|
Cash & Equivalents (Quarter)
|
129.05M | 118.14M | 57.01M | 169.01M | 238.58M | 237.93M | 151.44M | 5.40M | 125.58M | 202.18M |
|
Short-term Investments (Quarter)
|
13.69M | 11.33M | 8.46M | 7.49M | 36.32M | 26.49M | 34.53M | | 62.38M | 49.78M |
|
Cash & Current Investments (Quarter)
|
142.74M | 129.47M | 65.47M | 176.50M | 274.90M | 264.41M | 185.97M | 5.40M | 187.96M | 251.96M |
|
Receivables - Net (Quarter)
|
6.35M | 5.38M | 5.60M | 4.29M | 4.27M | 7.73M | 8.60M | 0.43M | 10.10M | 12.30M |
|
Receivables - Other (Quarter)
|
0.59M | 1.34M | 0.93M | 0.79M | | | | | | |
|
Receivables (Quarter)
|
6.94M | 6.72M | 6.53M | 5.09M | 4.27M | 7.73M | 8.60M | 0.43M | 10.10M | 12.30M |
|
Raw Materials (Quarter)
|
| 15.89M | 1.26M | 22.90M | 24.63M | | | | | |
|
Work In Process (Quarter)
|
| 1.15M | 4.63M | 3.23M | 2.78M | | | | | |
|
Finished Goods (Quarter)
|
| 1.30M | 2.54M | 1.97M | 2.81M | | | | | |
|
Inventory (Quarter)
|
20.25M | 18.86M | 32.47M | 30.52M | 32.51M | 60.61M | 64.76M | 0.44M | 63.69M | 62.52M |
|
Prepaid Assets (Quarter)
|
0.73M | 1.48M | 2.09M | 2.03M | 2.73M | 5.35M | 5.62M | 0.04M | 8.72M | 8.17M |
|
Current Assets (Quarter)
|
180.20M | 170.66M | 166.27M | 242.98M | 356.05M | 397.21M | 370.29M | | 309.06M | 368.82M |
|
Property, Plant & Equipment (Net) (Quarter)
|
-72.01M | 177.86M | -89.09M | | -494.05M | 90.45M | 942.93M | 4.00M | 406.29M | 378.63M |
|
Long-Term Deferred Tax (Quarter)
|
81.22M | 68.45M | 70.11M | 57.70M | 93.66M | 144.18M | 135.59M | | 88.73M | 46.38M |
|
Other Non-Current Assets (Quarter)
|
0.78M | 0.87M | 3.46M | 2.19M | | 127.58M | 17.70M | | 125.57M | 106.07M |
|
Non-Current Assets (Quarter)
|
676.98M | 610.78M | 759.84M | 769.97M | 881.47M | -397.21M | -370.29M | | -309.06M | -368.82M |
|
Assets (Quarter)
|
857.17M | 781.44M | 926.11M | 1,012.95M | 1,237.52M | | | | | |
|
Accounts Payables (Quarter)
|
28.19M | 35.57M | 50.18M | 59.12M | 76.00M | 120.67M | 115.12M | 0.23M | 94.41M | 103.89M |
|
Notes Payables (Quarter)
|
12.38M | 12.46M | 1.28M | 1.18M | 10.97M | 0.12M | 0.55M | | 0.83M | 0.82M |
|
Payables (Quarter)
|
40.57M | 48.03M | 51.46M | 60.30M | 86.98M | 120.79M | 115.67M | 0.23M | 95.25M | 104.72M |
|
Accumulated Expenses (Quarter)
|
1.07M | 0.83M | 1.62M | 2.28M | 2.52M | | | | | |
|
Short term Debt (Quarter)
|
12.38M | 12.46M | 1.28M | 1.18M | 10.97M | 0.12M | 0.55M | | 0.83M | 0.82M |
|
Current Leases (Quarter)
|
6.08M | 4.15M | 2.90M | 6.92M | 5.36M | 11.82M | 13.83M | 0.02M | 17.37M | 16.21M |
|
Current Taxes (Quarter)
|
0.38M | | | 0.15M | 29.67M | 49.79M | 18.24M | | 5.22M | 22.79M |
|
Current Deferred Revenue (Quarter)
|
2.54M | 2.19M | 3.77M | 4.49M | 2.72M | | | | | |
|
Total Current Liabilities (Quarter)
|
49.57M | 54.38M | 58.14M | 71.85M | 101.63M | 172.82M | 167.40M | | 120.14M | 144.31M |
|
Non-Current Debt (Quarter)
|
31.56M | 19.30M | 148.23M | 154.64M | 141.73M | 181.11M | 209.81M | | 218.98M | 208.66M |
|
Non-Current Deferred Tax Liability (Quarter)
|
171.25M | 128.12M | 109.81M | 70.47M | 72.75M | 220.75M | 200.99M | 6.89M | 79.02M | 175.51M |
|
Operating Leases (Quarter)
|
8.19M | 5.15M | 2.94M | 21.94M | 20.57M | 39.86M | 37.58M | 0.02M | 19.33M | 27.54M |
|
Other Non-Current Liabilities (Quarter)
|
11.31M | 16.08M | 27.80M | 40.53M | 51.47M | 153.61M | 149.02M | 2.95M | 5.59M | 5.59M |
|
Total Non-Current Liabilities (Quarter)
|
224.16M | 182.88M | 303.74M | 310.10M | 335.81M | 560.41M | 549.69M | 7.15M | 612.64M | 623.13M |
|
Total Liabilities (Quarter)
|
235.47M | 198.96M | 331.54M | 350.63M | 387.28M | 714.02M | 698.71M | 10.10M | 618.24M | 628.72M |
|
Total Debt (Quarter)
|
43.94M | 31.77M | 149.51M | 155.82M | 152.71M | 181.23M | 210.36M | | 219.81M | 209.48M |
|
Common Equity (Quarter)
|
-116.49M | 582.49M | 594.57M | 662.32M | 850.24M | | | | | |
|
Shareholder's Equity (Quarter)
|
62.30M | 582.49M | 594.57M | 662.32M | 850.24M | | | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
857.17M | 781.44M | 926.11M | 1,012.95M | 1,237.52M | | | | | |
|
Retained Earnings (Quarter)
|
-63.22M | -116.49M | -321.08M | -361.55M | -338.90M | -347.75M | -468.90M | | -609.88M | -717.06M |