	0.02B	-0.02B	0.02B	-0.02B	0.02B
Profit After Tax		0.00B	0.01B	0.01B	0.01B	0.02B	0.03B	0.03B	0.02B	0.03B	0.02B	0.02B	0.02B	0.03B	0.00B	0.02B	-0.00B	0.01B	0.01B	-0.01B	-0.06B	-0.00B	0.00B	-0.00B	-0.11B	-0.01B	0.01B	0.01B	0.00B	0.00B	0.00B	0.00B	0.06B	-0.01B	-0.04B	-0.04B	-0.16B	-0.00B	0.01B	0.01B	-0.04B	-0.03B	0.01B	0.03B	-0.05B	0.00B	0.01B	0.02B	0.00B	0.01B	0.08B	0.02B	0.02B	0.10B	0.02B	0.03B	-0.15B	0.01B	0.05B	0.03B	-0.05B	0.01B	0.09B	0.11B
Income from Continuing Operations		0.00B	0.01B	0.01B	0.01B	0.02B	0.03B	0.03B	0.02B	0.03B	0.02B	0.08B	0.02B	0.03B	0.00B	0.02B	-0.02B	0.01B	0.01B	-0.01B	0.07B	-0.00B	-0.01B	-0.00B	-0.13B	0.00B	0.01B	0.01B	-0.01B	0.00B	0.00B	-0.00B	0.07B	-0.01B	-0.05B	0.01B	0.19B	-0.00B	-0.01B	0.01B	-45.27B	-0.03B	-0.01B	0.03B	0.02B	0.00B	0.01B	-0.02B	-0.00B	0.01B	-0.08B	-0.08B	-0.02B	-0.15B	-0.03B	-0.02B	0.20B	-0.02B	-0.07B	-0.07B	0.06B	0.01B	0.09B	0.11B
Consolidated Net Income		0.00B	0.01B	0.01B	0.01B	0.02B	0.03B	0.03B	0.02B	0.03B	0.02B	0.08B	0.02B			0.02B	-0.02B	0.01B	0.01B	-0.01B	0.07B	-0.00B	-0.01B	-0.00B	-0.13B	0.00B	0.01B	0.01B	-0.01B	0.00B	0.00B	-0.00B	0.07B	-0.01B	-0.05B	0.01B	0.19B	-0.00B	-0.01B	0.01B	-45.27B			0.03B	0.02B	0.00B	0.01B	-0.02B	-0.00B	0.01B	-0.08B	-0.08B	-0.02B	-0.15B	-0.03B	-0.02B	0.20B	-0.02B	-0.07B	-0.07B	0.06B	0.01B	0.09B	0.11B
Income towards Parent Company		0.00B	0.01B	0.01B	0.01B	0.02B	0.03B	0.03B	0.02B	0.03B	0.02B	0.08B	0.02B			0.02B	-0.02B	0.01B	0.01B	-0.01B	0.07B	-0.00B	-0.01B	-0.00B	-0.13B	0.00B	0.01B	0.01B	-0.01B	0.00B	0.00B	-0.00B	0.07B	-0.01B	-0.05B	0.01B	0.19B	-0.00B	-0.01B	0.01B	-45.27B			0.03B	0.02B	0.00B	0.01B	-0.02B	-0.00B	0.01B	-0.08B	-0.08B	-0.02B	-0.15B	-0.03B	-0.02B	0.20B	0.01B	0.06B	0.09B	0.06B	0.00B	0.05B	0.08B
Net Income towards Common Stockholders		0.00B	0.01B	0.01B	0.01B	0.02B	0.03B	0.03B	0.02B	0.03B	0.02B	0.08B	0.02B			0.02B	-0.02B	0.01B	0.01B	-0.01B	0.07B	-0.00B	-0.01B	-0.00B	-0.13B	0.00B	0.01B	0.01B	-0.01B	0.00B	0.00B	-0.00B	0.07B	-0.01B	-0.05B	0.01B	0.19B	-0.00B	-0.01B	0.01B	-45.27B			0.03B	0.02B	0.00B	0.01B	-0.02B	-0.00B	0.01B	-0.08B	-0.08B	-0.02B	-0.15B	-0.03B	-0.02B	0.20B	0.01B	0.06B	0.09B	0.06B	0.00B	0.05B	0.08B
Additional items
EPS (Basic)		0.04	0.12	0.11	0.00B	0.24	0.31	0.27	0.00B	0.25	0.14	0.22	0.00B	0.23		0.14	-0.00B	0.05	0.06	-0.09	0.59	-0.01	0.02	-0.01	-0.98	-0.05	0.04	0.00B	-0.00B	0.02	0.01	-0.01	0.00B	-0.03	-0.22	0.03		0.01	0.06	0.04	-224.54	0.15	0.05	0.14	0.06	0.01	0.07	0.07	0.02	0.03	0.26	0.08	-0.08	0.37	0.06	0.09	0.70	0.05	0.21	0.30	0.21	0.00	0.11	0.18
EPS (Weighted Average and Diluted)		0.04	0.12	0.10	0.00B	0.23	0.29	0.26	0.00B	0.24	0.14	0.21	0.00B	0.23		0.14	-0.00B	0.05	0.06	-0.09	0.59	-0.01	0.02	-0.01	-0.98	-0.05	0.04	0.07	0.01	0.02	0.01	-0.01	-0.34	-0.03	-0.22	0.03		0.01	0.06	0.04	-224.54	0.15	0.05	0.14	0.06	0.01	0.06	0.07	0.02	0.03	0.26	0.08	-0.08	0.37	0.06	0.09	0.70	0.05	0.21	0.30	0.21	0.00	0.11	0.18
Shares Outstanding (Weighted Average)	0.08B	0.09B	0.09B		375.01	0.10B	0.10B	0.10B	977.03	250.00	390.00	0.12B	807.36	230.00	230.00	370.00	330.00	50.00	120.00	90.00	0.12B	0.12B	30.00	0.12B	0.13B	0.16B	40.00	40.00	50.00	20.00	10.00	0.17B	340.00	0.17B	0.18B	0.19B		10.00	0.20B	40.00	0.15B	150.00	200.00	140.00		10.00	0.24B	0.26B		30.00	0.26B	0.26B	0.26B	0.27B	0.28B	0.29B	0.28B	0.29B	0.29B	0.30B	0.30B	0.45B	0.49B	0.49B
Shares Outstanding (Diluted Average)	0.08B	0.09B	0.10B		355.27	0.11B	0.11B	0.11B	937.95	240.00	390.00	0.12B	797.27	230.00	230.00	370.00	330.00	50.00	120.00	90.00	0.12B	10.00	30.00	0.12B	0.13B	0.16B	0.16B	0.17B		0.17B	0.17B	0.17B		0.17B	0.18B	0.19B		0.20B	0.20B	40.00	0.15B	150.00	0.21B	140.00		10.00	0.25B	70.00		0.26B	0.26B	0.26B	0.26B	370.00	60.00	90.00	0.28B	0.29B	0.29B	0.30B	0.30B	0.46B	0.49B	0.49B
EBITDA		0.00B	0.01B	0.01B	0.01B	0.03B	0.04B	0.04B	0.03B	0.03B	0.02B	0.09B	0.03B	0.02B	0.00B	0.02B	-0.02B	0.01B	0.00B	-0.01B	0.09B	0.00B	-0.00B	-0.01B	-0.12B	0.01B	0.01B	0.01B	0.00B	0.00B	-0.00B	-0.00B	0.07B	-0.01B	-0.05B	-0.01B	-0.19B	0.00B	-0.00B	0.02B	-0.00B	0.00B	-0.03B	0.04B	0.03B	0.02B	0.02B	-0.01B	0.03B	-0.00B	0.00B	-0.01B	-0.02B	-0.14B	-0.02B	-0.02B	0.00B	-0.02B	-0.01B	0.00B	0.03B	0.04B	0.04B	0.08B
Interest Expenses		0.00B	-0.00B	-0.00B	0.00B	-0.00B	-0.00B	-0.00B	-0.00B	0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.01B	-0.00B	0.00B	-0.00B	0.01B	-0.00B	0.00B	0.00B	0.01B	0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.01B	0.00B	0.00B	-0.01B	-0.03B	0.01B	0.01B	-0.01B	-0.02B	-0.01B	0.01B	-0.02B	0.02B	-0.01B	0.01B	-0.02B
Tax Rate		3.05%	0.39%	0.01%	2.55%	12.88%	22.88%	6.03%	24.76%	20.68%	19.68%	18.96%	20.16%	20.61%	29.65%	25.65%	40.14%	38.20%	24.79%	-3.78%	1.33%	250.96%	-28.52%	73.22%	-0.52%	70.12%	10.02%	11.50%	879.77%	-5.34%	121.09%	-0.99%	5.93%	-4.95%	-3.41%	153.08%	0.38%	223.20%	-65.02%	46.35%	-21.28%	-4.55%	35.39%	30.21%	14.98%	99.65%	62.36%	7.05%	119.14%	263.74%	-1,474.56%	-171.04%	35.81%	-0.04%	-23.74%	0.75%	-2.71%	8.79%	-68.69%	-52.37%	-35.66%	51.93%	-27.67%	17.51%

Research Tools

First Majestic Silver Income Statement (2009-2025) | AG

Create an account

Sign In

Reset Password