American Eagle Outfitters Inc Income Statement

Income Statement Jan2009 Jan2010 Jan2011 Jan2012 Feb2013 Feb2014 Jan2015 Jan2016 Jan2017 Feb2018 Feb2019 Feb2020 Jan2021 Jan2022 Jan2023 Feb2024 Feb2025
Revenue & cost
Revenue 2,948.68M2,940.27M2,945.29M3,120.07M3,475.80M3,305.80M3,282.87M3,521.85M3,609.86M3,795.55M4,035.72M4,308.21M3,759.11M5,010.78M4,989.83M5,261.77M5,328.65M
Cost of Revenue 1,751.49M1,766.84M1,763.14M1,975.47M2,085.48M2,191.80M2,128.19M2,219.11M2,242.94M2,425.04M2,548.08M2,785.91M2,610.97M3,018.99M3,244.59M3,237.19M3,239.72M
Gross Profit 1,197.19M1,173.43M1,182.15M1,144.59M1,390.32M1,114.00M1,154.67M1,302.73M1,366.93M1,370.51M1,487.64M1,522.30M1,148.15M1,991.79M1,745.25M2,024.58M2,088.93M
Operating items
Depreciation & Amortization - Total 137.04M138.33M135.24M122.76M116.76M132.53M140.62M152.64M158.97M164.26M178.04M159.41M161.49M208.01M230.83M216.09M
Selling, General & Administrative 690.79M725.28M702.92M718.12M834.60M796.50M806.50M834.70M857.56M879.68M980.61M1,029.41M977.26M1,222.00M1,269.10M1,433.30M1,431.81M
Restructuring Costs 38.07M17.75M0.59M1.54M
Other Operating Expenses -7.77M-13.67M
Operating Expenses 690.79M862.32M841.25M853.37M995.42M913.27M956.78M975.32M1,010.80M1,038.65M1,144.88M1,208.99M1,136.68M1,383.49M1,477.11M1,664.13M1,647.91M
Operating Income 382.80M310.39M339.55M269.33M394.61M141.06M155.76M319.88M331.48M302.79M337.13M233.34M-271.35M591.07M247.05M222.72M427.30M
EBIT 382.80M310.39M339.55M269.33M394.61M141.06M155.76M319.88M331.48M302.79M337.13M233.34M-271.35M591.07M247.05M222.72M427.30M
Non-operating items
Other Non Operating Income 18.91M-3.27M2.25M5.87M7.43M1.02M3.74M1.99M3.79M-15.62M4.50M5.73M3.70M2.49M10.46M10.95M7.16M
Non Operating Income 18.91M-3.27M2.25M5.87M7.43M1.02M3.74M1.99M3.79M-15.62M4.50M5.73M3.70M2.49M10.46M10.95M7.16M
Net income details
EBT 377.70M304.38M317.38M275.21M402.04M142.08M159.50M321.87M335.26M287.17M345.10M245.28M-294.21M558.92M178.49M239.86M453.10M
Tax Provisions 147.72M120.17M121.64M99.93M169.40M59.09M74.88M108.58M122.81M83.01M87.61M54.02M-83.00M152.14M53.36M113.28M112.90M
Profit After Tax 229.98M213.40M195.73M175.28M264.10M82.98M88.79M218.14M212.45M204.16M261.90M191.26M-209.27M419.63M125.14M170.04M329.38M
Income from Continuing Operations 229.98M184.20M195.73M175.28M232.64M82.98M84.62M213.29M212.45M204.16M257.49M191.26M-211.21M406.78M125.14M126.58M340.20M
Consolidated Net Income -50.92M-71.98M-89.25M-23.57M-31.99M82.98M-8.46M4.85M212.45M204.16M257.49M191.26M-211.21M406.78M125.14M126.58M340.20M
Income towards Parent Company -50.92M-71.98M-89.25M-23.57M-31.99M82.98M-8.46M4.85M212.45M204.16M257.49M191.26M-211.21M406.78M125.14M126.58M340.20M
Net Income towards Common Stockholders -50.92M-71.98M-89.25M-23.57M-31.99M82.98M-8.46M4.85M212.45M204.16M257.49M191.26M-211.21M406.78M125.14M126.58M340.20M
Additional items
EPS (Basic) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M0.00M0.00M0.00M0.00M
EPS (Weighted Average and Diluted) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M0.00M0.00M0.00M0.00M
Shares Outstanding (Weighted Average) 206.16M207.77M195.69M193.75M198.03M192.79M194.49M194.64M181.88M177.31M176.43M166.98M166.18M168.62M187.41M197.54M192.10M
Shares Outstanding (Diluted Average) 207.58M209.51M201.82M
EBITDA 382.80M447.44M477.88M404.58M517.36M257.82M288.29M460.49M484.12M461.76M501.39M411.38M-111.93M752.56M455.06M453.55M643.40M
Tax Rate 39.11%39.48%38.33%36.31%42.13%41.59%46.95%33.73%36.63%28.91%25.39%22.02%28.21%27.22%29.89%47.23%24.92%