|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,194.16M | 1,274.08M | 1,507.94M | 1,055.04M | 1,198.12M | 1,240.58M | 1,496.09M | 1,080.93M | 1,200.88M | 1,301.06M | 1,678.91M | 1,143.87M | 1,291.06M | 1,289.09M | 1,604.63M | 1,089.60M | 1,283.67M | 1,362.70M | 1,811.26M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 691.76M | 709.55M | 1,019.25M | 667.01M | 828.11M | 760.81M | 988.66M | 667.75M | 747.86M | 757.26M | 1,064.33M | 679.63M | 792.16M | 762.47M | 1,005.46M | 767.18M | 783.71M | 810.82M | 1,160.20M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 502.39M | 564.52M | 488.69M | 388.03M | 370.02M | 479.77M | 507.43M | 413.18M | 453.02M | 543.80M | 614.59M | 464.24M | 498.90M | 526.62M | 599.17M | 322.42M | 499.96M | 551.88M | 651.06M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 293.94M | 313.89M | 349.68M | 298.75M | 307.83M | 311.10M | 351.41M | 312.35M | 331.87M | 361.99M | 427.09M | 333.49M | 345.31M | 351.38M | 401.63M | 338.79M | 342.21M | 386.34M | 418.20M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.27M | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 293.94M | 313.89M | 349.68M | 298.75M | 307.83M | 311.10M | 351.41M | 333.62M | 331.87M | 361.99M | 427.09M | 333.49M | 345.31M | 351.38M | 401.63M | 338.79M | 342.21M | 386.34M | 418.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 168.00M | 209.69M | 79.95M | 41.90M | 14.01M | 117.55M | 73.58M | 22.83M | 65.29M | 125.36M | 9.24M | 77.84M | 101.11M | 106.09M | 583.60M | -85.18M | 103.08M | 112.57M | 626.13M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 168.00M | 209.69M | 79.95M | 41.90M | 14.01M | 117.55M | 73.58M | 22.83M | 65.29M | 125.36M | 9.24M | 77.84M | 101.11M | 106.09M | 583.60M | -85.18M | 103.08M | 112.57M | 626.13M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | 3.10M | -3.91M | 4.40M | 1.84M | -0.78M | 4.96M | 3.31M | 2.15M | 3.98M | 0.56M | 1.40M | 1.72M | 0.90M | 0.68M | 0.35M | 0.17M | 14.15M | -12.23M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.44M | 204.21M | 29.52M | 41.76M | -47.63M | 112.89M | 71.48M | 25.45M | 66.49M | 132.22M | -15.87M | 82.67M | 103.55M | 108.23M | 145.30M | -84.61M | 101.34M | 124.58M | -127.18M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.93M | 51.98M | 29.92M | 10.02M | -5.17M | 31.62M | -14.16M | 7.00M | 17.92M | 35.52M | 52.84M | 14.92M | 26.29M | 28.21M | 33.69M | -19.71M | 23.70M | 33.24M | 15.14M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.51M | 152.22M | 632.44M | 31.74M | -42.47M | 81.27M | 54.59M | 18.45M | 48.57M | 96.70M | 5.37M | 67.75M | 77.26M | 80.02M | 104.35M | -64.90M | 77.63M | 91.34M | 81.44M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.51M | 152.22M | -0.39M | 31.74M | -42.47M | 81.27M | 85.64M | 18.45M | 48.57M | 96.70M | -68.72M | 67.75M | 77.26M | 80.02M | 111.62M | -64.90M | 77.63M | 91.34M | -142.32M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.51M | 152.22M | -0.39M | 31.74M | -42.47M | 81.27M | 85.64M | 18.45M | 48.57M | 96.70M | -68.72M | 67.75M | 77.26M | 80.02M | 111.62M | -64.90M | 77.63M | 91.34M | -142.32M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.51M | 152.22M | -0.39M | 31.74M | -42.47M | 81.27M | 85.64M | 18.45M | 48.57M | 96.70M | -68.72M | 67.75M | 77.26M | 80.02M | 111.62M | -64.90M | 77.63M | 91.34M | -142.32M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.51M | 152.22M | -0.39M | 31.74M | -42.47M | 81.27M | 85.64M | 18.45M | 48.57M | 96.70M | -68.72M | 67.75M | 77.26M | 80.02M | 111.62M | -64.90M | 77.63M | 91.34M | -142.32M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73 | 0.91 | 0.00 | 0.19 | -0.24 | 0.44 | 0.47 | 0.09 | 248.66 | 0.50 | -0.35 | 0.34 | 0.40 | 0.42 | 0.58 | -0.36 | 0.45 | 0.54 | -0.83 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58 | 0.74 | 0.00 | 0.14 | -0.24 | 0.42 | 0.42 | 0.09 | 247.68 | 0.49 | -0.35 | 0.34 | 0.39 | 0.41 | 0.57 | -0.36 | 0.45 | 0.53 | -0.81 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.46M | 167.49M | 167.64M | 168.16M | 168.46M | 180.19M | 186.31M | 181.78M | 194.49M | 0.20M | 195.34M | 195.65M | 196.43M | 193.66M | 191.63M | 193.06M | 179.55M | 170.76M | 168.93M | 172.16M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.46M | 208.93M | 205.01M | 206.53M | 219.74M | 180.19M | 195.78M | 205.23M | 197.16M | 0.20M | 198.37M | 196.86M | 201.31M | 197.76M | 195.78M | 196.41M | 179.55M | 171.66M | 172.86M | 176.14M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.49M | 167.64M | 168.16M | 168.46M | 180.19M | 186.31M | 181.78M | 194.49M | 0.20M | 195.34M | 195.65M | 196.43M | 193.66M | 191.63M | 193.06M | 179.55M | 170.76M | 168.93M | 172.16M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 168.00M | 209.69M | 79.95M | 41.90M | 14.01M | 117.55M | 73.58M | 22.83M | 65.29M | 125.36M | 9.24M | 77.84M | 101.11M | 106.09M | 583.60M | -85.18M | 103.08M | 112.57M | 626.13M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.07M | 29.23M | -2.88M | 6.99M | 2.40M | 1.71M | 8.00M | 3.91M | 5.22M | 13.81M | 403.25M | 32.19M | 17.51M | 15.60M | 1.14M | 1.07M | 1.19M | 14.55M | 35.66M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.26% | 25.46% | 101.33% | 23.99% | 10.85% | 28.01% | -19.81% | 27.50% | 26.95% | 26.86% | -332.90% | 18.05% | 25.39% | 26.07% | 23.18% | 23.30% | 23.39% | 26.68% | -11.91% |