American Eagle Outfitters Growth Metrics (2009-2025) | AEO

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2009 Jan2010 May2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Jan2015 May2015 Aug2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) -7.99%-8.91%-12.07%-7.23%0.91%0.07%3.77%4.59%6.02%-4.05%-9.98%-13.01%-10.05%0.38%-3.52%-0.91%-5.62%-3.70%0.16%1.26%4.77%6.53%-4.99%-4.57%-3.81%-3.46%10.57%2.31%-0.41%-1.14%1.89%5.98%9.75%9.97%4.79%88.07%81.50%74.23%74.88%11.51%8.00%1.33%3.19%-3.66%7.20%10.24%3.84%-2.07%-9.66%-8.85%-5.44%-4.13%4.00%5.43%3.16%6.12%7.67%5.91%14.71%12.14%
Assets Growth (3y) -0.52%-4.37%-6.35%-5.50%-1.27%-1.22%-3.41%-3.40%-3.45%-2.48%-4.54%-4.43%-3.83%0.98%-2.81%-1.44%-1.65%-0.32%1.71%-0.38%0.12%0.56%2.29%1.15%1.69%1.63%5.69%26.81%25.65%23.73%23.14%30.51%29.09%24.75%23.66%23.60%23.69%25.77%4.37%2.61%2.08%0.92%-2.41%-1.83%0.21%1.18%0.43%-0.12%0.39%0.59%3.82%4.49%
Assets Growth (5y) -3.53%-3.30%-4.52%-3.27%-0.99%-0.22%-3.03%-2.72%-1.93%-0.94%-1.79%-3.15%-3.15%-0.34%0.68%0.75%0.78%1.49%2.36%14.53%14.86%14.27%14.43%16.76%15.56%13.13%16.33%15.60%15.52%16.26%17.78%16.57%15.31%13.50%14.28%13.15%12.18%13.33%1.79%1.06%1.59%2.85%0.74%2.28%3.67%
Assets (QoQ) 4.26%2.02%-7.62%-6.35%3.21%-1.53%-2.54%1.86%2.35%2.11%-1.76%3.26%-7.37%-4.20%-5.07%6.78%3.37%-7.93%-2.50%1.71%5.48%-4.24%-1.42%5.23%7.25%-14.60%-0.99%6.07%7.64%-2.19%-8.38%3.25%6.85%0.81%-4.70%6.92%7.06%-3.94%71.03%3.19%2.77%-3.58%9.06%-0.06%-3.58%-1.81%7.30%0.98%-2.25%-1.95%1.19%-6.85%-1.38%1.72%2.59%1.05%-0.02%-0.48%5.53%2.53%-1.66%7.80%3.17%
Capital Expenditures Growth (1y) -21.82%-50.10%97.91%-8.90%15.36%-69.28%-36.27%30.96%-23.43%601.54%89.81%223.36%306.17%169.79%57.73%-4.98%-31.22%-43.76%-42.04%-49.96%-53.66%29.33%-41.70%-2.64%58.23%20.87%64.66%28.25%2.85%-35.88%17.05%17.28%-12.06%30.48%-22.02%1.40%36.39%34.19%-7.28%-50.21%-46.29%-41.51%72.20%1.16%86.60%152.78%0.00%149.77%22.86%-31.78%-21.47%-33.63%-39.93%-35.22%-21.04%31.74%41.36%64.14%70.14%16.83%14.72%
Capital Expenditures Growth (3y) -11.61%2.45%33.78%56.84%53.09%79.81%24.03%59.05%28.85%119.98%20.17%15.42%8.99%25.20%-18.92%-22.64%-20.40%-4.20%-17.75%-14.51%-8.98%0.08%3.96%13.56%12.69%0.38%14.54%15.11%7.25%3.94%-5.41%-16.03%-13.64%0.80%7.58%-20.07%10.98%25.66%16.88%7.95%7.18%0.29%10.58%18.81%11.26%3.76%-14.73%29.74%1.42%-10.15%1.80%0.71%-0.87%
Capital Expenditures Growth (5y) 14.05%10.29%16.96%12.90%2.72%33.43%-8.40%14.41%9.42%75.48%10.75%13.93%16.07%8.75%0.54%-6.98%-14.53%-5.96%-12.67%-5.77%-1.99%11.91%-4.07%-5.86%0.95%-4.51%19.13%-5.14%4.33%10.67%7.82%8.39%8.11%12.05%-0.45%-3.28%0.18%-2.60%-0.20%1.92%0.90%1.41%12.68%20.88%17.44%
Capital Expenditures (QoQ) -36.53%-9.72%6.30%28.34%-59.49%258.07%-51.07%62.53%-89.21%642.87%0.55%-4.97%-1.16%100.99%71.29%19.36%-34.35%17.51%3.19%-13.60%-46.32%21.11%-10.92%-19.98%49.82%-45.41%48.76%30.04%14.45%-25.63%15.87%4.28%-28.64%35.76%16.11%-21.81%5.87%-18.87%50.98%5.17%4.17%-43.94%-18.93%13.45%13.45%65.03%-52.37%109.27%53.68%-34.71%18.96%2.94%-14.67%-24.84%0.53%-6.82%-7.99%-8.38%67.74%-0.02%6.83%-5.03%15.18%-1.83%
Cash & Equivalents Growth (1y) -14.94%23.05%-3.80%-11.32%-8.51%-39.71%7.78%50.30%78.80%43.23%-29.24%-46.29%-50.41%-34.96%-17.71%-14.48%-23.92%-20.84%-1.97%-0.24%24.62%29.48%-36.68%-26.90%-24.25%-19.68%45.58%-5.77%-22.33%-11.71%9.24%28.64%67.91%8.68%-19.41%5.17%-17.37%-23.35%8.58%180.88%236.42%222.76%134.98%-13.88%6.98%-48.88%-87.31%-88.91%-60.85%-48.49%78.50%193.35%108.03%155.02%9.42%-33.51%-12.75%-70.77%-33.91%-29.57%
Cash & Equivalents Growth (3y) 11.64%2.04%-9.81%-10.54%-6.74%-17.49%-14.39%-11.62%-12.30%-9.65%-17.05%-22.91%-22.24%-12.64%-20.06%-14.56%-10.44%-6.28%-3.32%-11.75%-9.83%-2.80%0.24%-3.95%-0.41%-8.31%8.62%8.43%2.52%-9.73%-1.49%56.05%67.12%39.05%27.16%33.77%38.32%9.26%-9.11%-28.36%-27.39%-22.23%-48.36%-42.01%-29.66%-25.33%-37.18%-39.97%-10.76%-27.31%8.88%11.17%
Cash & Equivalents Growth (5y) -12.09%-11.36%-9.96%-9.39%-5.11%-10.46%-17.18%-12.82%-8.63%-5.17%-12.05%-20.60%-22.66%-13.91%-4.07%-5.44%-1.30%-4.61%-4.47%-1.45%0.34%-5.22%-2.50%21.22%22.39%13.78%26.74%25.57%20.49%2.80%0.32%-12.60%-20.43%-16.27%-16.46%-11.52%-2.95%1.22%-0.27%-6.41%-5.67%-3.12%-36.57%-32.41%-30.43%
Cash & Equivalents (QoQ) 2.47%35.38%-22.87%-20.50%48.24%5.84%-28.90%-17.98%-2.32%89.21%-0.85%-2.43%-21.75%-6.53%-24.74%-9.91%2.64%18.25%-21.78%-19.86%6.78%46.44%-20.40%0.12%10.95%-28.38%-8.11%3.75%17.64%29.81%-40.52%-14.49%33.74%60.61%-29.96%11.61%-13.44%19.10%-8.60%-12.31%-19.71%68.72%136.45%5.03%-22.97%22.84%-4.31%-41.30%-47.38%-57.07%-16.37%107.24%-30.77%48.77%37.43%46.96%-15.13%-36.16%-16.49%92.87%-71.57%44.31%-11.00%
Cash from Investing Activities Growth (1y) 1,966.43%-297.68%-955.94%-1,921.88%-106.07%196.58%94.59%-179.31%-126.60%-301.84%-418.89%-113.61%-178.40%55.47%-67.56%-60.97%-36.52%46.27%31.65%49.32%53.06%-23.13%41.40%3.46%-56.32%-27.02%-59.98%-27.59%-3.42%32.49%-67.43%-60.21%-68.91%-59.86%115.41%17.91%29.46%-12.51%-187.44%103.73%46.20%45.53%-547.68%-3,680.55%73.27%-1,143.82%0.00%14.70%-756.05%86.25%21.55%24.81%36.09%-133.52%228.69%-23.11%-32.56%-5.79%-119.98%3.52%-15.01%
Cash from Investing Activities Growth (3y) -36.90%-97.91%-43.65%-394.11%-33.56%4.61%22.23%-112.56%-104.98%-35.41%-81.13%-20.33%-21.29%33.46%12.45%7.65%-0.06%5.63%13.79%14.54%8.78%-1.83%-16.22%-25.43%-39.78%-11.09%34.12%-18.83%-7.21%-6.69%39.12%27.01%13.78%0.68%4.44%-3.11%53.36%-96.81%-97.15%-4.43%-7.17%2.33%-71.92%-192.27%-13.50%-58.67%44.38%7.57%-93.56%30.22%41.35%3.69%0.86%
Cash from Investing Activities Growth (5y) -57.69%-13.15%-27.69%-150.38%-17.56%10.50%28.38%-36.27%-44.59%-22.47%-40.99%-16.50%-23.60%24.06%-12.45%-9.99%-11.84%1.93%16.71%3.87%1.99%-13.69%26.71%15.56%-0.72%3.42%-18.51%-17.51%29.26%-52.42%-7.88%-8.42%-7.96%-10.88%7.30%6.80%11.11%-19.61%41.72%-1.07%-0.84%-18.14%-5.49%-96.48%-17.39%
Cash from Investing Activities (QoQ) -182.87%32.47%96.96%32,198.70%-160.27%-79.31%94.17%3.70%1,059.57%-110.04%-200.94%21.87%-754.72%74.18%-23.89%-1.83%-36.70%2.83%-19.01%13.64%46.20%-23.59%11.76%19.99%-41.12%41.18%-45.37%-29.55%-14.67%25.92%-15.94%-5.00%25.14%-83.73%-10.94%-10.71%29.16%117.71%-691.01%4.87%-13.00%86.24%125.21%-1,472.23%-14.41%-63.66%-39.35%89.76%-5,224.54%86.84%-18.87%-2.80%14.46%24.94%-13.93%12.63%-212.53%141.36%-209.00%5.93%-149.42%92.19%-426.32%-12.14%
Cash from Operations Growth (1y) 68.26%12.10%-43.74%-157.32%-61.18%12.58%146.76%204.39%237.30%-2.80%-311.11%-0.76%-49.28%-45.77%88.77%16.39%27.17%29.99%-193.07%77.28%9.68%-12.06%334.62%18.67%-12.03%-9.10%-64.15%-40.54%32.90%26.78%161.39%192.64%-32.39%3.26%-72.42%-11.68%-33.54%11.34%-2,819.19%57.88%-57.06%-10.25%48.43%32.66%-54.61%-20.16%0.00%-97.33%30.28%190.05%92.41%2,436.68%786.57%-39.88%-363.86%-49.87%-61.23%29.49%-43.45%-64.46%26.92%
Cash from Operations Growth (3y) 30.12%7.05%-12.37%-15.95%-12.75%-15.97%51.96%47.45%29.58%-11.84%-39.16%26.99%-10.90%-14.74%40.48%34.79%7.06%1.28%64.67%7.75%8.64%0.44%61.32%27.34%-7.54%5.97%-36.30%15.40%-15.79%13.38%-178.50%59.80%-42.22%1.05%-80.36%22.76%-49.40%-7.25%-152.11%-61.74%-36.67%27.61%66.05%-3.46%73.73%11.66%29.39%-30.20%64.83%31.19%20.36%65.33%63.40%
Cash from Operations Growth (5y) 7.28%-2.87%14.13%4.15%-1.52%-7.47%22.53%35.32%15.99%-11.35%-10.19%7.64%-3.72%-6.51%22.19%33.63%1.97%6.35%30.45%26.45%-10.44%3.10%-75.16%23.55%-25.76%3.52%-41.26%26.34%-34.96%0.87%-64.67%-32.06%-35.22%19.03%-18.06%4.64%8.39%6.82%-47.31%-6.56%-2.68%10.10%23.59%-30.66%20.87%
Cash from Operations (QoQ) 218.13%-111.58%280.34%153.30%111.95%-114.85%28.08%271.54%514.66%-93.83%60.57%454.25%77.13%-113.39%175.48%183.27%89.37%-102.77%882.32%209.52%93.56%-106.25%573.23%91.49%55.19%-83.32%139.37%41.95%60.36%-93.42%297.01%217.28%52.97%-86.43%344.47%-26.70%133.63%-96.38%1,323.47%-44.85%291.43%-188.48%182.65%-85.00%718.03%-150.85%312.60%-94.87%1,338.72%-163.69%105.69%150.10%3,103.16%-101.67%2,000.04%-12.59%117.20%-112.86%305.32%-32.39%625.36%-114.25%150.87%141.43%
Dividends Paid - Common Growth (1y) 4.53%465.23%4.05%-2.60%0.55%-82.34%0.89%1.22%1,387.78%74.97%-92.27%-37.96%-0.86%-0.08%-1.99%-2.11%0.17%-1.52%-5.01%-4.84%-6.32%-5.93%-2.41%-1.99%-2.64%-2.38%7.18%7.04%4.11%21.61%-2.45%-4.74%-3.00%-7.58%-5.44%-100.18%-100.83%-96.78%36.01%74,043.90%15,992.15%4,001.62%0.00%13.39%-35.43%-42.56%25.31%21.67%21.57%-3.55%-11.94%-11.88%-11.75%
Dividends Paid - Common Growth (3y) 150.07%20.42%4.97%-42.34%4.58%4.53%4.48%2.75%3.57%3.37%-57.50%-15.17%-2.38%-2.54%-3.15%-2.99%-2.97%-3.29%-0.21%-0.06%-1.71%3.75%0.68%-0.02%-0.56%3.14%-0.38%-26.03%-26.17%-66.91%7.85%7.52%8.65%6.90%8.75%13.95%-4.24%684.93%372.37%221.99%-6.81%-7.46%-7.52%-7.75%-10.68%-14.92%
Dividends Paid - Common Growth (5y) 3.69%1.60%3.12%1.72%2.81%-28.37%1.26%1.25%1.37%0.10%0.59%0.60%-41.24%-10.93%-1.17%1.90%-1.02%-1.42%-1.60%0.33%-1.73%-14.89%-14.96%-49.37%5.59%5.46%5.39%7.72%6.10%8.57%-4.12%-4.13%-3.55%-0.11%0.80%0.67%0.90%0.74%-0.62%249.08%157.38%
Dividends Paid - Common (QoQ) 0.53%0.18%7.31%-3.29%443.63%-81.56%0.45%-0.15%-4.55%5.38%0.78%1,367.60%-88.77%-9.93%10.04%0.31%-0.29%-9.22%7.93%0.19%2.03%-10.75%4.10%0.38%0.44%-10.38%8.01%0.80%-0.22%-10.14%18.58%0.67%-2.95%4.96%-4.87%-1.69%-1.18%0.01%-2.68%-100.18%-365.85%487.43%4,007.03%-0.25%0.12%-0.01%0.13%13.11%0.62%0.02%25.08%-0.45%-2.31%-0.05%-0.77%-9.11%-2.25%0.09%
Dividends payables (QoQ) 0.36%0.03%
EBITDA Margin Growth (1y) -59.0068.00375.00-189.00-17.00-92.00-784.00271.00267.00287.00329.00-233.00-431.00-924.00-1023.00-544.00-235.00-218.00817.00470.00497.00917.00-1.00183.00168.0070.00-263.00-298.00-374.00-102.00162.00131.00331.00-73.00-129.00-76.00-5.00-116.00-811.00-7033.00-926.00-41.0024.001,545.00720.00502.00-1290.00-698.00-38.00-186.00427.0016.00-437.00469.00239.00-141.00832.00-1462.0020.003.00
EBITDA Margin Growth (3y) 190.00263.00-80.00-151.00-181.00-729.00-1477.00-506.00-399.00-854.00123.00-307.00-169.00-225.00-207.00109.00430.00769.00552.00355.00291.00885.00-103.0016.00125.00-105.00-231.00-243.00-48.00-291.00-779.00-6978.00-599.00-229.00-916.00615.00563.00-285.00-143.00-670.00-19.00488.006,705.00682.0037.0027.00-624.00-823.00356.00-1179.00686.00-121.00
EBITDA Margin Growth (5y) -476.00-879.00-286.00-225.0081.00-30.00-662.00146.00266.00133.00-141.00-422.00-375.00-257.00-309.00-58.00387.00594.00585.00409.00618.00697.00-1043.00-7094.00-805.00-261.00-1018.00572.00388.00-252.00-88.00-344.00-207.00-452.00-405.00-248.00-119.00-760.00141.00-4.00-144.00883.005,712.00942.00-100.00
EBITDA Margin (QoQ) 504.00184.00-507.00-240.00631.00490.00-1071.00-68.00556.00-201.00-16.00-72.00577.00-159.00-579.00-270.0083.00-258.00-100.0039.00101.00777.00-447.0066.00521.00-141.00-263.0052.00423.00-475.00-298.00-24.00694.00-211.00-328.00176.00291.00-267.00-275.00247.00180.00-963.00-6497.006,355.001,065.00-898.00239.00-1116.00-133.00-280.00831.00-456.00-281.00332.00420.00-909.00625.00103.0040.0064.00-1668.001,585.0023.00
EBIT Growth (1y) -1.70%8.14%22.78%-28.28%-0.26%0.76%-39.27%67.51%62.33%39.49%47.35%-28.75%-52.38%-67.45%-82.87%-81.61%-59.06%-44.83%367.99%398.45%341.10%372.69%3.05%39.72%29.21%8.39%-25.74%-37.03%-43.34%-6.21%35.10%37.23%96.36%-2.06%-12.59%-5.64%7.24%-5.09%-99.53%-848.74%-114.94%-7.32%654.32%1,472.85%119.45%2,131.48%-91.66%-43.94%-7.97%-45.51%365.89%6.65%-87.45%240.92%54.86%-15.37%1,440.37%-209.44%1.95%6.11%
EBIT Growth (3y) 16.76%14.97%3.19%-5.05%-8.30%-22.95%-46.48%-39.68%-31.85%-36.96%5.71%-13.24%-4.91%-5.32%-6.17%8.60%32.64%41.40%53.00%63.69%47.81%68.75%1.12%6.49%12.86%-0.15%-4.28%-6.58%6.06%-4.47%-82.31%-126.99%-32.28%-4.85%-68.63%30.04%24.51%-7.62%-4.33%-44.49%4.47%437.06%27.32%94.30%9.47%37.11%-15.57%-20.32%21.18%-59.17%94.48%-1.43%
EBIT Growth (5y) -20.87%-22.87%-2.50%-4.74%6.84%3.59%-5.86%8.86%12.52%5.12%-2.00%-10.49%-8.84%-2.91%-3.68%2.05%21.02%21.03%33.43%41.53%46.73%34.89%-66.48%-60.14%-17.40%-2.62%-50.09%19.60%12.13%-1.42%2.55%-18.47%1.17%-8.70%-14.75%-3.09%2.91%-38.07%10.22%4.30%0.57%212.81%24.97%59.81%3.33%
EBIT Margin Growth (1y) -59.0068.00375.00-189.00-17.00-92.00-784.00271.00267.00287.00329.00-233.00-431.00-924.00-1023.00-544.00-235.00-218.00817.00470.00497.00917.00-1.00183.00168.0070.00-263.00-298.00-374.00-102.00162.00131.00331.00-73.00-129.00-76.00-5.00-116.00-811.00-7033.00-926.00-41.0024.001,545.00720.00502.00-1290.00-698.00-38.00-186.00427.0016.00-437.00469.00239.00-141.00832.00-1462.0020.003.00
EBIT Margin Growth (3y) 190.00263.00-80.00-151.00-181.00-729.00-1477.00-506.00-399.00-854.00123.00-307.00-169.00-225.00-207.00109.00430.00769.00552.00355.00291.00885.00-103.0016.00125.00-105.00-231.00-243.00-48.00-291.00-779.00-6978.00-599.00-229.00-916.00615.00563.00-285.00-143.00-670.00-19.00488.006,705.00682.0037.0027.00-624.00-823.00356.00-1179.00686.00-121.00
EBIT Margin Growth (5y) -476.00-879.00-286.00-225.0081.00-30.00-662.00146.00266.00133.00-141.00-422.00-375.00-257.00-309.00-58.00387.00594.00585.00409.00618.00697.00-1043.00-7094.00-805.00-261.00-1018.00572.00388.00-252.00-88.00-344.00-207.00-452.00-405.00-248.00-119.00-760.00141.00-4.00-144.00883.005,712.00942.00-100.00
EBIT Margin (QoQ) 504.00184.00-507.00-240.00631.00490.00-1071.00-68.00556.00-201.00-16.00-72.00577.00-159.00-579.00-270.0083.00-258.00-100.0039.00101.00777.00-447.0066.00521.00-141.00-263.0052.00423.00-475.00-298.00-24.00694.00-211.00-328.00176.00291.00-267.00-275.00247.00180.00-963.00-6497.006,355.001,065.00-898.00239.00-1116.00-133.00-280.00831.00-456.00-281.00332.00420.00-909.00625.00103.0040.0064.00-1668.001,585.0023.00
EBIT (QoQ) 117.82%50.62%-57.98%-28.70%139.62%71.02%-75.45%-0.84%142.07%3.07%-32.30%-3.91%108.01%8.88%-67.26%-35.78%42.18%-42.69%-64.86%42.99%91.61%386.12%-62.58%26.54%105.33%5.98%-49.26%17.01%72.25%-27.39%-56.97%5.29%185.13%4.59%-56.29%50.65%42.21%-6.66%-52.81%71.22%25.85%-99.54%-75,518.95%96.58%880.84%-96.25%24.82%-61.87%-47.59%-66.56%738.79%-37.40%-68.97%185.97%92.01%-92.63%742.75%29.90%4.93%34.10%-159.87%221.02%9.21%
EBT Growth (1y) 1.48%-17.69%22.73%-20.03%6.59%32.50%-39.45%58.07%55.58%43.18%48.35%-33.44%-50.25%-67.76%-83.02%-79.81%-57.82%-43.97%373.77%426.44%294.68%361.96%-0.34%32.62%28.73%8.43%-23.04%-41.28%-50.91%-17.83%37.49%37.10%140.14%15.65%-13.58%1.60%11.21%-6.45%-98.40%-794.57%-122.38%-14.98%-308.32%934.31%127.27%2,052.98%-129.69%-44.72%5.91%-39.05%239.58%17.12%-78.03%224.81%55.75%-18.14%910.34%-202.35%-2.14%15.11%
EBT Growth (3y) 18.95%16.02%3.30%-5.60%-6.21%-15.11%-46.57%-40.34%-31.14%-36.28%6.07%-10.90%-6.09%-5.85%-7.10%12.12%28.93%41.05%53.74%60.05%35.62%60.26%1.79%2.21%14.92%1.00%-2.94%-6.48%9.45%-3.85%-73.31%-126.86%-37.47%-2.75%-26.59%27.59%21.82%-13.33%-7.07%-36.70%2.22%250.58%27.45%76.06%13.74%87.04%-13.58%-19.07%32.96%-59.09%60.41%3.34%
EBT Growth (5y) -18.79%-22.36%-2.37%-2.21%6.56%9.63%-6.35%8.20%10.65%5.32%-1.75%-11.24%-12.14%-5.75%-3.23%2.56%20.37%21.68%33.98%41.69%46.12%34.81%-57.07%-56.98%-18.91%-3.90%-15.22%19.61%11.43%-5.01%2.26%-28.33%2.94%-9.84%-13.05%-2.96%3.20%-31.44%9.70%3.81%0.48%148.95%25.20%48.70%6.75%
EBT Margin Growth (1y) -38.00-222.00376.00-116.0022.00198.00-792.00246.00240.00323.00339.00-293.00-410.00-949.00-1035.00-523.00-239.00-216.00831.00545.00457.00915.00-36.00163.00158.0071.00-230.00-359.00-416.00-247.00181.00132.00420.00108.00-143.00-35.0025.00-134.00-821.00-7137.00-1043.00-120.00-39.001,561.00732.00474.00-1741.00-693.0030.00-160.00951.00106.00-384.00487.00248.00-177.00895.00-1499.00-13.0075.00
EBT Margin Growth (3y) 224.00300.00-76.00-163.00-148.00-427.00-1488.00-570.00-409.00-842.00135.00-271.00-192.00-250.00-241.00185.00376.00770.00565.00349.00199.00739.00-85.00-63.00162.00-67.00-192.00-262.0029.00-273.00-783.00-7040.00-599.00-146.00-1003.00543.00477.00-386.00-191.00-1223.00-81.00465.006,786.00771.00145.00120.00-541.00-763.00541.00-1172.001,187.004.00
EBT Margin Growth (5y) -425.00-865.00-281.00-142.0070.00272.00-693.00137.00206.00144.00-132.00-467.00-450.00-426.00-290.00-42.00380.00631.00603.00446.00644.00713.00-1049.00-7236.00-856.00-322.00-1052.00547.00339.00-348.00-94.00-778.00-107.00-499.00-387.00-247.00-109.00-740.00136.00-23.00-151.00976.005,774.001,007.0043.00
EBT Margin (QoQ) 536.00199.00-515.00-259.00353.00797.00-1007.00-121.00529.00-193.0030.00-126.00612.00-177.00-602.00-244.0074.00-264.00-89.0040.0096.00784.00-376.00-47.00555.00-168.00-176.00-52.00467.00-469.00-305.00-109.00636.00-41.00-354.00178.00325.00-292.00-246.00238.00166.00-978.00-6563.006,333.001,089.00-898.00259.00-1155.00-52.00-793.001,308.00-432.00-242.00318.00463.00-923.00629.0079.0037.00149.00-1765.001,566.00125.00
EBT (QoQ) 130.37%52.49%-58.18%-30.93%86.85%127.37%-72.75%-7.93%132.27%3.90%-28.86%-9.38%113.76%7.65%-68.08%-32.26%38.54%-43.31%-62.06%41.55%84.01%379.36%-57.84%6.13%115.38%3.41%-43.89%3.01%81.41%-26.60%-57.19%-13.88%203.65%22.82%-57.32%50.86%46.23%-8.22%-49.82%65.13%23.01%-98.43%-21,882.34%94.68%567.24%-103.85%27.28%-66.95%-38.13%-214.07%336.99%-36.68%-64.39%161.23%98.85%-88.12%426.50%25.26%4.52%46.58%-153.33%219.77%22.94%
Enterprise Value Growth (1y) -14.25%-19.70%-18.76%-18.37%-2.42%-13.40%-7.05%18.11%66.01%65.11%71.32%11.54%1.78%-28.37%-35.27%-40.47%-49.35%-13.17%6.44%46.41%79.36%18.05%11.61%-15.71%-4.70%5.92%-11.58%-0.17%-36.38%-21.58%17.92%39.26%117.85%64.63%21.01%16.89%-39.74%-33.41%-39.17%-89.24%-69.76%-33.63%46.92%555.53%105.78%14.45%-60.84%-37.91%-17.29%7.67%33.05%57.66%31.98%79.57%45.27%12.03%-24.86%-59.31%-53.79%-24.06%
Enterprise Value Growth (3y) 11.58%4.71%8.96%2.45%18.14%0.80%1.01%-7.78%-5.06%0.89%5.68%-0.94%-2.58%-9.78%-8.38%-9.77%-4.69%2.78%1.66%7.20%2.83%-0.65%5.19%5.43%9.72%10.99%8.06%17.57%-5.83%-4.92%-4.60%-44.06%-26.50%-10.06%2.65%6.11%-3.12%0.76%-15.23%-8.09%-5.34%11.63%82.69%50.60%26.30%7.71%-8.86%3.13%-6.39%-7.69%-3.69%10.29%
Enterprise Value Growth (5y) -6.46%-6.51%-2.28%-1.29%8.41%0.98%4.14%-0.65%7.90%5.13%3.10%-3.94%-10.93%-9.42%-4.32%0.42%3.71%6.99%8.43%14.93%7.38%1.45%-3.04%-31.82%-24.79%-9.58%2.43%10.61%3.26%7.86%-0.17%0.38%-1.45%0.47%-5.18%-9.04%-2.30%2.23%3.32%8.46%8.42%6.64%34.83%18.06%11.38%
Enterprise Value (QoQ) 27.20%-16.34%14.10%-29.37%19.11%-15.36%14.65%-15.58%5.71%-9.15%45.68%18.66%5.13%-5.74%-5.15%8.28%-26.01%-14.82%-12.77%-7.88%26.86%4.41%19.99%12.85%-16.50%-1.28%-9.39%27.59%-7.19%-17.59%2.30%-18.69%14.39%23.93%20.82%27.20%-13.56%-8.91%16.71%-34.42%-4.49%-16.77%-79.37%84.40%109.60%84.23%-34.20%2.47%-30.52%-16.41%4.33%36.50%-9.55%3.30%23.62%14.26%23.07%-16.43%-4.67%-23.36%-33.36%-5.09%56.67%
EPS (Basic) Growth (1y) -7.14%-48.48%15.38%-5.88%0.00%76.47%-31.11%37.50%69.23%40.00%54.84%-36.36%-54.55%-69.05%-89.58%-85.71%-70.00%-61.54%620.00%650.00%466.67%660.00%16.67%46.67%35.29%7.89%-28.57%-36.36%-47.83%-12.20%76.67%64.29%183.33%33.33%-16.98%4.35%11.76%0.00%-93.18%-741.67%-121.05%-27.08%-33.33%1,012.50%160.00%1,400.00%-132.88%-51.65%0.00%-52.63%204.17%13.64%-90.00%277.78%60.00%-16.00%1,733.33%-205.88%12.50%28.57%
EPS (Basic) Growth (3y) 16.26%8.37%7.17%-6.27%-8.37%-8.55%-51.93%-50.00%-38.66%-44.97%5.11%-11.99%-8.24%-3.28%-4.35%16.26%32.00%46.65%81.71%91.29%58.74%93.10%13.76%15.31%25.99%8.10%1.56%2.94%18.22%5.39%-53.58%-135.13%-38.67%-0.93%-66.46%29.01%23.77%-11.99%-7.49%-38.06%-2.86%115.44%27.21%72.41%12.62%14.47%-18.17%-22.72%22.39%-57.34%57.07%7.06%
EPS (Basic) Growth (5y) -26.52%-31.44%-1.59%-2.47%5.51%17.45%-1.37%6.58%12.09%6.45%-0.65%-8.64%-11.42%-3.04%2.00%10.44%27.73%29.86%54.49%64.38%66.16%57.20%-39.16%-65.10%-19.83%-1.63%-45.61%25.99%17.29%0.00%6.30%-31.95%4.10%-10.76%-17.11%-5.96%0.82%-41.56%7.21%1.03%-2.64%78.92%25.23%50.12%9.06%
EPS (Basic) (QoQ) 135.71%18.18%-56.41%-23.53%30.77%164.71%-64.44%-18.75%130.77%3.33%-29.03%0.00%90.91%14.29%-70.83%-28.57%30.00%-61.54%-60.00%50.00%66.67%620.00%-58.33%13.33%123.53%10.53%-47.62%4.55%78.26%-26.83%-53.33%-14.29%200.00%47.22%-56.60%47.83%41.18%-8.33%-45.45%58.33%26.32%-93.75%-5,233.33%94.81%537.50%-94.29%24.66%-67.03%-36.67%-226.32%283.33%-31.82%-70.00%177.78%100.00%-94.00%1,033.33%17.65%5.00%30.95%-165.45%225.00%20.00%
EPS (Weighted Average and Diluted) Growth (1y) 0.00%-46.88%15.79%-5.88%0.00%76.47%-29.55%37.50%61.54%36.67%51.61%-36.36%-52.38%-68.29%-89.36%-85.71%-70.00%-61.54%620.00%650.00%466.67%660.00%16.67%46.67%35.29%7.89%-28.57%-36.36%-47.83%-12.20%73.33%57.14%183.33%33.33%-17.31%4.55%11.76%0.00%-93.02%-769.57%-121.05%-33.33%-33.33%825.00%131.25%1,150.00%-141.38%-43.24%12.00%-43.75%204.17%16.67%-89.29%277.78%56.00%-16.33%1,700.00%-205.88%15.38%29.27%
EPS (Weighted Average and Diluted) Growth (3y) 17.33%8.61%7.34%-6.27%-8.37%-8.55%-51.56%-50.00%-38.66%-44.97%5.11%-11.99%-6.80%-2.50%-3.68%16.26%32.00%46.65%81.71%91.29%58.74%93.10%13.04%13.62%25.99%8.10%0.79%1.49%18.22%5.39%-53.58%-135.13%-38.67%-3.85%-66.24%19.49%15.52%-16.54%-11.39%-38.06%-4.35%110.55%27.21%72.41%15.26%14.47%-12.39%-17.87%29.27%-61.98%57.07%8.06%
EPS (Weighted Average and Diluted) Growth (5y) -25.42%-31.01%-1.08%-2.47%5.51%17.45%-0.93%6.58%12.09%6.45%-0.65%-8.64%-10.59%-2.57%2.04%9.46%27.73%29.86%53.78%62.98%66.16%57.20%-39.16%-65.10%-19.83%-3.38%-45.61%20.32%12.54%-3.58%2.71%-31.95%3.13%-11.65%-16.37%-5.96%0.41%-41.29%8.13%0.52%-3.10%78.26%25.23%50.12%10.62%
EPS (Weighted Average and Diluted) (QoQ) 146.15%18.75%-55.26%-23.53%30.77%158.82%-63.64%-18.75%130.77%3.33%-29.03%-4.55%95.24%14.63%-70.21%-28.57%30.00%-61.54%-60.00%50.00%66.67%620.00%-58.33%13.33%123.53%10.53%-47.62%4.55%78.26%-26.83%-53.33%-14.29%200.00%44.44%-57.69%54.55%41.18%-10.42%-46.51%65.22%26.32%-93.75%-5,233.33%94.81%500.00%-93.75%27.59%-66.22%-36.00%-250.00%275.00%-33.33%-67.86%177.78%96.00%-93.88%1,033.33%14.71%5.13%31.71%-166.67%225.00%17.78%
FCF Margin Growth (1y) 758.00524.00-561.00-1141.00-1087.0092.001,195.00768.001,315.00-475.00-1160.00-745.00-1663.00-1467.0059.00106.00604.00663.00403.00857.00452.00-362.00853.00140.00-353.00-224.00-459.00-475.00322.00406.00156.00771.00-416.00-48.00-96.00-200.00-461.00-6.00-4094.001,127.00-74.0029.0042.00-314.00-840.00-2223.00-88.002,353.001,079.001,444.001,171.00-1358.00-149.00-780.00-779.00457.00-417.00-472.0042.00
FCF Margin Growth (3y) 985.00140.00-527.00-1117.00-1435.00-1851.0094.00130.00256.00-1280.00-698.00218.00-607.00-1167.001,315.001,103.00703.0077.00796.00521.00421.00-180.00549.00436.00-447.00134.00-399.0096.00-555.00352.00-4034.001,699.00-950.00-24.00969.00-848.00-816.00-1254.00-1054.00-476.001,543.003,919.00-736.00769.00156.00-1559.00303.001,453.00512.00192.00434.00
FCF Margin Growth (5y) -74.00-665.00-64.00-154.00-380.00-1550.001,349.001,126.00355.00-1866.00-305.00-117.00-639.00-984.001,011.001,399.00608.00435.00856.001,093.00-456.00-234.00-3640.001,363.00-982.00158.001,265.00-943.00-458.00-1194.00-482.00-1353.001,489.00-270.00191.00234.00180.00-324.00-389.00-84.00643.003,352.00-1988.0032.00
FCF Margin (QoQ) 1,689.00-2957.001,158.00868.001,455.00-4042.00578.00921.002,634.00-2939.00152.001,468.00844.00-3624.00567.00550.001,039.00-2097.00614.001,047.001,098.00-2357.001,068.00642.00284.00-1142.00355.00149.00414.00-1378.00339.00947.00498.00-1628.00955.00-241.00866.00-1676.00851.00-501.001,321.00-5763.006,072.00-1702.001,424.00-2058.00898.00-2114.001,051.0076.003,340.00-3388.001,416.00-197.00811.00-2180.00785.00-196.002,048.00-3054.00731.00318.00
FCF Payout Ratio Growth (1y) -56.78%378.07%37.34%-160.33%440.48%-84.78%-1,254.55%1,001.87%94.67%93.24%-201.82%73.18%125.74%-43.67%-37.38%271.17%-52.05%23.88%1,035.18%-37.82%47.40%16.18%-118.39%-982.42%-38.73%-38.13%-66.40%106.00%85.18%24.36%36.06%21.91%1,763.78%-12.15%88.81%-100.07%-99.59%-96.79%-98.98%53,453.07%-1,869.22%8,941.21%0.00%-462.36%-99.00%133.06%8.82%664.13%-1,553.92%-22.31%43.71%-135.77%-174.54%
FCF Payout Ratio Growth (3y) 65.67%12.04%-133.39%-20.13%-4.84%-9.73%-20.10%23.53%51.11%-36.94%-49.91%6.51%29.70%-6.76%-33.19%-110.99%-24.35%-3.79%-41.98%-30.95%18.70%-3.67%-29.97%-13.58%176.53%-12.24%50.80%96.36%-47.99%-67.27%47.78%-24.53%-49.54%36.59%39.39%-48.54%-58.21%762.28%78.75%184.68%-21.97%109.19%-67.43%-41.69%-0.70%3.32%
FCF Payout Ratio Growth (5y) 3.57%6.53%0.16%6.41%5.74%-18.69%75.83%27.78%-18.46%22.09%27.45%-27.55%-35.29%-2.78%17.15%-9.01%-20.25%21.86%71.75%-0.55%27.18%-14.87%-33.81%-52.11%-15.37%-25.63%-28.66%14.42%25.02%37.76%22.29%-12.43%-15.38%-8.25%16.58%26.40%-18.52%-10.47%-15.24%-345.10%-196.71%
FCF Payout Ratio (QoQ) -80.89%-563.45%272.07%-71.63%111.35%-160.75%-65.65%354.13%-94.05%-5,505.48%210.29%-45.15%-94.09%110.05%-237.40%-89.94%198.13%-78.00%-435.11%336.65%-72.51%-43.17%2,429.88%-84.26%-34.85%-55.21%-500.45%-655.05%104.52%-54.77%-1,177.01%127.22%39.65%-69.62%-653.76%151.90%2,034.95%-98.57%-170.54%99.69%13,269.39%-88.73%-4,474.85%182.16%-536.70%157.60%-148.39%-197.72%149.46%17.68%-54.47%-444.04%514.50%-323.91%102.43%-349.27%-163.44%-1,618.45%
Free Cash Flow Growth (1y) 141.86%18.23%-66.04%-261.45%-81.40%15.98%92.55%111.22%664.26%-9.45%-1,371.92%-1,036.02%-107.59%-64.17%9.46%17.72%485.17%77.39%28.66%157.19%108.92%-20.50%110.16%53.03%-36.45%-19.04%-630.69%-111.11%58.91%57.79%35.59%1,884.44%-43.78%-2.21%-52.57%-21.86%-94.80%5.21%-744.93%167.08%-304.11%0.44%31.65%38.59%-798.26%-54.63%0.00%-131.29%-20.97%436.44%67.55%273.76%266.61%-40.54%-37.44%-84.08%-108.36%24.15%-56.46%-346.34%67.86%
Free Cash Flow Growth (3y) 50.94%7.48%-22.10%-54.61%-28.22%-27.81%0.25%4.74%30.76%-16.82%-111.84%63.92%-15.14%-20.35%27.35%39.59%92.33%4.52%27.28%54.02%28.26%0.52%29.72%44.75%-17.19%7.70%-93.23%15.70%-64.04%17.53%-102.49%239.82%-27.23%1.10%-106.54%42.48%-43.49%-21.74%-79.41%-46.72%-189.17%34.71%39.47%-9.00%171.92%13.11%23.60%-55.76%44.76%58.21%11.30%12.00%64.49%
Free Cash Flow Growth (5y) 0.12%-4.63%-3.29%-4.41%-2.77%-11.91%15.68%22.48%24.31%-18.02%-38.65%-22.41%-9.20%-8.38%25.84%27.94%45.71%11.99%17.69%27.39%-42.71%0.88%-34.95%44.64%-15.55%5.71%-100.15%41.80%-23.32%-5.85%-41.51%-74.44%-21.51%20.25%-23.38%9.48%13.98%8.86%-20.83%-20.36%-38.47%12.53%13.76%-18.08%13.42%
Free Cash Flow (QoQ) 426.19%-121.62%162.36%240.96%157.22%-130.36%39.36%139.29%1,503.52%-101.95%191.38%2,575.48%89.98%-131.69%41.89%78.29%996.20%-180.09%47.19%201.61%312.74%-132.21%142.34%271.21%57.06%-95.89%537.88%54.17%100.08%-126.97%86.65%2,305.69%98.67%-111.01%469.85%-30.50%245.54%-117.18%289.43%-95.37%6,885.06%-237.96%159.88%-103.54%3,537.41%-193.88%221.41%-122.93%273.60%-306.94%62.01%11.36%869.82%-112.52%303.44%-15.01%174.71%-128.94%123.57%-144.64%4,178.83%-136.46%62.89%94.18%
Gross Margin Growth (1y) -37.0023.00-155.00-97.00-150.00-345.00-420.002.00209.00353.00593.000.00-364.00-678.00-1178.00-384.00-32.00207.00568.00253.00232.00306.002.00167.00159.0018.0032.00-269.00-268.00-113.00-81.0053.00195.0077.001.00-33.0016.00-163.00-359.00-3153.00-674.00204.00302.001,205.00410.00-163.00-1119.00-564.00151.00145.00684.00312.00269.00236.0092.00-94.0073.00-1099.0031.00-35.00
Gross Margin Growth (3y) 23.0031.0017.00-94.00-304.00-670.00-1006.00-382.00-187.00-118.00-17.00-131.00-164.00-165.00-608.0036.00358.00531.00603.00151.00122.00211.00-46.00-49.0085.00-19.00-47.00-250.00-58.00-200.00-439.00-3134.00-463.00117.00-56.00547.00451.00-220.0012.00-587.0050.00290.003,309.00771.00159.00257.00-343.00-346.00493.00-719.00806.00183.00
Gross Margin Growth (5y) -373.00-440.00-593.00-226.00-105.00-157.00-435.0039.00204.00206.0017.00-232.00-274.00-261.00-656.00-180.00284.00494.00523.00171.00333.00124.00-405.00-3235.00-573.0022.00-104.00474.00414.00-300.0031.00-377.00-36.00-68.00123.00113.00200.00200.00392.00189.00268.00632.002,446.00893.0029.00
Gross Margin (QoQ) 416.00-34.00-125.00-295.00476.00-212.00-66.00-347.00281.00-287.00356.00-140.00425.00-48.00-236.00-504.00111.00-549.00558.00-152.00350.00-187.00242.00-174.00424.00-491.00408.00-182.00283.00-476.00106.00-182.00438.00-444.00240.00-40.00320.00-519.00205.009.00142.00-716.00-2589.002,489.001,019.00-617.00224.00-1190.00437.00-590.00779.00-476.00431.00-50.00407.00-519.00398.00-194.00221.00-351.00-775.00936.00155.00
Gross Profit Growth (1y) 7.20%2.67%-7.79%-9.27%-1.47%-0.02%0.30%17.58%17.10%21.40%26.88%-4.11%-11.23%-21.16%-33.44%-14.33%-3.24%5.55%22.81%16.10%19.99%16.50%3.23%11.91%7.74%2.80%0.14%-5.33%-4.70%-0.77%9.43%9.58%20.66%6.55%1.29%6.73%8.35%1.90%-5.31%-91.29%-30.68%1.90%7.88%89.44%36.10%11.10%-26.35%-15.01%3.84%6.48%22.43%13.34%21.12%12.36%10.13%-3.16%-2.51%-30.55%0.21%4.80%
Gross Profit Growth (3y) 7.34%7.62%5.48%0.76%0.80%-1.45%-5.38%-1.15%0.19%0.34%1.22%-1.56%1.01%-1.03%-5.50%3.64%7.75%8.13%8.28%7.15%7.20%5.92%4.20%5.10%7.40%2.82%3.54%3.45%7.60%2.52%1.62%-53.29%-3.23%3.43%1.14%12.47%12.22%4.31%6.09%-1.11%5.63%7.56%144.39%19.54%9.45%11.79%-0.23%-2.29%7.03%-5.99%10.55%4.78%
Gross Profit Growth (5y) 1.22%0.73%-0.83%0.35%3.52%3.31%1.44%4.65%5.39%3.89%1.40%0.21%1.14%-0.22%-1.55%2.92%7.54%5.97%7.07%7.55%10.00%5.23%1.64%-35.93%-1.43%2.45%2.54%10.35%8.36%4.70%6.91%4.80%5.06%3.60%6.30%5.11%6.36%7.37%7.40%5.45%5.29%8.00%62.67%13.52%5.88%
Gross Profit (QoQ) 36.03%28.79%-34.22%-6.98%30.29%15.67%-35.27%1.01%32.21%16.04%-24.13%0.60%37.07%21.28%-42.66%-6.87%21.74%2.39%-26.20%5.18%32.80%19.13%-30.23%8.71%28.94%5.56%-24.36%4.65%23.03%2.83%-28.49%5.34%28.11%13.39%-28.39%15.98%13.14%7.79%-24.54%17.74%6.40%0.17%-93.06%836.90%56.40%6.05%12.37%-13.43%-20.60%-4.64%29.66%5.77%-18.57%9.64%20.04%13.02%-24.46%7.47%5.56%13.78%-46.19%55.06%10.38%
Net Cash Flow Growth (1y) 803.32%-67.95%-19.51%47.74%-98.44%520.69%99.68%86.19%-4,203.93%-109.06%-20,086.31%-371.08%107.64%321.13%26.11%-74.89%40.52%102.10%8.40%102.61%176.69%-171.21%71.31%510.66%2.76%186.35%-528.74%-397.67%40.13%79.10%19.29%205.93%-165.41%-66.50%76.87%-212.76%-30.50%184.16%1,835.24%210.47%-288.01%5.90%-141.42%210.87%83.79%-294.93%0.00%-201.42%54.58%128.72%74.51%142.41%549.71%28.17%-1.48%-292.55%-146.02%31.66%-315.48%134.68%53.35%
Net Cash Flow Growth (3y) -98.13%-29.67%8.27%30.21%-63.45%7.54%21.85%-4.40%63.91%-26.01%-415.04%30.36%31.94%-47.09%42.09%31.60%58.68%7.51%-18.22%21.98%58.53%3.27%-13.33%168.03%-43.29%36.05%-5.48%-77.11%-47.30%19.47%73.68%49.17%-74.48%0.27%-18.45%57.03%6.38%-98.88%-92.98%-51.58%34.15%-15.99%-28.17%10.17%32.59%-10.48%36.28%-41.42%2.04%35.44%-2.44%31.68%1.16%
Net Cash Flow Growth (5y) -9.12%-4.23%12.18%15.05%-28.27%-30.54%33.98%16.88%65.78%-24.27%-200.84%-31.37%19.41%47.25%0.30%23.56%-41.45%-5.70%20.97%10.72%-40.12%0.95%50.97%88.79%-46.59%28.91%-53.18%64.95%-22.44%-40.73%-6.05%-32.99%-17.54%-10.81%15.78%10.74%29.74%16.64%-13.21%-23.25%9.98%0.01%-19.58%-2.24%41.07%
Net Cash Flow (QoQ) 598.62%-192.48%31.59%304.40%-75.22%-444.86%70.08%106.10%9,770.53%-100.18%-1,191.14%-1,711.40%78.20%-295.99%69.87%129.36%531.23%-232.32%28.68%123.59%807.84%-159.97%102.03%2,398.26%-333.65%75.84%143.30%320.40%96.34%-275.90%79.50%297.90%150.95%-179.27%126.91%-222.21%228.53%-154.71%-31.21%-41.43%379.87%234.12%-91.65%-596.77%176.39%-230.66%162.70%-125.90%-818.90%32.97%36.42%88.40%681.01%-159.50%205.78%22.97%65.58%-147.12%-100.71%70.61%573.70%-248.68%116.75%-139.53%
Net Income Growth (1y) -127.60%98.10%53.46%85.78%66.48%-3,207.78%59.26%-22.34%-339.22%30.61%797.28%744.91%182.26%749.70%-83.40%-86.18%-70.33%-63.72%-180.54%651.55%472.25%-46.35%0.00%39.31%25.03%1,463.03%745.27%-37.65%-48.94%-15.88%72.01%58.22%184.11%34.11%-23.63%2.06%7.70%-5.51%-93.36%-731.04%-121.16%-28.05%-66.39%983.59%161.97%2,247.16%-134.95%-46.61%45.27%-41.86%214.37%18.98%-168.04%267.16%59.08%-17.25%410.08%-195.79%0.48%14.15%
Net Income Growth (3y) -49.64%24.17%49.21%46.15%47.53%432.65%35.20%45.66%45.37%53.77%2.31%105.65%50.32%48.35%-28.74%13.10%28.52%44.90%73.22%86.89%54.01%91.78%135.73%11.18%21.95%160.29%118.81%0.23%16.04%2.15%-55.66%-130.15%-38.34%-3.03%-74.27%26.29%21.21%-19.40%-7.99%-38.44%0.21%125.46%27.48%76.86%18.50%-193.17%-14.01%-19.29%45.25%-59.33%56.43%3.97%
Net Income Growth (5y) 23.02%24.80%29.29%25.91%32.32%98.76%17.61%68.08%57.43%73.48%51.63%50.87%23.66%79.49%8.21%7.37%25.22%27.97%46.84%60.17%62.06%54.97%20.71%-61.10%-19.27%64.34%16.96%23.91%14.98%-7.21%4.69%-31.95%4.98%-10.29%-14.30%-4.24%2.50%-20.28%10.70%3.52%-0.18%89.10%24.07%50.20%9.47%
Net Income (QoQ) -23.63%-445.01%47.93%35.12%98.97%-13,247.90%84.09%-52.93%-1.86%-64.39%52.23%-449.08%83.91%1,751.97%-55.82%-29.96%27.10%-57.80%-63.22%50.36%55.43%-193.69%443.24%14.49%-85.43%-274.64%578.16%2.76%82.15%-27.90%-53.80%-15.85%200.12%47.42%-57.50%51.10%41.67%-16.05%-43.21%59.45%24.28%-94.10%-5,499.16%94.65%522.54%-97.24%25.28%-75.31%-15.54%-233.79%291.38%-32.83%-66.20%163.21%99.09%-138.41%282.42%14.04%3.57%43.92%-156.35%219.62%17.66%
Net Income towards Common Stockholders Growth (1y) -127.60%98.10%53.46%85.78%66.48%-3,207.78%59.26%-22.34%-339.22%30.61%797.28%744.91%182.26%749.70%-83.40%-86.18%-70.33%-63.72%-180.54%651.55%472.25%-46.35%0.00%39.31%25.03%1,463.03%745.27%-37.65%-48.94%-15.88%72.01%58.22%184.11%34.11%-23.63%2.06%7.70%-5.51%-93.36%-731.04%-121.16%-28.05%-66.39%983.59%161.97%2,247.16%-134.95%-46.61%45.27%-41.86%214.37%18.98%-168.04%267.16%59.08%-17.25%410.08%-195.79%0.48%14.15%
Net Income towards Common Stockholders Growth (3y) -49.64%24.17%49.21%46.15%47.53%432.65%35.20%45.66%45.37%53.77%2.31%105.65%50.32%48.35%-28.74%13.10%28.52%44.90%73.22%86.89%54.01%91.78%135.73%11.18%21.95%160.29%118.81%0.23%16.04%2.15%-55.66%-130.15%-38.34%-3.03%-74.27%26.29%21.21%-19.40%-7.99%-38.44%0.21%125.46%27.48%76.86%18.50%-193.17%-14.01%-19.29%45.25%-59.33%56.43%3.97%
Net Income towards Common Stockholders Growth (5y) 23.02%24.80%29.29%25.91%32.32%98.76%17.61%68.08%57.43%73.48%51.63%50.87%23.66%79.49%8.21%7.37%25.22%27.97%46.84%60.17%62.06%54.97%20.71%-61.10%-19.27%64.34%16.96%23.91%14.98%-7.21%4.69%-31.95%4.98%-10.29%-14.30%-4.24%2.50%-20.28%10.70%3.52%-0.18%89.10%24.07%50.20%9.47%
Net Income towards Common Stockholders (QoQ) -23.63%-445.01%47.93%35.12%98.97%-13,247.90%84.09%-52.93%-1.86%-64.39%52.23%-449.08%83.91%1,751.97%-55.82%-29.96%27.10%-57.80%-63.22%50.36%55.43%-193.69%443.24%14.49%-85.43%-274.64%578.16%2.76%82.15%-27.90%-53.80%-15.85%200.12%47.42%-57.50%51.10%41.67%-16.05%-43.21%59.45%24.28%-94.10%-5,499.16%94.65%522.54%-97.24%25.28%-75.31%-15.54%-233.79%291.38%-32.83%-66.20%163.21%99.09%-138.41%282.42%14.04%3.57%43.92%-156.35%219.62%17.66%
Net Margin Growth (1y) -130.00117.00258.00326.00167.00-65.00155.00-2.00-241.0025.00655.00473.00591.00333.00-466.00-352.00-188.00-185.00-180.00356.00335.00-53.002.00125.0088.00753.00574.00-209.00-254.00-142.00267.00154.00374.00188.00-188.00-25.00-1.00-94.00-540.00-5121.00-780.00-194.00-24.001,173.00632.00237.00-1372.00-540.00116.00-130.00759.0088.00-586.00422.00194.00-123.00939.00-1188.006.0050.00
Net Margin Growth (3y) -204.0077.001,068.00796.00518.00293.00344.00119.00163.00173.009.00477.00739.0095.00-643.00128.00236.00515.00397.00271.00170.00558.00844.0070.00208.00799.00653.00-80.00119.00-48.00-462.00-4993.00-407.00-100.00-752.00392.00343.00-328.00-159.00-979.00-102.00329.004,832.00560.00180.00-234.00-419.00-574.00468.00-896.00959.0015.00
Net Margin Growth (5y) 200.00225.00422.00800.00666.0055.00167.00599.00587.00873.00586.00392.00573.00706.00198.0073.00356.00561.00476.00400.00542.00652.00115.00-5077.00-573.00511.0089.00512.00389.00-249.00-30.00-606.00-8.00-400.00-314.00-221.00-108.00-798.00133.00-26.00-137.00681.004,066.00760.00107.00
Net Margin (QoQ) -1.00-382.00117.00136.00246.00-241.00185.00-22.0014.00-21.0027.00-261.00280.00609.00-155.00-142.0021.00-190.00-41.0022.0024.00-185.00494.002.00-364.00-129.00617.00-34.00300.00-308.00-167.00-80.00412.00101.00-279.00140.00226.00-275.00-117.00164.00133.00-721.00-4698.004,506.00719.00-551.00177.00-946.0052.00-655.001,010.00-290.00-194.00234.00339.00-964.00814.006.0022.0097.00-1313.001,200.0066.00
Operating Income Growth (1y) -1.70%8.14%22.78%-28.28%-0.26%0.76%-39.27%67.51%62.33%39.49%47.35%-28.75%-52.38%-67.45%-82.87%-81.61%-59.06%-44.83%367.99%398.45%341.10%372.69%3.05%39.72%29.21%8.39%-25.74%-37.03%-43.34%-6.21%35.10%37.23%96.36%-2.06%-12.59%-5.64%7.24%-5.09%-99.53%-848.74%-114.94%-7.32%654.32%1,472.85%119.45%2,131.48%-91.66%-43.94%-7.97%-45.51%365.89%6.65%-87.45%240.92%54.86%-15.37%1,440.37%-209.44%1.95%6.11%
Operating Income Growth (3y) 16.76%14.97%3.19%-5.05%-8.30%-22.95%-46.48%-39.68%-31.85%-36.96%5.71%-13.24%-4.91%-5.32%-6.17%8.60%32.64%41.40%53.00%63.69%47.81%68.75%1.12%6.49%12.86%-0.15%-4.28%-6.58%6.06%-4.47%-82.31%-126.99%-32.28%-4.85%-68.63%30.04%24.51%-7.62%-4.33%-44.49%4.47%437.06%27.32%94.30%9.47%37.11%-15.57%-20.32%21.18%-59.17%94.48%-1.43%
Operating Income Growth (5y) -20.87%-22.87%-2.50%-4.74%6.84%3.59%-5.86%8.86%12.52%5.12%-2.00%-10.49%-8.84%-2.91%-3.68%2.05%21.02%21.03%33.43%41.53%46.73%34.89%-66.48%-60.14%-17.40%-2.62%-50.09%19.60%12.13%-1.42%2.55%-18.47%1.17%-8.70%-14.75%-3.09%2.91%-38.07%10.22%4.30%0.57%212.81%24.97%59.81%3.33%
Operating Income (QoQ) 117.82%50.62%-57.98%-28.70%139.62%71.02%-75.45%-0.84%142.07%3.07%-32.30%-3.91%108.01%8.88%-67.26%-35.78%42.18%-42.69%-64.86%42.99%91.61%386.12%-62.58%26.54%105.33%5.98%-49.26%17.01%72.25%-27.39%-56.97%5.29%185.13%4.59%-56.29%50.65%42.21%-6.66%-52.81%71.22%25.85%-99.54%-75,518.95%96.58%880.84%-96.25%24.82%-61.87%-47.59%-66.56%738.79%-37.40%-68.97%185.97%92.01%-92.63%742.75%29.90%4.93%34.10%-159.87%221.02%9.21%
Operating Margin Growth (1y) -59.0068.00375.00-189.00-17.00-92.00-784.00271.00267.00287.00329.00-233.00-431.00-924.00-1023.00-544.00-235.00-218.00817.00470.00497.00917.00-1.00183.00168.0070.00-263.00-298.00-374.00-102.00162.00131.00331.00-73.00-129.00-76.00-5.00-116.00-811.00-7033.00-926.00-41.0024.001,545.00720.00502.00-1290.00-698.00-38.00-186.00427.0016.00-437.00469.00239.00-141.00832.00-1462.0020.003.00
Operating Margin Growth (3y) 190.00263.00-80.00-151.00-181.00-729.00-1477.00-506.00-399.00-854.00123.00-307.00-169.00-225.00-207.00109.00430.00769.00552.00355.00291.00885.00-103.0016.00125.00-105.00-231.00-243.00-48.00-291.00-779.00-6978.00-599.00-229.00-916.00615.00563.00-285.00-143.00-670.00-19.00488.006,705.00682.0037.0027.00-624.00-823.00356.00-1179.00686.00-121.00
Operating Margin Growth (5y) -476.00-879.00-286.00-225.0081.00-30.00-662.00146.00266.00133.00-141.00-422.00-375.00-257.00-309.00-58.00387.00594.00585.00409.00618.00697.00-1043.00-7094.00-805.00-261.00-1018.00572.00388.00-252.00-88.00-344.00-207.00-452.00-405.00-248.00-119.00-760.00141.00-4.00-144.00883.005,712.00942.00-100.00
Operating Margin (QoQ) 504.00184.00-507.00-240.00631.00490.00-1071.00-68.00556.00-201.00-16.00-72.00577.00-159.00-579.00-270.0083.00-258.00-100.0039.00101.00777.00-447.0066.00521.00-141.00-263.0052.00423.00-475.00-298.00-24.00694.00-211.00-328.00176.00291.00-267.00-275.00247.00180.00-963.00-6497.006,355.001,065.00-898.00239.00-1116.00-133.00-280.00831.00-456.00-281.00332.00420.00-909.00625.00103.0040.0064.00-1668.001,585.0023.00
Profit After Tax Growth (1y) -11.12%-51.15%9.32%-11.13%-2.91%74.60%-30.65%38.17%70.76%42.26%57.00%-36.47%-54.27%-69.79%-88.91%-86.18%-70.33%-63.72%566.73%651.55%472.25%720.28%16.60%39.31%25.03%2.22%-33.15%-37.65%-48.94%-15.88%72.02%58.22%184.11%34.11%-18.93%2.06%7.70%-5.51%-93.75%-731.04%-121.16%-28.05%-25.80%983.59%161.97%1,326.53%-134.95%-46.61%8.25%-41.86%214.37%18.98%-88.43%267.16%59.08%-17.25%1,552.09%-195.79%0.48%14.15%
Profit After Tax Growth (3y) 13.80%6.66%5.98%-7.94%-8.81%-9.13%-50.57%-50.50%-38.58%-46.18%5.10%-12.94%-8.09%-3.49%-4.83%13.10%28.52%44.90%73.22%86.89%54.01%91.78%10.27%11.18%21.95%4.87%-2.31%0.23%16.04%2.15%-55.65%-130.15%-38.34%-3.03%-66.49%26.29%21.21%-12.84%-7.99%-38.44%0.21%125.45%27.48%76.86%18.50%21.34%-14.01%-19.29%27.43%-59.33%56.43%3.97%
Profit After Tax Growth (5y) -27.53%-33.20%-2.52%-4.12%5.18%17.43%-1.26%4.90%10.64%5.51%-1.98%-10.54%-13.10%-5.02%-0.17%7.37%25.22%27.97%48.61%60.17%62.06%54.97%-41.59%-61.10%-19.27%-4.75%-46.64%23.91%14.98%-1.58%4.69%-31.95%4.98%-10.29%-14.30%-4.24%2.50%-39.22%10.70%3.52%-0.18%85.40%24.07%50.20%9.47%
Profit After Tax (QoQ) 133.69%17.17%-54.96%-27.94%28.43%162.23%-63.38%-21.27%130.95%4.17%-27.05%-2.70%92.41%14.96%-70.48%-29.96%27.10%-57.80%-63.22%50.36%55.43%675.57%-58.54%14.49%122.79%10.25%-50.46%2.76%82.15%-27.90%-53.80%-15.85%200.12%47.42%-57.50%51.10%41.67%-10.89%-46.50%59.45%24.28%-94.10%-5,498.03%94.65%522.54%-93.92%25.28%-66.87%-37.06%-233.79%291.38%-32.83%-66.20%163.21%99.09%-93.47%972.70%14.04%3.57%30.40%-162.20%219.62%17.66%
Property, Plant & Equipment (Net) Growth (1y) -11.80%-11.96%-9.82%-5.31%-3.29%-3.51%-9.48%-12.44%-15.84%-16.22%-12.46%-6.27%11.90%19.48%24.20%29.15%21.87%13.88%10.31%4.39%-1.89%-1.15%0.77%-0.57%-2.15%-0.11%0.60%0.61%2.69%2.50%2.32%3.05%1.84%1.31%2.47%1.71%2.96%3.89%-0.95%-10.40%-12.56%-14.91%-15.14%-2.72%2.31%16.75%20.98%18.70%7.31%2.32%-2.22%-5.95%-8.72%-7.72%-4.82%0.43%5.32%8.82%7.16%6.86%
Property, Plant & Equipment (Net) Growth (3y) -10.46%-10.72%-10.60%-8.06%-3.06%-1.15%-0.53%1.96%4.70%4.46%6.25%8.11%10.19%10.38%11.35%10.26%5.37%3.99%3.79%1.45%-0.47%0.40%1.23%1.02%0.77%1.23%1.79%1.78%2.50%2.56%1.27%-2.07%-2.85%-3.61%-4.85%-4.32%-3.29%-0.63%0.02%0.96%1.10%2.06%4.54%4.79%4.53%4.57%4.03%3.88%1.04%0.91%-0.09%0.31%
Property, Plant & Equipment (Net) Growth (5y) -0.42%-0.64%-0.42%0.94%1.72%1.69%1.81%1.93%1.96%2.39%3.99%4.80%6.10%6.61%7.28%6.81%4.12%3.15%3.23%1.82%0.66%1.27%1.04%-1.24%-1.63%-1.72%-2.38%-1.74%-1.25%0.57%0.96%1.53%1.69%1.53%0.81%0.71%0.19%-0.79%-1.13%-0.86%-0.49%0.44%2.79%3.25%4.15%
Property, Plant & Equipment (Net) (QoQ) -0.55%-3.76%-4.94%-3.06%-0.73%-1.42%-0.19%-0.99%-0.95%-7.52%-3.45%-4.83%-1.40%-3.36%3.37%13.62%5.27%0.46%7.49%7.21%-1.63%-2.69%1.72%0.76%-0.89%-0.80%0.37%-0.84%1.17%-0.10%0.38%1.21%0.98%-0.27%1.10%0.02%0.46%0.87%0.34%1.26%1.37%-3.82%-9.23%-1.18%-1.36%-4.09%3.74%9.45%2.32%4.13%1.78%-1.05%-2.44%-0.48%-2.10%-3.97%-1.37%2.65%3.29%0.71%1.91%1.08%3.01%
Return on Assets Growth (1y) 2.003.003.002.001.000.000.003.005.008.0010.003.000.00-4.00-6.00-4.00-1.001.002.003.002.001.005.008.007.006.001.00-1.001.004.005.002.00-2.00-6.00-7.00-8.00-13.00-13.00-13.00-12.0015.0014.00-6.00-5.00-6.001.003.000.002.000.00-1.005.001.000.000.00
Return on Assets Growth (3y) 8.0011.0012.008.006.004.004.002.003.006.005.002.001.00-1.001.007.008.008.008.0011.0010.0011.0011.0010.006.003.00-1.00-6.00-15.00-16.00-15.00-17.00-5.00-5.00-1.00-3.00-5.00-2.006.0011.0012.0010.00-4.001.00-4.000.002.00
Return on Assets Growth (5y) 6.009.008.007.007.006.0010.0013.0013.0013.0012.0010.009.008.007.009.006.005.006.005.00-5.00-9.00-9.00-9.001.00-3.00-2.00-6.00-6.00-8.00-9.00-8.00-8.00-10.00-5.00-2.00-2.003.009.0010.0011.00
Return on Assets (QoQ) -1.000.001.001.001.000.001.000.00-1.000.004.002.002.001.00-3.00-1.00-1.00-1.00-1.002.002.000.000.001.000.004.003.000.00-1.00-1.002.001.002.000.00-1.00-3.00-2.000.00-2.00-9.00-2.00-1.000.00-1.001.00-4.00-2.001.000.003.000.00-3.001.001.00-1.004.00-4.000.000.00
Return on Capital Employed Growth (1y) 4.003.001.00-5.00-3.00-2.002.0012.0010.007.00-4.00-19.00-19.00-20.00-14.002.007.0012.0020.0013.0013.0012.005.000.00-4.00-7.00-7.00-2.000.004.004.001.00-6.00-14.00-14.00-15.00-23.00-23.00-23.00-19.0028.0026.00-9.00-7.00-8.00-1.002.000.001.001.000.006.00-1.00-3.00-2.00
Return on Capital Employed Growth (3y) 10.008.000.00-12.00-13.00-15.00-16.00-5.00-3.00-1.001.00-4.001.003.0010.0015.0016.0017.0017.0011.009.009.001.00-1.00-11.00-17.00-17.00-16.00-30.00-33.00-33.00-33.00-10.00-8.00-1.00-2.00-4.000.0015.0020.0021.0019.00-7.00-1.00-8.00-3.000.00
Return on Capital Employed Growth (5y) -2.000.005.002.007.009.008.008.006.004.00-1.00-6.00-4.000.007.0014.009.006.007.00-3.00-21.00-28.00-36.00-35.00-13.00-10.00-7.00-12.00-14.00-14.00-15.00-17.00-16.00-16.00-7.00-2.00-2.006.0015.0018.0019.00
Return on Capital Employed (QoQ) 2.001.002.00-1.001.000.00-5.001.002.004.005.00-1.000.00-7.00-10.00-2.00-1.00-1.006.003.004.007.00-1.004.002.000.00-5.00-1.000.00-1.000.001.004.00-1.00-3.00-7.00-4.000.00-4.00-15.00-3.00-1.000.00-2.001.00-5.00-3.000.000.002.000.00-2.002.001.00-1.004.00-6.000.000.00
Return on Equity Growth (1y) 3.004.004.003.001.00-1.000.004.007.0012.0014.005.000.00-5.00-9.00-6.00-2.001.002.004.003.002.008.0013.0010.009.001.00-1.001.005.007.003.003.000.00-1.00-5.00-30.00-40.00-41.00-35.0045.0042.00-17.00-14.00-17.00-1.005.00-1.003.000.00-2.0012.003.002.003.00
Return on Equity Growth (3y) 11.0016.0018.0012.008.006.005.003.005.008.008.003.001.00-2.002.0011.0012.0012.0012.0016.0015.0015.0017.0015.0014.0014.008.00-3.00-26.00-34.00-35.00-37.003.002.004.00-8.00-13.00-7.0016.0031.0033.0027.00-14.00-3.00-12.001.006.00
Return on Equity Growth (5y) 9.0012.0011.0010.0010.0010.0016.0020.0019.0019.0017.0014.0013.0012.0011.0013.0015.0017.0018.0014.00-13.00-24.00-25.00-25.0012.004.007.00-3.00-7.00-9.00-11.00-9.00-9.00-13.00-10.00-9.00-10.004.0022.0032.0034.00
Return on Equity (QoQ) -1.000.002.002.001.000.001.000.00-1.000.005.003.004.002.00-4.00-2.00-1.00-1.00-2.002.002.000.000.001.001.006.005.00-1.00-1.00-1.003.001.003.001.00-2.000.001.00-1.00-6.00-25.00-9.00-2.001.00-3.002.00-11.00-5.001.00-1.005.000.00-6.003.002.00-1.008.00-7.001.000.00
Return on Invested Capital Growth (1y) 3.002.004.00-3.00-2.00-1.001.006.005.002.00-5.00-11.00-13.00-12.00-9.000.004.008.0014.0011.0012.0010.005.00-1.00-4.00-5.00-6.000.002.005.006.002.001.00-1.00-1.00-5.00-30.00-39.00-39.00-33.0046.0042.00-15.00-13.00-16.00-4.001.00-5.000.00-1.00-2.0011.002.002.002.00
Return on Invested Capital Growth (3y) 6.003.000.00-8.00-10.00-11.00-13.00-5.00-4.00-2.000.001.003.006.0010.0011.0012.0012.0013.0011.0010.0010.005.001.00-1.00-1.00-1.00-3.00-27.00-34.00-35.00-36.005.004.006.00-4.00-9.00-3.0020.0031.0032.0025.00-16.00-6.00-14.00-4.002.00
Return on Invested Capital Growth (5y) -3.00-1.005.004.006.007.006.006.004.002.00-1.000.001.006.0010.0012.0015.0017.0017.007.00-19.00-30.00-35.00-37.005.006.009.001.00-4.00-7.00-9.00-9.00-9.00-13.00-10.00-9.00-10.004.0022.0031.0032.00
Return on Invested Capital (QoQ) 1.00-1.004.00-1.000.001.00-3.001.001.003.002.00-1.00-2.00-5.00-4.00-2.00-1.00-1.005.002.002.005.002.002.000.000.00-3.00-1.00-1.00-1.002.001.003.000.00-2.000.001.000.00-5.00-24.00-8.00-1.001.00-3.002.00-9.00-6.000.00-2.003.000.00-6.003.002.00-1.008.00-6.001.000.00
Return on Sales Growth (1y) 2.002.002.001.001.000.000.002.003.004.005.002.000.00-2.00-3.00-2.00-1.000.001.001.001.000.002.004.003.003.000.00-1.000.002.002.001.001.000.00-1.00-2.00-9.00-11.00-12.00-10.009.0012.0012.000.00-5.00-3.00-5.000.002.000.001.000.00-1.004.001.000.001.00
Return on Sales Growth (3y) 5.006.007.005.003.002.002.001.002.003.003.001.000.00-1.000.003.004.003.004.005.005.005.005.005.004.004.002.00-1.00-8.00-10.00-10.00-11.00-3.000.000.001.00-3.00-4.00-2.005.009.0010.008.000.00-3.000.00-3.000.002.00
Return on Sales Growth (5y) 4.005.005.004.003.003.005.007.006.006.006.004.004.003.003.004.005.005.005.004.00-4.00-7.00-7.00-7.002.003.000.001.00-1.00-2.00-3.00-3.00-2.00-3.00-4.00-3.00-3.00-3.002.007.009.0010.00
Return on Sales (QoQ) 0.000.001.001.000.000.000.000.00-1.000.002.001.001.001.00-2.00-1.000.000.00-1.001.001.000.000.000.000.002.002.000.00-1.000.001.000.001.000.00-1.000.000.000.00-2.00-7.00-2.00-1.000.003.00-1.001.00-3.00-1.000.000.002.000.00-2.001.000.000.003.00-2.000.000.00
Revenue Growth (1y) 8.28%2.11%-4.15%-7.00%2.70%9.04%12.26%17.51%10.55%11.10%8.62%-4.12%-1.67%-5.83%-6.75%-4.91%-2.30%-0.35%2.89%8.26%12.22%7.58%3.17%7.13%3.16%2.34%-0.78%1.66%2.67%2.11%11.98%8.02%14.24%4.51%1.26%7.70%7.88%6.25%5.66%-37.75%-15.12%-3.26%-1.70%35.16%23.50%16.69%0.33%-2.63%-0.79%2.45%0.23%4.87%12.22%5.82%7.51%-0.92%-4.42%-4.74%-0.57%5.71%
Revenue Growth (3y) 7.13%7.34%5.33%1.57%3.74%4.49%4.38%2.32%2.02%1.40%1.39%-0.43%2.54%0.32%-0.34%3.32%4.19%3.14%1.75%5.64%5.93%3.98%4.66%5.57%6.56%2.98%4.01%5.75%8.16%4.27%6.21%-10.20%1.51%2.41%1.70%7.37%8.28%6.62%5.98%4.80%5.17%4.40%25.13%10.77%8.04%9.12%2.63%0.39%2.09%1.08%2.33%3.18%
Revenue Growth (5y) 3.38%3.03%2.32%1.53%4.13%4.11%3.84%4.44%4.22%2.80%1.30%1.46%2.69%1.08%1.92%3.91%5.82%3.20%3.62%6.52%7.93%4.54%4.17%-4.64%2.07%2.34%3.17%7.74%6.26%6.57%6.73%7.24%5.25%4.02%5.60%4.47%5.33%6.18%5.23%4.40%3.87%4.07%14.58%7.76%5.72%
Revenue (QoQ) 22.33%29.86%-32.15%0.47%15.35%21.90%-34.17%10.95%22.46%25.51%-31.09%4.37%23.08%22.70%-39.17%7.04%17.87%21.51%-37.97%9.98%20.22%25.47%-34.74%14.00%15.25%20.32%-32.23%9.76%14.35%16.65%-30.57%10.86%13.72%27.93%-33.02%17.24%4.03%23.96%-28.77%17.44%2.45%23.28%-58.03%60.15%16.76%25.27%6.69%18.36%-30.03%13.56%3.54%20.60%-27.75%11.10%8.34%29.04%-31.87%12.87%-0.15%24.48%-32.10%17.81%6.16%
Share-based Compensation Growth (1y) -64.14%-80.93%-79.23%-49.21%-8.57%4.83%749.92%121.88%446.88%568.73%-75.17%-38.03%-34.29%-122.73%-39.72%-22.73%-43.48%165.67%154.14%311.76%61.54%-21.55%8.71%-43.57%-40.00%149.92%-45.53%-36.71%-63.49%-20.76%19.13%20.00%169.57%99.69%-11.81%55.00%-9.68%-68.03%-18.65%24.73%60.71%161.97%248.04%-22.41%-12.22%8.21%0.19%-4.44%-13.92%2.68%3.50%22.09%45.59%75.56%39.19%-35.24%-39.39%-60.72%0.00%-4.41%1.67%
Share-based Compensation Growth (3y) 21.48%10.15%-24.03%-11.28%48.67%-53.17%8.35%2.04%26.64%-0.06%-27.54%25.40%-15.66%-51.08%18.53%21.54%-18.18%48.69%14.60%13.72%-29.27%15.82%-10.98%-24.61%-16.11%58.14%-16.97%5.59%-3.85%-20.32%-5.10%32.38%57.58%18.69%35.67%14.47%8.41%-3.23%41.56%-2.57%6.69%42.78%53.39%-3.27%3.23%24.95%13.01%-8.92%-8.76%-10.87%12.94%-8.91%-3.56%
Share-based Compensation Growth (5y) -7.81%-27.56%-7.65%17.32%24.57%-3.87%28.58%19.81%14.51%14.37%-25.78%-6.77%-33.36%-25.35%1.56%6.40%-11.62%32.20%9.60%22.29%-2.94%-0.17%-12.73%-3.69%-3.04%27.06%10.14%2.64%4.63%7.47%24.41%11.46%24.21%13.19%20.96%11.84%9.81%10.31%32.52%-6.07%1.39%14.95%38.10%-10.94%-7.48%
Share-based Compensation (QoQ) 60.13%-22.82%-47.78%-44.44%-14.86%-15.91%27.69%0.00%-2.38%581.79%-66.67%146.48%19.38%-74.68%-16.81%161.36%-141.29%167.14%6.65%91.18%-52.03%159.85%72.80%-25.00%-76.70%260.10%-10.31%-20.25%-2.97%-21.51%4.21%-54.00%110.61%18.00%4.97%3.33%56.02%-47.89%84.49%-39.78%-44.79%32.63%182.86%-22.41%-10.00%76.21%-36.94%-12.22%10.95%63.15%-39.86%-20.93%32.35%64.44%-29.05%-5.71%59.60%30.38%-66.99%-11.76%3.43%231.94%-68.45%-6.15%
Shareholder's Equity Growth (1y) -6.25%-8.01%-14.41%-9.29%-0.80%-1.34%4.87%7.62%8.15%-7.16%-13.81%-17.91%-18.58%-7.08%-4.50%-4.80%-5.80%-6.08%-2.27%-0.33%2.81%7.95%-7.75%-5.95%-5.60%-3.09%14.57%3.77%2.17%-0.75%3.51%8.01%12.12%11.37%3.27%2.85%-2.54%-2.70%-3.08%-19.71%-18.78%-15.25%-12.92%27.82%30.75%31.01%7.64%4.71%12.33%17.07%21.86%18.85%8.60%8.24%1.28%0.48%1.73%-15.87%-8.84%-6.94%
Shareholder's Equity Growth (3y) 0.19%-5.55%-8.20%-7.12%-4.41%-5.23%-4.79%-5.61%-6.04%-6.77%-7.00%-7.99%-7.62%-1.97%-4.87%-3.72%-2.95%-0.58%1.09%-0.92%-0.28%1.26%3.04%1.77%2.64%2.32%6.99%4.85%3.74%2.45%1.18%-3.74%-3.90%-2.80%-4.48%0.39%2.54%3.41%3.66%3.77%5.08%8.62%17.54%18.80%17.62%16.92%9.93%7.74%7.46%2.15%4.01%3.58%
Shareholder's Equity Growth (5y) -5.06%-5.96%-6.31%-5.33%-3.29%-2.90%-4.89%-4.64%-4.25%-3.25%-3.19%-5.34%-5.33%-1.95%0.42%0.00%0.93%1.67%2.00%1.56%1.62%2.39%1.83%-2.74%-3.06%-2.45%0.66%3.00%3.57%3.40%4.35%4.08%4.69%5.10%6.04%5.82%6.06%6.17%7.13%6.64%6.74%7.20%8.14%9.13%8.76%
Shareholder's Equity (QoQ) 3.64%3.62%-4.57%-8.52%1.69%-3.58%1.14%0.04%1.14%2.48%3.79%0.54%-13.18%-4.86%-1.15%-0.29%-0.91%-2.22%-1.46%-1.33%-1.20%1.74%0.50%1.77%3.74%-13.06%2.47%2.14%6.50%2.78%-7.20%0.57%3.46%7.19%-3.16%4.41%2.76%-0.61%-3.56%-1.06%2.59%-0.99%-20.10%0.09%7.04%1.73%9.50%1.93%-2.86%-0.73%6.53%9.34%1.24%3.33%3.90%-0.09%0.90%-3.31%3.08%1.16%-16.56%4.78%5.23%
Tax Rate Growth (1y) 988.003,284.00-2475.0083.00621.00-1523.0072.00109.00-620.0041.001,855.00295.00563.00396.00101.001,955.001,901.002,072.00-1416.00-1814.00-2028.00-2511.00-1414.00-305.00188.00-55.00947.00-393.00-254.00-151.00-1572.00-1041.00-1209.00-1042.00911.00-35.00246.00-76.00716.00412.001,175.00-422.00-987.00-1341.00255.00-2069.00351.001,610.00-114.00-945.00-156.00-80.00525.00-200.0061.00
Tax Rate Growth (3y) 990.001,801.00-547.00487.00565.00-1086.002,028.002,359.001,845.002,509.00540.00436.00437.00-42.00-2729.00-165.0061.00-494.00-1883.00-2513.00-2094.00-2718.00-2038.00-1740.00-1275.00-1248.00286.00-1470.00-1216.00-1269.00-360.00-550.0057.00236.00112.001,353.00232.00-1351.00443.00-134.00-154.00-847.00112.0061.00-1692.00-69.001,254.00-133.00
Tax Rate Growth (5y) 3,455.004,270.00-1863.00627.00439.00-1524.00-802.00239.005.00-57.0073.00-263.00371.00-249.00-3354.00-1599.00-1401.00-1687.00-2544.00-3589.00-3056.00-3835.00-1059.00-616.00-149.00-1226.00-1081.00692.00-845.00-2314.00-675.00195.00547.00505.00253.00-363.00102.00249.00-554.00-509.00-865.00
Tax Rate (QoQ) -115.004,147.00-2754.00-289.002,180.00-1611.00-197.00250.0036.00-16.00-161.00-479.00696.001,798.00-1720.00-210.00529.001,502.00134.00-264.00700.00-1986.00-264.00-477.00217.00-889.00844.0016.00-26.00113.00-496.00155.0077.00-1307.0034.00-13.00244.00645.00-912.00269.00-78.00-35.00684.00119.001,887.00-2033.00-1314.001,716.00-438.00387.00-55.00-9.00734.0068.00134.00-411.009.00329.00
Total Debt Growth (1y) -35.84%4.72%4.83%13.52%22.50%-97.39%-92.55%-99.14%
Total Debt Growth (3y) -63.91%-81.59%-35.28%-18.61%-20.11%
Total Debt Growth (5y) -29.75%-17.05%-8.14%
Total Debt (QoQ) -19.60%-37.89%1.31%1.38%1.41%19.00%-7.22%9.40%-97.84%239.19%-89.33%84.55%3.45%